Cover Page
Cover Page | 12 Months Ended |
Dec. 31, 2022 shares | |
Entity Information [Line Items] | |
Document Type | 20-F |
Document Annual Report | true |
Document Period End Date | Dec. 31, 2022 |
Current Fiscal Year End Date | --12-31 |
Entity File Number | 001-33159 |
Entity Registrant Name | AerCap Holdings N.V. |
Entity Incorporation, State or Country Code | P7 |
Entity Address, Address Line One | AerCap House |
Entity Address, Address Line Two | 65 St. Stephen’s Green |
Entity Address, City or Town | Dublin |
Entity Address, Postal Zip Code | D02 YX20 |
Entity Address, Country | IE |
Entity Common Stock, Shares Outstanding | 245,931,275 |
Entity Well-known Seasoned Issuer | Yes |
Entity Voluntary Filers | No |
Entity Current Reporting Status | Yes |
Entity Interactive Data Current | Yes |
Entity Filer Category | Large Accelerated Filer |
Entity Emerging Growth Company | false |
ICFR Auditor Attestation Flag | true |
Document Accounting Standard | U.S. GAAP |
Entity Shell Company | false |
Amendment Flag | false |
Document Fiscal Year Focus | 2022 |
Document Fiscal Period Focus | FY |
Entity Central Index Key | 0001378789 |
Document Registration Statement | false |
Document Transition Report | false |
Document Shell Company Report | false |
Business Contact | |
Entity Information [Line Items] | |
Entity Address, Address Line One | AerCap House |
Entity Address, Address Line Two | 65 St. Stephen’s Green |
Entity Address, City or Town | Dublin |
Entity Address, Postal Zip Code | D02 YX20 |
Entity Address, Country | IE |
Contact Personnel Name | Vincent Drouillard |
City Area Code | 353 |
Local Phone Number | 1 819 2010 |
Contact Personnel Fax Number | +353 1 672 0270 |
Ordinary Shares | |
Entity Information [Line Items] | |
Title of 12(b) Security | Ordinary Shares |
Trading Symbol | AER |
Security Exchange Name | NYSE |
5.875% Fixed-Rate Reset Junior Subordinated Notes due 2079 | |
Entity Information [Line Items] | |
Title of 12(b) Security | 5.875% Fixed-Rate Reset Junior Subordinated Notes due 2079 |
Trading Symbol | AER79 |
Security Exchange Name | NYSE |
Audit Information
Audit Information | 12 Months Ended |
Dec. 31, 2022 | |
Auditor Information [Abstract] | |
Auditor Name | KPMG |
Auditor Location | Dublin, Ireland |
Auditor Firm ID | 1116 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Assets | ||
Cash and cash equivalents | $ 1,597,147 | $ 1,728,794 |
Restricted cash | 159,623 | 185,959 |
Trade receivables | 132,202 | 181,455 |
Flight equipment held for operating leases, net | 55,220,809 | 57,825,056 |
Investment in finance leases, net | 1,356,072 | 1,929,220 |
Flight equipment held for sale | 292,808 | 304,362 |
Prepayments on flight equipment | 3,806,602 | 4,586,848 |
Maintenance rights and lease premium, net | 3,364,453 | 4,444,520 |
Other intangibles, net | 185,210 | 208,879 |
Deferred tax assets | 210,334 | 121,571 |
Associated companies | 811,219 | 705,087 |
Other assets | 2,590,439 | 2,348,017 |
Total Assets | 69,726,918 | 74,569,768 |
Liabilities and Equity | ||
Accounts payable, accrued expenses and other liabilities | 1,494,953 | 1,958,096 |
Accrued maintenance liability | 2,503,202 | 2,900,651 |
Lessee deposit liability | 806,655 | 773,753 |
Debt | 46,532,960 | 50,204,678 |
Deferred tax liabilities | 2,194,098 | 2,085,230 |
Commitments and contingencies | ||
Total Liabilities | 53,531,868 | 57,922,408 |
Ordinary share capital, €0.01 par value, 450,000,000 ordinary shares authorized as of December 31, 2022 and 2021; 250,347,345 and 250,347,345 ordinary shares issued and 245,931,275 and 245,395,448 ordinary shares outstanding (including 4,837,602 and 5,822,811 shares of unvested restricted stock) as of December 31, 2022 and 2021, respectively | 3,024 | 3,024 |
Additional paid-in capital | 8,586,034 | 8,522,694 |
Treasury shares, at cost (4,416,070 and 4,951,897 ordinary shares as of December 31, 2022 and 2021, respectively) | (254,699) | (285,901) |
Accumulated other comprehensive gain (loss) | 108,226 | (79,335) |
Accumulated retained earnings | 7,674,922 | 8,410,261 |
Total AerCap Holdings N.V. shareholders’ equity | 16,117,507 | 16,570,743 |
Non-controlling interest | 77,543 | 76,617 |
Total Equity | 16,195,050 | 16,647,360 |
Total Liabilities and Equity | $ 69,726,918 | $ 74,569,768 |
Common Stock, Shares Authorized | 450,000,000 | 450,000,000 |
Variable interest entity | ||
Assets | ||
Restricted cash | $ 71,940 | $ 94,721 |
Flight equipment held for operating leases, net | 2,810,778 | 3,411,087 |
Other assets | 146,239 | 100,638 |
Liabilities and Equity | ||
Accounts payable, accrued expenses and other liabilities | 74,012 | 86,894 |
Accrued maintenance liability | 127,010 | 132,996 |
Debt | $ 1,016,745 | $ 1,113,876 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - € / shares | Dec. 31, 2022 | Dec. 31, 2021 |
Statement of Financial Position [Abstract] | ||
Ordinary share capital, par value (in EUR per share) | € 0.01 | € 0.01 |
Ordinary share capital, shares authorized (in shares) | 450,000,000 | 450,000,000 |
Ordinary share capital, shares issued (in shares) | 250,347,345 | 250,347,345 |
Ordinary share capital, shares outstanding (in shares) | 245,931,275 | 245,395,448 |
Unvested restricted stock (in shares) | 4,837,602 | 5,822,811 |
Treasury stock, at cost, shares (in shares) | 4,416,070 | 4,951,897 |
Consolidated Income Statements
Consolidated Income Statements - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Lease revenue: | |||
Total lease revenue | $ 6,530,546 | $ 4,412,003 | $ 4,321,006 |
Net gain on sale of assets | 228,930 | 89,428 | 89,618 |
Other income | 254,074 | 722,574 | 83,005 |
Total Revenues and other income | 7,013,550 | 5,224,005 | 4,493,629 |
Expenses | |||
Depreciation and amortization | 2,389,807 | 1,737,925 | 1,645,373 |
Net charges related to Ukraine Conflict | 2,665,651 | 0 | 0 |
Asset impairment | 96,591 | 128,409 | 1,086,983 |
Interest expense | 1,591,870 | 1,230,466 | 1,248,225 |
(Gain) loss on debt extinguishment | (2,041) | 9,713 | 118,460 |
Leasing expenses | 823,600 | 319,022 | 323,535 |
Selling, general and administrative expenses | 399,530 | 317,888 | 242,161 |
Transaction and integration-related expenses | 33,286 | 334,966 | 0 |
Total Expenses | 7,998,294 | 4,078,389 | 4,664,737 |
(Loss) gain on investments at fair value | (17,676) | 2,301 | (143,510) |
(Loss) income before income taxes and income of investments accounted for under the equity method | (1,002,420) | 1,147,917 | (314,618) |
Income tax benefit (expense) | 164,097 | (162,537) | 17,231 |
Equity in net earnings of investments accounted for under the equity method | 117,165 | 24,051 | 2,464 |
Net (loss) income | (721,158) | 1,009,431 | (294,923) |
Net income attributable to non-controlling interest | (4,883) | (8,924) | (3,643) |
Net (loss) income attributable to AerCap Holdings N.V. | $ (726,041) | $ 1,000,507 | $ (298,566) |
Basic (loss) earnings per share (in USD per share) | $ (3.02) | $ 6.83 | $ (2.34) |
Diluted (loss) earnings per share (in USD per share) | $ (3.02) | $ 6.71 | $ (2.34) |
Weighted average shares outstanding—basic (in shares) | 240,486,849 | 146,421,188 | 127,743,828 |
Weighted average shares outstanding—diluted (in shares) | 240,486,849 | 149,005,981 | 127,743,828 |
Basic lease rents | |||
Lease revenue: | |||
Total lease revenue | $ 5,981,812 | $ 3,891,089 | $ 3,761,611 |
Maintenance rents and other receipts | |||
Lease revenue: | |||
Total lease revenue | $ 548,734 | $ 520,914 | $ 559,395 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | |||
Net (loss) income | $ (721,158) | $ 1,009,431 | $ (294,923) |
Other comprehensive income (loss): | |||
Net gain (loss) on derivatives (Note 13), net of tax of $(22,686), $(11,679) and $8,402, respectively | 158,800 | 81,751 | (58,814) |
Actuarial gain (loss) on pension obligations (Note 20), net of tax of $(4,108), $(1,327) and $348, respectively | 28,761 | 9,285 | (2,684) |
Foreign currency translation adjustments | 0 | (15,286) | 0 |
Total other comprehensive income (loss) | 187,561 | 75,750 | (61,498) |
Comprehensive (loss) income | (533,597) | 1,085,181 | (356,421) |
Comprehensive income attributable to non-controlling interest | (4,883) | (8,924) | (3,643) |
Total comprehensive (loss) income attributable to AerCap Holdings N.V. | $ (538,480) | $ 1,076,257 | $ (360,064) |
Consolidated Statements of Co_2
Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | |||
Net gain (loss) on derivatives, tax | $ (22,686) | $ (11,679) | $ 8,402 |
Actuarial gain (loss) on pension obligations, tax | $ (4,108) | $ (1,327) | $ 348 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Statement of Cash Flows [Abstract] | ||||
Net (loss) income | $ (721,158) | $ 1,009,431 | $ (294,923) | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||||
Depreciation and amortization | 2,389,807 | 1,737,925 | 1,645,373 | |
Net charges related to Ukraine Conflict | 2,922,350 | 0 | 0 | |
Asset impairment | 96,591 | 128,409 | 1,086,983 | |
Amortization of debt issuance costs, debt discount, debt premium and lease premium | 338,032 | 113,981 | 64,970 | |
Amortization of fair value adjustments on debt | (4,790) | (16,977) | (47,279) | |
Maintenance rights write-off | [1] | 389,852 | 138,780 | 133,015 |
Maintenance liability release to income | (203,490) | (273,146) | (344,210) | |
Net gain on sale of assets | (228,930) | (89,428) | (89,618) | |
Deferred tax benefit | (9,586) | (5,905) | (20,882) | |
Share-based compensation | 102,848 | 96,087 | 69,187 | |
Collections of finance leases | 630,427 | 124,325 | 68,128 | |
(Loss) gain on investments at fair value | 17,676 | (2,301) | 143,510 | |
(Gain) loss on debt extinguishment | (2,041) | 9,713 | 118,460 | |
Transaction and integration-related expenses | 0 | 186,474 | 0 | |
Other | (157,143) | 61,212 | 252,350 | |
Changes in operating assets and liabilities: | ||||
Trade receivables | 39,162 | 232,119 | (128,188) | |
Other assets | 113,374 | 112,790 | (400,316) | |
Accounts payable, accrued expenses and other liabilities | (542,019) | 130,333 | (126,177) | |
Net cash provided by operating activities | 5,170,962 | 3,693,822 | 2,130,383 | |
Purchase of flight equipment | (3,480,074) | (1,703,395) | (778,547) | |
Proceeds from sale or disposal of assets | 1,635,777 | 796,613 | 471,437 | |
Prepayments on flight equipment | (391,498) | (86,386) | (405,178) | |
Acquisition of GECAS, net of cash acquired | 0 | (22,493,195) | 0 | |
Other | 75,296 | 27,427 | 0 | |
Net cash used in investing activities | (2,160,499) | (23,458,936) | (712,288) | |
Issuance of debt | 467,996 | 26,496,660 | 10,946,333 | |
Repayment of debt | (4,230,082) | (5,973,508) | (11,560,015) | |
Debt issuance and extinguishment costs paid, net of debt premium received | 379 | (422,260) | (253,806) | |
Maintenance payments received | 779,824 | 448,516 | 345,699 | |
Maintenance payments returned | (245,294) | (209,087) | (412,492) | |
Security deposits received | 332,822 | 210,781 | 137,130 | |
Security deposits returned | (245,084) | (290,758) | (297,469) | |
Dividend paid to non-controlling interest holders and others | (3,957) | (323) | (2,935) | |
Repurchase of shares and tax withholdings on share-based compensation | (17,419) | (76,220) | (127,777) | |
Net cash (used in) provided by financing activities | (3,160,815) | 20,183,801 | (1,225,332) | |
Net (decrease) increase in cash, cash equivalents and restricted cash | (150,352) | 418,687 | 192,763 | |
Effect of exchange rate changes | (7,631) | 776 | 2,180 | |
Cash, cash equivalents and restricted cash at beginning of period | 1,914,753 | 1,495,290 | 1,300,347 | |
Cash, cash equivalents and restricted cash at end of period | 1,756,770 | 1,914,753 | 1,495,290 | |
Supplemental cash flow information: | ||||
Interest paid, net of amounts capitalized | 1,565,163 | 1,109,948 | 1,196,467 | |
Income taxes (refunded) paid, net | $ (567) | $ 4,928 | $ (3,862) | |
[1]Maintenance rights write-off consisted of the following: End-of-lease ("EOL") and Maintenance Reserved ("MR") contract maintenance rights expense $ 232,622 $ 7,048 $ 45,655 MR contract maintenance rights write-off offset by maintenance liability release 260,245 17,260 35,897 EOL contract maintenance rights write-off offset by EOL compensation received 191,478 114,472 51,463 EOL and MR contract maintenance rights write-off related to the Ukraine Conflict (294,493) — — Maintenance rights write-off $ 389,852 $ 138,780 $ 133,015 |
Consolidated Statements of Ca_2
Consolidated Statements of Cash Flows (Parenthetical) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | ||||
Nov. 30, 2021 | May 31, 2020 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
End-of-lease ("EOL") and Maintenance Reserved ("MR") contract maintenance rights expense | $ 232,622 | $ 7,048 | $ 45,655 | |||
MR contract maintenance rights write-off offset by maintenance liability release | 260,245 | 17,260 | 35,897 | |||
EOL contract maintenance rights write-off offset by EOL compensation received | 191,478 | 114,472 | 51,463 | |||
EOL and MR contract maintenance rights write-off related to the Ukraine Conflict | (294,493) | 0 | 0 | |||
Maintenance rights write-off | [1] | 389,852 | 138,780 | 133,015 | ||
Increase in debt | $ 1,000,000 | |||||
GECAS Transaction, stock issued during period, value | $ 6,600,000 | 6,582,960 | ||||
Non-cash Investing and Financing Activities | ||||||
Flight equipment reclassified to net investment in finance leases | 34,300 | 12,500 | 46,600 | |||
Flight equipment reclassified to held for sale, net | 378,800 | 397,600 | 83,500 | |||
Release to income upon sale | $ 71,668 | $ 20,428 | $ 95,000 | |||
Non-cash Investing and Financing Activities | Norwegian Air Shuttle ASA | ||||||
Other assets and Accounts payable, accrued expenses and other liabilities increase due to NAS recapitalization | $ 185,700 | |||||
[1]Maintenance rights write-off consisted of the following: End-of-lease ("EOL") and Maintenance Reserved ("MR") contract maintenance rights expense $ 232,622 $ 7,048 $ 45,655 MR contract maintenance rights write-off offset by maintenance liability release 260,245 17,260 35,897 EOL contract maintenance rights write-off offset by EOL compensation received 191,478 114,472 51,463 EOL and MR contract maintenance rights write-off related to the Ukraine Conflict (294,493) — — Maintenance rights write-off $ 389,852 $ 138,780 $ 133,015 |
Consolidated Statements of Equi
Consolidated Statements of Equity - USD ($) $ in Thousands | Total | Cumulative effect due to adoption of new accounting standard | AerCap Holdings N.V. shareholders’ equity | AerCap Holdings N.V. shareholders’ equity Cumulative effect due to adoption of new accounting standard | Ordinary share capital | Additional paid-in capital | Treasury shares | Accumulated other comprehensive income (loss) | Accumulated retained earnings | Accumulated retained earnings Cumulative effect due to adoption of new accounting standard | Non-controlling interest |
Beginning balance (in shares) at Dec. 31, 2019 | 141,847,345 | ||||||||||
Beginning balance at Dec. 31, 2019 | $ 9,382,205 | $ (25,778) | $ 9,314,897 | $ (25,778) | $ 1,754 | $ 2,209,462 | $ (537,341) | $ (93,587) | $ 7,734,609 | $ (25,778) | $ 67,308 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Dividends paid | (2,935) | (2,935) | |||||||||
Repurchase of shares | (117,302) | (117,302) | (117,302) | ||||||||
Share cancellation (in shares) | (3,000,000) | ||||||||||
Share cancellation | $ (33) | (149,203) | 149,236 | ||||||||
Share-based compensation | 69,187 | 69,187 | 69,187 | ||||||||
Ordinary shares issued, net of tax withholdings | (16,470) | (16,470) | (51,321) | 45,413 | (10,562) | ||||||
Total comprehensive income (loss) | (356,421) | (360,064) | (61,498) | (298,566) | 3,643 | ||||||
Ending balance (in shares) at Dec. 31, 2020 | 138,847,345 | ||||||||||
Ending balance at Dec. 31, 2020 | 8,932,486 | 8,864,470 | $ 1,721 | 2,078,125 | (459,994) | (155,085) | 7,399,703 | 68,016 | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Dividends paid | (323) | (323) | |||||||||
Repurchase of shares | (35,406) | (35,406) | (35,406) | ||||||||
Share-based compensation | 96,087 | 96,087 | 96,087 | ||||||||
Ordinary shares issued, net of tax withholdings | (13,625) | (13,625) | (233,175) | 209,499 | 10,051 | ||||||
Total comprehensive income (loss) | 1,085,181 | 1,076,257 | 75,750 | 1,000,507 | 8,924 | ||||||
GECAS Transaction, stock issued during period (in shares) | 111,500,000 | ||||||||||
GECAS Transaction, stock issued during period, value | 6,582,960 | 6,582,960 | $ 1,303 | 6,581,657 | |||||||
Ending balance (in shares) at Dec. 31, 2021 | 250,347,345 | ||||||||||
