Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2016 | Aug. 05, 2016 | |
Document and Entity Information | ||
Entity Registrant Name | TRAVELCENTERS OF AMERICA LLC | |
Entity Central Index Key | 1,378,453 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2016 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 38,852,663 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q2 |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Current assets: | ||
Cash and cash equivalents | $ 133,799 | $ 172,087 |
Accounts receivable (less allowance for doubtful accounts of $690 and $850 as of June 30, 2016 and December 31, 2015, respectively) | 125,819 | 91,580 |
Inventory | 192,470 | 183,492 |
Other current assets | 44,629 | 48,181 |
Total current assets | 496,717 | 495,340 |
Property and equipment, net | 1,042,687 | 989,606 |
Goodwill and intangible assets, net | 127,760 | 105,977 |
Other noncurrent assets | 32,694 | 30,618 |
Total assets | 1,699,858 | 1,621,541 |
Current liabilities: | ||
Accounts payable | 158,040 | 125,079 |
Current HPT Leases liabilities | 38,799 | 37,030 |
Other current liabilities | 176,774 | 133,513 |
Total current liabilities | 373,613 | 295,622 |
Long term debt | 318,262 | 316,447 |
Noncurrent HPT Leases liabilities | 388,970 | 385,498 |
Other noncurrent liabilities | 71,938 | 74,655 |
Total liabilities | 1,152,783 | 1,072,222 |
Shareholders' equity: | ||
Common shares, no par value, 41,369 and 39,069 shares authorized as of June 30, 2016, and December 31, 2015, respectively, 38,853 shares issued and outstanding as of June 30, 2016, and 38,808 shares issued and outstanding as of December 31, 2015 | 684,727 | 682,219 |
Accumulated other comprehensive income (loss) | 66 | (240) |
Accumulated deficit | (139,083) | (132,660) |
Total TA shareholders' equity | 545,710 | 549,319 |
Noncontrolling interests | 1,365 | 0 |
Total shareholders' equity | 547,075 | 549,319 |
Total liabilities and shareholders' equity | $ 1,699,858 | $ 1,621,541 |
Consolidated Balance Sheets (U3
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) shares in Thousands, $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts | $ 690 | $ 850 |
Common shares, shares authorized (in shares) | 41,369 | 39,069 |
Common shares, shares issued (in shares) | 38,853 | 38,808 |
Common shares, shares outstanding (in shares) | 38,853 | 38,808 |
Consolidated Statements of Inco
Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Revenues: | ||||
Fuel | $ 931,211 | $ 1,125,086 | $ 1,640,739 | $ 2,128,253 |
Nonfuel | 509,524 | 454,630 | 960,170 | 856,140 |
Rent and royalties from franchisees | 4,330 | 3,167 | 8,606 | 6,191 |
Total revenues | 1,445,065 | 1,582,883 | 2,609,515 | 2,990,584 |
Cost of goods sold (excluding depreciation): | ||||
Fuel | 829,218 | 1,028,799 | 1,447,045 | 1,919,579 |
Nonfuel | 237,349 | 208,290 | 443,680 | 386,712 |
Total cost of goods sold | 1,066,567 | 1,237,089 | 1,890,725 | 2,306,291 |
Operating expenses: | ||||
Site level operating | 244,120 | 222,334 | 478,170 | 427,918 |
Selling, general and administrative | 36,009 | 30,062 | 66,975 | 57,678 |
Real estate rent | 64,736 | 53,308 | 128,265 | 108,912 |
Depreciation and amortization | 21,322 | 18,116 | 41,847 | 35,641 |
Total operating expenses | 366,187 | 323,820 | 715,257 | 630,149 |
Income from operations | 12,311 | 21,974 | 3,533 | 54,144 |
Acquisition costs | 1,092 | 1,127 | 2,061 | 1,541 |
Interest expense, net | 6,740 | 5,087 | 13,561 | 11,419 |
Income from equity investees | 1,091 | 1,029 | 2,038 | 1,820 |
Loss on extinguishment of debt | 0 | 10,502 | 0 | 10,502 |
Income (loss) before income taxes | 5,570 | 6,287 | (10,051) | 32,502 |
Provision (benefit) for income taxes | 1,985 | 2,515 | (3,692) | 13,001 |
Net income (loss) | 3,585 | 3,772 | (6,359) | 19,501 |
Less net income for noncontrolling interests | 64 | 0 | 64 | 0 |
Net income (loss) attributable to common shareholders | 3,521 | 3,772 | (6,423) | 19,501 |
Other comprehensive income (loss), net of tax: | ||||
Foreign currency gain (loss), net of taxes | 17 | 46 | 211 | (300) |
Equity interest in investee's unrealized gain (loss) on investments | 43 | (64) | 95 | (19) |
Other comprehensive income (loss) attributable to common shareholders | 60 | (18) | 306 | (319) |
Comprehensive income (loss) attributable to common shareholders | $ 3,581 | $ 3,754 | $ (6,117) | $ 19,182 |
Net income (loss) per common share attributable to common shareholders: | ||||
Basic and diluted (in usd per share) | $ 0.09 | $ 0.10 | $ (0.17) | $ 0.51 |
Consolidated Statements of Inc5
Consolidated Statements of Income and Comprehensive Income (Unaudited) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Income Statement [Abstract] | ||||
Foreign currency gain (loss), tax | $ 11 | $ 38 | $ 132 | $ (156) |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Cash flows from operating activities: | ||
Net (loss) income | $ (6,359) | $ 19,501 |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||
Noncash rent expense | (6,768) | (11,634) |
Depreciation and amortization expense | 41,847 | 35,641 |
Deferred income tax provision | (2,627) | 86 |
Loss on extinguishment of debt | 0 | 10,502 |
Changes in operating assets and liabilities, net of effects of business acquisitions: | ||
Accounts receivable | (33,270) | (30,166) |
Inventory | (5,243) | (3,488) |
Other assets | 7,008 | 3,386 |
Accounts payable and other liabilities | 60,728 | 74,982 |
Other, net | 980 | 1,440 |
Net cash provided by operating activities | 56,296 | 100,250 |
Cash flows from investing activities: | ||
Proceeds from asset sales | 120,961 | 267,933 |
Capital expenditures | (143,374) | (103,291) |
Acquisitions of businesses, net of cash acquired | (72,001) | (72,644) |
Net cash (used in) provided by investing activities | (94,414) | 91,998 |
Cash flows from financing activities: | ||
Proceeds from sale leaseback transactions with HPT | 148 | 491 |
Sale leaseback financing obligation payments | (280) | (46,110) |
Other, net | (74) | 23 |
Net cash used in financing activities | (206) | (45,596) |
Effect of exchange rate changes on cash | 36 | (44) |
Net (decrease) increase in cash and cash equivalents | (38,288) | 146,608 |
Cash and cash equivalents at the beginning of the period | 172,087 | 224,275 |
Cash and cash equivalents at the end of the period | 133,799 | 370,883 |
Supplemental disclosure of cash flow information: | ||
Interest paid (including rent classified as interest and net of capitalized interest) | 13,533 | 11,623 |
Income taxes (received) paid, net of refunds | $ (231) | $ 1,295 |
Basis of Presentation, Business
Basis of Presentation, Business Description and Organization | 6 Months Ended |
Jun. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation, Business Description and Organization | Basis of Presentation, Business Description and Organization TravelCenters of America LLC, which we refer to as the Company or we, us and our, is a Delaware limited liability company. As of June 30, 2016 , we operated and franchised 540 travel center, standalone convenience store, which we refer to as convenience stores, and standalone restaurant locations described below. Our customers include trucking fleets and their drivers, independent truck drivers, highway and local motorists and casual diners. We also collect rents, royalties and other fees from our tenants, franchisees and dealers. We manage our business on the basis of two reportable segments: travel centers and convenience stores. See Note 7 for more information about our reportable segments. We have a single travel center located in a foreign country, Canada, that we do not consider material to our operations. As of June 30, 2016 , our business included 255 travel centers in 43 states in the United States, or U.S., primarily along the U.S. interstate highway system, and the province of Ontario, Canada. Our travel centers included 178 operated under the "TravelCenters of America" and "TA" brand names, or the TA brand, and 77 operated under the "Petro Stopping Centers" and "Petro" brand names, or the Petro brand. Of our 255 travel centers at June 30, 2016 , we owned 30 , we leased 198 , including 196 that we leased from Hospitality Properties Trust, or HPT, we operated two for a joint venture in which we own a noncontrolling interest and our franchisees owned or leased from others 25 . We operated 225 of our travel centers and franchisees operated 30 travel centers, including five we leased to franchisees. Our travel centers offer a broad range of products and services, including diesel fuel and gasoline, as well as nonfuel products and services such as truck repair and maintenance services, full service restaurants, quick service restaurants, and various customer amenities. We report this portion of our business as our travel center segment. As of June 30, 2016 , our business included 233 standalone convenience stores in 11 states in the U.S. We operate our convenience stores primarily under the "Minit Mart" brand name, or the Minit Mart brand. Of these 233 convenience stores at June 30, 2016 , we owned 198 , we leased 32 , including one that we leased from HPT, and we operated three for a joint venture in which we own a noncontrolling interest. Our convenience stores offer gasoline as well as a variety of nonfuel products, including coffee, groceries, fresh foods and quick service restaurants. We report this portion of our business as our convenience store segment. As of June 30, 2016 , our business included 52 standalone restaurants in 15 states in the U.S. operated primarily under the "Quaker Steak & Lube" brand name, or the QSL brand. Of our 52 standalone restaurants at June 30, 2016, we owned five , we leased seven , we operated one for a joint venture in which we own a noncontrolling interest and our franchisees owned or leased from others 39 . As of June 30, 2016, we operated 13 of our standalone restaurants and franchisees operated 39 of our standalone restaurants. We report this portion of our business within corporate and other in our segment information. The accompanying consolidated financial statements are unaudited. These unaudited interim financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, applicable for interim financial statements. The disclosures presented do not include all the information necessary for complete financial statements in accordance with GAAP. These unaudited interim financial statements should be read in conjunction with the consolidated financial statements and notes contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015 , or our Annual Report. In the opinion of our management, the accompanying consolidated financial statements include all adjustments, including normal recurring adjustments, considered necessary for a fair presentation. All intercompany transactions and balances have been eliminated. While our revenues are modestly seasonal, the quarterly variations in our operating results may reflect greater seasonal differences because our rent expense and certain other costs do not vary seasonally. For this and other reasons, our operating results for interim