Operating segment data | 26. Operating segment data The reportable segments are determined on the basis of which the Company internally reports its segment reporting to senior management for purposes of making operating decisions. Considering the same accounting basis described in note 4, for the purpose of allocating resources and assessing segment performance, segments are presented at their most detailed level of operating segments, such that each airport, hotel and industrial park is considered a reportable segment. The financial information of the holding company and its service companies, have been combined and included in the “other” column. The information by operating segment is presented considering internal reports on the business units of the Company, which are revised regularly by the Company’s management for purposes of operational decision making in order to allocate resources to a segment and evaluate its performance. Construction Depreciation Major Allowance for Investments Aeronautical Non-aeronautical services and maintenance doubtful Operating Interest Interest Assets per Liabilities per Capital in airport December 31, 2017 revenues revenues revenues amortization provision accounts income expense income Income tax segment segment investments concessions Metropolitan Monterrey Ps. 2,046,097 Ps. 547,586 Ps. 367,214 Ps. 84,132 Ps. 72,284 Ps. (4,263) Ps. 518,737 Ps. 7,975 Ps. (24,111) Ps. 100,978 Ps. 4,993,403 Ps. 826,644 Ps. 505,445 Ps. 2,785,385 Tourist Acapulco 158,448 34,089 372,253 20,105 8,475 (1,443) 38,531 4,764 (4,845) (648) 1,197,164 282,120 372,253 996,944 Mazatlán 249,479 47,819 30,205 15,815 16,913 (168) 59,470 4,259 (20,699) 15,213 1,128,244 150,567 30,223 508,123 Zihuatanejo 167,550 27,334 28,039 17,347 20,566 (445) 38,977 9,886 (7,494) 4,367 596,780 116,609 28,138 520,632 Regional Chihuahua 308,746 52,742 122,412 12,682 18,446 (4) 72,298 12,251 (21,242) 17,271 903,724 213,533 122,448 460,816 Culiacan 409,399 53,296 43,362 16,147 10,368 (1,159) 92,556 7,637 (7,940) 20,847 816,623 126,234 44,389 508,523 Durango 100,884 11,061 19,974 6,140 18,130 282 22,389 6,712 (8,174) 954 292,704 67,734 19,991 170,869 San Luis Potosi 149,823 24,603 108,756 7,934 29,556 (1,275) 29,078 4,791 (8,272) 7,570 449,272 232,186 108,756 316,361 Tampico 171,550 25,859 46,740 7,697 14,583 (1,627) 39,483 2,674 (3,441) 8,418 316,409 83,646 46,740 254,622 Torreon 156,158 22,478 20,018 8,726 19,361 (59) 35,743 8,382 (9,902) 7,019 371,887 111,569 20,018 264,450 Zacatecas 95,153 12,172 19,175 6,815 19,843 46 19,354 3,487 (4,465) 3,495 276,803 90,328 19,175 208,814 Border Ciudad Juarez 244,891 40,676 31,917 11,103 31,042 (95) 57,113 4,441 (10,987) 13,507 480,320 124,745 33,404 355,659 Reynosa 104,311 15,094 127,353 6,616 11,471 (362) 23,881 — 1,313 2,819 440,857 208,144 127,353 305,411 Hotel NH T2 Hotel — 250,777 — 20,799 — — 75,797 5,537 (876) 15,454 289,844 32,374 1,338 — Hilton Garden Inn — 90,875 — 10,111 — 54 25,680 2,329 (3,857) 3,753 250,264 8,857 9,090 — Industrial Park: VYNMSA — 12,914 — 9,200 — — (1,767) 373 (2,034) (3,053) 242,220 43,260 70,726 — Other — 4,034,440 — 37,836 — (43) 3,353,545 317,471 (40,411) 595,109 13,789,549 5,756,750 30,664 — Total 4,362,489 5,303,815 1,337,418 299,205 291,038 (10,561) 4,500,865 402,969 (177,437) 813,073 26,836,067 8,475,300 1,590,151 7,656,609 Eliminations (15,458) (3,847,477) (10,960) — — — (1,261,746) (50,147) 50,147 — (12,635,267) (1,503,815) (8,192) (8,192) Consolidated Ps. 4,347,031 Ps. 1,456,338 Ps. 1,326,458 Ps. 299,205 Ps. 291,038 Ps. (10,561) Ps. 3,239,119 Ps. 352,822 Ps. (127,290) Ps. 813,073 Ps. 14,200,800 Ps. 6,971,485 Ps. 1,581,959 Ps. 7,648,417 Construction Depreciation Major Allowance for Investments Aeronautical Non-aeronautical services and maintenance doubtful Operating Interest Interest Assets per Liabilities per Capital in airport December 31, 2016 revenues revenues revenues amortization provision accounts income expense income Income tax segment segment investments concessions Metropolitan Monterrey Ps. 1,799,823 Ps. 560,016 Ps. 97,631 Ps. 76,016 Ps. 64,794 Ps. (1,417) Ps. 473,916 Ps. 1,136 Ps. (39,945) Ps. 119,677 Ps. 4,868,188 Ps. 658,768 Ps. 98,585 Ps. 2,492,242 Tourist Acapulco 149,214 30,446 76,772 19,466 2,934 (521) 39,461 411 (13,246) 5,197 1,085,908 113,528 77,069 641,082 Mazatlán 221,522 46,879 19,527 15,458 12,490 (196) 55,052 428 (27,820) 14,978 1,021,766 128,287 19,632 492,692 Zihuatanejo 141,091 26,280 25,699 16,680 17,170 85 35,945 932 (7,736) 5,705 596,541 114,706 25,822 507,683 Regional Chihuahua 272,921 48,374 16,061 11,853 28,066 (1,011) 64,258 2,102 (23,510) 20,277 793,881 170,004 16,202 349,021 Culiacan 351,096 48,280 9,608 16,006 11,251 764 79,875 383 (8,017) 20,524 726,063 117,342 9,896 479,351 Durango 98,550 11,026 4,381 5,965 14,649 (286) 19,017 — (5,739) 4,200 290,258 58,281 4,478 155,540 San Luis Potosi 130,337 23,666 24,456 7,105 28,384 711 30,801 — (13,166) 11,286 293,618 89,123 24,553 214,064 Tampico 162,389 22,735 32,053 6,567 10,782 1,907 37,025 — (3,016) 10,685 306,466 90,438 32,157 214,318 Torreon 151,251 20,087 5,722 8,515 16,916 186 34,268 9 (8,265) 10,537 372,001 90,046 5,834 251,932 Zacatecas 87,616 10,120 7,677 6,656 17,315 (2) 19,547 150 (8,396) 6,891 286,407 74,939 7,789 195,325 Border Ciudad Juarez 208,042 34,351 9,905 10,334 24,025 507 48,478 147 (12,530) 14,819 452,024 111,710 10,005 334,050 Reynosa 113,506 14,150 23,847 6,290 19,240 212 25,539 179 (7,364) 7,923 282,249 67,237 23,944 183,446 Hotel NH T2 Hotel — 227,884 — 20,739 — 240 68,595 11,497 (639) 15,505 290,685 85,543 2,095 — Hilton Garden Inn — 83,625 — 9,268 — — 22,222 2,171 (986) 4,244 234,123 15,996 13,410 — Industrial Park: VYNMSA — 4,952 — 3,416 — — (3,063) — (238) (1,315) 194,209 32,577 104,326 — Other — 4,847,425 — 36,300 — (430) 2,843,210 345,728 (53,566) 475,649 13,052,525 5,554,128 62,163 — Total 3,887,358 6,060,296 353,339 