Ending balance at Dec. 31, 2021 | 16,647,360 | 16,570,743 | $ 3,024 | 8,522,694 | (285,901) | (79,335) | 8,410,261 | 76,617 | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Dividends paid | (3,957) | (3,957) | |||||||||
Repurchase of shares | (1,458) | (1,458) | (1,458) | ||||||||
Share-based compensation | 102,848 | 102,848 | 102,848 | ||||||||
Ordinary shares issued, net of tax withholdings | (16,146) | (16,146) | (39,508) | 32,660 | (9,298) | ||||||
Total comprehensive income (loss) | (533,597) | (538,480) | 187,561 | (726,041) | 4,883 | ||||||
Ending balance (in shares) at Dec. 31, 2022 | 250,347,345 | ||||||||||
Ending balance at Dec. 31, 2022 | $ 16,195,050 | $ 16,117,507 | $ 3,024 | $ 8,586,034 | $ (254,699) | $ 108,226 | $ 7,674,922 | $ 77,543 |
General
General | 12 Months Ended |
Dec. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
General | General The Company AerCap Holdings N.V., together with its subsidiaries (“AerCap,” “we,” “us” or the “Company”), is the global leader in aviation leasing with 2,194 aircraft owned, managed or on order, over 900 engines (including engines owned and managed by SES), over 300 owned helicopters, and total assets of $70 billion as of December 31, 2022. Our ordinary shares are listed on the New York Stock Exchange under the ticker symbol AER. Our headquarters is located in Dublin, and we have offices in Shannon, Miami, Singapore, Memphis, Amsterdam, Shanghai, Dubai and other locations. We also have representative offices at the world’s largest aircraft manufacturers, The Boeing Company (“Boeing”) in Seattle and Airbus S.A.S (“Airbus”) in Toulouse. The Consolidated Financial Statements presented herein include the accounts of AerCap Holdings N.V. and its subsidiaries. AerCap Holdings N.V. was incorporated in the Netherlands as a public limited liability company (“ naamloze vennootschap” or “N.V.” ) on July 10, 2006. GECAS Transaction AerCap completed the acquisition of GE Capital Aviation Services (“GECAS”) from General Electric (“GE”) (the “GECAS Transaction”) on November 1, 2021 (the “Closing Date”). Under the terms of the transaction agreement, GE received 111.5 million newly issued AerCap shares, approximately $23 billion of cash and $1 billion of AerCap senior notes. Immediately following the completion of the GECAS Transaction, GE held approximately 46% of AerCap’s issued and outstanding ordinary shares. In connection with the GECAS Transaction, GE appointed two members to join the Board of Directors of AerCap, bringing the number of directors serving on AerCap’s Board of Directors to 11. The GE shares were subject to a lock-up period which expired on February 1, 2023. GE has entered into agreements with AerCap regarding voting restrictions, standstill provisions and certain registration rights. Refer to Note 4— GECAS Transaction |
Basis of presentation
Basis of presentation | 12 Months Ended |
Dec. 31, 2022 | |
Basis Of Presentation [Abstract] | |
Basis of presentation | Basis of presentation General Our Consolidated Financial Statements are presented in accordance with Accounting Principles Generally Accepted in the United States of America (“U.S. GAAP”). We consolidate all companies in which we have effective control and all variable interest entities (“VIEs”) for which we are deemed the Primary Beneficiary (“PB”) under Accounting Standards Codification (“ASC”) 810. All intercompany balances and transactions with consolidated subsidiaries are eliminated. The results of consolidated entities are included from the effective date of control or, in the case of VIEs, from the date that we are or become the PB. The results of subsidiaries sold or otherwise deconsolidated are excluded from the date that we cease to control the subsidiary or, in the case of VIEs, when we cease to be the PB. Our Consolidated Financial Statements are stated in U.S. dollars, which is our functional currency. Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures. 2. Basis of presentation (continued) Use of estimates The preparation of Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The use of estimates is or could be a significant factor affecting acquisition accounting in a business combination, the reported carrying values of flight equipment, intangible assets, investment in finance leases, net, investments, trade receivables and notes receivable, deferred tax assets, income tax accruals and maintenance liabilities. Actual results may differ from our estimates under different conditions, sometimes materially. Risk and Uncertainties In the normal course of business, we encounter several significant types of economic risk, including credit risk, market risk and risks associated with exposure to the aviation industry. Credit risk is the risk of a lessee’s inability or unwillingness to make contractually required payments and to fulfill its other contractual obligations. Market risk reflects the change in the value of financings due to changes in interest rate spreads or other market factors, including the value of collateral underlying financings. Risks associated with exposure to the aviation industry include the risk of a downturn in the commercial aviation industry, which could adversely impact lessee ability to make payments, increase the risk of unscheduled lease terminations and depress lease rates and the value of the Company’s flight equipment. The Covid-19 pandemic continues to pose a range of risks to our business. The emergence of new variants, developments in the public health situation, the reimposition or continuation of travel restrictions, and other pandemic-related complications could have a negative impact on our business. We face significant competition and our business may be adversely affected if market participants change as a result of restructuring or bankruptcies, mergers and acquisitions, or new entities entering or exiting the industry. After a sustained period of relatively low inflation rates, current rates of inflation are above or near recent historical highs in the United States, the European Union, the United Kingdom, and other countries. High rates of inflation may have a number of adverse effects on our business. Inflation may increase the costs of goods, services and labor used in our operations, thereby increasing our expenses. Increased global inflation has contributed to rising interest rates, which may affect our lease revenues, our interest expense, the market value of our interest rate derivatives, and the market value of our flight equipment. We are exposed to geopolitical, economic and legal risks associated with the international operations of our business and those of our lessees, including many of the economic and political risks associated with emerging markets. We are exposed to concentrated political and economic risks in certain geographical regions in which our lessees are concentrated. The Russian invasion of Ukraine and the impact of resulting sanctions by the United States, the European Union, the United Kingdom and other countries has adversely affected and may continue to affect our business and financial condition, results and cash flows. Refer to Note 5— Net charges related to Ukraine Conflict |
Summary of significant accounti
Summary of significant accounting policies | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Summary of significant accounting policies | Summary of significant accounting policies Cash and cash equivalents Cash and cash equivalents include cash and highly liquid investments with original maturities of three months or less. Restricted cash Restricted cash includes cash held by banks that is subject to withdrawal restrictions. Such amounts are typically restricted under secured debt agreements and can be used only to maintain the aircraft securing the debt and to provide debt service payments of principal and interest. Trade receivables Trade receivables represent unpaid, current lessee rental obligations under existing lease contracts. Flight equipment held for operating leases, net Flight equipment held for operating leases is stated at cost less accumulated depreciation and impairment. Flight equipment is depreciated to its estimated residual value on a straight-line basis over the useful life of the asset. The costs of improvements to flight equipment are normally recorded as leasing expenses unless the improvement increases the long-term value of the flight equipment. In that case, the capitalized improvement cost is depreciated over the estimated remaining useful life of the asset. Useful Life (a) Residual Value (b) Passenger aircraft 25 years 15 % Freighter aircraft 35 years 15 % Helicopters 30 years 20 % Engines 20 years 60 % (a) Useful life may be determined to be a different period depending on the disposition strategy. (b) Estimated industry price, except where more relevant information indicates that a different residual value is more appropriate. We periodically review the estimated useful lives and residual values of our flight equipment based on our industry knowledge, external factors, such as current market conditions, and changes in our disposition strategies, to determine if they are appropriate, and record adjustments to depreciation rates prospectively on an individual asset basis, as necessary. We test flight equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. The quarterly impairment assessments are primarily triggered by potential sale transactions, leasing transactions, early terminated leases, credit events impacting lessees or forecasted significant and permanent declines in the demand for asset types. The quantitative impairment test is performed at the lowest level for which identifiable cash flows are largely independent of other groups of assets, which is the individual asset, including the lease-related assets and liabilities of that asset, such as the maintenance rights assets, lease incentives, and maintenance liabilities (the “Asset Group”). If the sum of the expected undiscounted future cash flows is less than the Asset Group, an impairment loss is recognized. The loss is measured as the excess of the carrying value of the Asset Group over its estimated fair value. Fair value reflects the present value of future cash flows expected to be generated from the assets, including its expected residual value, discounted at a rate commensurate with the associated risk. Future cash flows are assumed to occur under current market conditions and assume adequate time for a sale between a willing buyer and a willing seller. Expected future lease rates are based on all relevant information available, including current contracted rates for similar assets and industry trends. On an annual basis, we also perform an assessment of all assets older than five years and held for operating leases to identify potential impairment by reference to estimated future cash flows at the Asset Group level, and perform a quantitative impairment test. We apply significant judgment in assessing whether an impairment is necessary and in estimating significant input assumptions including the future lease rates, maintenance cash flow forecasts, the residual value and the discount rate when performing quantitative impairment tests. During the lease term, our leases require that the lessee maintain our flight equipment and either provide periodic maintenance rental payments during the lease or provide EOL compensation payments based on the maintenance usage of the flight equipment. In addition, upon lease expiry, the flight equipment undergoes inspection to verify compliance with lease return conditions. We believe that the requirement that the lessee compensate us for the maintenance usage of the flight equipment and our emphasis on maintenance and inspection helps preserve residual values and generally helps us to recover our investment in our leased flight equipment. Capitalization of interest We capitalize interest on prepayments of forward order flight equipment and add such amounts to prepayments on flight equipment. The amount of interest capitalized is the amount of interest costs which could have been avoided in the absence of such prepayments. Investment in finance, sales-type and leveraged leases, net (“Investment in finance leases, net”) Finance leases include direct financing leases, sales-type leases and leveraged leases. If a lease meets specific criteria under U.S. GAAP, we recognize the lease in investment in finance leases, net in our Consolidated Balance Sheets and de-recognize the asset from flight equipment held for operating lease. For sales-type leases, we recognize the difference between the asset carrying value and the amount recognized in investment in finance leases, net in net gain on sale of assets in our Consolidated Income Statements. The amounts recognized for finance and sales-type leases consist of lease receivables and the estimated unguaranteed residual value of the flight equipment on the lease termination date, less the unearned income and net of the allowance for credit losses. Expected unguaranteed residual values are based on our assessment of the values of the flight equipment and, if applicable, the estimated EOL payments expected at the expiration of the lease. The unearned income is recognized as lease revenue over the lease term, using the interest method to produce a constant yield over the life of the lease. Finance leases that are mainly financed at commencement with non-recourse borrowings and that meet certain criteria are accounted for as leveraged leases. Leveraged leases are recorded at the aggregate of rentals receivable, net of that portion of the rental applicable to principal and interest on the non-recourse debt, plus the estimated residual value of the leased asset less unearned income. Unearned income is recognized as lease interest income at a level rate of return on the leveraged lease net investment. Definite-lived intangible assets We recognize intangible assets acquired in a business combination at fair value on the date of acquisition. Amortization of definite-lived intangible assets is either event-driven or is at a rate based on the period over which we expect to derive economic benefits from such assets. Maintenance rights and lease premium, net Maintenance rights assets are recognized when we acquire flight equipment subject to existing leases. These assets represent the contractual right to receive the aircraft in a specified maintenance condition at the end of the lease under lease contracts with EOL payment provisions, or our right to receive the aircraft in better maintenance condition due to aircraft maintenance events performed by the lessee either through reimbursement of maintenance deposit rents held under lease contracts with maintenance reserve provisions, or through a lessor contribution to the lessee. For leases with EOL maintenance provisions, upon lease termination, we recognize receipt of EOL cash compensation as lease revenue to the extent those receipts exceed the EOL maintenance rights asset, and we recognize leasing expenses when the EOL maintenance rights asset exceeds the EOL cash received. For leases with maintenance reserve payment provisions, we recognize maintenance rights expense at the time the lessee submits a reimbursement claim and provides the required documentation related to the cost of a qualifying maintenance event that relates to pre-acquisition usage. Lease premium assets represent the value of an acquired lease where the contractual rental payments are above the market rate. We amortize the lease premium assets on a straight-line basis over the term of the lease as a reduction of lease revenue. Other definite-lived intangible assets, net Other definite-lived intangible assets primarily consist of customer relationships recorded at fair value when we acquired International Lease Finance Corporation (“ILFC”). Intangible assets are amortized over the period during which we expect to derive economic benefits from such assets. The amortization expense is recorded in depreciation and amortization. We evaluate definite-lived intangible assets for impairment when events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. Associated companies Unconsolidated investments where we do not have a controlling financial interest, but over which we have significant influence, are accounted for using the equity method of accounting. Under the equity method of accounting, we recognize our share of earnings and losses based on our ownership percentage of such investments in equity