periods are not necessarily indicative of the results that may be expected for a full year. Certain prior year amounts have been reclassified to conform to the current year presentation. Fair Value Measurement We refer to our $110,000 of 8.25% Senior Notes due 2028, our $120,000 of 8.00% Senior Notes due 2029, and our $100,000 of 8.00% Senior Notes due 2030 collectively as our Senior Notes, which are our senior unsecured obligations. These amounts of Senior Notes outstanding have been presented on our consolidated balance sheets as long term debt net of debt issuance costs totaling $13,055 and $13,553 as of June 30, 2016 , and December 31, 2015 , respectively. We estimate that, based on their trading prices (a Level 1 input), the aggregate fair value of our Senior Notes on June 30, 2016 , was $332,480 . Recently Issued Accounting Pronouncements In May 2014, the Financial Accounting Standards Board, or the FASB, issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers , which establishes a comprehensive revenue recognition standard under GAAP for virtually all industries. The new standard will apply for annual periods beginning after December 15, 2017, including interim periods therein. We have not yet determined the effects, if any, the adoption of this update may have on our consolidated financial statements. In April 2015, the FASB issued Accounting Standards Update 2015-03, Simplifying the Presentation of Debt Issuance Costs , which requires debt issuance costs to be presented on the balance sheet as a reduction of the associated debt liability. In August 2015, the FASB clarified the previous Accounting Standards Update and issued Accounting Standards Update 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Lines of Credit Arrangements- Amendments to SEC Paragraphs Pursuant to Staff Announcements on June 18, 2015 EITF Meeting , which addresses the presentation of debt issuance costs related to line of credit arrangements. These updates are effective for interim and annual reporting periods beginning after December 15, 2015, and require retrospective application. We adopted this standard during the three months ended March 31, 2016, and applied it to all periods presented. Adoption of this standard resulted in the reclassification of debt issuance costs from other noncurrent assets to long term debt in our consolidated balance sheets. Debt issuance costs related to our line of credit arrangements remain classified as other noncurrent assets. In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases , which establishes a comprehensive lease standard under GAAP for virtually all industries. The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase of the leased asset by the lessee. This classification will determine whether the lease expense is recognized based on an effective interest method or on a straight line basis over the term of the lease. A lessee is also required to record a right of use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales type leases, direct financing leases and operating leases. The new standard will apply for annual periods beginning after December 15, 2018, including interim periods therein. Early adoption is permitted. We have not yet determined the effects the adoption of this update may have on us; however, we believe the adoption of this update will have a material impact on our consolidated balance sheets due to the recognition of the lease rights and obligations as assets and liabilities. While the adoption will have no effect on the cash we pay, amounts within our statements of income and comprehensive income are expected to change materially. |
Acquisitions
Acquisitions | 6 Months Ended |
Jun. 30, 2016 | |
Business Combinations [Abstract] | |
Acquisitions | Acquisitions During the six months ended June 30, 2016 , we acquired 29 convenience stores and 50 standalone restaurants, 39 of which are operated by franchisees, and we accounted for these transactions as business combinations, which requires, among other things, that the assets acquired and liabilities assumed be recognized at their respective fair values as of the date of acquisition. We have included the results of these acquired businesses in our consolidated financial statements from the dates of acquisition. The pro forma impact of these acquisitions, including the results of operations of the acquired convenience stores and standalone restaurants from the beginning of the periods presented, is not material to our consolidated financial statements. The following table summarizes the amounts we recorded for the assets we acquired and liabilities we assumed in the business combinations described above, along with resulting goodwill. We expect that all of the goodwill acquired to date will be deductible for tax purposes. Convenience Stores Corporate and Other (1) Total Inventory $ 3,175 $ 449 $ 3,624 Property and equipment 36,289 13,215 49,504 Goodwill 7,219 — 7,219 Intangible assets 370 15,400 15,770 Other assets 18 1,331 1,349 Other liabilities (1,918 ) (3,547 ) (5,465 ) Total aggregate purchase price $ 45,153 $ 26,848 $ 72,001 (1) Includes standalone restaurants. See Note 7 for more segment information. The purchase price allocations included in the table above, primarily related to real estate, property and equipment, and intangibles, are based on valuations that are not yet finalized. The process for estimating the fair value of assets acquired and liabilities assumed requires the use of judgment in determining appropriate assumptions and estimates. As we obtain additional information to finalize these preliminary valuations, adjustments to the recorded amounts may be made during the measurement period (up to one year from the acquisition date). Acquisition costs, such as legal fees, due diligence costs and closing costs, are not included as a component of consideration transferred in business combinations but instead are expensed as incurred. During the three months ended June 30, 2016 and 2015 , and six months ended June 30, 2016 and 2015 , we incurred acquisition costs totaling $1,092 , $1,127 , $2,061 and $1,541 , respectively, associated with acquisitions considered or completed. |
Shareholders' Equity
Shareholders' Equity | 6 Months Ended |
Jun. 30, 2016 | |
Stockholders' Equity Note [Abstract] | |
Shareholders' Equity | Shareholders' Equity On May 19, 2016, our shareholders approved the 2016 Equity Compensation Plan, or the 2016 Plan, under which 2,300 shares were authorized for issuance under the terms of the 2016 Plan. Changes in Shareholders' Equity On April 20, 2016, we acquired the Quaker Steak & Lube restaurant business of Lube Holdings, Inc., or the QSL acquisition. The QSL acquisition included a 75% controlling interest in an entity that operates one restaurant and leases certain assets from an entity in which we own a 25% interest. These entities are consolidated in our consolidated financial statements. See Note 2 for more information about the QSL acquisition. The changes in shareholders' equity for the six months ended June 30, 2016, follow: Total TA Shareholders' Equity Noncontrolling Interests Total Shareholders' Equity December 31, 2015 $ 549,319 $ — $ 549,319 Grants under share award plan and share based compensation, net 2,508 — 2,508 QSL acquisition — 1,301 1,301 Other comprehensive income, net of tax 306 — 306 Net (loss) income (6,423 ) 64 (6,359 ) June 30, 2016 $ 545,710 $ 1,365 $ 547,075 Net Income (Loss) Per Common Share Attributable to Common Shareholders The following table presents a reconciliation from net income (loss) attributable to common shareholders to net income (loss) available to common shareholders and the related earnings per share. Three Months Ended Six Months Ended 2016 2015 2016 2015 Net income (loss) attributable to common $ 3,521 $ 3,772 $ (6,423 ) $ 19,501 Less: net income (loss) attributable to participating securities 174 189 (315 ) 983 Net income (loss) available to common shareholders $ 3,347 $ 3,583 $ (6,108 ) $ 18,518 Weighted average common shares (1) 36,921 36,433 36,907 36,418 Basic and diluted net income (loss) per common share $ 0.09 $ 0.10 $ (0.17 ) $ 0.51 (1) Excludes unvested shares granted under our share award plan, which shares are considered participating securities because they participate equally in earnings and losses with all of our other common shares. The weighted average number of unvested shares outstanding for the three months ended June 30, 2016 and 2015 , was 1,903 and 1,932 , respectively. The weighted average number of unvested shares outstanding for the six months ended June 30, 2016 and 2015 , was 1,905 and 1,933 , respectively. |
Related Party Transactions
Related Party Transactions | 6 Months Ended |
Jun. 30, 2016 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions We have relationships and historical and continuing transactions with HPT, The RMR Group LLC, or RMR, and others related to them, including other companies to which RMR provides management services and which have trustees, directors and officers who are also our directors or officers. For further information about these and other such relationships and certain other related party transactions, please refer to our Annual Report. Relationship with HPT HPT is our largest shareholder. As of June 30, 2016 , HPT owned 3,420 of our common shares, representing approximately 8.8% of our outstanding common shares. HPT is also our principal landlord. We have five leases with HPT, the four TA Leases for 157 properties, and the Petro Lease for 40 properties. We refer to the four TA Leases and the Petro Lease collectively as the HPT Leases. On June 1, 2015 , we entered a transaction agreement with HPT, or the Transaction Agreement, pursuant to which, among other things, we agreed to sell to HPT five travel centers upon the completion of their development at a purchase price equal to their development costs, including the cost of the land, and HPT agreed to lease back these development properties to us under the HPT Leases. On March 31, 2016, we sold one of these development properties to HPT for $19,683 , and we amended our TA Lease 4 to add this property. Our minimum annual rent under our TA Lease 4 increased by $1,673 as a result of the completion of this sale and lease back. On June 22, 2016, we entered a First Amendment to Transaction Agreement, or the Amendment, with HPT to, among other things, replace one of the development properties that we had agreed to sell to and lease back from HPT with two existing travel centers owned by us, and amend the Petro Lease to extend its term to 2032. On June 22, 2016, we sold these two travel centers to HPT, for an aggregate of $23,876 , and we amended our TA Lease 1 and TA Lease 3 to add these properties. Our minimum annual rent under our TA Lease 1 and TA Lease 3 increased by $1,121 and $908 , respectively, as a result of the completion of these sale leaseback transactions. The sale of these two properties generated a gain of $11,794 that was deferred and will be amortized on a straight line basis over the terms of the related leases as