276,634 268,016 749 3,894,146 365,273 (234,179) 746,782 25,146,912 7,572,653 537,960 6,510,746 Eliminations (14,623) (4,727,534) (8,567) — (5,145) — (1,110,592) (34,579) 34,579 — (11,601,589) (714,310) (8,567) 2,768 Consolidated Ps. 3,872,735 Ps. 1,332,762 Ps. 344,772 Ps. 276,634 Ps. 262,871 Ps. 749 Ps. 2,783,554 Ps. 330,694 Ps. (199,600) Ps. 746,782 Ps. 13,545,323 Ps. 6,858,343 Ps. 529,393 Ps. 6,513,514 Construction Depreciation Major Allowance for Investments Aeronautical Non-aeronautical services and maintenance doubtful Operating Interest Interest Assets per Liabilities per Capital in airport December 31, 2015 revenues revenues revenues amortization provision accounts income expense income Income tax segment segment investments concessions Metropolitan Monterrey Ps. 1,443,311 Ps. 484,111 Ps. 70,999 Ps. 76,353 Ps. 24,327 Ps. 293 Ps. 365,471 Ps. 4,044 Ps. (11,285) Ps. 91,560 Ps. 4,501,117 Ps. 626,259 Ps. 73,221 Ps. 2,464,006 Tourist Acapulco 138,309 27,864 81,869 18,737 21,621 (133) 21,329 832 (7,663) 1,582 1,044,502 113,932 84,354 587,517 Mazatlán 168,703 40,820 41,487 14,487 (4,949) (576) 40,170 5,283 (16,671) 10,389 934,612 100,921 43,502 487,516 Zihuatanejo 118,736 23,751 57,943 15,073 (73) (203) 27,338 2,731 (284) 3,844 605,538 148,768 60,483 496,394 Regional Chihuahua 196,033 40,204 3,769 12,025 30,246 934 26,553 (1,888) (11,847) 8,991 721,935 159,632 3,933 342,739 Culiacan 255,921 39,981 34,058 15,899 23,338 (102) 40,763 12,319 (1,911) 8,843 683,797 141,263 35,579 487,393 Durango 63,186 9,080 2,992 5,867 23,868 392 10,991 (6,799) (259) 3,513 281,816 64,356 4,948 155,568 San Luis Potosi 99,341 20,482 4,668 7,431 (16,415) 757 22,686 1,859 (437) 7,575 287,251 117,833 4,760 195,097 Tampico 144,178 22,810 9,589 6,655 21,551 (2,146) 32,793 4,361 (1,389) 2,284 276,428 84,117 9,691 187,509 Torreon 110,480 18,191 14,796 8,484 1,431 (339) 25,065 (3,238) (1,120) 7,392 361,616 111,837 14,849 253,471 Zacatecas 66,957 9,304 10,294 6,719 10,768 (1,193) 11,601 (2,559) (439) 3,433 279,613 89,086 10,488 193,119 Border Ciudad Juarez 146,201 29,225 9,512 10,658 29,265 775 28,593 1,240 (1,195) 7,890 424,666 94,148 11,391 333,676 Reynosa 95,742 12,557 6,012 6,127 9,315 (278) 14,373 (954) (284) 3,144 263,490 73,408 6,384 164,600 Hotel NH T2 Hotel — 212,488 — 20,506 — — 60,142 14,536 (595) 14,830 311,178 149,555 1,605 — Hilton Garden Inn — 16,882 — 1,163 — — (984) 369 (583) (634) 212,412 10,984 95,078 — Other — 3,639,434 — 12,625 — 716 1,916,865 342,813 (65,028) 337,238 11,673,674 5,503,723 88,080 — Total 3,047,098 4,647,184 347,988 238,809 174,293 (1,103) 2,643,749 374,949 (120,990) 511,874 22,863,645 7,589,822 548,346 6,348,605 Eliminations (13,968) (3,535,643) — — — — (607,194) (40,185) 40,250 236 (10,353,309) (1,030,013) — — Consolidated Ps. 3,033,130 Ps. 1,111,541 Ps. 347,988 Ps. 238,809 Ps. 174,293 Ps. (1,103) Ps. 2,036,555 Ps. 334,764 Ps. (80,740) Ps. 512,110 Ps. 12,510,336 Ps. 6,559,809 Ps. 548,346 Ps. 6,348,605 |