in net earnings (losses) of investments accounted for under the equity method in our Consolidated Income Statements. The carrying amount of the equity method investment is included in Associated companies on our Consolidated Balance Sheets. Refer to Note 11— Associated companies for further details. Distributions received from equity method investees are classified using the cumulative earnings approach. Under this approach, distributions received are considered returns on investment and are classified as cash inflows from operating activities, unless the cumulative distributions received, less distributions received in prior periods that were determined to be returns of investment, exceed cumulative equity in earnings recognized. When such an excess occurs, the current-period distribution up to this excess is deemed to be a return of investment, and is classified as cash inflows from investing activities. Other assets Other assets consist of debt issuance costs, lease incentives, loans receivable, notes receivable, operating lease right-of-use (“ROU”) assets, derivative assets, other tangible fixed assets, straight-line rents, prepaid expenses, inventory, investments and other receivables. Lease incentives We capitalize amounts paid or value provided to lessees as lease incentives. We amortize lease incentives on a straight-line basis over the term of the related lease as a reduction of lease revenue. Notes receivable Notes receivable primarily arise from the restructuring and deferral of trade receivables from lessees experiencing financial difficulties. Loans Loans are classified as held for investment (“HFI”) when the Company has the intent and ability to hold the loan for the foreseeable future or until maturity. Loans classified as HFI are recorded at amortized cost. Loan origination fees and certain direct origination costs are deferred and recognized as adjustments to interest income over the contractual lives of the related loans. If we no longer have the intent and ability to hold a loan for the foreseeable future, then the loan is transferred to assets held for sale (“HFS”) at the lower of carrying value or estimated fair value less costs to sell. Once classified as HFS, the amount by which the carrying value exceeds fair value is recognized in our Consolidated Income Statements as an impairment loss. In a purchase and leaseback transaction where the seller/lessee effectively retains control of the flight equipment asset, the purchase and leaseback is accounted for as a loan financing. Derivative financial instruments We use derivative financial instruments to manage our exposure to interest rate risks. Derivatives are carried in our Consolidated Balance Sheets at fair value. When cash flow hedge accounting treatment is applied, the changes in fair values related to the effective portion of the derivatives are recorded in accumulated other comprehensive income (loss) (“AOCI”), and the ineffective portion is recognized immediately in interest expense. Amounts reflected in AOCI related to the effective portion are reclassified into interest expense in the same period or periods during which the hedged transaction affects interest expense. We discontinue hedge accounting prospectively when (i) we determine that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item; (ii) the derivative expires or is sold, terminated, or exercised; or (iii) management determines that designating the derivative as a hedging instrument is no longer appropriate. In all situations in which hedge accounting is discontinued and the derivative remains outstanding, we recognize the changes in the fair value in current-period earnings. The remaining balance in AOCI at the time we discontinue hedge accounting is not recognized in our Consolidated Income Statements unless it is probable that the forecasted cash flows will not occur. Such amounts are recognized in interest expense when the hedged transaction affects interest expense. When cash flow hedge accounting treatment is not applied, the changes in fair values related to interest rate-related derivatives between periods are recognized in interest expense in our Consolidated Income Statements. Net cash received or paid under derivative contracts is classified as operating cash flows in our Consolidated Statements of Cash Flows. Other tangible fixed assets Other tangible fixed assets consist primarily of leasehold improvements, computer equipment and office furniture, and are recorded at historical acquisition cost and depreciated at various rates over the asset’s estimated useful life on a straight-line basis. Depreciation expense on other tangible fixed assets is recorded in depreciation and amortization in our Consolidated Income Statements. Investments Equity securities without readily determinable fair values are carried at cost less impairment. We account for our investments with readily determinable fair values at fair value with all changes in fair value recognized in our Consolidated Income Statements. Income taxes Income tax expense is comprised of both current and deferred taxes. We recognize income tax expense in our Consolidated Income Statements, our Consolidated Statements of Comprehensive Income, and in our Consolidated Statements of Equity to the extent that it relates to items recognized directly in equity. We recognize the benefit of tax positions only to the extent that it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. We release tax effects from AOCI using a separate identification approach. We recognize interest and penalties related to underpayment of income taxes in income tax benefit (expense) in our Consolidated Income Statements and as a liability in accounts payable, accrued expenses and other liabilities in our Consolidated Balance Sheets. Deferred tax assets and liabilities We recognize deferred taxes resulting from temporary differences between the financial statement carrying amount and the tax basis of assets and liabilities using the liability method. The differences are calculated at nominal value using the enacted tax rate applicable at the time the temporary difference is expected to reverse. Deferred tax assets attributable to losses carried forward or deductible temporary differences are reduced by a valuation allowance to the amount that is more likely than not to be realized. Accrued maintenance liability We use the expense as incurred model for planned major maintenance. Under this method, the estimated maintenance costs are expensed in the period incurred. In many instances, there is a short-term timing difference between when we incur the expense and the actual payment of this liability to the third-party maintenance provider. When these timing differences occur, we recognize an expense and accrue the corresponding liability in the Accrued maintenance liability line item on our Consolidated Balance Sheets. When we lease a used aircraft, the maintenance condition of the aircraft generally will be less than 100% as a result of maintenance life usage by the prior lessee. For the next lessee of the used aircraft, we generally agree to reimburse the cost of the maintenance usage from the prior lessee, if and when the next lessee performs a qualifying maintenance event. These additional payments to our lessees related to prior lessee maintenance usage are generally referred to as “top-up” or lessor contribution payments which are considered to be a lessor cost and are expensed in the period incurred. These payments are in addition to our reimbursements of supplemental maintenance rents received from the current lessee during the lease period based on utilization. In cases of a lessor contribution, where an aircraft is subject to lease, we consider the maintenance event to be incurred when the maintenance event is completed by the lessee and we confirm that the maintenance event qualifies for reimbursement under the lease provisions. In cases where the aircraft is not subject to lease and we are directing the maintenance activity, we consider the maintenance to be incurred over the period the maintenance activity is performed. For all lease contracts acquired as part of the GECAS and ILFC transactions, we determined the fair value of our maintenance liability, including lessor maintenance contributions, using the present value of the expected cash outflows. The discounted amounts are accreted in subsequent periods to their respective nominal values up until the expected maintenance event dates using the effective interest method. The accretion amounts are recorded as increases to interest expense in our Consolidated Income Statements. Debt and deferred debt issuance costs Long-term debt is carried at the principal amount borrowed, including unamortized discounts and premiums, fair value adjustments and debt issuance costs, where applicable. We amortize the amount of discounts, premiums and fair value adjustments over the period the debt is outstanding using the effective interest method. The costs we incur for issuing debt are capitalized and amortized as an increase to interest expense over the life of the debt using the effective interest method. Debt issuance costs related to our line-of-credit arrangements are presented within other assets. Fair value measurements Fair value is defined as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. We measure the fair value of our derivatives and our investments at fair value on a recurring basis and measure the fair value of flight equipment, goodwill and definite-lived intangible assets on a non-recurring basis. Refer to Note 31— Fair value measurements . Assets acquired and liabilities assumed as part of the GECAS Transaction were measured at their fair values on the acquisition date. Refer to Note 4— GECAS Transaction . Revenue recognition We lease flight equipment principally under operating leases and recognize basic lease rental income over the life of the lease. At lease inception, we review all necessary criteria to determine proper lease classification. We account for lease agreements that include uneven rental payments on a straight-line basis. The amount of the difference between basic lease rental revenue recognized and cash received is included in other assets, or in the event it is a liability, in accounts payable, accrued expenses and other liabilities. Lease agreements where rent is based on floating interest rates are included in minimum lease payments based on the floating interest rate that existed at the commencement of the lease. Increases or decreases in lease payments that result from subsequent changes in the floating interest rate are considered contingent rentals and are recorded as increases or decreases in lease revenue in the period of the interest rate change. Our lease contracts normally include default covenants, which generally obligate the lessee to pay us damages to put us in the position we would have been in had the lessee performed under the lease in full. We periodically evaluate the collectability of our operating lease contracts to determine the appropriate revenue recognition and measurement model to apply to each lessee. Accrual-based revenue recognition ceases on an operating lease contract when the collection of the rental payments is no longer probable and thereafter rental revenues are recognized using a cash receipts basis (“Cash Accounting”). In the period when collection of lease payments is no longer probable, any difference between revenue amounts recognized to date under the accrual method and payments that have been collected from the lessee, including security deposit amounts held, is recognized as a current period adjustment to lease revenue. Subsequently, revenues are recognized based on the lesser of the straight-line rental income or the lease payments collected from the lessee until such time that collection is probable. We apply significant judgment in assessing at each reporting date whether operating rental payments are probable of collection by reference to the credit status of each lessee, including lessees in bankruptcy-type arrangements, the extent of overdue balances and other relevant factors. Revenue from investment in finance leases is recognized using the interest method to produce a constant yield over the life of the lease and is included in basic lease rents for investment in finance leases and other income for loans. Most of our lease contracts require rental payments in advance. Rental payments received but unearned are recorded as deferred revenue in our Consolidated Balance Sheets. Under our flight equipment leases, the lessee is responsible for maintenance, repairs and other operating expenses during the term of the lease. Under the provisions of many of our leases, the lessee is required to make payments of supplemental maintenance rents which are calculated with reference to the utilization of the airframe, engines and other major life-limited components during the lease. We record as lease revenue all supplemental maintenance rent receipts not expected to be reimbursed to the lessee. We estimate the total amount of maintenance reimbursements for the lease term and only record maintenance revenue after we have received sufficient maintenance rents to cover the total amount of estimated maintenance reimbursements during the remaining lease term. In most lease contracts not requiring the payment of supplemental maintenance rents, and to the extent that the aircraft is redelivered in a different condition than at acceptance, we generally receive EOL cash compensation for the difference at redelivery. Upon lease termination, we recognize receipt of EOL cash compensation as lease revenue to the extent those receipts exceed the EOL maintenance rights asset, and we recognize leasing expenses when the EOL maintenance rights asset exceeds the EOL cash received. The accrued maintenance liability existing at lease termination, if any, is recognized as lease revenue net of the MR contract maintenance rights asset. When flight equipment is sold, the portion of the accrued maintenance liability not specifically assigned to the buyer is released net of any maintenance rights asset balance and is included in net gain on sale of assets. Other income consists of proceeds from claims sales, interest revenue, management fee revenue, insurance proceeds and income related to other miscellaneous activities. We recognize revenue from bankruptcy claim sales when collectability of sales proceeds is reasonably assured and contingencies, if any, are resolved. Interest revenue from notes receivable and other interest-bearing instruments is recognized using the effective yield method as interest accrues under the associated contracts. Management fee revenue is recognized as income as it accrues over the life of the contract. Income from the receipt of lease termination penalties is recorded at the time cash is received or when the lease is terminated, if revenue recognition criteria are met. Net gain on sales of assets We sell flight equipment in the normal course of our operations to manage our fleet and to realize the residual value of the assets at the end of their economic lives. These sales may include aircraft, engines or helicopters on lease to airlines as well as assets that are not on lease. In some cases, the terms and conditions of asset sale transactions may include continuing equity or debt investments in the asset, post-sale performance guarantees of asset cash flows or servicing arrangements. The presence of any of these terms and conditions requires us to determine whether control of the underlying asset has been transferred to the buyer, and whether we no longer have significant ownership risk in the asset, both of which are required for a sale and resulting gain or loss to be recognized. Total loss write-offs Total loss write-offs result from the loss of an asset because of an unforeseen event (for example, an airplane crash incident, physical loss by wrongful deprivation, asset seizure, or other loss event). These events may be insured through the lessee’s insurance policies where we are named as the insured, and under our own insurance policies where the lessee’s insurance policy fails to indemnify us. We recognize an insurance receivable to the extent we have a claim from a loss from a total loss write-off event and the likelihood of recovering such loss or portion of the loss is probable at the balance sheet date. We recognize insurance proceeds in excess of the loss recognized when all contingencies are resolved, which generally