a reduction of rent expense. On June 30, 2016, in connection with the Transaction Agreement, as amended, we sold one of the development properties to HPT for $22,297 , and we amended our TA Lease 2 to add this property. Our minimum annual rent under our TA Lease 2 increased by $1,895 as a result of the completion of this sale and lease back. As of June 30, 2016 , the sale and lease back of the two remaining development properties pursuant to the terms of the Transaction Agreement, as amended, are expected to be completed before June 30, 2017. Because of the relationships between us and HPT, the terms of the Transaction Agreement, the Amendment and lease amendments described above were negotiated and approved by special committees of our Board of Directors and the HPT board of trustees composed of our Independent Directors and HPT's independent trustees who are not also Directors or trustees of the other party, which committees were represented by separate counsel. As of June 30, 2016 , the number of properties leased, the terms, the minimum annual rents and the deferred rent balances under our HPT Leases were as follows: Number of Properties Initial Term End Date (1) Minimum Annual Deferred Rent (2) TA Lease 1 40 December 31, 2029 $ 50,651 $ 27,421 TA Lease 2 39 December 31, 2028 49,817 29,107 TA Lease 3 39 December 31, 2026 52,130 29,324 TA Lease 4 39 December 31, 2030 47,171 21,233 Petro Lease 40 June 30, 2032 66,129 42,915 Total 197 $ 265,898 $ 150,000 (1) We have two renewal options of 15 years each under each of our HPT Leases. (2) Deferred rent for the TA Lease 1, TA Lease 2, TA Lease 3 and TA Lease 4 is due and payable on the respective initial term end dates noted above. Deferred rent for the Petro Lease is due and payable on June 30, 2024. Deferred rent is subject to acceleration at HPT's option upon an uncured default by, or a change in control of, us. The following table summarizes the various amounts related to the HPT Leases and leases with other lessors that are reflected in real estate rent expense in our consolidated statements of income and comprehensive income. Three Months Ended Six Months Ended 2016 2015 2016 2015 Cash payments for rent under the HPT Leases $ 65,595 $ 58,857 $ 130,035 $ 116,373 Change in accrued estimated percentage rent 37 (293 ) 283 (397 ) Adjustments to recognize expense on a straight line basis (71 ) (4,791 ) (127 ) (5,243 ) Less sale leaseback financing obligation amortization (118 ) (432 ) (236 ) (1,068 ) Less portion of rent payments recognized as interest expense (432 ) (968 ) (864 ) (2,420 ) Less deferred tenant improvements allowance amortization (942 ) (1,442 ) (1,885 ) (3,134 ) Amortization of deferred gain on sale leaseback transactions (2,385 ) (722 ) (4,693 ) (818 ) Rent expense related to HPT Leases 61,684 50,209 122,513 103,293 Rent paid to others (1) 3,135 2,372 5,925 4,993 Adjustments to recognize expense on a straight line basis for other leases (83 ) 727 (173 ) 626 Total real estate rent expense $ 64,736 $ 53,308 $ 128,265 $ 108,912 (1) Includes rent paid directly to HPT's landlords under leases for properties we sublease from HPT as well as rent related to properties we lease from landlords other than HPT. The following table summarizes the various amounts related to the HPT Leases that are included in our consolidated balance sheets. June 30, December 31, Current HPT Leases liabilities: Accrued rent $ 21,933 $ 21,098 Sale leaseback financing obligation (1) 467 469 Straight line rent accrual (2) 2,458 2,458 Deferred gain (3) 10,171 9,235 Deferred tenant improvements allowance (4) 3,770 3,770 Total Current HPT Leases liabilities $ 38,799 $ 37,030 Noncurrent HPT Leases liabilities: Deferred rent obligation (5) $ 150,000 $ 150,000 Sale leaseback financing obligation (1) 20,633 20,719 Straight line rent accrual (2) 48,126 48,373 Deferred gain (3) 126,739 121,049 Deferred tenant improvements allowance (4) 43,472 45,357 Total Noncurrent HPT Leases liabilities $ 388,970 $ 385,498 (1) Sale Leaseback Financing Obligation. Prior to June 2015, the assets related to nine travel centers we leased from HPT were reflected in our consolidated balance sheets, as was the related financing obligation. This accounting was required primarily because, at the time of the inception of the applicable HPT Lease, more than a minor portion of these nine travel centers was subleased to third parties. In June 2015, we purchased five of these nine travel centers from HPT. That purchase was accounted for under GAAP as an extinguishment of the related financing obligation and resulted in a loss on extinguishment of debt of $10,502 because the price we paid to HPT to purchase the five properties was $10,502 in excess of the then remaining related financing obligation. Also, because the TA Leases we entered into with HPT in connection with the Transaction Agreement were accounted for under GAAP as new leases and two of the remaining four properties reflected as financings under the prior TA Lease then qualified for operating lease treatment, the remaining net assets and financing obligation related to these two properties were eliminated, resulting in a gain of $1,033 , which was deferred and will be recognized over the terms of the applicable TA Leases as a reduction of rent expense. (2) Straight Line Rent Accrual. We accrued rent expense from 2007 to 2012 for stated increases in our minimum annual rents due under our then existing TA lease. While the TA Leases we entered into with HPT in connection with the Transaction Agreement contain no stated rent payment increases, as required under GAAP we continue to amortize this accrual on a straight line basis over the current terms of the TA Leases as a reduction to real estate rent expense. The straight line rent accrual also includes our obligation for the estimated cost of removal of underground storage tanks at properties leased from HPT at the end of the related lease; we recognize these obligations on a straight line basis over the term of the related leases as additional rent expense. (3) Deferred Gain . The deferred gain primarily includes $145,462 of gains from the sales of travel centers and certain other assets to HPT during 2015 and 2016 pursuant to the Transaction Agreement and the First Amendment to Transaction Agreement. We amortize the deferred gains on a straight line basis over the terms of the related leases as a reduction of rent expense. (4) Deferred Tenant Improvements Allowance. HPT funded certain capital projects at the properties we lease under the HPT Leases without an increase in rent payable by us. In connection with HPT's initial capital commitment, we recognized a liability for rent deemed to be related to this capital commitment as a deferred tenant improvements allowance. We amortize the deferred tenant improvements allowance on a straight line basis over the terms of the HPT Leases as a reduction of rent expense. (5) Deferred Rent Obligation. Pursuant to a rent deferral agreement with HPT, from July 2008 through December 31, 2010, we deferred a total of $150,000 of rent payable to HPT. This deferred rent obligation was allocated among the HPT Leases. Deferred rent for the TA Leases is due at the end of the initial terms of the respective TA Leases as noted above, and deferred rent for the Petro Lease is due on June 30, 2024. HPT waived $61 and $289 of percentage rent under our Petro Lease for the three months ended June 30, 2016 and 2015 , respectively, and $372 and $548 for the six months ended June 30, 2016 and 2015 , respectively. As of June 30, 2016 , HPT has cumulatively waived all of the $2,500 of percentage rent it previously agreed to waive. The total amount of percentage rent (which is net of the waived amount) was $283 and $806 for the three months ended June 30, 2016 and 2015 , respectively, and $529 and $1,999 for the six months ended June 30, 2016 and 2015 , respectively. During the six months ended June 30, 2016 and 2015 , pursuant to the terms of the HPT Leases, we sold to HPT $55,059 and $40,416 , respectively, of improvements we made to properties leased from HPT. As a result, our minimum annual rent payable to HPT increased by $4,680 and $3,435 , respectively. At June 30, 2016 , our property and equipment balance included $42,100 of improvements of the type that we typically request that HPT purchase for an increase in minimum annual rent; however, HPT is not obligated to purchase these improvements. Relationship with RMR Pursuant to our business management agreement and property management agreement with RMR, we incurred aggregate fees of $3,580 and $3,326 for the three months ended June 30, 2016 and 2015 , respectively, and $6,813 and $6,496 for the six months ended June 30, 2016 and 2015 , respectively. These amounts are included in selling, general and administrative expenses in our consolidated statements of income and comprehensive income. We have historically awarded share grants to certain RMR employees under our equity compensation plan. In addition, under our business management agreement we reimburse RMR for our allocable costs for internal audit services. The amounts recognized as expense for share grants to RMR employees and internal audit costs were $978 and $850 for the three months ended June 30, 2016 and 2015 , respectively, and $2,172 and $1,687 for the six months ended June 30, 2016 and 2015 , respectively; these amounts are included in selling, general and administrative expenses in our consolidated statements of income and comprehensive income. Relationship with AIC We and six other companies to which RMR provides management services each own in equal amounts Affiliates Insurance Company, or AIC, an insurance company. We and the other AIC shareholders participate in a combined property insurance program arranged and reinsured in part by AIC. We currently expect to pay aggregate annual premiums, including taxes and fees, of approximately $2,186 in connection with this insurance program for the policy year ending June 30, 2017, which amount may be adjusted from time to time as we acquire and dispose of properties that are included in this insurance program. As of June 30, 2016 and December 31, 2015 , our investment in AIC had a carrying value of $7,017 and $6,828 , respectively. These amounts are included in other noncurrent assets in our consolidated balance sheets. We recognized income of $17 and $23 related to our investment in AIC for the three months ended June 30, 2016 and 2015 , respectively, and $94 and $95 for the six months ended June 30, 2016 and 2015 , respectively. Our other comprehensive income includes our proportional share of unrealized gains (losses) on securities held for sale, which are owned by AIC, of $43 and $(64) for the three months ended June 30, 2016 and 2015 , respectively, and $95 and $(19) for the six months ended June 30, 2016 and 2015 , respectively. Relationship with PTP We own a 40% minority interest in Petro Travel Plaza Holdings LLC, or PTP. As of June 30, 2016 and December 31, 2015 , our investment in PTP had a carrying value of $21,986 and $20,042 , respectively, which amounts are included in other noncurrent assets in our consolidated balance sheets. In February 2016, we began managing a third standalone convenience store PTP owns. As of June 30, 2016 , we managed two travel centers, three convenience stores and one restaurant for PTP for which we receive management and accounting fees. We recognized management and accounting fee income of $226 and $200 for the three months ended June 30, 2016 and 2015, respectively, and $453 and $400 for the six months ended June 30, 2016 and 2015, respectively. At June 30, 2016 and December 31, 2015 , we had a net payable to PTP of $1,211 and net receivable from PTP of $43 , respectively. We recognized income of $1,074 and $1,006 during the three months ended June 30, 2016 and 2015 , respectively, and $1,944 and $1,725 for the six months ended June 30, 2016 and 2015 , respectively, related to this investment, which is separate from and in addition to the management and accounting fees we earned. |
