American DG Energy (ADGE) 8-K American DG Energy Reports Fourth Quarter and FY 2011 Financial Performance

EXHIBIT 99.1

    press release For further information contact: John Hatsopoulos, American DG Energy Telephone: 781.522.6020

American DG Energy Reports Fourth Quarter and FY 2011 Financial Performance

Energy revenues increased 13% in 2011 and 21% compounded over a 6 year period

WALTHAM, Mass. – March 6, 2012 –American DG Energy Inc. (NYSE Amex: ADGE), a leadingOn-Site Utility, offering clean electricity, heat, hot water and cooling solutions to hospitality, healthcare, housing and athletic facilities, reported energy revenues of $1,435,082 in the fourth quarter of 2011, compared to $1,298,882 in the fourth quarter of 2010, total revenues of $1,469,276 in the fourth quarter of 2011, compared to $1,375,948 in the fourth quarter of 2010 and total revenues of $6,022,868 for the full year in 2011, compared to $5,634,765 in 2010. GAAP diluted loss per share (EPS) was $(0.08) in 2011, compared to $(0.04) in 2010, and GAAP operating loss including EuroSite Power Inc. was $(3,669,728) in 2011, compared to a loss of $(1,681,703) in 2010.

Major Highlights in the Fourth Quarter and FY 2011:

Operations

· We received a significant order in December to supply 1,050 kW to residential buildings located in New York. The value of that agreement is $27.4 million over a 15 year period.

· In October we reached an agreement to provide an on-site energy solution via our new ultra-high-efficiency water heater to Sidney Albert Albany Jewish Community Center in Albany, New York.

· During the year we started the operation of a 75 kW combined heat and power system at Sterling Center YMCA, in Beverly Massachusetts, a 150 kW system at Stevens Institute of Technology, in Hoboken, New Jersey and a 375 kW system at Doral Arrowwood Hotel and Conference Center in Rye Brook, New York.

· We entered into an agreement with Nexant, Inc., to monetize the energy efficiency credits for our fleetof combined heat and power systems operating in Massachusetts.

· We entered into a strategic distribution agreement with Global Partners LP to sell our On-Site Utility solution to their energy customers.

· We substantially expanded our sales and marketing effort by adding sales people, broadening our distribution and geographic reach and implementing direct marketing programs targeting potential customers, especially large property owners.

· We introduced EuroSite Power’s On-Site Utility energy solutions in the United Kingdom and Europe.

· We added one part time and ten full time employees to our staff including a Managing Director for EuroSite Power and a Vice President of Business Development in the US.

Financial

· In the fourth quarter of 2011 energy revenue increased by 10.5% to $1,435,082 compared to $1,298,882 for the same period in 2010 and energy gross profit margin without depreciation was 28.1%, primarily due to the additional energy systems and the increased hours of operation of our energy systems fleet.

· For the year, our energy revenue increased by 13.1%, although the natural gas price, a key component in calculating our hot water revenue was considerably lower in 2011 compared to 2010.

· Our total energy production grew 23% to 19,049,272 kWh in the fourth quarter of 2011 compared to the same period in 2010, and 17% to 71,379,748 kWh for the entire year of 2011 compared to 2010.

· Our energy gross profit margin without depreciation was 36.1% in 2011.

· Our total cash outflows in 2011 were $1,176,798, of which $907,060 were related to startup expenses at EuroSite Power and the remaining $269,738 were related to the expansion of sales and marketing activity at American DG Energy.

· We added 7 new energy systems in 2011 bringing the total number of energy systems operating to 83 compared to 76 in 2010.

- more -

 

American DG Energy Inc. - Fourth Quarter and FY 2011 Financial Performance, page 2 of 7

· Our current backlog consists of 20 energy systems.

· We received $510,069 in rebates and incentives in 2011.

· We finished the year with approximately $17.8 million in cash.

· In May and November we issued a total of $19.4 million in convertible debenturesto a European investor and to John N. Hatsopoulos, our Chief Executive Officer.

· We raised $1.3 million from the sale of common stock in our subsidiary, EuroSite Power, whose business focus is to introduce the On-Site Utility solution to the United Kingdom and Europe.