occurs when we receive a non-refundable cash payment from the insurers, or when we execute a binding settlement agreement with the insurers where a non-refundable payment will be made. Unusual or infrequently occurring events or transactions A material event or transaction that we consider to be unusual in nature or that is expected to occur infrequently, or both, is reported separately in our Consolidated Income Statements, gross of income taxes. Allowance for credit losses We are exposed to credit losses on our investment in finance leases, net, and loans and notes receivable (collectively “Financing Receivables”). The credit exposure of our Financing Receivables reflects the risk that our customers fail to meet their payment obligations and the risk that the aircraft value in an investment in finance lease, net is less than the unguaranteed residual value. We estimate the expected risk of loss of our Financing Receivables over the remaining life using a probability of default and net exposure analysis. The probability of default is estimated based on historical cumulative default data, adjusted for current conditions of similarly risk-rated counterparties over the contractual term. The net exposure is estimated based on the exposure, net of the estimated aircraft value in the instance of investment in finance leases, net, and other cash collateral, including security deposits and maintenance-related deposits, over the contractual term. We also estimate the expected risk of loss on the unguaranteed residual value based on the estimated value of the aircraft at the expiry of the finance lease. Current expected credit loss provisions are classified as leasing expenses in our Consolidated Income Statements, with a corresponding allowance for credit loss amount reported as a reduction in the carrying amount of the related balance sheet amount. A write-off is recorded when all or part of the Financing Receivable is deemed uncollectable. Write-offs are charged against previously established allowances for credit losses. Partial or full recoveries of amounts previously written off are generally recognized as a reduction in the provision for credit losses. Refer to Note 26— Allowance for credit losses for further details. Share-based compensation Employees may receive AerCap share-based awards, consisting of restricted stock units or restricted stock. Share-based compensation expense is determined by reference to the fair value of the restricted stock units or restricted stock on the grant date and is recognized on a straight-line basis over the requisite service period. Share-based compensation expense is classified in selling, general and administrative expenses. Foreign currency Foreign currency transactions are translated into U.S. dollars at the exchange rate prevailing at the time of the transaction. Receivables or payables denominated in foreign currencies are remeasured into U.S. dollars at the exchange rate prevailing at the balance sheet date. All resulting exchange gains and losses are recorded in selling, general and administrative expenses in our Consolidated Income Statements. Foreign currency exchange gains or losses on our investments at fair value are recorded in gain (loss) on investments at fair value in our Consolidated Income Statements. Variable interest entities We consolidate VIEs in which we have determined that we are the PB. We use judgment when determining (i) whether an entity is a variable interest entity (“VIE”); (ii) who are the variable interest holders; (iii) the elements and degree of control that each variable interest holder has; and (iv) ultimately which party is the PB. When determining which party is the PB, we perform an analysis which considers (i) the design of the VIE; (ii) the capital structure of the VIE; (iii) the contractual relationships between the variable interest holders; (iv) the nature of the VIE’s operations; and (v) the purposes and interests of all parties involved, including related parties. While we consider these factors, our conclusion about whether to consolidate ultimately depends on the breadth of our decision-making ability and our ability to influence activities that significantly affect the economic performance of the VIE. We continually re-evaluate whether we are the PB for VIEs in which we hold a variable interest. Earnings per share Basic Earnings (Loss) Per Share (“EPS”) is computed by dividing income available to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period. For the purposes of calculating diluted EPS, the denominator includes both the weighted average number of ordinary shares outstanding during the period and the weighted average number of potentially dilutive ordinary shares, such as restricted stock units, restricted stock and stock options. In a period where a net loss is recognized, the denominator of the dilutive EPS calculation does not include potentially dilutive ordinary shares. Reportable segments We manage our business and analyze and report our results of operations on the basis of one business segment: leasing, financing, sales and management of commercial flight equipment. Accounting standards adopted during the year ended December 31, 2022 Reference Rate Reform In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2020-04, Reference Rate Reform (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASC 848”). ASC 848 provided temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to reduce the financial reporting burden in light of the market transition from London Interbank Offered Rates (“LIBOR”) and other reference interest rates to alternative reference rates. During the fourth quarter of 2022, we adopted ASC 848 (effective October 1, 2022). The adoption has not and is not expected to have a material impact on our financial statements. We have certain debt instruments, derivative contracts, and leases that reference LIBOR. LIBOR is a benchmark interest rate calculated based on information contributed by a panel of large international banks. LIBOR’s administrator announced in March 2021 that it intends to stop publishing the Overnight, 1-month, 3-month, 6-month and 12-month USD LIBOR settings after June 30, 2023. In anticipation of that cessation, we commenced the transition of our LIBOR based instrumen |
GECAS Transaction
GECAS Transaction | 12 Months Ended |
Dec. 31, 2022 | |
Business Combination and Asset Acquisition [Abstract] | |
GECAS Transaction | GECAS Transaction AerCap completed the acquisition of 100% of GECAS, GE’s commercial aviation lessor and financier, on the Closing Date. Under the terms of the transaction agreement, GE received 111.5 million newly issued AerCap shares, $23 billion of cash and $1 billion of AerCap senior notes. Immediately following the completion of the GECAS Transaction, GE held approximately 46% of our issued and outstanding ordinary shares. AerCap is now the global leader across all areas of aviation leasing. The total consideration paid to GE had a value of $30.2 billion based on AerCap’s closing price per share of $59.04 on October 29, 2021. On the Closing Date, immediately after completing the GECAS Transaction, all GECAS assets were transferred substantially as an entirety to AerCap, and AerCap assumed substantially all of the liabilities of GECAS. In connection with the GECAS Transaction, on October 29, 2021, AerCap Global Aviation Trust (“AerCap Trust”) and AerCap Ireland Capital Designated Activity Company (“AICDC”) co-issued an aggregate principal amount of $21 billion of senior unsecured notes (the “GECAS Acquisition Notes”). The proceeds from the issuance of the GECAS Acquisition Notes were used to fund a portion of the cash consideration to be paid in the GECAS Transaction, and to pay related fees and expenses, with any excess proceeds to be used for general corporate purposes. On November 1, 2021, AerCap Trust and AICDC also co-issued an aggregate principal amount of $1 billion of 1.90% senior unsecured notes due 2025 to a subsidiary of GE in connection with the closing of the GECAS Transaction. Refer to Note 16— Debt . Immediately following the completion of the GECAS Transaction, GE held approximately 46% of our issued and outstanding ordinary shares. The GE shares were subject to a lock-up period which expired on February 1, 2023. GE has entered into agreements with AerCap regarding voting restrictions, standstill provisions and certain registration rights. The consideration transferred to effect the GECAS Transaction consisted of the following: Cash consideration $ 22,583,992 111,500,000 AerCap ordinary shares issued multiplied by AerCap closing share price per share of $59.04 on October 29, 2021 6,582,960 AerCap notes issued to GE 1,000,000 Consideration transferred $ 30,166,952 The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the Closing Date: Final Amounts Recognized as of the Closing Date Cash and cash equivalents $ 151,554 Restricted cash 4,850 Flight equipment held for operating leases, net 23,108,835 Investment in finance leases, net 1,165,382 Prepayments on flight equipment 2,990,414 Maintenance rights and lease premium, net (a) 3,984,212 Associated companies 555,212 Accrued maintenance liability (1,234,857) Deferred tax liabilities (1,195,168) Other assets and liabilities (b) 636,518 Estimate of fair value of net assets acquired $ 30,166,952 Consideration Transferred $ 30,166,952 Goodwill $ — (a) Included $2.8 billion maintenance rights asset and $1.2 billion lease premium asset, net. (b) The fair value of the assets acquired included current trade receivables of $245 million. The gross amount due under the contracts was $463 million. AerCap reported transaction and integration-related expenses related to the GECAS Transaction as provided in the table below. These expenses are included in transaction and integration-related expenses in our Consolidated Income Statement. Year Ended December 31, 2022 2021 Professional fees and other expenses $ 22,247 $ 105,417 Severance and other compensation expenses 11,039 43,075 Banking fees — 186,474 $ 33,286 $ 334,966 The acquired GECAS business contributed total revenues and other income of $0.4 billion and net income of $49 million to AerCap for the period beginning November 1, 2021 and ended December 31, 2021. The following unaudited pro forma summary presents consolidated information of AerCap as if the business combination had occurred on January 1, 2020: Year Ended December 31, 2021 2020 Total revenues and other income $ 7,866,898 $ 8,062,582 Net income 1,935,570 11,845 The most significant pro forma adjustments were to reflect the (net of tax) impact of: (i) the amortization of lease premium as an adjustment to revenue; (ii) the expensing of the maintenance rights asset, which occurs when the lease ends for EOL contracts or when the lessee provides us with an invoice for reimbursement relating to the cost of a qualifying maintenance event that relates to pre-acquisition usage for MR contracts. The related pro forma adjustment was based on the estimated annual charge in the first full year after the acquisition; (iii) the depreciation and amortization expenses related to the fair value adjustments to aircraft and other intangibles; (iv) the interest expense on the existing debt, taking into account the fair value adjustment to the debt as of the Closing Date; (v) the interest expense related to the acquisition financing, as if the financing occurred as of January 1, 2020; (vi) other interest expense adjustments relating to the maintenance and security deposit liabilities; and (vii) nonrecurring transaction and integration-related expenses, as if they had been incurred as of January 1, 2020 instead of 2021. The above unaudited pro forma financial information is for informational purposes only and does not necessarily reflect the actual results of operations had the GECAS Transaction been completed on January 1, 2020. The pro forma information did not adjust for gain on sales and impairment charges. These pro forma amounts are not designed to represent the future expected financial results of AerCap. The GECAS Transaction resulted in significant increases of our asset and liabilities, as well as revenues and expenses. |
Net charges related to Ukraine
Net charges related to Ukraine Conflict | 12 Months Ended |
Dec. 31, 2022 | |
Unusual or Infrequent Items, or Both [Abstract] | |
Net charges related to Ukraine Conflict | Net charges related to Ukraine Conflict On February 24, 2022, Russia launched a large-scale military invasion of Ukraine and has since been engaged in a broad military conflict with Ukraine (the “Ukraine Conflict”). In response to the Ukraine Conflict and ongoing related hostilities, the United States, the European Union, the United Kingdom and other countries have imposed broad, far-reaching sanctions against Russia, certain Russian persons and certain activities involving Russia or Russian persons. These sanctions include prohibitions regarding the supply of aircraft and aircraft components to Russian persons or for use in Russia (the “Sanctions”). At the time of Russia’s launch of the Ukraine Conflict, we had 135 owned aircraft on lease to Russian airlines, as well as 14 owned engines on lease to Russian airlines, which represented approximately 5% of AerCap’s fleet by net book value as of December 31, 2021. Basic lease rents from our owned aircraft and engines leased to Russian airlines were approximately $33 million for the month of December 2021. We had no helicopters on lease to Russian customers. We have sought to repossess all of our aircraft and engines from Russian airlines and remove them from Russia. As of December 31, 2022, we had recovered 22 of our 135 owned aircraft and three of our 14 owned engines outside of Russia. While we continue to hold title to the aircraft that remain in Russia, we have concluded that it is not likely we will regain possession of these assets. In addition, at the time of Russia’s launch of the Ukraine Conflict, we had seven owned aircraft on lease to Ukrainian airlines. As of December 31, 2022, five of these aircraft were in temporary storage outside of Ukraine. As of December 31, 2022, the remaining two aircraft are grounded in Ukraine, but the exact status of these aircraft remains difficult to ascertain. In compliance with all applicable sanctions in March 2022, we terminated the leasing of all of our aircraft and engines with Russian airlines. These terminations have resulted in reduced revenues and operating cash flows. The Ukraine Conflict, the Sanctions and the actions of our former Russian lessees and the Russian government together represent an unusual and infrequent event and therefore the related net charges are classified separately on our Consolidated Income Statements. During 2022, we recognized a pre-tax net charge of $2.7 billion to our earnings, comprised of write-offs and impairments of flight equipment, which were partially offset by the derecognition of lease-related assets and liabilities (including maintenance rights and lease premium intangible assets, maintenance liabilities, security deposits and other balances) and the collection of letter of credit proceeds. We recognized a total loss write-off with respect to our assets that remain in Russia and Ukraine, and impairment losses with respect to the assets we have recovered from Russian and Ukrainian airlines. The impairments recognized with respect to assets recovered from Russian and Ukrainian airlines were based on the expected commercial strategy and corresponding cash flow estimates for each asset. Year ended December 31, 2022 (U.S. Dollars in millions) Write-offs and impairments of flight equipment (a) $ 3,160 Derecognition of lease-related assets and liabilities (237) Letters of credit receipts (257) Net charges related to Ukraine Conflict $ 2,666 (a) Includes $2.9 billion and $295 million of write-offs and impairments of flight equipment, respectively. We had letters of credit related to our aircraft and engines leased to Russian airlines as of February 24, 2022 of approximately $260 million, all confirmed by financial institutions in Western Europe. We presented requests for payment to all of these institutions. As of December 31, 2022, we had received payments of $257 million related to these letters of credit. Our lessees are required to provide insurance coverage with respect to leased aircraft and we are named as insureds under those policies in the event of a total loss of an aircraft or engine. We also purchase contingent and possessed insurance (“C&P Policy”) which provides us with coverage when our flight equipment is not subject to a lease or where a lessee’s policy fails to indemnify us. In March 2022, we submitted an insurance claim for approximately $3.5 billion under our C&P Policy with respect to all aircraft and engines remaining in Russia. In June 2022, we commenced legal proceedings in London, England to recover up to $3.5 billion in connection with our previously submitted claim under the C&P Policy. Refer to Note 30— Commitments and Contingencies for further details. |