Contingencies
Contingencies | 6 Months Ended |
Jun. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | Contingencies Legal Proceedings We are routinely involved in various legal and administrative proceedings, including tax audits, incidental to the ordinary course of our business, none of which we expect, individually or in the aggregate, to have a material adverse effect on our business, financial condition, results of operations or cash flows. Environmental Contingencies Extensive environmental laws regulate our operations and properties. These laws may require us to investigate and clean up hazardous substances, including petroleum or natural gas products, released at our owned and leased properties. Governmental entities or third parties may hold us liable for property damage and personal injuries, and for investigation, remediation and monitoring costs incurred in connection with any contamination and regulatory compliance at our locations. We use both underground storage tanks and above ground storage tanks to store petroleum products, natural gas and other hazardous substances at our locations. We must comply with environmental laws regarding tank construction, integrity testing, leak detection and monitoring, overfill and spill control, release reporting and financial assurance for corrective action in the event of a release. At some locations we must also comply with environmental laws relative to vapor recovery or discharges to water. Under the terms of the HPT Leases, we generally have agreed to indemnify HPT for any environmental liabilities related to properties that we lease from HPT and we are required to pay all environmental related expenses incurred in the operation of the leased properties. Under an agreement with Equilon Enterprises LLC doing business as Shell Oil Products US, or Shell, we have agreed to indemnify Shell and its affiliates from certain environmental liabilities incurred with respect to our travel centers where Shell has installed natural gas fueling lanes. From time to time we have received, and in the future likely will receive, notices of alleged violations of environmental laws or otherwise have become or will become aware of the need to undertake corrective actions to comply with environmental laws at our locations. Investigatory and remedial actions were, and regularly are, undertaken with respect to releases of hazardous substances at our locations. In some cases we received, and may receive in the future, contributions to partially offset our environmental costs from insurers, from state funds established for environmental clean up associated with the sale of petroleum products or from indemnitors who agreed to fund certain environmental related costs at locations purchased from those indemnitors. To the extent we incur material amounts for environmental matters for which we do not receive or expect to receive insurance or other third party reimbursement or for which we have not previously recorded a liability, our operating results may be materially adversely affected. In addition, to the extent we fail to comply with environmental laws and regulations, or we become subject to costs and requirements not similarly experienced by our competitors, our competitive position may be harmed. At June 30, 2016 , we had a gross accrued liability of $5,845 for environmental matters as well as a receivable for expected recoveries of certain of these estimated future expenditures of $1,095 , resulting in an estimated net amount of $4,750 that we expect to fund in the future. We cannot precisely know the ultimate costs we may incur in connection with currently known or future potential environmental related violations, corrective actions, investigation and remediation; however, we do not expect the costs for such matters to be material, individually or in the aggregate, to our financial position or results of operations. In February 2014, we reached an agreement with the California State Water Resources Control Board, or the State Water Board, to settle certain claims the State Water Board had filed against us in California Superior Court in 2010 relating to alleged violations of underground storage tank laws and regulations for a cash payment of $1,800 ; suspended penalties of $1,000 that may become payable by us in the future if, prior to March 2019, we fail to comply with specified underground storage tank laws and regulations; and our agreement to invest, prior to March 2018, up to $2,000 of verified costs that are directly related to the development and implementation of a comprehensive California Enhanced Environmental Compliance Program for the underground storage tank systems at all of our California facilities that is above and beyond minimum requirements of California law and regulations related to underground storage tank systems. The settlement, which was approved by the Superior Court on February 20, 2014, also included injunctive relief provisions requiring that we comply with certain California environmental laws and regulations applicable to underground storage tank systems. In October 2015, the State Water Board issued a notice of alleged suspended penalty conduct claiming that we are liable for the full amount of the $1,000 in suspended penalties as a result of five alleged violations of underground storage tank regulations and requesting further information concerning the alleged violations. In November 2015, we filed our response to the October 2015 notice of alleged suspended penalties and in June 2016 we met with the State Water Board to attempt to resolve these matters without a court hearing. We believe we have meritorious defenses to these alleged violations, but cannot predict whether any penalties relating to these matters will be assessed by the Superior Court, which has retained jurisdiction over such matters. The State Water Board also has retained the right to file a separate action relating to these violations, but to date has not done so. As of June 30, 2016 , we have recognized a liability of $2,230 with respect to these matters concerning the State Water Board and believe, though we can provide no assurance, that any additional amount of loss we may realize above that accrued, if any, upon the ultimate resolution of this matter will not be material. We currently have insurance of up to $10,000 per incident and up to $25,000 in the aggregate for certain environmental liabilities, subject, in each case, to certain limitations and deductibles. However, we can provide no assurance that we will be able to maintain similar environmental insurance coverage in the future on acceptable terms. We cannot predict the ultimate effect changing circumstances and changing environmental laws may have on us in the future or the ultimate outcome of matters currently pending. We cannot be certain that contamination presently unknown to us does not exist at our sites, or that material liability will not be imposed on us in the future. If we discover additional environmental issues, or if government agencies impose additional environmental requirements, increased environmental compliance or remediation expenditures may be required, which could have a material adverse effect on us. |
Inventory
Inventory | 6 Months Ended |
Jun. 30, 2016 | |
Inventory Disclosure [Abstract] | |
Inventory | Inventory Inventory consisted of the following: June 30, December 31, Nonfuel products $ 161,805 $ 159,256 Fuel products 30,665 24,236 Total inventory $ 192,470 $ 183,492 |
Segment Information
Segment Information | 6 Months Ended |
Jun. 30, 2016 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information Reportable segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources to an individual segment and in assessing performance. Our reportable segments are travel centers and convenience stores. We measure our reportable segments profitability based on site level gross margin in excess of site level operating expenses. See Note 1 above and Note 15 to the Notes to Consolidated Financial Statements of our Annual Report for more information about our reportable segments. Three Months Ended June 30, 2016 Travel Convenience Corporate Consolidated Revenues: Fuel $ 792,016 $ 119,193 $ 20,002 $ 931,211 Nonfuel 424,476 77,422 7,626 509,524 Rent and royalties from franchisees 3,176 57 1,097 4,330 Total revenues 1,219,668 196,672 28,725 1,445,065 Site level gross margin in excess of $ 120,667 $ 10,568 $ 3,143 $ 134,378 Corporate operating expenses: Selling, general and administrative $ 36,009 $ 36,009 Real estate rent 64,736 64,736 Depreciation and amortization 21,322 21,322 Income from operations 12,311 Acquisition costs 1,092 1,092 Interest expense, net 6,740 6,740 Income from equity investees 1,091 1,091 Income before income taxes 5,570 Provision for income taxes 1,985 1,985 Net income 3,585 Less net income for noncontrolling interests 64 Net income attributable to common shareholders $ 3,521 Three Months Ended June 30, 2015 Travel Convenience Corporate Consolidated Revenues: Fuel $ 1,064,268 $ 43,481 $ 17,337 $ 1,125,086 Nonfuel 422,651 31,751 228 454,630 Rent and royalties from franchisees 3,167 — — 3,167 Total revenues 1,490,086 75,232 17,565 1,582,883 Site level gross margin in excess of $ 119,421 $ 3,405 $ 634 $ 123,460 Corporate operating expenses: Selling, general and administrative $ 30,062 $ 30,062 Real estate rent 53,308 53,308 Depreciation and amortization 18,116 18,116 Income from operations 21,974 Acquisition costs 1,127 1,127 Interest expense, net 5,087 5,087 Income from equity investees 1,029 1,029 Loss on extinguishment of debt 10,502 10,502 Income before income taxes 6,287 Provision for income taxes 2,515 2,515 Net income 3,772 Less net income for noncontrolling interests — Net income attributable to common shareholders $ 3,772 Six Months Ended June 30, 2016 Travel Centers Convenience Stores Corporate and Other Consolidated Revenues: Fuel $ 1,414,596 $ 191,824 $ 34,319 $ 1,640,739 Nonfuel 812,961 138,871 8,338 960,170 Rent and royalties from franchisees 7,318 191 1,097 8,606 Total revenues 2,234,875 330,886 43,754 2,609,515 Site level gross margin in excess of site level operating expenses $ 221,698 $ 14,939 $ 3,983 $ 240,620 Corporate operating expenses: Selling, general and administrative $ 66,975 $ 66,975 Real estate rent 128,265 128,265 Depreciation and amortization 41,847 41,847 Income from operations 3,533 Acquisition costs 2,061 2,061 Interest expense, net 13,561 13,561 Income from equity investees 2,038 2,038 Loss before income taxes (10,051 ) Benefit for income taxes (3,692 ) (3,692 ) Net loss (6,359 ) Less net income for noncontrolling interests 64 Net loss attributable to common shareholders $ (6,423 ) Six Months Ended June 30, 2015 Travel Centers Convenience Stores Corporate and Other Consolidated Revenues: Fuel $ 2,033,237 $ 64,867 $ 30,149 $ 2,128,253 Nonfuel 803,150 52,596 394 856,140 Rent and royalties from franchisees 6,191 — — 6,191 Total revenues 2,842,578 117,463 30,543 2,990,584 Site level gross margin in excess of site level operating expenses $ 249,650 $ 5,029 $ 1,696 $ 256,375 Corporate operating expenses: Selling, general and administrative $ 57,678 $ 57,678 Real estate rent 108,912 108,912 Depreciation and amortization 35,641 35,641 Income from operations 54,144 Acquisition costs 1,541 1,541 Interest expense, net 11,419 11,419 Income from equity investees 1,820 1,820 Loss on extinguishment of debt 10,502 10,502 Income before income taxes 32,502 Provision for income taxes 13,001 13,001 Net income 19,501 Less net income for noncontrolling interests — Net income attributable to common shareholders $ 19,501 |