Recent Highlights:

· We received our first EuroSite Power order to supply 100 kW to Haverhill Leisure Centre in Suffolk, United Kingdom.

· We have shipped 3 additional 100 kW combined heat and power systems to the United Kingdom for EuroSite Power.

· Due to demand in California for our On-Site Utility energy, we recently signed Accend Energy, Inc. as a strategic representative for that state.

“Our energy revenues have increased by 21% compounded over a six year period in a difficult economic environment and despite substantially lower gas prices which reduced our cooling and hot water sales” said John N. Hatsopoulos, Chief Executive Officer of American DG Energy. “We began 2012 having booked the largest order in our history and our focus will continue to be revenue growth of our long-term energy agreements focusing on large property owners.”

American DG Energy will hold its earnings conference call today, March 6, 2012 at 10:00 a.m. Eastern Time. To listen, call (800) 860-2442 within the U.S, (866) 605-3852 from Canada or (412) 858-4600 from other international locations. Participants should reference American DG Energy to access the call. Please begin dialing at least 10 minutes before the scheduled starting time. The earnings press release will be available on the Company web site atwww.americandg.com in the “Investors” section under "News Releases.” The earnings conference call will be recorded and available for playback one hour after the end of the call through Tuesday, March 20, 2012 at 9:00 a.m. Eastern Time. To listen to the playback, call (877) 344-7529 within the U.S. or (412) 317-0088 outside the U.S. and use Conference Number 10010162.

The earnings conference call will be webcast live. To register for and listen to the webcast, go towww.americandg.com/webcast. Following the call, the webcast will be archived for 30 days.

About American DG Energy

American DG Energy supplies low-cost energy to its customers through distributed power generating systems. The Company is committed to providing institutional, commercial and small industrial facilities with clean, reliable power, cooling, heat and hot water at lower costs than charged by local utilities – without any capital or start-up costs to the energy user – through its On-Site Utility energy solutions. American DG Energy is headquartered in Waltham, Massachusetts. More information can be found at www.americandg.com.

# # #

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that involve a number of risks and uncertainties. Important factors could cause actual results to differ materially from those indicated by such forward-looking statements, as disclosed on the Company’s website and in Securities and Exchange Commission filings. This press release does not constitute an offer to buy or sell securities by the Company, its subsidiaries or any associated party and is meant purely for informational purposes. The statements in this press release are made as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

American DG Energy Inc. - Fourth Quarter and FY 2011 Financial Performance, page 3 of 7 

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Three Months Ended December 31, 2011 and December 31, 2010

	2011			2010
Revenues
Energy revenues	$	1,435,082		$	1,298,882
Turnkey & other revenues		34,194			77,066
		1,469,276			1,375,948
Cost of sales
Fuel, maintenance and installation		1,027,806			975,850
Depreciation expense		343,078			226,674
		1,370,884			1,202,524
Gross profit		98,392			173,424
Operating expenses
General and administrative		721,843			424,484
Selling		562,916			106,518
Engineering		227,128			145,840
		1,511,887			676,842
Loss from operations		(1,413,495	)		(503,418	)
Other income (expense), net
Interest and other income		8,820			11,438
Interest expense		(286,168	)		(29,046	)
Change in fair value of warrant liability		(82,621	)		59,681
		(359,969	)		42,073
Loss before income taxes		(1,773,464	)		(461,345	)
Provision for state income taxes		(4,143	)		(4,020	)
Consolidated net loss		(1,777,607	)		(465,365	)
Income attributable to the noncontrolling interest		30,609			(60,569	)
Net loss attributable to American DG Energy Inc.	$	(1,746,998	)	$	(525,934	)
Net loss per share - basic and diluted	$	(0.04	)	$	(0.01	)
Weighted average shares outstanding -
basic and diluted		45,879,469			44,994,322
Non-GAAP financial disclosure
Loss from operations	$	(1,413,495	)	$	(503,418	)
Depreciation expense		361,110			243,689
Stock based compensation		187,795			89,533
Adjusted EBITDA		(864,590	)		(170,196	)
Grants from rebates and incentives		182,931			22,852
Total cash outflows	$	(681,659	)	$	(147,344	)

