| EXHIBIT 99.1 |
| press release For further information contact: John Hatsopoulos, American DG Energy Telephone: 781.522.6020 |
American DG Energy Reports 2009 First Quarter Financial Performance
Core On-Site Utility Energy Business Revenues Grew 13%
WALTHAM, Mass. – May 14, 2009 – American DG Energy Inc. (OTC.BB:ADGE), a leading On-Site Utility offering clean electricity, heat, hot water and cooling solutions to hospitality, healthcare, housing and athletic facilities, reported overall revenues of $1,403,529 in the first quarter of 2009, compared to revenues of $1,516,952 for the same period in 2008. The core On-Site Utility energy revenues increased by 13% to $1,394,521 in 2009, compared to revenues of $1,234,909 in 2008. GAAP diluted earnings per share (EPS) were $(0.02) in the first quarter of 2009, compared to $(0.01) for the same period in 2008, and GAAP operating income was a loss of $(437,337) in the first quarter of 2009, compared to a loss of $(241,420) for the same period in 2008.
“We are pleased to report revenue growth of 13% in the first quarter of 2009 in our core On-Site Utility energy business” said John N. Hatsopoulos, Chief Executive Officer of American DG Energy. “Our On-Site Utility energy business continued to grow even though our revenues and margins were affected by lower energy prices (electricity, natural gas and oil) in the greater New York metropolitan area. We believe this is a temporary situation.”
American DG Energy will hold its earnings conference call today, May 14, at 10:00 a.m. Eastern Time. To listen, dial (800) 860-2442 within the U.S. or (412) 858-4600 outside the U.S. Participants should reference American DG Energy to access the call. This earnings press release will be available on the Company website at www.americandg.com in the “Investors” section under “News Releases.” The earnings call will be available for playback through Thursday, May 21, 2009. To listen to the playback, call (877) 344-7529 within the U.S. or (412) 317-0088 outside the U.S. and use Playback Code 430175.
About American DG Energy
American DG Energy supplies low-cost energy to its customers through distributed power generating systems. The Company is committed to providing institutional, commercial and small industrial facilities with clean, reliable power, cooling, heat and hot water at lower costs than charged by local utilities – without any capital or start-up costs to the energy user. American DG Energy is headquartered in Waltham, Massachusetts. More information can be found at www.americandg.com.
# # #
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that involve a number of risks and uncertainties. Important factors could cause actual results to differ materially from those indicated by such forward-looking statements, as disclosed on the Company’s website and in Securities and Exchange Commission filings. This press release does not constitute an offer to buy or sell securities by the Company, its subsidiaries or any associated party and is meant purely for informational purposes. The statements in this press release are made as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.
| American DG Energy Reports 2009 First Quarter Financial Performance, page 2 of 3 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
for the Three Months Ended March 31, 2009 and March 31, 2008
| | Three Months Ended | |
| | March 31, | | | March 31, | |
| | 2009 | | | 2008 | |
| | UNAUDITED | | | UNAUDITED | |
| | | | | | |
Net Sales | | $ | 1,403,529 | | | $ | 1,516,952 | |
| | | | | | | | |
Cost of sales | | | | | | | | |
Fuel, maintenance and installation | | | 1,054,533 | | | | 1,077,087 | |
Depreciation expense | | | 197,742 | | | | 115,701 | |
| | | 1,252,275 | | | | 1,192,788 | |
Gross profit | | | 151,254 | | | | 324,164 | |
| | | | | | | | |