Basis of Presentation, Busine14
Basis of Presentation, Business Description and Organization (Policies) | 6 Months Ended |
Jun. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Segment Reporting | We manage our business on the basis of two reportable segments: travel centers and convenience stores. See Note 7 for more information about our reportable segments. We have a single travel center located in a foreign country, Canada, that we do not consider material to our operations. |
Basis of Presentation | The accompanying consolidated financial statements are unaudited. These unaudited interim financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, applicable for interim financial statements. The disclosures presented do not include all the information necessary for complete financial statements in accordance with GAAP. These unaudited interim financial statements should be read in conjunction with the consolidated financial statements and notes contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015 , or our Annual Report. In the opinion of our management, the accompanying consolidated financial statements include all adjustments, including normal recurring adjustments, considered necessary for a fair presentation. All intercompany transactions and balances have been eliminated. While our revenues are modestly seasonal, the quarterly variations in our operating results may reflect greater seasonal differences because our rent expense and certain other costs do not vary seasonally. For this and other reasons, our operating results for interim periods are not necessarily indicative of the results that may be expected for a full year. |
Reclassifications | Certain prior year amounts have been reclassified to conform to the current year presentation. |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements In May 2014, the Financial Accounting Standards Board, or the FASB, issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers , which establishes a comprehensive revenue recognition standard under GAAP for virtually all industries. The new standard will apply for annual periods beginning after December 15, 2017, including interim periods therein. We have not yet determined the effects, if any, the adoption of this update may have on our consolidated financial statements. In April 2015, the FASB issued Accounting Standards Update 2015-03, Simplifying the Presentation of Debt Issuance Costs , which requires debt issuance costs to be presented on the balance sheet as a reduction of the associated debt liability. In August 2015, the FASB clarified the previous Accounting Standards Update and issued Accounting Standards Update 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Lines of Credit Arrangements- Amendments to SEC Paragraphs Pursuant to Staff Announcements on June 18, 2015 EITF Meeting , which addresses the presentation of debt issuance costs related to line of credit arrangements. These updates are effective for interim and annual reporting periods beginning after December 15, 2015, and require retrospective application. We adopted this standard during the three months ended March 31, 2016, and applied it to all periods presented. Adoption of this standard resulted in the reclassification of debt issuance costs from other noncurrent assets to long term debt in our consolidated balance sheets. Debt issuance costs related to our line of credit arrangements remain classified as other noncurrent assets. In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases , which establishes a comprehensive lease standard under GAAP for virtually all industries. The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase of the leased asset by the lessee. This classification will determine whether the lease expense is recognized based on an effective interest method or on a straight line basis over the term of the lease. A lessee is also required to record a right of use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales type leases, direct financing leases and operating leases. The new standard will apply for annual periods beginning after December 15, 2018, including interim periods therein. Early adoption is permitted. We have not yet determined the effects the adoption of this update may have on us; however, we believe the adoption of this update will have a material impact on our consolidated balance sheets due to the recognition of the lease rights and obligations as assets and liabilities. While the adoption will have no effect on the cash we pay, amounts within our statements of income and comprehensive income are expected to change materially. |
Acquisitions (Tables)
Acquisitions (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Business Combinations [Abstract] | |
Summary of amounts assigned to assets acquired and liabilities assumed | The following table summarizes the amounts we recorded for the assets we acquired and liabilities we assumed in the business combinations described above, along with resulting goodwill. We expect that all of the goodwill acquired to date will be deductible for tax purposes. Convenience Stores Corporate and Other (1) Total Inventory $ 3,175 $ 449 $ 3,624 Property and equipment 36,289 13,215 49,504 Goodwill 7,219 — 7,219 Intangible assets 370 15,400 15,770 Other assets 18 1,331 1,349 Other liabilities (1,918 ) (3,547 ) (5,465 ) Total aggregate purchase price $ 45,153 $ 26,848 $ 72,001 (1) Includes standalone restaurants. See Note 7 for more segment information. |
Shareholders' Equity (Tables)
Shareholders' Equity (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Stockholders' Equity Note [Abstract] | |
Changes in shareholders' equity | The changes in shareholders' equity for the six months ended June 30, 2016, follow: Total TA Shareholders' Equity Noncontrolling Interests Total Shareholders' Equity December 31, 2015 $ 549,319 $ — $ 549,319 Grants under share award plan and share based compensation, net 2,508 — 2,508 QSL acquisition — 1,301 1,301 Other comprehensive income, net of tax 306 — 306 Net (loss) income (6,423 ) 64 (6,359 ) June 30, 2016 $ 545,710 $ 1,365 $ 547,075 |
Reconciliation from net income (loss) attributable to common shareholders to net income (loss) available to common shareholders | The following table presents a reconciliation from net income (loss) attributable to common shareholders to net income (loss) available to common shareholders and the related earnings per share. Three Months Ended Six Months Ended 2016 2015 2016 2015 Net income (loss) attributable to common $ 3,521 $ 3,772 $ (6,423 ) $ 19,501 Less: net income (loss) attributable to participating securities 174 189 (315 ) 983 Net income (loss) available to common shareholders $ 3,347 $ 3,583 $ (6,108 ) $ 18,518 Weighted average common shares (1) 36,921 36,433 36,907 36,418 Basic and diluted net income (loss) per common share $ 0.09 $ 0.10 $ (0.17 ) $ 0.51 (1) Excludes unvested shares granted under our share award plan, which shares are considered participating securities because they participate equally in earnings and losses with all of our other common shares. The weighted average number of unvested shares outstanding for the three months ended June 30, 2016 and 2015 , was 1,903 and 1,932 , respectively. The weighted average number of unvested shares outstanding for the six months ended June 30, 2016 and 2015 , was 1,905 and 1,933 , respectively. |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Related Party Transactions [Abstract] | |
Summarized information for each HPT Lease | As of June 30, 2016 , the number of properties leased, the terms, the minimum annual rents and the deferred rent balances under our HPT Leases were as follows: Number of Properties Initial Term End Date (1) Minimum Annual Deferred Rent (2) TA Lease 1 40 December 31, 2029 $ 50,651 $ 27,421 TA Lease 2 39 December 31, 2028 49,817 29,107 TA Lease 3 39 December 31, 2026 52,130 29,324 TA Lease 4 39 December 31, 2030 47,171 21,233 Petro Lease 40 June 30, 2032 66,129 42,915 Total 197 $ 265,898 $ 150,000 (1) We have two renewal options of 15 years each under each of our HPT Leases. (2) Deferred rent for the TA Lease 1, TA Lease 2, TA Lease 3 and TA Lease 4 is due and payable on the respective initial term end dates noted above. Deferred rent for the Petro Lease is due and payable on June 30, 2024. Deferred rent is subject to acceleration at HPT's option upon an uncured default by, or a change in control of, us. |
Summary of various amounts reflected in real estate rent expense | The following table summarizes the various amounts related to the HPT Leases and leases with other lessors that are reflected in real estate rent expense in our consolidated statements of income and comprehensive income. Three Months Ended Six Months Ended 2016 2015 2016 2015 Cash payments for rent under the HPT Leases $ 65,595 $ 58,857 $ 130,035 $ 116,373 Change in accrued estimated percentage rent 37 (293 ) 283 (397 ) Adjustments to recognize expense on a straight line basis (71 ) (4,791 ) (127 ) (5,243 ) Less sale leaseback financing obligation amortization (118 ) (432 ) (236 ) (1,068 ) Less portion of rent payments recognized as interest expense (432 ) (968 ) (864 ) (2,420 ) Less deferred tenant improvements allowance amortization (942 ) (1,442 ) (1,885 ) (3,134 ) Amortization of deferred gain on sale leaseback transactions (2,385 ) (722 ) (4,693 ) (818 ) Rent expense related to HPT Leases 61,684 50,209 122,513 103,293 Rent paid to others (1) 3,135 2,372 5,925 4,993 Adjustments to recognize expense on a straight line basis for other leases (83 ) 727 (173 ) 626 Total real estate rent expense $ 64,736 $ 53,308 $ 128,265 $ 108,912 (1) Includes rent paid directly to HPT's landlords under leases for properties we sublease from HPT as well as rent related to properties we lease from landlords other than HPT. |