 

American DG Energy Inc. - Fourth Quarter and FY 2011 Financial Performance, page 4 of 7  

CONSOLIDATED STATEMENTS OF OPERATIONS

For the years ending December 31, 2011 and December 31, 2010

	2011			2010
Revenues
Energy revenues	$	5,705,418		$	5,043,744
Turnkey & other revenues		317,450			591,021
		6,022,868			5,634,765
Cost of sales
Fuel, maintenance and installation		3,827,539			3,625,404
Depreciation expense		1,265,009			867,923
		5,092,548			4,493,327
Gross profit		930,320			1,141,438
Operating expenses
General and administrative		2,340,024			1,487,040
Selling		1,496,764			602,597
Engineering		763,260			733,504
		4,600,048			2,823,141
Loss from operations		(3,669,728	)		(1,681,703	)
Other income (expense)
Interest and other income		40,234			51,385
Interest expense		(532,544	)		(125,131	)
Change in fair value of warrant liability		427,042			59,681
		(65,268	)		(14,065	)
Loss before income taxes		(3,734,996	)		(1,695,768	)
Provision for state income taxes		(21,214	)		(14,730	)
Consolidated net loss		(3,756,210	)		(1,710,498	)
Income attributable to the noncontrolling interest		(4,199	)		(197,505	)
Net loss attributable to American DG Energy Inc.	$	(3,760,409	)	$	(1,908,003	)
Net loss per share - basic and diluted	$	(0.08	)	$	(0.04	)
Weighted average shares outstanding -
basic and diluted		45,705,793			43,525,374
Non-GAAP financial disclosure
Loss from operations	$	(3,669,728	)	$	(1,681,703	)
Depreciation expense		1,315,861			911,125
Stock based compensation		667,000			228,736
Adjusted EBITDA		(1,686,867	)		(541,842	)
Grants from rebates and incentives		510,069			451,603
Total cash outflows	$	(1,176,798	)	$	(90,239	)

 

 American DG Energy Inc. - Fourth Quarter and FY 2011 Financial Performance, page 5 of 7

CONSOLIDATED STATEMENTS OF OPERATIONS

For the years ending December 31, 2011 and December 31, 2010

EuroSite Power Inc. ONLY (without American DG Energy Inc.)

	2011			2010
Revenues
Energy revenues	$	-		$	-
Turnkey & other revenues		-			-
		-			-
Cost of sales
Fuel, maintenance and installation		-			-
Depreciation expense		-			-
		-			-
Gross profit		-			-
Operating expenses
General and administrative		854,502			39,805
Selling		527,253			-
Engineering		-			-
		1,381,755			39,805
Loss from operations		(1,381,755	)		(39,805	)
Other income (expense)
Interest and other income		333			-
Interest expense		-			-
		333			-
Loss before income taxes		(1,381,422	)		(39,805	)
Provision for state income taxes		-			-
Net loss	$	(1,381,422	)	$	(39,805	)
Net loss per share - basic and diluted	$	(0.03	)	$	(0.00	)
Weighted-average shares outstanding -
basic and diluted		53,229,633			51,195,767
Non-GAAP financial disclosure
Loss from operations	$	(1,381,755	)	$	(39,805	)
Depreciation expense		-			-
Stock based compensation		474,695			-
Adjusted EBITDA		(907,060	)		(39,805	)
Grants from rebates and incentives		-			-
Total cash outflows	$	(907,060	)	$	(39,805	)

 

American DG Energy Inc. - Fourth Quarter and FY 2011 Financial Performance, page 6 of 7 