Cash, cash equivalents and rest
Cash, cash equivalents and restricted cash | 12 Months Ended |
Dec. 31, 2022 | |
Cash and Cash Equivalents [Abstract] | |
Cash, cash equivalents and restricted cash | Cash, cash equivalents and restricted cash Our restricted cash balance was $159.6 million and $186.0 million as of December 31, 2022 and 2021, respectively, and was primarily related to our Export Credit Agency (“ECA”) financings, Export-Import Bank of the United States (“Ex-Im”) financings, our AerFunding revolving credit facility, our Brazilian Development Bank (“BNDES”) financing and other debt. Refer to Note 16— Debt . The following is a summary of our cash, cash equivalents and restricted cash as of December 31, 2022 and 2021: As of December 31, 2022 2021 Cash and cash equivalents $ 1,597,147 $ 1,728,794 Restricted cash 159,623 185,959 Total cash, cash equivalents and restricted cash $ 1,756,770 $ 1,914,753 |
Flight equipment held for opera
Flight equipment held for operating leases, net | 12 Months Ended |
Dec. 31, 2022 | |
Property, Plant, and Equipment, Lessor Asset under Operating Lease [Abstract] | |
Flight equipment held for operating leases, net | Flight equipment held for operating leases, net Movements in flight equipment held for operating leases during the years ended December 31, 2022 and 2021 were as follows: Year Ended December 31, 2022 2021 Net book value at beginning of period $ 57,825,056 $ 35,156,450 GECAS Transaction — 23,108,835 Additions 4,587,387 2,368,677 Depreciation (2,359,868) (1,712,991) Disposals and transfers to held for sale (1,540,728) (955,028) Transfers from/to investment in finance leases, net/inventory (34,321) (12,478) Write-offs and impairment (Note 5 and 25) (3,256,717) (128,409) Net book value at end of period $ 55,220,809 $ 57,825,056 Accumulated depreciation and impairment as of December 31, 2022 and 2021, respectively: $ (12,448,619) $ (11,201,741) |
Investment in finance leases, n
Investment in finance leases, net | 12 Months Ended |
Dec. 31, 2022 | |
Flight Equipment, Net [Abstract] | |
Investment in finance leases, net | Investment in finance leases, net Components of investment in finance leases, net as of December 31, 2022 and 2021 were as follows: As of December 31, 2022 2021 Future minimum lease payments to be received, net $ 1,299,724 $ 1,275,379 Estimated residual values of leased flight equipment 630,538 1,131,419 Less: Unearned income (551,165) (406,286) Less: Allowance for credit losses (Note 26) (23,025) (71,292) $ 1,356,072 $ 1,929,220 Investment in finance leases consists of direct financing leases, leveraged leases and sales-type leases of flight equipment and represents net unpaid rentals and estimated unguaranteed residual values of leased equipment, less related unearned income. The Company has no general obligation for principal and interest on notes or other instruments representing third-party participation related to leveraged leases; such notes and other instruments have not been included in liabilities but have been offset against the related rentals receivable in the table above. Our share of net lease payments on leveraged leases is subordinate to the share of other participants who also have security interests in the leased equipment. For federal income tax purposes, we are entitled to deduct the interest expense accruing on non-recourse financings related to leveraged leases. As of December 31, 2022, the cash flows receivable, including the estimated residual value at lease termination, from finance, sales-type and leveraged leases were as follows: Cash flows receivable 2023 $ 326,616 2024 357,425 2025 220,076 2026 171,426 2027 130,151 Thereafter 724,568 Undiscounted cash flows receivable $ 1,930,262 Less: Unearned income (551,165) Less: Allowance for credit losses (23,025) $ 1,356,072 During the years ended December 31, 2022 and 2021, we recognized interest income from investment in finance leases, net of $130.1 million and $61.3 million, respectively, included in basic lease rents. |
Flight equipment held for sale
Flight equipment held for sale | 12 Months Ended |
Dec. 31, 2022 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Flight equipment held for sale | Flight equipment held for sale Generally, flight equipment is classified as held for sale when the sale is probable, the asset is available for sale in its present condition, and it is expected to be sold within one year. Flight equipment assets are reclassified from flight equipment held for operating leases to flight equipment held for sale at the lower of the asset carrying value or fair value, less costs to sell. Depreciation is no longer recognized for flight equipment classified as held for sale. As of December 31, 2022, flight equipment with a total net book value of $292.8 million was classified as flight equipment held for sale in our Consolidated Balance Sheet. Aggregate maintenance and security deposit amounts received from lessees of approximately $67 million will be assumed by the buyers of these assets upon consummation of the individual sale transactions. |
Intangibles
Intangibles | 12 Months Ended |
Dec. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intangibles | Intangibles Maintenance rights and lease premium, net Maintenance rights and lease premium, net consisted of the following as of December 31, 2022 and 2021: As of December 31, 2022 2021 Maintenance rights $ 2,540,286 $ 3,292,007 Lease premium, net 824,167 1,152,513 $ 3,364,453 $ 4,444,520 Movements in maintenance rights during the years ended December 31, 2022 and 2021 were as follows: Year Ended December 31, 2022 2021 Maintenance rights at beginning of period $ 3,292,007 $ 642,825 GECAS Transaction — 2,790,324 EOL and MR contract maintenance rights expense (a) (232,622) (7,048) MR contract maintenance rights write-off due to maintenance liability release (a) (260,245) (17,260) EOL contract maintenance rights write-off due to cash receipt (191,478) (114,472) EOL and MR contract maintenance rights write-off due to sale of aircraft (67,376) (2,362) Maintenance rights at end of period $ 2,540,286 $ 3,292,007 (a) EOL and MR contract maintenance rights expense and MR contract maintenance rights write-off offset by maintenance liability release for the year ended December 31, 2022 included amounts related to the Ukraine Conflict. Refer to Note 5— Net charges related to Ukraine Conflict for further details. The following tables present details of lease premium assets and related accumulated amortization as of December 31, 2022: As of December 31, 2022 Gross carrying Accumulated Net carrying Lease premium $ 1,044,915 $ (220,748) $ 824,167 As of December 31, 2021 Gross carrying Accumulated Net carrying Lease premium $ 1,216,541 $ (64,028) $ 1,152,513 Lease premium assets that are fully amortized are removed from the gross carrying amount and accumulated amortization columns in the tables above. The weighted average amortization period remaining for lease premium is 5.8 years. During the years ended December 31, 2022 and 2021, we recorded amortization expense for lease premium assets of $223.8 million and $48.2 million respectively. As of December 31, 2022, the estimated future amortization expense for lease premium assets was as follows: Estimated amortization expense 2023 $ 180,299 2024 168,306 2025 126,742 2026 107,247 2027 89,156 Thereafter 152,417 $ 824,167 Other intangibles Other intangibles consisted of the following as of December 31, 2022 and 2021: As of December 31, 2022 2021 Customer relationships, net $ 177,235 $ 198,412 Other intangible assets 7,975 10,467 $ 185,210 $ 208,879 The following tables present details of customer relationships and related accumulated amortization as of December 31, 2022 and 2021: As of December 31, 2022 Gross carrying Accumulated Net carrying Customer relationships $ 360,000 $ (182,765) $ 177,235 As of December 31, 2021 Gross carrying Accumulated Net carrying Customer relationships $ 360,000 $ (161,588) $ 198,412 During the years ended December 31, 2022, 2021 and 2020, we recorded annual amortization expense for customer relationships of $21.2 million. The weighted average amortization period remaining for customer relationships is 8.4 years. |
Associated companies
Associated companies | 12 Months Ended |
Dec. 31, 2022 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Associated companies | Associated companies As of December 31, 2022 and 2021, associated companies accounted for under the equity method of accounting consisted of the following: % Ownership as of December 31, 2022 As of December 31, 2022 2021 Shannon Engine Support Ltd (“SES”) 50.0 $ 634,701 530,815 AerDragon Aviation Partners Limited and its Subsidiaries (“AerDragon”) 16.7 88,240 81,336 Other 5.7-39.3 88,278 92,936 $ 811,219 $ 705,087 Our share of undistributed earnings of investments in which our ownership interest is less than 50% was $63 million and $62 million as of December 31, 2022 and 2021, respectively. |
Other assets
Other assets | 12 Months Ended |
Dec. 31, 2022 | |
Other Assets [Abstract] | |
Other assets | Other assets Other assets As of December 31, 2022 2021 Straight-line rents, prepaid expenses and other $ 715,751 $ 452,259 Notes receivable, net of allowance for credit losses (a) (b) 486,223 616,883 Loans receivable, net of allowance for credit losses (c) 351,357 403,378 Derivative assets (Note 13) 211,993 16,909 Lease incentives 163,683 158,417 Operating lease right of use assets, net (Note 18) 81,952 95,814 Investments 62,519 45,254 Inventory 55,868 48,584 Other receivables, net (d) 461,093 510,519 $ 2,590,439 $ 2,348,017 (a) Notes receivable, net of allowance for credit losses as of December 31, 2022 and 2021 included $459 million and $587 million, respectively, related to agreements we have executed with customers to reschedule certain lease payments under our leases that are due at the reporting dates. Notes receivable as of December 31, 2022 and 2021 also included $27 million and $30 million, respectively, related to aircraft sale and other transactions. (b) As of December 31, 2022 and December 31, 2021, we had a $111 million and $41 million, respectively, allowance for credit losses on notes receivable. Refer to Note 26— Allowance for credit losses for further details. (c) As of December 31, 2022, and 2021, we had a $4 million and $5 million, respectively, allowance for credit losses on loans receivable. Refer to Note 26— Allowance for credit losses for further details. During the years ended December 31, 2022 and 2021, we recognized interest income from loans receivable, net of allowance for credit losses of $26 million and $4 million, respectively, included in other income. (d) Other receivables as of December 31, 2021 included $66 million receivable from GE. Refer to Note 29— Related party transactions . |
Derivative financial instrument
Derivative financial instruments | 12 Months Ended |
Dec. 31, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative financial instruments | Derivative financial instruments We have entered into interest rate derivatives to hedge the current and future interest rate payments on our variable rate debt. These derivative financial instruments can include interest rate swaps, caps, floors, options and forward contracts. As of December 31, 2022, we had interest rate caps and swaps outstanding, with underlying variable benchmark interest rates ranging from one six During 2022, we transitioned a number of our longer-dated derivative instruments from LIBOR to Term SOFR. We applied an optional expedient under ASC 848 that allowed us to account for the contract modifications as a continuation of the existing contract without further analysis, and to continue cash flow hedging relationships without dedesignation. Some of our agreements with derivative counterparties require a two-way cash collateralization of derivative fair values. As of December 31, 2022 and 2021, we had cash collateral of $4.6 million and $0.3 million, respectively, from various counterparties and the obligation to return this collateral was recorded in accounts payable, accrued expenses and other liabilities. We had not advanced any cash collateral to counterparties as of December 31, 2022 or 2021. The counterparties to our interest rate derivatives are primarily major international financial institutions. We continually monitor our positions and the credit ratings of the counterparties involved and limit the amount of credit exposure to any one party. We could be exposed to potential losses due to the credit risk of non-performance by these counterparties. We have not experienced any losses to date. Our derivative assets are recorded in other assets and our derivative liabilities are recorded in accounts payable, accrued expenses and other liabilities in our Consolidated Balance Sheets. The following tables present notional amounts and fair values of derivatives outstanding as of December 31, 2022 and 2021: As of December 31, 2022 2021 Notional Fair value Notional Fair value Derivative assets not designated as accounting cash flow hedges: Interest rate caps $ 1,727,500 $ 76,639 $ 2,703,500 $ 14,203 Derivative assets designated as accounting cash flow hedges: Interest rate swaps $ 2,516,000 $ 74,292 $ — $ — Interest rate caps 1,125,000 61,062 475,000 2,706 Total derivative assets $ 211,993 $ 16,909 (a) The notional amount is excluded for caps and swaps which are not yet effective. As of December 31, 2022 2021 Notional Fair value Notional Fair value Derivative liabilities not designated as accounting cash flow hedges: Interest rate swaps $ — $ — $ 500,000 $ 6,627 Derivative liabilities designated as accounting cash flow hedges: Interest rate swaps $ — $ — $ 2,616,000 $ 64,570 Total derivative liabilities $ — $ 71,197 (a) The notional amount is excluded for swaps which are not yet effective. We recorded the following in other comprehensive gain or loss related to derivative financial instruments for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 2021 2020 Gain (Loss) Effective portion of change in fair market value of derivatives designated as accounting cash flow hedges: Interest rate swaps $ 138,589 $ 87,800 $ (62,967) Interest rate caps 38,120 2,193 (5,846) Derivative premium and amortization 4,777 3,437 1,597 Income tax effect (22,686) (11,679) 8,402 Net gain (loss) on derivatives, net of tax $ 158,800 $ 81,751 $ (58,814) We expect to reclassify approximately $68 million from AOCI as a reduction in interest expense in our Consolidated Income Statements over the next 12 months. The following table presents the effect of derivatives recorded in interest expense in our Consolidated Income Statements for the years ended December 31, 2022, 2021 and 2020. Year Ended December 31, 2022 2021 2020 Gain (Loss) Derivatives not designated as accounting hedges: Interest rate caps and swaps $ 69,336 $ 19,718 $ (14,369) Reclassification to Consolidated Income Statements: Reclassification of amounts previously recorded in AOCI 17,909 (76,682) (53,539) Gain (loss) recognized in interest expense $ 87,245 $ (56,964) $ (67,908) |
Accounts payable, accrued expen
Accounts payable, accrued expenses and other liabilities | 12 Months Ended |
Dec. 31, 2022 | |
Payables and Accruals [Abstract] | |
Accounts payable, accrued expenses and other liabilities | Accounts payable, accrued expenses and other liabilities Accounts payable, accrued expenses and other liabilities consisted of the following as of December 31, 2022 and 2021: As of December 31, 2022 2021 Deferred revenue $ 547,662 $ 510,715 Accounts payable and accrued expenses 475,166 850,215 Accrued interest 336,910 352,374 Operating lease liabilities (Note 18) 135,215 173,595 Derivative liabilities (Note 13) — 71,197 $ 1,494,953 $ 1,958,096 |
Accrued maintenance liability
Accrued maintenance liability | 12 Months Ended |
Dec. 31, 2022 | |
Accrued Maintenance Liability [Abstract] | |