Summary of various amounts included in consolidated balance sheets | The following table summarizes the various amounts related to the HPT Leases that are included in our consolidated balance sheets. June 30, December 31, Current HPT Leases liabilities: Accrued rent $ 21,933 $ 21,098 Sale leaseback financing obligation (1) 467 469 Straight line rent accrual (2) 2,458 2,458 Deferred gain (3) 10,171 9,235 Deferred tenant improvements allowance (4) 3,770 3,770 Total Current HPT Leases liabilities $ 38,799 $ 37,030 Noncurrent HPT Leases liabilities: Deferred rent obligation (5) $ 150,000 $ 150,000 Sale leaseback financing obligation (1) 20,633 20,719 Straight line rent accrual (2) 48,126 48,373 Deferred gain (3) 126,739 121,049 Deferred tenant improvements allowance (4) 43,472 45,357 Total Noncurrent HPT Leases liabilities $ 388,970 $ 385,498 (1) Sale Leaseback Financing Obligation. Prior to June 2015, the assets related to nine travel centers we leased from HPT were reflected in our consolidated balance sheets, as was the related financing obligation. This accounting was required primarily because, at the time of the inception of the applicable HPT Lease, more than a minor portion of these nine travel centers was subleased to third parties. In June 2015, we purchased five of these nine travel centers from HPT. That purchase was accounted for under GAAP as an extinguishment of the related financing obligation and resulted in a loss on extinguishment of debt of $10,502 because the price we paid to HPT to purchase the five properties was $10,502 in excess of the then remaining related financing obligation. Also, because the TA Leases we entered into with HPT in connection with the Transaction Agreement were accounted for under GAAP as new leases and two of the remaining four properties reflected as financings under the prior TA Lease then qualified for operating lease treatment, the remaining net assets and financing obligation related to these two properties were eliminated, resulting in a gain of $1,033 , which was deferred and will be recognized over the terms of the applicable TA Leases as a reduction of rent expense. (2) Straight Line Rent Accrual. We accrued rent expense from 2007 to 2012 for stated increases in our minimum annual rents due under our then existing TA lease. While the TA Leases we entered into with HPT in connection with the Transaction Agreement contain no stated rent payment increases, as required under GAAP we continue to amortize this accrual on a straight line basis over the current terms of the TA Leases as a reduction to real estate rent expense. The straight line rent accrual also includes our obligation for the estimated cost of removal of underground storage tanks at properties leased from HPT at the end of the related lease; we recognize these obligations on a straight line basis over the term of the related leases as additional rent expense. (3) Deferred Gain . The deferred gain primarily includes $145,462 of gains from the sales of travel centers and certain other assets to HPT during 2015 and 2016 pursuant to the Transaction Agreement and the First Amendment to Transaction Agreement. We amortize the deferred gains on a straight line basis over the terms of the related leases as a reduction of rent expense. (4) Deferred Tenant Improvements Allowance. HPT funded certain capital projects at the properties we lease under the HPT Leases without an increase in rent payable by us. In connection with HPT's initial capital commitment, we recognized a liability for rent deemed to be related to this capital commitment as a deferred tenant improvements allowance. We amortize the deferred tenant improvements allowance on a straight line basis over the terms of the HPT Leases as a reduction of rent expense. (5) Deferred Rent Obligation. Pursuant to a rent deferral agreement with HPT, from July 2008 through December 31, 2010, we deferred a total of $150,000 of rent payable to HPT. This deferred rent obligation was allocated among the HPT Leases. Deferred rent for the TA Leases is due at the end of the initial terms of the respective TA Leases as noted above, and deferred rent for the Petro Lease is due on June 30, 2024. |
Inventory (Tables)
Inventory (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Inventory Disclosure [Abstract] | |
Schedule of inventory | Inventory consisted of the following: June 30, December 31, Nonfuel products $ 161,805 $ 159,256 Fuel products 30,665 24,236 Total inventory $ 192,470 $ 183,492 |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information | Three Months Ended June 30, 2016 Travel Convenience Corporate Consolidated Revenues: Fuel $ 792,016 $ 119,193 $ 20,002 $ 931,211 Nonfuel 424,476 77,422 7,626 509,524 Rent and royalties from franchisees 3,176 57 1,097 4,330 Total revenues 1,219,668 196,672 28,725 1,445,065 Site level gross margin in excess of $ 120,667 $ 10,568 $ 3,143 $ 134,378 Corporate operating expenses: Selling, general and administrative $ 36,009 $ 36,009 Real estate rent 64,736 64,736 Depreciation and amortization 21,322 21,322 Income from operations 12,311 Acquisition costs 1,092 1,092 Interest expense, net 6,740 6,740 Income from equity investees 1,091 1,091 Income before income taxes 5,570 Provision for income taxes 1,985 1,985 Net income 3,585 Less net income for noncontrolling interests 64 Net income attributable to common shareholders $ 3,521 Three Months Ended June 30, 2015 Travel Convenience Corporate Consolidated Revenues: Fuel $ 1,064,268 $ 43,481 $ 17,337 $ 1,125,086 Nonfuel 422,651 31,751 228 454,630 Rent and royalties from franchisees 3,167 — — 3,167 Total revenues 1,490,086 75,232 17,565 1,582,883 Site level gross margin in excess of $ 119,421 $ 3,405 $ 634 $ 123,460 Corporate operating expenses: Selling, general and administrative $ 30,062 $ 30,062 Real estate rent 53,308 53,308 Depreciation and amortization 18,116 18,116 Income from operations 21,974 Acquisition costs 1,127 1,127 Interest expense, net 5,087 5,087 Income from equity investees 1,029 1,029 Loss on extinguishment of debt 10,502 10,502 Income before income taxes 6,287 Provision for income taxes 2,515 2,515 Net income 3,772 Less net income for noncontrolling interests — Net income attributable to common shareholders $ 3,772 Six Months Ended June 30, 2016 Travel Centers Convenience Stores Corporate and Other Consolidated Revenues: Fuel $ 1,414,596 $ 191,824 $ 34,319 $ 1,640,739 Nonfuel 812,961 138,871 8,338 960,170 Rent and royalties from franchisees 7,318 191 1,097 8,606 Total revenues 2,234,875 330,886 43,754 2,609,515 Site level gross margin in excess of site level operating expenses $ 221,698 $ 14,939 $ 3,983 $ 240,620 Corporate operating expenses: Selling, general and administrative $ 66,975 $ 66,975 Real estate rent 128,265 128,265 Depreciation and amortization 41,847 41,847 Income from operations 3,533 Acquisition costs 2,061 2,061 Interest expense, net 13,561 13,561 Income from equity investees 2,038 2,038 Loss before income taxes (10,051 ) Benefit for income taxes (3,692 ) (3,692 ) Net loss (6,359 ) Less net income for noncontrolling interests 64 Net loss attributable to common shareholders $ (6,423 ) Six Months Ended June 30, 2015 Travel Centers Convenience Stores Corporate and Other Consolidated Revenues: Fuel $ 2,033,237 $ 64,867 $ 30,149 $ 2,128,253 Nonfuel 803,150 52,596 394 856,140 Rent and royalties from franchisees 6,191 — — 6,191 Total revenues 2,842,578 117,463 30,543 2,990,584 Site level gross margin in excess of site level operating expenses $ 249,650 $ 5,029 $ 1,696 $ 256,375 Corporate operating expenses: Selling, general and administrative $ 57,678 $ 57,678 Real estate rent 108,912 108,912 Depreciation and amortization 35,641 35,641 Income from operations 54,144 Acquisition costs 1,541 1,541 Interest expense, net 11,419 11,419 Income from equity investees 1,820 1,820 Loss on extinguishment of debt 10,502 10,502 Income before income taxes 32,502 Provision for income taxes 13,001 13,001 Net income 19,501 Less net income for noncontrolling interests — Net income attributable to common shareholders $ 19,501 |
Basis of Presentation, Busine20
Basis of Presentation, Business Description and Organization - Business Description (Details) | 6 Months Ended |
Jun. 30, 2016storestaterestaurantconvenience_storestravel_centersegment | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of reportable segments | segment | 2 |
Real Estate Properties [Line Items] | |
Number of stores | store | 540 |
Restaurants | |
Real Estate Properties [Line Items] | |
Number of states | state | 15 |
Number of stores owned | restaurant | 5 |
Number of stores leased | restaurant | 7 |
Restaurants | Joint venture | |
Real Estate Properties [Line Items] | |
Number of stores operated under joint venture | restaurant | 1 |
Restaurants | Company operated sites | |
Real Estate Properties [Line Items] | |
Number of stores | restaurant | 13 |
Restaurants | Franchisee operated sites | |
Real Estate Properties [Line Items] | |
Number of stores | restaurant | 39 |
Number of stores owned by franchisees or leased from others | restaurant | 39 |
Restaurants | QSL brand | |
Real Estate Properties [Line Items] | |
Number of restaurants | restaurant | 52 |
Travel centers | |
Real Estate Properties [Line Items] | |
Number of stores | 255 |
Number of states | state | 43 |
Number of stores owned | 30 |
Number of stores leased | 198 |
Travel centers | Joint venture | |
Real Estate Properties [Line Items] | |
Number of stores operated under joint venture | 2 |
Travel centers | HPT | Principal landlord and largest shareholder | |
Real Estate Properties [Line Items] | |
Number of stores leased | 196 |
Travel centers | Company operated sites | |
Real Estate Properties [Line Items] | |
Number of stores | 225 |
Travel centers | Franchisee operated sites | |
Real Estate Properties [Line Items] | |
Number of stores | 30 |
Number of stores owned by franchisees or leased from others | 25 |
Travel centers | Franchisee sites leased | |
Real Estate Properties [Line Items] | |
Number of stores | 5 |
Travel centers | TA brand | |
Real Estate Properties [Line Items] | |
Number of stores | 178 |
Travel centers | Petro brand | |
Real Estate Properties [Line Items] | |
Number of stores | 77 |
Convenience stores | |
Real Estate Properties [Line Items] | |
Number of states | state | 11 |
Number of stores owned | convenience_stores | 198 |
Number of stores leased | convenience_stores | 32 |
Convenience stores | Joint venture | |
Real Estate Properties [Line Items] | |
Number of stores operated under joint venture | convenience_stores | 3 |
Convenience stores | HPT | Principal landlord and largest shareholder | |
Real Estate Properties [Line Items] | |
Number of stores leased | convenience_stores | 1 |
Convenience stores | Minit Mart brand | |