Operating expenses | | | | | | | | |
General and administrative | | | 349,767 | | | | 348,887 | |
Selling | | | 120,064 | | | | 114,850 | |
Engineering | | | 118,760 | | | | 101,847 | |
| | | 588,591 | | | | 565,584 | |
Loss from operations | | | (437,337 | ) | | | (241,420 | ) |
| | | | | | | | |
Other income (expense) | | | | | | | | |
Interest and other income | | | 23,778 | | | | 47,906 | |
Interest expense | | | (117,500 | ) | | | (120,500 | ) |
| | | (93,722 | ) | | | (72,594 | ) |
| | | | | | | | |
Loss from continuing operations, before tax | | | (531,059 | ) | | | (314,014 | ) |
Provision for state income taxes | | | (2,050 | ) | | | (28,613 | ) |
Net loss | | | (533,109 | ) | | | (342,627 | ) |
| | | | | | | | |
Less: Income attributable to the noncontrolling interest | | | (42,204 | ) | | | (82,135 | ) |
Net loss attributable to American DG Energy Inc. | | | (575,313 | ) | | | (424,762 | ) |
| | | | | | | | |
Net loss per share - basic and diluted | | $ | (0.02 | ) | | $ | (0.01 | ) |
| | | | | | | | |
Weighted average shares outstanding - | | | | | | | | |
basic and diluted | | | 33,535,306 | | | | 32,265,813 | |
| | | | | | | | |
Non-GAAP financial disclosure | | | | | | | | |
Loss from operations | | $ | (437,337 | ) | | $ | (241,420 | ) |
Depreciation expense | | | 201,076 | | | | 115,701 | |
Stock based compensation | | | 84,746 | | | | 95,640 | |
Adjusted (loss) income from operations | | $ | (151,515 | ) | | $ | (30,079 | ) |
| American DG Energy Reports 2009 First Quarter Financial Performance, page 3 of 3 |
CONDENSED CONSOLIDATED BALANCE SHEETS
as of March 31, 2009 and December 31, 2008
| | March 31, | | | December 31, | |
| | 2009 | | | 2008 | |
| | UNAUDITED | | | | |
ASSETS | | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 1,502,742 | | | $ | 1,683,498 | |
Short-term investments | | | 271,133 | | | | 761,614 | |
Accounts receivable, net | | | 789,143 | | | | 835,922 | |
Unbilled revenue | | | 129,448 | | | | 204,750 | |
Due from related party, current | | | 379,538 | | | | 297,417 | |
Prepaid and other current assets | | | 164,362 | | | | 163,121 | |
Total current assets | | | 3,236,366 | | | | 3,946,322 | |
| | | | | | | | |
Property, plant and equipment, net | | | 7,230,214 | | | | 6,983,392 | |
| | | | | | | | |
Accounts receivable, long- term | | | - | | | | 5,647 | |
TOTAL ASSETS | | | 10,466,580 | | | | 10,935,361 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | | 275,139 | | | | 270,852 | |
Accrued expenses and other current liabilities | | | 331,814 | | | | 384,340 | |
Due to related party | | | 195,042 | | | | 166,560 | |
Capital lease obligations | | | 2,431 | | | | 2,431 | |
Total current liabilities | | | 804,426 | | | | 824,183 | |
| | | | | | | | |
Long-term liabilities: | | | | | | | | |
Convertible debentures | | | 5,875,000 | | | | 5,875,000 | |
Capital lease obligations, long-term | | | 13,865 | | | | 14,394 | |
Total liabilities | | | 6,693,291 | | | | 6,713,577 | |
| | | | | | | | |
Stockholders’ equity: | | | | | | | | |
American DG Energy Inc. shareholders' equity: | | | | | | | | |
Common stock, $0.001 par value; 50,000,000 shares | | | | | | | | |
authorized; 34,034,496 issued and outstanding | | | | | | | | |
at March 31, 2009 and December 31, 2008, respectively | | | 34,034 | | | | 34,034 | |
Additional paid- in- capital | | | 12,709,578 | | | | 12,614,332 | |
Common stock subscription | | | (10,540 | ) | | | (35,040 | ) |
Accumulated deficit | | | (10,283,858 | ) | | | (9,708,545 | ) |
Total American DG Energy Inc. stockholders' equity | | | 2,449,214 | | | | 2,904,781 | |
Noncontrolling interest | | | 1,324,075 | | | | 1,317,003 | |
Total stockholders' equity | | | 3,773,289 | | | | 4,221,784 | |
| | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | | $ | 10,466,580 | | | $ | 10,935,361 | |