Accrued maintenance liability | Accrued maintenance liability Movements in accrued maintenance liability during the years ended December 31, 2022 and 2021 were as follows: Year Ended December 31, 2022 2021 Accrued maintenance liability at beginning of period $ 2,900,651 $ 1,750,395 GECAS Transaction — 1,234,857 Maintenance payments received 779,824 448,516 Maintenance payments returned (245,294) (209,087) Release to income upon sale (71,668) (20,428) Release to income other than upon sale (a) (770,492) (273,146) Lessor contribution, top ups and other (a) (89,819) (30,456) Accrued maintenance liability at end of period $ 2,503,202 $ 2,900,651 (a) Accrued maintenance liability released to income other than upon sale and lessor contribution, top-ups and other for the year ended December 31, 2022 included amounts related to the Ukraine Conflict. Refer to Note 5— Net charges related to Ukraine Conflict |
Debt
Debt | 12 Months Ended |
Dec. 31, 2022 | |
Debt Disclosure [Abstract] | |
Debt | Debt As of December 31, 2022, the principal amount of our outstanding indebtedness totaled $46.8 billion, which excluded debt issuance costs, debt discounts and debt premium of $269 million, and our undrawn lines of credit were $10.7 billion, availability of which is subject to certain conditions, including compliance with certain financial covenants. As of December 31, 2022, we remained in compliance with the financial covenants across our various debt agreements. The following table provides a summary of our indebtedness as of December 31, 2022 and 2021: As of December 31, 2022 2021 Debt obligation Collateral (number of aircraft and helicopters) Commitment Undrawn Amount outstanding Weighted average interest rate (a) Maturity Amount outstanding Unsecured AerCap Trust & AICDC Notes $ 32,700,000 $ — $ 32,700,000 3.04 % 2041 $ 34,167,202 Revolving credit facilities (b) 9,034,000 9,034,000 — — 2025 — ILFC Legacy Notes — — — 0 — — 1,034,274 Other unsecured debt 2,010,500 — 2,010,500 5.68 % 2026 1,874,000 Fair value adjustment — — — 4,210 TOTAL UNSECURED $ 43,744,500 $ 9,034,000 $ 34,710,500 $ 37,079,686 Secured Export credit facilities (c) 40 1,058,269 — 1,058,269 2.14 % 2033 1,276,557 Institutional secured term 264 7,499,339 — 7,499,339 5.44 % 2032 8,428,534 AerFunding Revolving Credit 26 2,075,000 1,357,442 717,558 6.33 % 2027 783,488 Other secured debt (d) 18 830,847 293,615 537,232 5.38 % 2039 700,842 Fair value adjustment — — 1,778 2,361 TOTAL SECURED $ 11,463,455 $ 1,651,057 $ 9,814,176 $ 11,191,782 Subordinated Subordinated notes 2,250,000 — 2,250,000 6.24 % 2079 2,250,000 Subordinated debt issued by VIEs 27,219 — 27,219 — 2026 27,219 Fair value adjustment — — (212) (215) TOTAL SUBORDINATED $ 2,277,219 $ — $ 2,277,007 $ 2,277,004 Debt issuance costs, debt (268,723) (343,794) 348 $ 57,485,174 $ 10,685,057 $ 46,532,960 $ 50,204,678 (a) The weighted average interest rate for our floating rate debt of $9.3 billion is calculated based on the applicable U.S. dollar LIBOR or SOFR rate, as applicable, as of the most recent interest payment date of the respective debt, and excludes the impact of related derivative financial instruments which we hold to hedge our exposure to floating interest rates, as well as any amortization of debt issuance costs, debt discounts and debt premium. The institutional secured term loans and secured portfolio loans also contain base rate interest alternatives. (b) Asia Revolver and Citi Revolvers (the “Revolving credit facilities”) (c) An additional $0.8 billion of commitment has been approved by the Export Credit Agencies, subject to customary conditions at drawdown. (d) In addition to the 18 aircraft, 74 engines are pledged as collateral. 16. Debt (Continued) As of December 31, 2022, all debt was issued or guaranteed by AerCap with the exception of the AerFunding Revolving Credit Facility and the Glide Funding term loan facility. Maturities of our debt financings (excluding fair value adjustments, debt issuance costs, debt discounts and debt premium) as of December 31, 2022 were as follows: Maturities of debt financing (a) 2023 $ 6,162,330 2024 8,343,844 2025 5,832,335 2026 7,542,036 2027 2,669,525 Thereafter 16,250,047 $ 46,800,117 (a) For further detail on debt maturities, please refer to “Item 5. Operating and Financial Review and Prospects—Contractual obligations.” During the years ended December 31, 2022, 2021 and 2020, we amortized as interest expense debt issuance costs, debt discounts and debt premium of $82.4 million, $65.8 million and $57.2 million, respectively. AerCap Trust & AICDC Notes From time to time, AerCap Trust and AICDC have co-issued additional senior unsecured notes (the “AGAT/AICDC Notes”). The following table provides a summary of the outstanding AGAT/AICDC Notes as of December 31, 2022: Maturities of AGAT/AICDC Notes 2023 $ 4,100,000 2024 6,800,000 2025 3,650,000 2026 5,250,000 2027 1,600,000 Thereafter 11,300,000 $ 32,700,000 All of the AGAT/AICDC Notes bear interest at fixed rates ranging from 0.68% to 6.50%. The AGAT/AICDC Notes are jointly and severally and fully and unconditionally guaranteed by AerCap Holdings N.V. and by AerCap Ireland Limited (“AerCap Ireland”), AerCap Aviation Solutions B.V., ILFC and AerCap U.S. Global Aviation LLC. Except as described below, the AGAT/AICDC Notes are not subject to redemption prior to their stated maturity and there are no sinking fund requirements. We may redeem each series of the AGAT/AICDC Notes in whole or in part, at any time, at a price equal to 100% of the aggregate principal amount plus the applicable “make-whole” premium plus accrued and unpaid interest, if any, to the redemption date. 16. Debt (Continued) The indentures governing the AGAT/AICDC Notes contain customary covenants that, among other things, restrict our, and our restricted subsidiaries’, ability to incur liens on assets and to consolidate, merge, sell, or otherwise dispose of all or substantially all of our assets. The indentures also provide for customary events of default, including, but not limited to, the failure to pay scheduled principal and interest payments on the AGAT/AICDC Notes, the failure to comply with covenants and agreements specified in the indentures, the acceleration of certain other indebtedness resulting from non-payment of that indebtedness and certain events of insolvency. If any event of default occurs, any amount then outstanding under the indentures may immediately become due and payable. On May 25, 2022, AerCap Trust and AICDC completed the redemption of all $500 million outstanding aggregate principal amount of the 4.625% Senior Notes due 2022. GECAS Acquisition Notes AerCap Trust and AICDC co-issued an aggregate principal amount of $21 billion of senior unsecured notes (the “GECAS Acquisition Notes”) in connection with the GECAS Transaction on October 29, 2021. The GECAS Acquisition Notes consist of $1.75 billion aggregate principal amount of 1.15% Senior Notes due 2023, $3.25 billion aggregate principal amount of 1.65% Senior Notes due 2024, $1.0 billion aggregate principal amount of 1.75% Senior Notes due 2024, $3.75 billion aggregate principal amount of 2.45% Senior Notes due 2026, $3.75 billion aggregate principal amount of 3.0% Senior Notes due 2028, $4.0 billion aggregate principal amount of 3.3% Senior Notes due 2032, $1.5 billion aggregate principal amount of 3.4% Senior Notes due 2033, $1.5 billion aggregate principal amount of 3.85% Senior Notes due 2041 and $500 million aggregate principal amount of Floating Rate Senior Notes due 2023. The GECAS Acquisition Notes are fully and unconditionally guaranteed on a senior unsecured basis by AerCap and certain other AerCap subsidiaries. The proceeds from the issuance of the GECAS Acquisition Notes were used to fund a portion of the cash consideration paid in the GECAS Transaction, and to pay related fees and expenses, with any excess proceeds used for general corporate purposes. On November 1, 2021, AerCap Trust and AICDC also co-issued an aggregate principal amount of $1 billion of 1.90% senior unsecured notes due 2025 to a subsidiary of GE in connection with the closing of the GECAS Transaction. Revolving credit facilities In March 2018, AerCap entered into a $950 million unsecured revolving and term loan agreement (the “Asia Revolver”) with a maturity of March 2022. In August 2021, AerCap amended and extended the Asia Revolver, reducing its size to $684 million and extending its maturity to February 2024. In March 2014, AICDC entered into a senior unsecured revolving credit facility (the “Citi Revolver I”). In October 2019, AICDC amended the Citi Revolver I, increased the size to $4 billion (with an option for AerCap to increase the size by an additional $0.5 billion) and extended the maturity to February 2024. In February 2023, AICDC amended and extended the Citi Revolver I, extending its maturity to February 2027. On March 30, 2021, AerCap and AICDC entered into a $4.35 billion unsecured revolving credit agreement (the “Citi Revolver II”) with a syndicate of lenders and Citibank N.A., as administrative agent, and a maturity of September 30, 2025. On March 30, 2021, the Citi Revolver I was amended such that the terms of both the Citi Revolver I and the Citi Revolver II are the same (the “Citi Revolvers”). In February 2023, the terms of the Citi Revolvers were amended to replace LIBOR with Term SOFR as the relevant reference rate. The obligations under the revolving credit facilities are guaranteed by AerCap Holdings N.V. and certain of its subsidiaries. Availability of borrowings under the revolving credit facilities is subject to the satisfaction of customary conditions precedent. We have the right to terminate or cancel, in whole or in part, the unused portions of the commitment amounts. Availability of borrowings under the Citi Revolver II commenced upon the Closing Date. The Revolving credit facilities contain covenants customary for unsecured financings of this type, including financial covenants that require us to maintain compliance with a maximum ratio of consolidated indebtedness to shareholders’ equity, a minimum fixed charge coverage ratio and a maximum ratio of unencumbered assets to certain financial indebtedness. The facilities also contain covenants that, among other things, restrict, subject to certain exceptions, the ability of AerCap to sell assets, make certain restricted payments and incur certain liens. 16. Debt (Continued) Export credit facilities The principal amounts under the export credit facilities amortize over ten The obligations under the export credit facilities are guaranteed by AerCap Holdings N.V. and/or certain of its subsidiaries, as well as various export credit agencies. Institutional secured term loans and secured portfolio loans The following table provides details regarding the terms of our outstanding institutional secured term loans and secured portfolio loans: As of December 31, 2022 2021 Collateral (Number of aircraft) (a) Amount outstanding Weighted average Maturity Amount outstanding Institutional secured term loans Setanta 78 $ 2,000,000 6.73 % 2028 $ 2,000,000 Hyperion 71 1,050,000 6.48 % 2023 1,050,000 Secured portfolio loans Celtago & Celtago II 24 731,480 4.14 % 2027 869,550 Cesium 15 658,580 5.27 % 2025 726,398 Goldfish 13 560,084 6.13 % 2025 616,649 Scandium 10 517,577 5.31 % 2025 573,770 Rhodium 11 459,599 4.27 % 2026 506,202 Other secured facilities 42 1,522,019 3.85 % 2024-2032 2,085,965 264 $ 7,499,339 $ 8,428,534 (a) These loans are secured by a combination of aircraft and the equity interests in the borrower and certain special purpose entity (“SPE”) subsidiaries of the borrower that own the aircraft. Institutional secured term loans The Hyperion institutional term loan was originally entered into in 2014. The obligations of the borrowers of the loan are guaranteed by AerCap Holdings N.V. and certain of its subsidiaries. A $2 billion institutional secured term loan (“Setanta”) was entered into on November 5, 2021. The obligations of the borrowers of the loan are guaranteed by AerCap Holdings N.V. and AerCap Ireland. Both the Hyperion loan and the Setanta loan contain customary covenants and events of default for financings of this type, including covenants that limit the ability of the subsidiary borrowers and their subsidiaries to incur additional indebtedness and create liens, and covenants that limit the ability of the guarantors, the subsidiary borrowers and their subsidiaries to consolidate, merge or dispose of all or substantially all of their assets and enter into transactions with affiliates. 16. Debt (Continued) Secured portfolio loans The obligations of each of the respective borrowers under each secured portfolio loan are guaranteed by AerCap Holdings N.V. and certain of its subsidiaries. These loans contain customary covenants and events of default for financings of this type, including covenants that limit the ability of the borrower and its subsidiaries to incur additional indebtedness and create liens, and covenants that limit the ability of the guarantors and the borrower and its subsidiaries to consolidate, merge or dispose of all or substantially all of their assets or enter into transactions with affiliates. During the fourth quarter of 2022, the terms of the Celtago and Cesium facilities were amended to replace LIBOR with Term SOFR as the relevant reference rate. The margin on these facilities remains unchanged, and the maturity on the Celtago facility has been extended to December 2027. The terms of the Scandium, Rhodium and Celtago II facilities were also amended to replace LIBOR with Term SOFR as the relevant reference rate. These amendments will become effective during the first quarter of 2023. We applied an optional expedient under ASC 848 that allowed us to account for the contract modifications as a continuation of the existing contract without further analysis. AerFunding Revolving Credit Facility AerFunding 1 Limited (“AerFunding”) is an SPE whose share capital is owned 95% by a charitable trust and 5% by AerCap Ireland. AerFunding is a consolidated subsidiary formed for the purpose of acquiring aircraft assets. In April 2006, AerFunding entered into a non-recourse senior secured revolving credit facility. In December 2020, this facility was amended to extend its revolving period to June 2022, following which there is a 32-month term out period. Borrowings under the AerFunding Revolving Credit Facility are secured by, among other things, security interests in and pledges or assignments of equity ownership and beneficial interests in all of the subsidiaries of AerFunding, as well as by AerFunding’s interests in the leases of its assets. In March 2022, AerFunding amended this facility, extending the revolving period to September 2024, following which there is a 30-month term-out period. The final maturity date of the AerFunding Revolving Credit Facility is March 2027. Other secured debt AerCap has entered into a number of financings, provided by a range of banks and non-bank financial institutions, to fund the purchase of aircraft and for general corporate purposes. The majority of the financings are guaranteed by AerCap and are secured by, among other things, a pledge of the shares of the subsidiaries owning the related aircraft and, in certain cases, a mortgage on the applicable aircraft. All of our financings contain affirmative covenants customary for secured financings of this type. Subordinated debt The following table provides a summary of the outstanding subordinated debt as of December 31, 2022: As of December 31, 2022 2021 Amount Weighted average interest rate Maturity Amount ECAPS Subordinated Notes (a) $ 1,000,000 6.39 % 2065 $ 1,000,000 2045 Subordinated Notes 500,000 6.50 % 2045 500,000 2079 Subordinated Notes 750,000 5.88 % 2079 750,000 $ 2,250,000 $ 2,250,000 (a) Enhanced Capital Advantaged Preferred Securities (“ECAPS”). 