Real Estate Properties [Line Items] | |
Number of stores | convenience_stores | 233 |
Basis of Presentation, Busine21
Basis of Presentation, Business Description and Organization - Fair Value Measurement (Details) - USD ($) | Jun. 30, 2016 | Dec. 31, 2015 |
Debt Instrument [Line Items] | ||
Unamortized Debt Issuance Expense | $ 13,055,000 | $ 13,553,000 |
Senior Notes | Level 1 input | ||
Debt Instrument [Line Items] | ||
Fair value of debt instrument | 332,480,000 | |
Senior Notes | 8.25% Senior Notes due 2028 | ||
Debt Instrument [Line Items] | ||
Aggregate principal amount issued | $ 110,000,000 | |
Interest rate (as a percent) | 8.25% | |
Senior Notes | 8.00% Senior Notes due 2029 | ||
Debt Instrument [Line Items] | ||
Aggregate principal amount issued | $ 120,000,000 | |
Interest rate (as a percent) | 8.00% | |
Senior Notes | 8.00% Senior Notes due 2030 | ||
Debt Instrument [Line Items] | ||
Aggregate principal amount issued | $ 100,000,000 | |
Interest rate (as a percent) | 8.00% |
Acquisitions - Summary of Amoun
Acquisitions - Summary of Amounts Assigned to Assets Acquired and Liabilities Assumed (Details) $ in Thousands | Jun. 30, 2016USD ($) |
Acquisitions | |
Inventory | $ 3,624 |
Property and equipment | 49,504 |
Goodwill | 7,219 |
Intangible assets | 15,770 |
Other assets | 1,349 |
Other liabilities | (5,465) |
Total aggregate purchase price | 72,001 |
Corporate and other | Restaurants | |
Acquisitions | |
Inventory | 449 |
Property and equipment | 13,215 |
Goodwill | 0 |
Intangible assets | 15,400 |
Other assets | 1,331 |
Other liabilities | (3,547) |
Total aggregate purchase price | 26,848 |
Convenience stores | |
Acquisitions | |
Inventory | 3,175 |
Property and equipment | 36,289 |
Goodwill | 7,219 |
Intangible assets | 370 |
Other assets | 18 |
Other liabilities | (1,918) |
Total aggregate purchase price | $ 45,153 |
Acquisitions - Additional Infor
Acquisitions - Additional Information (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016USD ($) | Jun. 30, 2015USD ($) | Jun. 30, 2016USD ($)restaurantconvenience_stores | Jun. 30, 2015USD ($) | |
Acquisitions | ||||
Acquisition costs | $ | $ 1,092 | $ 1,127 | $ 2,061 | $ 1,541 |
Restaurants | ||||
Acquisitions | ||||
Number of properties acquired | 50 | |||
Restaurants | Franchisee operated sites | ||||
Acquisitions | ||||
Number of properties acquired | 39 | |||
Convenience stores | ||||
Acquisitions | ||||
Number of properties acquired | convenience_stores | 29 |
Shareholders' Equity - Equity
Shareholders' Equity - Equity Compensation Plan (Details) shares in Thousands | May 19, 2016shares |
Share award plan | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Additional shares approved for issuance under 2016 Equity Compensation Plan | 2,300 |
Shareholders' Equity - Changes
Shareholders' Equity - Changes in Shareholders' Equity (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Apr. 20, 2016 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Beginning balance | $ 549,319 | ||||
Grants under share award plan and share based compensation, net | 2,508 | ||||
QSL acquisition | 1,301 | ||||
Other comprehensive income, net of tax | 306 | ||||
Net (loss) income | $ 3,585 | $ 3,772 | (6,359) | $ 19,501 | |
Ending balance | 547,075 | 547,075 | |||
Parent | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Beginning balance | 549,319 | ||||
Grants under share award plan and share based compensation, net | 2,508 | ||||
Other comprehensive income, net of tax | 306 | ||||
Net (loss) income | (6,423) | ||||
Ending balance | 545,710 | 545,710 | |||
Noncontrolling Interest | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Beginning balance | 0 | ||||
QSL acquisition | 1,301 | ||||
Other comprehensive income, net of tax | 0 | ||||
Net (loss) income | 64 | ||||
Ending balance | $ 1,365 | $ 1,365 | |||
Entity that operates one restaurant | |||||
Business Acquisition, Equity Interests Issued or Issuable [Line Items] | |||||
Ownership interest acquired (as a percent) | 75.00% | ||||
Entity that leases certain assets | |||||
Business Acquisition, Equity Interests Issued or Issuable [Line Items] | |||||
Ownership interest acquired (as a percent) | 25.00% |
Shareholders' Equity - Earning
Shareholders' Equity - Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Stockholders' Equity Note [Abstract] | ||||
Net income (loss) attributable to common shareholders, as reported | $ 3,521 | $ 3,772 | $ (6,423) | $ 19,501 |
Less: net income (loss) attributable to participating securities | 174 | 189 | (315) | 983 |
Net income (loss) available to common shareholders | $ 3,347 | $ 3,583 | $ (6,108) | $ 18,518 |
Weighted average common shares (in shares) | 36,921 | 36,433 | 36,907 | 36,418 |
Basic and diluted net income (loss) per common share (in usd per share) | $ 0.09 | $ 0.10 | $ (0.17) | $ 0.51 |
Weighted average number of unvested shares outstanding (in shares) | 1,903 | 1,932 | 1,905 | 1,933 |
Related Party Transactions - Re
Related Party Transactions - Relationship with HPT (Details) shares in Thousands, $ in Thousands | Jun. 30, 2016USD ($)propertyleasetravel_centershares | Jun. 22, 2016USD ($)travel_center | Mar. 31, 2016USD ($)travel_center | Jun. 01, 2015USD ($)travel_center | Jun. 30, 2016USD ($)propertyleaseshares | Jun. 30, 2015USD ($) | Jun. 30, 2016USD ($)propertyleaseshares | Jun. 30, 2015USD ($) | Dec. 31, 2015shares |
Related Party Transaction [Line Items] | |||||||||
Common shares, shares outstanding (in shares) | shares | 38,853 | 38,853 | 38,853 | 38,808 | |||||
Principal landlord and largest shareholder | HPT | |||||||||
Related Party Transaction [Line Items] | |||||||||
Common shares, shares outstanding (in shares) | shares | 3,420 | 3,420 | 3,420 | ||||||
Percentage of outstanding common shares owned | 8.80% | 8.80% | 8.80% | ||||||
Number of leases | lease | 5 | 5 | 5 | ||||||
Number of sites subject to lease | property | 197 | 197 | 197 | ||||||
Aggregate selling price of assets sold | $ 55,059 | $ 40,416 | |||||||
Increase in minimum annual rent | 4,680 | 3,435 | |||||||
Principal landlord and largest shareholder | HPT | Improvements | |||||||||
Related Party Transaction [Line Items] | |||||||||
Improvement assets to be purchased for an increase in rent | $ 42,100 | $ 42,100 | $ 42,100 | ||||||
Principal landlord and largest shareholder | HPT | Travel centers | |||||||||
Related Party Transaction [Line Items] | |||||||||
Number of sites agreed to be sold | travel_center | 5 | ||||||||
Number of sites replaced | travel_center | 1 | ||||||||
Aggregate deferred gain | $ 1,033 | ||||||||
Remaining sites to be sold | travel_center | 2 | ||||||||
Principal landlord and largest shareholder | HPT | TA Leases | |||||||||
Related Party Transaction [Line Items] | |||||||||
Number of leases | lease | 4 | 4 | 4 | ||||||
Number of sites subject to lease | property | 157 | 157 | 157 | ||||||
Aggregate deferred gain | $ 145,462 | $ 145,462 | $ 145,462 | ||||||
Principal landlord and largest shareholder | HPT | Petro Lease | |||||||||
Related Party Transaction [Line Items] | |||||||||
Number of sites subject to lease | property | 40 | 40 | 40 | ||||||
Percentage rent waived | $ 61 | $ 289 | $ 372 | 548 | |||||
Cumulative percentage rent waived | 2,500 | ||||||||
Percentage rent waived upon agreement | 2,500 | ||||||||
Percentage rent incurred | $ 283 | $ 806 | $ 529 | $ 1,999 | |||||
Principal landlord and largest shareholder | HPT | TA Lease 4 | |||||||||
Related Party Transaction [Line Items] | |||||||||
Number of sites subject to lease | property | 39 | 39 | 39 | ||||||
Increase in minimum annual rent | $ 1,673 | ||||||||
Principal landlord and largest shareholder | HPT | TA Lease 4 | Travel centers | |||||||||
Related Party Transaction [Line Items] | |||||||||
Number of sites sold | travel_center | 1 | ||||||||
Aggregate selling price of assets sold | $ 19,683 | ||||||||
Principal landlord and largest shareholder | HPT | TA Lease 1 and TA Lease 3 | Travel centers | |||||||||
Related Party Transaction [Line Items] | |||||||||
Number of sites sold | travel_center | 2 | ||||||||
Aggregate selling price of assets sold | $ 23,876 | ||||||||
Aggregate deferred gain | 11,794 | ||||||||
Principal landlord and largest shareholder | HPT | TA Lease 1 | |||||||||
Related Party Transaction [Line Items] | |||||||||
Number of sites subject to lease | property | 40 | 40 | 40 | ||||||
Increase in minimum annual rent | 1,121 | ||||||||
Principal landlord and largest shareholder | HPT | TA Lease 3 | |||||||||
Related Party Transaction [Line Items] | |||||||||
Number of sites subject to lease | property | 39 | 39 | 39 | ||||||
Increase in minimum annual rent | $ 908 | ||||||||
Principal landlord and largest shareholder | HPT | TA Lease 2 | |||||||||
Related Party Transaction [Line Items] | |||||||||
Number of sites subject to lease | property | 39 | 39 | 39 | ||||||
Increase in minimum annual rent | $ 1,895 | ||||||||
Principal landlord and largest shareholder | HPT | TA Lease 2 | Travel centers | |||||||||
Related Party Transaction [Line Items] | |||||||||
Number of sites sold | travel_center | 1 | ||||||||
Aggregate selling price of assets sold | $ 22,297 |
Related Party Transactions - Su
Related Party Transactions - Summarized Information for Each HPT Lease (Details) - Principal landlord and largest shareholder - HPT $ in Thousands | Jun. 30, 2016USD ($)propertyrenewal_option | Jun. 30, 2016USD ($)propertyrenewal_option | Dec. 31, 2015USD ($) |
Related Party Transaction [Line Items] | |||
Number of Sites | property | 197 | 197 | |
Minimum Annual Rent | $ 265,898 | ||
Deferred Rent | $ 150,000 | $ 150,000 | $ 150,000 |
Number of renewal options | renewal_option | 2 | 2 | |
Renewal term (in years) | 15 years | ||
TA Lease 1 | |||
Related Party Transaction [Line Items] | |||
Number of Sites | property | 40 | 40 | |
Minimum Annual Rent | $ 50,651 | ||
Deferred Rent | $ 27,421 | $ 27,421 | |
TA Lease 2 | |||
Related Party Transaction [Line Items] | |||
Number of Sites | property | 39 | 39 | |
Minimum Annual Rent | $ 49,817 | ||
Deferred Rent | $ 29,107 | $ 29,107 | |
TA Lease 3 | |||
Related Party Transaction [Line Items] | |||
Number of Sites | property | 39 | 39 | |
Minimum Annual Rent | $ 52,130 | ||
Deferred Rent | $ 29,324 | $ 29,324 | |
TA Lease 4 | |||
Related Party Transaction [Line Items] | |||
Number of Sites | property | 39 | 39 | |
Minimum Annual Rent | $ 47,171 | ||
Deferred Rent | $ 21,233 | $ 21,233 | |
Petro Lease | |||
Related Party Transaction [Line Items] | |||
Number of Sites | property | 40 | 40 | |
Minimum Annual Rent | $ 66,129 | ||
Deferred Rent | $ 42,915 | $ 42,915 |
Related Party Transactions - 29
Related Party Transactions - Summary of Various Amounts Reflected in Real Estate Rent Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Related Party Transaction [Line Items] | ||||
Total real estate rent expense | $ 64,736 | $ 53,308 | $ 128,265 | $ 108,912 |
HPT's landlords and other landlords | ||||
Related Party Transaction [Line Items] | ||||
Cash payments for rent | 3,135 | 2,372 | 5,925 | 4,993 |
Adjustments to recognize expense on a straight line basis | (83) | 727 | (173) | 626 |