CONSOLIDATED BALANCE SHEETS

For the years ending December 31, 2011 and December 31, 2010

	2011			2010
ASSETS
Current assets:
Cash and cash equivalents	$	17,801,025		$	3,921,054
Restricted cash		-			65,790
Accounts receivable, net		879,630			661,435
Unbilled revenue		18,825			117,846
Due from related party		21,140			52,432
Inventory		634,120			487,724
Prepaid and other current assets		345,812			86,089
Total current assets		19,700,552			5,392,370
Property, plant and equipment, net		14,690,117			14,362,444
Accounts receivable, long-term		82,664			17,034
Other assets, long-term		53,504			-
TOTAL ASSETS	$	34,526,837		$	19,771,848
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	520,608		$	482,917
Accrued expenses and other current liabilities		589,032			370,774
Due to related party		313,847			2,560,720
Capital lease obligations		3,365			3,365
Total current liabilities		1,426,852			3,417,776
Long-term liabilities:
Convertible debentures		19,400,000			-
Warrant liability		249,561			676,603
Capital lease obligations, long-term		3,365			6,730
Other long-term liabilities		43,052			-
Total liabilities		21,122,830			4,101,109
Stockholders’ equity:
American DG Energy Inc. shareholders’ equity:
Common stock, $0.001 par value; 100,000,000 shares
authorized; 46,001,404 and 45,598,029 issued and outstanding
at December 31, 2011 and 2010, respectively		46,001			45,598
Additional paid-in capital		30,399,370			28,905,660
Accumulated deficit		(17,907,522	)		(14,147,113	)
Total American DG Energy Inc. stockholders’ equity		12,537,849			14,804,145
Noncontrolling interest		866,158			866,594
Total stockholders’ equity		13,404,007			15,670,739
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	34,526,837		$	19,771,848

 

American DG Energy Inc. - Fourth Quarter and FY 2011 Financial Performance, page 7 of 7 

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the years ending December 31, 2011 and December 31, 2010

	2011			2010
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(3,760,409	)	$	(1,908,003	)
Income attributable to noncontrolling interest		4,199			197,505
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		1,315,861			911,125
Provision for losses on accounts receivable		110,229			57,576
Amortization of deferred financing costs		2,256			8,526
Change in fair value of warrant liability		(427,042	)		(59,681	)
Stock-based compensation		667,000			228,736
Changes in operating assets and liabilities
(Increase) decrease in:
Restricted cash		65,790			(65,790	)
Accounts receivable and unbilled revenue		(295,033	)		(188,572	)
Due from related party		31,292			193,857
Inventory		(146,396	)		(108,421	)
Prepaid and other current assets		(247,819	)		9,504
Increase (decrease) in:
Accounts payable		37,691			(257,557	)
Accrued expenses and other current liabilities		218,258			(24,274	)
Other long-term liabilities		43,052			-
Due to related party		153,127			143,189
Net cash used in operating activities		(2,227,944	)		(862,280	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment		(1,643,534	)		(5,771,223	)
Sale of short-term investments		-			678,921
Net cash used in investing activities		(1,643,534	)		(5,092,302	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of convertible debentures		17,000,000			-
Proceeds from issuance of warrants		-			736,284
Proceeds from exercise of warrants		-			350,000
Proceeds from sale of common stock, net of costs		-			1,286,855
Proceeds from sale of subsidiary common stock, net of costs		1,148,401			2,226,019
Proceeds from exercise of stock options		33,838			54,775
Proceeds from related party line of credit		-			2,400,000
Convertible debenture transaction costs		(67,664	)		(21,556	)
Principal payments on capital lease obligations		(3,365	)		(3,365	)
Cancellation of restricted stock		(20	)		-
Distributions to noncontrolling interest		(359,741	)		(302,598	)
Net cash provided by financing activities		17,751,449			6,726,414
Net increase in cash and cash equivalents		13,879,971			771,832
Cash and cash equivalents, beginning of the year		3,921,054			3,149,222
Cash and cash equivalents, end of the year	$	17,801,025		$	3,921,054
Supplemental disclosures of cash flows information:
Cash paid during the year for:
Interest	$	343,750		$	114,116
Income taxes	$	91,931		$	31,329
Non-cash investing and financing activities:
Conversion of convertible debentures to common stock	$	-		$	5,320,000
Conversion of due to related party to convertible debentures	$	2,400,000		$	-
Forgiveness of related party debt in exchange for reduction in noncontrolling interest	$	-		$	124,111