16. Debt (Continued) ECAPS Subordinated Notes In December 2005, ILFC issued two tranches of subordinated notes in an aggregate principal amount of $1 billion. Both the $400 million and $600 million tranches have a floating interest rate, with margins of 1.80% and 1.55% respectively, plus the highest of three-month LIBOR, ten-year constant maturity U.S. Treasury, and 30-year constant maturity U.S. Treasury. Upon consummation of the ILFC Transaction, the subordinated notes were assumed by AerCap Trust, and AerCap Holdings N.V. and certain of its subsidiaries became guarantors. ILFC remains a co-obligor under the indentures governing the subordinated notes. The addition of these subsidiary guarantors did not affect the subordinated ranking of these notes. The ECAPS contain customary financial tests, including a minimum ratio of equity to total managed assets and a minimum fixed charge coverage ratio. Failure to comply with these financial tests will result in a “mandatory trigger event.” If a mandatory trigger event occurs and we are unable to raise sufficient capital in a manner permitted by the terms of the subordinated debt to cover the next interest payment on the subordinated debt, a “mandatory deferral event” will occur, requiring us to defer all interest payments and prohibiting the payment of cash dividends on AerCap Trust’s or ILFC’s capital stock or its equivalent until both financial tests are met or we have raised sufficient capital to pay all accumulated and unpaid interest on the subordinated debt. Mandatory trigger events and mandatory deferral events are not events of default under the indenture governing the subordinated debt. 2045 Junior Subordinated Notes In June 2015, AerCap Trust issued $500 million of junior subordinated notes due 2045 (the “2045 Junior Subordinated Notes”). The 2045 Junior Subordinated Notes currently bear interest at a fixed interest rate of 6.5% and, beginning in June 2025, will bear interest at the three-month benchmark rate plus 4.3%. The 2045 Junior Subordinated Notes are guaranteed by AerCap Holdings N.V. and certain of its subsidiaries. We may defer any interest payments on the 2045 Junior Subordinated Notes for up to five consecutive deferral periods. At the end of five years following the commencement of any deferral period, we must pay all accrued and unpaid deferred interest, including compounded interest. We may at our option redeem the 2045 Junior Subordinated Notes before their maturity in whole or in part, at any time and from time to time, on or after June 15, 2025 at 100% of their principal amount plus any accrued and unpaid interest thereon. The 2045 Junior Subordinated Notes are junior subordinated unsecured obligations, rank equally with all of the issuer’s and the guarantors’ future equally ranking junior subordinated indebtedness, if any, and are subordinate and junior in right of payment to all of the issuer’s and the guarantors’ existing and future unsubordinated indebtedness. 16. Debt (Continued) 2079 Junior Subordinated Notes In October 2019, AerCap Holdings N.V. issued $750 million of junior subordinated notes due 2079 (the “2079 Junior Subordinated Notes”). The 2079 Junior Subordinated Notes currently bear interest at a fixed interest rate of 5.875% and, from October 2024, will bear interest at a rate equal to the five-year U.S. Treasury Rate plus 4.535%, to be reset on each subsequent five-year anniversary. We may forgo payment of interest on the 2079 Junior Subordinated Notes for any interest period. Upon a forgoing of interest, we will have no obligation to pay the forgone interest on the payment date or at any future date. The 2079 Junior Subordinated Notes are guaranteed by certain of AerCap Holdings N.V.’s subsidiaries. We may at our option redeem the 2079 Junior Subordinated Notes before their maturity in whole or in part on October 10, 2024 (the “First Call Date”) and on each subsequent five-year anniversary of the First Call Date, at 100% of their principal amount plus any accrued and unpaid interest thereon for the then-current six-month interest period. The 2079 Junior Subordinated Notes are junior subordinated unsecured obligations, rank equally with all of the issuer’s and the guarantors’ future equally ranking junior subordinated obligations, if any, and are subordinate and junior in right of payment to all of the issuer’s and the guarantors’ present and future creditors (i) who are unsubordinated creditors, (ii) who are subordinated only to the claims of unsubordinated creditors, or (iii) who are subordinated creditors except those whose claims rank equally with or junior to the 2079 Junior Subordinated Notes. As of December 31, 2022, the 2079 Junior Subordinated Notes rank senior only to the issuer’s and the guarantors’ common and preferred stock. Subordinated debt issued by VIEs |
Income taxes
Income taxes | 12 Months Ended |
Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
Income taxes | Income taxes Our subsidiaries are subject to income taxation in a number of tax jurisdictions, principally Ireland and the United States. Loss before income taxes and income of investments accounted for under the equity method for 2022 includes a loss of $1.1 billion relating to Ireland. Income before income taxes and income of investments accounted for under the equity method for 2021 includes $1.1 billion relating to Ireland. The following table presents our income tax (benefit) expense by significant tax jurisdiction for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 2021 2020 Deferred tax (benefit) expense, excluding the net change in valuation allowance Ireland $ 25,648 $ (26,968) $ (31,387) United States 10,111 7,566 6,180 Other (13,229) 2,076 (707) 22,530 (17,326) (25,914) Deferred tax (benefit) expense related to the net change in valuation allowance Ireland 5,621 3,128 1,882 United States (24,669) 109 12,085 Other (13,068) 8,184 (8,935) (32,116) 11,421 5,032 Current tax (benefit) expense Ireland (159,730) 160,866 — United States 1,617 1,198 3,016 Other 3,602 6,378 635 (154,511) 168,442 3,651 Income tax (benefit) expense $ (164,097) $ 162,537 $ (17,231) The following table provides a reconciliation of the income tax (benefit) expense at the domestic statutory income tax rate in Ireland, where the Company is tax resident, to income tax (benefit) expense for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 2021 2020 Income tax (benefit) expense at statutory income tax rate of 12.5% $ (125,303) $ 143,490 $ (39,327) Permanent differences and other items (14,450) (a) 14,133 (b) 22,486 (c) Foreign income tax rate differential (24,344) 4,914 (390) (38,794) 19,047 22,096 Income tax (benefit) expense $ (164,097) $ 162,537 $ (17,231) (a) The 2022 permanent differences and other items included the following tax-effected amounts: a valuation allowance change in respect of Irish, U.S. and certain other jurisdictions’ deferred tax assets of $14.9 million (excluding the foreign tax rate differential) and other items of $0.4 million. (b) The 2021 permanent differences and other items included the following tax-effected amounts: non-deductible expenses of $19.1 million, non-taxable income of $18.9 million, a valuation allowance change in respect of U.S., Dutch and Irish tax losses of $6.5 million and other items of $7.4 million. (c) The 2020 permanent differences included non-deductible goodwill impairment, non-deductible interest, non-deductible share-based compensation in Ireland, and a valuation allowance change in respect of U.S., Dutch and Irish tax losses. The following tables present our foreign income tax rate differential by significant tax jurisdiction for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 (Loss) income before income taxes Local statutory income tax rate (a) Variance to Irish statutory income tax rate of 12.5% Foreign income tax rate differential (b) Tax jurisdiction Ireland $ (935,044) 12.5 % — $ — United States (61,625) 21.0 % 8.5 % (5,238) Other (121,432) 28.2 % 15.7 % (19,106) Taxable loss adjusted for temporary differences $ (1,118,101) $ (24,344) Permanent differences (c) 115,681 Loss before income taxes and income of investments accounted for under the equity method $ (1,002,420) Year Ended December 31, 2021 Income (loss) before income taxes Local statutory income tax rate (a) Variance to Irish statutory income tax rate of 12.5% Foreign income tax rate differential (b) Tax jurisdiction Ireland $ 1,201,968 12.5 % — $ — United States 42,253 21.0 % 8.5 % 3,592 Other 22,274 18.4 % 5.9 % 1,322 Taxable income adjusted for temporary differences $ 1,266,495 $ 4,914 Permanent differences (d) (118,578) Income before income taxes and income of investments accounted for under the equity method $ 1,147,917 Year Ended December 31, 2020 Pre-tax income (loss) Local statutory tax rate (a) Variance to Irish statutory tax rate of 12.5% Tax variance as a result of global activities (b) Tax jurisdiction Ireland $ (160,739) 12.5 % — $ — United States 101,339 21.0 % 8.5 % 8,614 Other (75,332) 24.5 % 12.0 % (9,004) Taxable loss $ (134,732) $ (390) Permanent differences (e) (179,886) Loss before income taxes and income of investments accounted for under the equity method $ (314,618) (a) The local statutory income tax rate for the other jurisdictions is a weighted average that considers jurisdictions with positive and negative (loss) income before taxes. (b) The foreign income tax rate differential is primarily caused by our operations in countries with a higher or lower statutory income tax rate than the statutory income tax rate in Ireland. (c) The 2022 permanent differences included other permanent differences of $3.7 million. (d) The 2021 permanent differences included non-deductible expenses of $152.8 million, non-taxable income of $151.2 million and other permanent differences of $116.9 million. (e) The 2020 permanent differences included non-deductible goodwill impairment, non-deductible interest, non-deductible share-based compensation in Ireland, and a valuation allowance change in respect of U.S., Dutch and Irish tax losses. The calculation of income for income tax purposes differs significantly from financial statement income. Deferred tax is provided to reflect the impact of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and such amounts as measured under tax law in the various jurisdictions. Operating loss carryforwards and accelerated tax depreciation on flight equipment held for operating leases give rise to our most significant temporary differences. The following tables provide details regarding the principal components of our deferred tax liabilities and assets by significant jurisdiction as of December 31, 2022 and 2021: As of December 31, 2022 Ireland United States Other Total Flight equipment $ (3,315,574) $ (47,505) $ (4,290) $ (3,367,369) Intangibles (295,480) 17,268 1 (278,211) Accrued maintenance liability (11,451) 1,179 1,432 (8,840) Associated companies — (3,973) — (3,973) Deferred losses on sale of assets — 13,509 — 13,509 Valuation allowance (16,285) (87,509) (16,167) (119,961) Operating loss and tax credit carryforwards 1,828,473 140,970 33,449 2,002,892 Other (222,308) 109 388 (221,811) Net deferred tax (liabilities) assets $ (2,032,625) $ 34,048 $ 14,813 $ (1,983,764) As of December 31, 2021 Ireland United States Other Total Flight equipment $ (3,091,396) $ 214,404 $ (7,103) $ (2,884,095) Intangibles (390,846) (7,092) — (397,938) Accrued maintenance liability (20,286) 292 — (19,994) Obligations under capital leases and debt obligations (2,079) (178,299) — (180,378) Associated companies — (10,507) — (10,507) Deferred losses on sale of assets — 17,079 — 17,079 Valuation allowance (10,664) (112,177) (29,236) (152,077) Operating loss and tax credit carryforwards 1,726,510 87,199 27,314 1,841,023 Other (185,787) 9,863 (848) (176,772) Net deferred tax (liabilities) assets $ (1,974,548) $ 20,762 $ (9,873) $ (1,963,659) The net deferred tax liabilities as of December 31, 2022 of $2.0 billion were recognized in our Consolidated Balance Sheet as deferred tax assets of $210.3 million (consisting of deferred tax assets of $330.2 million less valuation allowances of $120.0 million) and as deferred tax liabilities of $2.2 billion. The net deferred tax liabilities as of December 31, 2021 of $2.0 billion were recognized in our Consolidated Balance Sheet as deferred tax assets of $121.6 million (consisting of deferred tax assets of $273.7 million less valuation allowances of $152.1 million) and as deferred tax liabilities of $2.1 billion. The following table presents the movements in the valuation allowance for deferred tax assets during the years ended December 31, 2022 and 2021: Year Ended December 31, 2022 2021 Valuation allowance at beginning of period $ 152,077 $ 79,393 GECAS Transaction — 61,263 (Decrease) Increase of allowance included in income tax expense (32,116) 11,421 Valuation allowance at end of period $ 119,961 $ 152,077 The Company has assessed, on a jurisdictional basis, the realization of its deferred tax assets, including the ability to carry back net operating losses, the existence of taxable temporary differences, the availability of tax planning strategies and available sources of future taxable income. The Company has concluded that based on cumulative taxable income and future taxable income that it will be able to realize a benefit for its deferred tax assets in certain jurisdictions. In addition, the Company has concluded that a valuation allowance on its deferred tax assets in Ireland, the U.S. and certain other jurisdictions continues to be appropriate considering income projections and uncertainty with respect to future taxable income. During the year ended December 31, 2022, the Company released a net valuation allowance of $32.1 million as an income tax benefit, made up of gross decreases of $37.9 million and gross increases of $5.8 million. The Company determined that the positive evidence outweighed the negative evidence, resulting in the valuation allowance release. It is possible that within the next 12 months there may be sufficient positive evidence to release a portion of the remaining valuation allowance. Release of a portion of the remaining valuation allowance would result in a benefit to income tax expense for the period the release is recorded, which could have an impact on net earnings. The timing and amount of the potential valuation allowance release are subject to significant management judgment, as well as prospective earnings in Ireland, the United States and certain other foreign entities and jurisdictions As of December 31, 2022 and 2021, we had $31.8 million and $37.5 million, respectively, of unrecognized tax benefits. Substantially all of the unrecognized tax benefits as of December 31, 2022, if recognized, would affect our effective tax rate. Although it is reasonably possible that a change in the balance of unrecognized tax benefits may occur within the next 12 months, based on the information currently available, we do not expect any change to be material to our consolidated financial condition. Our major tax jurisdictions are Ireland and the United States. Our tax returns are open for examination in Ireland from 2018 forward and in the United States from 2018 forward. Global Tax Reform On October 8, 2021, 136 countries, including Ireland, approved a statement, known as the OECD BEPS Inclusive Framework (“IF”), providing a framework for BEPS 2.0, which builds upon the Blueprints. The IF and revised Pillar Two Blueprint include a global minimum effective tax rate of 15% for groups with a global turnover in excess of €750 million, subject to certain exclusions. The OECD published detailed rules to assist in the implementation of the Pillar 2 rules involving 137 countries on December 20, 2021, and again on March 14, 2022. These detailed rules should allow some countries to introduce the Pillar 2 rules into domestic legislation during the course of 2023. On December 22, 2021, the European Commission published a proposed EU Directive to incorporate the Pillar 2 tax rules into EU law, and has also issued further publications since that date. On December 12, 2022, the EU council unanimously agreed to adopt this Directive giving EU countries until December 31, 2023 to transpose the Directive into domestic legislation. Further guidance is expected from the OECD and the EU as to how certain aspects of the Pillar Two Blueprint and the Directive will operate mechanically, and as such it is difficult to determine the degree to which these changes may result in an increase in our effective tax rate and cash tax liabilities in future periods. Overall, these developments make it more likely that this initiative will have an adverse impact on our effective tax rate and cash tax liabilities in future periods. Ireland Since 2006, the enacted Irish corporate income tax rate has been 12.5%. Some of our Irish tax-resident operating subsidiaries have significant operating loss carryforwards as of December 31, 2022, which give rise to deferred tax assets. The availability of these operating loss carryforwards of $14.6 billion does not expire with time. In addition, the vast majority of all of our Irish tax-resident subsidiaries are entitled to accelerated aircraft depreciation for income tax purposes and to shelter net taxable income with the surrender of losses on a current year basis within the Irish tax group. Based on projected taxable profits in our Irish subsidiaries, we expect to recover the majority of the value of our Irish deferred tax assets and have not recognized a valuation allowance against such assets, with the exception of $16.3 million, as of December 31, 2022. There are also $11.7 million of tax credit carryforwards available in Ireland. A valuation allowance has been recognized in full against these tax credit carryforwards. United States Our U.S. subsidiaries are assessable to federal and state income taxes. We have one significant group of U.S. companies that file a consolidated return. The blended federal and state statutory income tax rate applicable to our combined U.S. group was 21.5% for the year ended December 31, 2022. Our U.S. federal net operating loss carryforwards generated in tax years beginning before December 31, 2017 of $230.7 million expire between 2028 and 2038. The U.S. federal net operating loss carryforwards generated in tax years beginning after December 31, 2017 of $154.2 million have an unlimited carryforward period. |