Principal landlord and largest shareholder | HPT | ||||
Related Party Transaction [Line Items] | ||||
Cash payments for rent | 65,595 | 58,857 | 130,035 | 116,373 |
Change in accrued estimated percentage rent | 37 | (293) | 283 | (397) |
Adjustments to recognize expense on a straight line basis | (71) | (4,791) | (127) | (5,243) |
Less sale leaseback financing obligation amortization | (118) | (432) | (236) | (1,068) |
Less portion of rent payments recognized as interest expense | (432) | (968) | (864) | (2,420) |
Less deferred tenant improvements allowance amortization | (942) | (1,442) | (1,885) | (3,134) |
Amortization of deferred gain on sale leaseback transactions | (2,385) | (722) | (4,693) | (818) |
Total real estate rent expense | $ 61,684 | $ 50,209 | $ 122,513 | $ 103,293 |
Related Party Transactions - 30
Related Party Transactions - Summary of Various Amounts Included in Condensed Consolidated Balance Sheets (Details) $ in Thousands | Jun. 01, 2015USD ($)travel_center | Jun. 30, 2016USD ($) | Jun. 30, 2015USD ($) | Jun. 30, 2016USD ($) | Jun. 30, 2015USD ($) | Dec. 31, 2015USD ($) |
Current HPT Leases liabilities: | ||||||
Total Current HPT Leases liabilities | $ 38,799 | $ 38,799 | $ 37,030 | |||
Noncurrent HPT Leases liabilities: | ||||||
Total Noncurrent HPT Leases liabilities | 388,970 | 388,970 | 385,498 | |||
Various Amounts Related to HPT Leases Included in Consolidated Balance Sheets (Footnotes): | ||||||
Loss on extinguishment of debt | 0 | $ 10,502 | 0 | $ 10,502 | ||
Principal landlord and largest shareholder | HPT | ||||||
Current HPT Leases liabilities: | ||||||
Accrued rent | 21,933 | 21,933 | 21,098 | |||
Sale leaseback financing obligation | 467 | 467 | 469 | |||
Straight line rent accrual | 2,458 | 2,458 | 2,458 | |||
Deferred gain | 10,171 | 10,171 | 9,235 | |||
Deferred tenant improvements allowance | 3,770 | 3,770 | 3,770 | |||
Total Current HPT Leases liabilities | 38,799 | 38,799 | 37,030 | |||
Noncurrent HPT Leases liabilities: | ||||||
Deferred rent obligation | 150,000 | 150,000 | 150,000 | |||
Sale leaseback financing obligation | 20,633 | 20,633 | 20,719 | |||
Straight line rent accrual | 48,126 | 48,126 | 48,373 | |||
Deferred gain | 126,739 | 126,739 | 121,049 | |||
Deferred tenant improvements allowance | 43,472 | 43,472 | 45,357 | |||
Total Noncurrent HPT Leases liabilities | 388,970 | 388,970 | 385,498 | |||
Various Amounts Related to HPT Leases Included in Consolidated Balance Sheets (Footnotes): | ||||||
Deferred rent obligation | 150,000 | 150,000 | $ 150,000 | |||
Principal landlord and largest shareholder | HPT | Travel centers | ||||||
Various Amounts Related to HPT Leases Included in Consolidated Balance Sheets (Footnotes): | ||||||
Number of properties acquired | travel_center | 5 | |||||
Loss on extinguishment of debt | $ 10,502 | |||||
Aggregate deferred gain | $ 1,033 | |||||
Principal landlord and largest shareholder | HPT | Prior TA Lease | Travel center property | ||||||
Various Amounts Related to HPT Leases Included in Consolidated Balance Sheets (Footnotes): | ||||||
Number of sites reflected on consolidated balance sheets | travel_center | 9 | |||||
Principal landlord and largest shareholder | HPT | TA Leases | ||||||
Various Amounts Related to HPT Leases Included in Consolidated Balance Sheets (Footnotes): | ||||||
Aggregate deferred gain | $ 145,462 | $ 145,462 | ||||
Principal landlord and largest shareholder | HPT | TA Leases | Travel centers | ||||||
Various Amounts Related to HPT Leases Included in Consolidated Balance Sheets (Footnotes): | ||||||
Number of sites leased | travel_center | 2 | |||||
Number of sites subject to operating or capital lease | travel_center | 4 |
Related Party Transactions - 31
Related Party Transactions - Relationship with RMR (Details) - Affiliated entity - RMR - Selling, general and administrative expenses - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Related Party Transaction [Line Items] | ||||
Business and property management fees | $ 3,580 | $ 3,326 | $ 6,813 | $ 6,496 |
Expense for share grants and internal audit fees | $ 978 | $ 850 | $ 2,172 | $ 1,687 |
Related Party Transactions - 32
Related Party Transactions - Relationship with AIC (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016USD ($) | Jun. 30, 2015USD ($) | Jun. 30, 2016USD ($)company | Jun. 30, 2015USD ($) | Dec. 31, 2015USD ($) | |
Related Party Transaction [Line Items] | |||||
Income related to investment | $ 1,091 | $ 1,029 | $ 2,038 | $ 1,820 | |
Unrealized gains (losses) on securities held for sale | 43 | (64) | $ 95 | (19) | |
Affiliated entity | AIC | RMR | |||||
Related Party Transaction [Line Items] | |||||
Number of companies managed by RMR | company | 6 | ||||
Equity method investee | AIC | |||||
Related Party Transaction [Line Items] | |||||
Carrying value of investment | 7,017 | $ 7,017 | $ 6,828 | ||
Income related to investment | 17 | 23 | 94 | 95 | |
Unrealized gains (losses) on securities held for sale | $ 43 | $ (64) | 95 | $ (19) | |
Equity method investee | AIC | Property Insurance Annual Premium | |||||
Related Party Transaction [Line Items] | |||||
Annual premium for property insurance | $ 2,186 |
Related Party Transactions - 33
Related Party Transactions - Relationship with PTP (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016USD ($)restaurantconvenience_storesconvenience_storetravel_center | Jun. 30, 2015USD ($) | Jun. 30, 2016USD ($)restaurantconvenience_storesconvenience_storetravel_center | Jun. 30, 2015USD ($) | Dec. 31, 2015USD ($) | |
Related Party Transaction [Line Items] | |||||
Income related to investment | $ 1,091 | $ 1,029 | $ 2,038 | $ 1,820 | |
Joint venture | Restaurants | |||||
Related Party Transaction [Line Items] | |||||
Number of stores | restaurant | 1 | 1 | |||
Joint venture | Travel centers | |||||
Related Party Transaction [Line Items] | |||||
Number of stores | travel_center | 2 | 2 | |||
Joint venture | Convenience stores | |||||
Related Party Transaction [Line Items] | |||||
Number of stores | convenience_stores | 3 | 3 | |||
Joint venture | PTP | |||||
Related Party Transaction [Line Items] | |||||
Ownership interest (as a percent) | 40.00% | 40.00% | |||
Carrying value of investment | $ 21,986 | $ 21,986 | $ 20,042 | ||
Net payable | 1,211 | 1,211 | |||
Net receivable | $ 43 | ||||
Income related to investment | 1,074 | 1,006 | 1,944 | 1,725 | |
Joint venture | PTP | Management and accounting fee income | |||||
Related Party Transaction [Line Items] | |||||
Management and accounting fee income | $ 226 | $ 200 | $ 453 | $ 400 | |
Joint venture | PTP | Restaurants | |||||
Related Party Transaction [Line Items] | |||||
Number of stores | restaurant | 1 | 1 | |||
Joint venture | PTP | Travel centers | |||||
Related Party Transaction [Line Items] | |||||
Number of stores | travel_center | 2 | 2 | |||
Joint venture | PTP | Convenience stores | |||||
Related Party Transaction [Line Items] | |||||
Number of stores | convenience_store | 3 | 3 |
Contingencies (Details)
Contingencies (Details) | 1 Months Ended | 6 Months Ended | |
Oct. 31, 2015violation | Feb. 28, 2014USD ($) | Jun. 30, 2016USD ($) | |
Litigation by California State Water Resources Control Board | |||
Commitments and contingencies | |||
Loss contingency liability | $ 2,230,000 | ||
Settlement amount | $ 1,800,000 | ||
Suspended penalties | 1,000,000 | ||
Maximum verified costs | $ 2,000,000 | ||
Number of alleged violations | violation | 5 | ||
Environmental Issue | |||
Commitments and contingencies | |||
Total recorded liabilities | 5,845,000 | ||
Expected recoveries of future expenditures | 1,095,000 | ||
Loss contingency liability | 4,750,000 | ||
Loss contingency insurance limit for liabilities per incident | 10,000,000 | ||
Loss contingency insurance limit for liabilities | $ 25,000,000 |
Inventory (Details)
Inventory (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Inventory [Line Items] | ||
Total inventory | $ 192,470 | $ 183,492 |
Nonfuel products | ||
Inventory [Line Items] | ||
Total inventory | 161,805 | 159,256 |
Fuel products | ||
Inventory [Line Items] | ||
Total inventory | $ 30,665 | $ 24,236 |
Segment Information - Segment R
Segment Information - Segment Results (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Revenues: | ||||
Fuel | $ 931,211 | $ 1,125,086 | $ 1,640,739 | $ 2,128,253 |
Nonfuel | 509,524 | 454,630 | 960,170 | 856,140 |
Rent and royalties from franchisees | 4,330 | 3,167 | 8,606 | 6,191 |
Total revenues | 1,445,065 | 1,582,883 | 2,609,515 | 2,990,584 |
Site level gross margin in excess of site level operating expenses | 134,378 | 123,460 | 240,620 | 256,375 |
Selling, general and administrative | 36,009 | 30,062 | 66,975 | 57,678 |
Real estate rent | 64,736 | 53,308 | 128,265 | 108,912 |
Depreciation and amortization | 21,322 | 18,116 | 41,847 | 35,641 |
Income from operations | 12,311 | 21,974 | 3,533 | 54,144 |
Acquisition costs | 1,092 | 1,127 | 2,061 | 1,541 |
Interest expense, net | 6,740 | 5,087 | 13,561 | 11,419 |
Income from equity investees | 1,091 | 1,029 | 2,038 | 1,820 |
Loss on extinguishment of debt | 0 | 10,502 | 0 | 10,502 |
Income (loss) before income taxes | 5,570 | 6,287 | (10,051) | 32,502 |
Provision (benefit) for income taxes | 1,985 | 2,515 | (3,692) | 13,001 |
Net income (loss) | 3,585 | 3,772 | (6,359) | 19,501 |
Less net income for noncontrolling interests | 64 | 0 | 64 | 0 |
Net income (loss) attributable to common shareholders | 3,521 | 3,772 | (6,423) | 19,501 |
Operating Segments | Travel centers | ||||
Revenues: | ||||
Fuel | 792,016 | 1,064,268 | 1,414,596 | 2,033,237 |
Nonfuel | 424,476 | 422,651 | 812,961 | 803,150 |
Rent and royalties from franchisees | 3,176 | 3,167 | 7,318 | 6,191 |
Total revenues | 1,219,668 | 1,490,086 | 2,234,875 | 2,842,578 |
Site level gross margin in excess of site level operating expenses | 120,667 | 119,421 | 221,698 | 249,650 |
Operating Segments | Convenience stores | ||||
Revenues: | ||||
Fuel | 119,193 | 43,481 | 191,824 | 64,867 |
Nonfuel | 77,422 | 31,751 | 138,871 | 52,596 |
Rent and royalties from franchisees | 57 | 0 | 191 | 0 |
Total revenues | 196,672 | 75,232 | 330,886 | 117,463 |
Site level gross margin in excess of site level operating expenses | 10,568 | 3,405 | 14,939 | 5,029 |
Corporate and other | ||||
Revenues: | ||||
Fuel | 20,002 | 17,337 | 34,319 | 30,149 |
Nonfuel | 7,626 | 228 | 8,338 | 394 |
Rent and royalties from franchisees | 1,097 | 0 | 1,097 | 0 |
Total revenues | 28,725 | 17,565 | 43,754 | 30,543 |
Site level gross margin in excess of site level operating expenses | 3,143 | 634 | 3,983 | 1,696 |
Selling, general and administrative | 36,009 | 30,062 | 66,975 | 57,678 |
Real estate rent | 64,736 | 53,308 | 128,265 | 108,912 |
Depreciation and amortization | 21,322 | 18,116 | 41,847 | 35,641 |
Acquisition costs | 1,092 | 1,127 | 2,061 | 1,541 |
Interest expense, net | 6,740 | 5,087 | 13,561 | 11,419 |
Income from equity investees | 1,091 | 1,029 | 2,038 | 1,820 |
Loss on extinguishment of debt | 10,502 | 10,502 | ||
Provision (benefit) for income taxes | $ 1,985 | $ 2,515 | $ (3,692) | $ 13,001 |