Leases
Leases | 12 Months Ended |
Dec. 31, 2022 | |
Leases [Abstract] | |
Leases | Leases We lease office space in several locations globally under operating lease arrangements, and in limited instances may enter into operating or finance leases for flight equipment. Our leases have remaining lease terms of up to 17 years, and in some cases we have options to extend the lease terms for up to ten years. Our finance lease arrangements may be terminated prior to their original expiration date at our discretion. As of December 31, 2022 and 2021, operating lease ROU assets net of lease incentives and lease deficiencies included in other assets were $82.0 million and $95.8 million, respectively, and operating lease liabilities included in accounts payable, accrued expenses debt As of December 31, 2022 and 2021, supplemental balance sheet information related to leases was as follows: December 31, 2022 December 31, 2021 Operating leases Finance leases Operating leases Finance leases Weighted average remaining lease term (years) 4.5 14.3 5.0 15.3 Weighted average discount rate 3.8 % 6.5 % 3.5 % 6.5 % As of December 31, 2022, maturities of operating and finance lease liabilities were as follows: Operating leases Finance leases 2023 $ 50,638 $ 12,361 2024 46,401 12,361 2025 12,605 12,361 2026 8,099 12,361 2027 8,131 12,361 Thereafter 25,580 173,482 Total lease payments $ 151,454 $ 235,287 Less imputed interest (16,239) (98,127) Present value of lease liabilities $ 135,215 $ 137,160 |
Leases | Leases We lease office space in several locations globally under operating lease arrangements, and in limited instances may enter into operating or finance leases for flight equipment. Our leases have remaining lease terms of up to 17 years, and in some cases we have options to extend the lease terms for up to ten years. Our finance lease arrangements may be terminated prior to their original expiration date at our discretion. As of December 31, 2022 and 2021, operating lease ROU assets net of lease incentives and lease deficiencies included in other assets were $82.0 million and $95.8 million, respectively, and operating lease liabilities included in accounts payable, accrued expenses debt As of December 31, 2022 and 2021, supplemental balance sheet information related to leases was as follows: December 31, 2022 December 31, 2021 Operating leases Finance leases Operating leases Finance leases Weighted average remaining lease term (years) 4.5 14.3 5.0 15.3 Weighted average discount rate 3.8 % 6.5 % 3.5 % 6.5 % As of December 31, 2022, maturities of operating and finance lease liabilities were as follows: Operating leases Finance leases 2023 $ 50,638 $ 12,361 2024 46,401 12,361 2025 12,605 12,361 2026 8,099 12,361 2027 8,131 12,361 Thereafter 25,580 173,482 Total lease payments $ 151,454 $ 235,287 Less imputed interest (16,239) (98,127) Present value of lease liabilities $ 135,215 $ 137,160 |
Share-based compensation
Share-based compensation | 12 Months Ended |
Dec. 31, 2022 | |
Share-Based Payment Arrangement, Noncash Expense [Abstract] | |
Share-based compensation | Share-based compensation Under our equity incentive plans, we grant restricted stock units and restricted stock to directors, officers and employees to attract and retain them on competitive terms, and to incentivize superior performance with a view to creating long-term value for the benefit of the Company, its shareholders and other stakeholders. AerCap equity grants In March 2012, we implemented an equity incentive plan (the “Equity Incentive Plan 2012”) which provides for the grant of equity awards to participants of the plan selected by the Nomination and Compensation Committee of our Board of Directors. The maximum number of equity awards available under the plan is equivalent to 8,064,081 ordinary shares. The Equity Incentive Plan 2012 is not open for equity awards to our directors. On May 14, 2014, we implemented an equity incentive plan (the “Equity Incentive Plan 2014”) which provides for the grant of equity awards to participants of the plan selected by the Nomination and Compensation Committee of our Board of Directors. The maximum number of equity awards initially available under the plan was equivalent to 4,500,000 ordinary shares. The 2021 AGM increased the number of equity awards available under the plan to 8,500,000 ordinary shares. The Equity Incentive Plan 2014 is open for equity awards to our directors. The Equity Incentive Plan 2014 and Equity Incentive Plan 2012 are collectively referred to herein as “AerCap Equity Plans.” The terms and conditions, including the vesting conditions, of the equity awards granted under AerCap Equity Plans are determined by the Nomination and Compensation Committee and, for our directors, by the Board of Directors in line with the remuneration policies approved by the General Meeting of Shareholders. The vesting periods of the majority of equity awards range between three In 2021, we granted certain restricted stock units the terms of which provided that those units would only vest if the average closing price of AerCap’s ordinary shares on the New York Stock Exchange is at least $75 or $90 for any 30 calendar day period to April 30, 2026 (the “Market Condition RSUs”). As discussed below, the Ukraine Conflict, the Sanctions and the actions of our former Russian lessees and the Russian government together represent an unusual and infrequent event that required us to recognize a pre-tax net charge of $2.7 billion to our earnings. Refer to Note 5— Net charges related to Ukraine Conflict to our Consolidated Financial Statements included in this annual report for further details. After considering the impact of the foregoing, our Board of Directors determined that, if we are unable to successfully collect on our claims under the C&P policy or the Russian airlines’ policies, the share price targets for the Market Condition RSUs would no longer effectively serve their purpose of retaining and properly incentivizing our key employees. Our Board of Directors therefore determined that, to ensure that the Market Condition RSUs served as an effective retention and incentive tool, the share price targets for the Market Condition RSUs should be adjusted to reflect the impact on the Company of the net charges related to Ukraine Conflict. The adjustments also provide that the revised share price targets will be appropriately raised if we collect on any of our claims under the C&P Policy or the Russian airlines’ policies, with the targets potentially resetting to or exceeding their original levels. The following table presents movements in the outstanding restricted stock units and restricted stock under the AerCap Equity Plans during the year ended December 31, 2022: Year Ended December 31, 2022 Number of service-based restricted stock units and restricted stock Number of performance-based restricted stock units and restricted stock Weighted average grant date fair value of service-based grants ($) Weighted average grant date fair value of performance-based grants ($) Number at beginning of period 3,140,879 5,009,792 $ 47.80 $ 51.15 Granted (a) 505,843 295,311 50.00 51.68 Vested (b) (689,780) (1,269,994) 40.77 51.31 Forfeited (27,357) (24,118) 46.23 46.91 Number at end of period 2,929,585 4,010,991 $ 49.94 $ 51.18 (a) Includes 390,659 shares of restricted stock granted under the AerCap Equity Plans, of which 282,532 shares of restricted stock were issued, with the remaining 108,127 ordinary shares being withheld and applied to pay the taxes involved. As part of the 108,127 ordinary shares withheld to pay for taxes, 56,041 ordinary shares were treated as granted and subsequently vested on the grant date under specific Irish tax legislation. As a result, we recognized an expense of $2.6 million on the grant dates associated with these ordinary shares. (b) 424,608 restricted stock units, which were previously granted under the AerCap Equity Plans, vested. In connection with the vesting of the restricted stock units, the Company issued, in full satisfaction of its obligations, 262,106 ordinary shares to the holders of these restricted stock units, with the remainder being withheld and applied to pay the taxes in respect of those awards. Restrictions on 1,479,126 shares of restricted stock (1,242,598 shares of restricted stock net of withholding for taxes) lapsed during the period. In addition, 56,041 ordinary shares were treated as granted and subsequently vested on the grant dates, as described in (a) above. In general, the amount of share-based compensation expense is determined by reference to the fair value of the restricted stock units or restricted stock on the grant date, based on the trading price of the Company’s shares on the grant date and reflective of the probability of vesting. The share-based compensation expense was $102.8 million and $96.1 million, and the related income tax benefit was $13.1 million and $10.5 million for the years ended December 31, 2022 and 2021, respectively. The following table presents our expected share-based compensation expense based on existing grants, assuming that the established performance criteria are met and that no forfeitures occur: Expected share-based compensation expense (U.S. Dollars in millions) 2023 $ 82.0 2024 67.8 2025 33.1 2026 5.9 |
Post-retirement benefit plans
Post-retirement benefit plans | 12 Months Ended |
Dec. 31, 2022 | |
Retirement Benefits [Abstract] | |
Post-retirement benefit plans | Post-retirement benefit plans We provide separate defined benefit pension plans covering a small number of our employees based on years of service and pensionable pay. These plans are funded through contributions by the Company and invested in trustee administered funds. These plans are now closed to new participants and ceased accruing benefits for existing participants after December 31, 2022. Accounts payable, accrued expenses and other liabilities as of December 31, 2022 and 2021 included $3 million and $63 million, respectively, related to the defined benefit obligation in respect of these pension plans. We operate defined contribution pension plans for our employees. These plans do not have a material impact on our Consolidated Balance Sheets or Consolidated Income Statements. |
Geographic information
Geographic information | 12 Months Ended |
Dec. 31, 2022 | |
Segment Reporting [Abstract] | |
Geographic information | Geographic information The following table presents the percentage of lease revenue attributable to individual countries representing at least 10% of our total lease revenue in any year presented, based on each lessee’s principal place of business, for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 2021 2020 Amount % Amount % Amount % China (a) $ 1,106,429 16.9 % $ 782,297 17.7 % $ 835,317 19.3 % United States 1,032,503 15.8 % 579,270 13.1 % 502,976 11.6 % Other countries (b) 4,391,614 67.3 % 3,050,436 69.2 % 2,982,713 69.1 % Total $ 6,530,546 100.0 % $ 4,412,003 100.0 % $ 4,321,006 100.0 % (a) Includes mainland China, Hong Kong and Macau. (b) No individual country within this category, including Ireland, where our headquarters is located, accounts for more than 10% of our lease revenue. The following table presents the percentage of long-lived assets, including flight equipment held for operating leases, flight equipment held for sale, investment in finance leases, net and maintenance rights assets, attributable to individual countries representing at least 10% of our total long-lived assets in any year presented, based on each lessee’s principal place of business, as of December 31, 2022 and 2021: As of December 31, 2022 2021 Amount % Amount % China (a) $ 10,005,969 16.9 % $ 9,995,971 15.8 % United States 9,104,327 15.4 % 9,654,045 15.3 % Other countries (b) 40,181,282 67.7 % 43,582,858 68.9 % Total $ 59,291,578 100.0 % $ 63,232,874 100.0 % (a) Includes mainland China, Hong Kong and Macau. (b) No individual country within this category, including Ireland, where our headquarters is located, accounts for more than 10% of our long-lived assets. During the years ended December 31, 2022, 2021 and 2020, we had no lessees that represented more than 10% of total lease revenue. |
Selling, general and administra
Selling, general and administrative expenses | 12 Months Ended |
Dec. 31, 2022 | |
Selling, General and Administrative Expense [Abstract] | |
Selling, general and administrative expenses | Selling, general and administrative expenses Selling, general and administrative expenses consisted of the following for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 2021 2020 Personnel expenses $ 174,004 $ 150,286 $ 104,765 Share-based compensation 102,848 96,087 69,187 Professional services 37,805 28,999 24,480 Travel expenses 24,752 5,649 7,809 Office expenses 23,930 15,417 12,974 Other expenses 36,191 21,450 22,946 $ 399,530 $ 317,888 $ 242,161 |
Other income
Other income | 12 Months Ended |
Dec. 31, 2022 | |
Component of Operating Income [Abstract] | |
Other income | Other income Other income consisted of the following for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 2021 2020 Proceeds from unsecured claims $ 98,565 $ 635,075 $ — Management fees 38,229 15,725 9,701 Interest and other income 117,280 71,774 73,304 $ 254,074 $ 722,574 $ 83,005 On April 22, 2021, we entered into a claims sale and purchase agreement with a third party for the sale of certain unsecured claims filed by various AerCap companies against LATAM Airlines Group S.A. and certain of its subsidiaries in the Chapter 11 case captioned LATAM Airlines Group S.A., et al., Case No. 20-11254 (JLG) (Jointly Administered). Subsequent to the bankruptcy court entering an order establishing the allowed claim amount in May 2021, the sale of a portion of the unsecured claims closed. Approximately $595 million of sale proceeds were recognized in other income during the year ended December 31, 2021. In June 2022, the Bankruptcy Court entered an order establishing the allowed claim amount and the sale of the final portion of the unsecured claims closed. Approximately $39 million of sale-related proceeds were recognized in other income during the year ended December 31, 2022. |
Lease revenue
Lease revenue | 12 Months Ended |
Dec. 31, 2022 | |
Lease Revenue [Abstract] | |
Lease revenue | Lease revenue Our current operating lease agreements expire up to and over the next 15 years. The contracted minimum future lease payments receivable from lessees for flight equipment on non-cancelable operating leases for our owned aircraft, engines and helicopters as of December 31, 2022 were as follows: Contracted minimum future lease payments receivable 2023 $ 5,921,049 2024 5,815,284 2025 5,363,238 2026 4,866,291 2027 4,322,718 Thereafter 14,474,083 $ 40,762,663 |
Asset impairment
Asset impairment | 12 Months Ended |
Dec. 31, 2022 | |
Asset Impairment Charges [Abstract] | |
Asset impairment | Asset impairment Asset impairment consisted of the following for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 2021 2020 Flight equipment held for operating leases (Note 7) $ 96,591 $ 128,409 $ 986,559 Goodwill — — 58,094 Flight equipment held for sale — — 5,483 Maintenance rights and other — — 36,847 $ 96,591 $ 128,409 $ 1,086,983 During the year ended December 31, 2022, we recognized impairment charges related to sales transactions, lease amendments where we retained maintenance reserve balances or lease terminations, which were partially offset by maintenance revenue recognized when we retained maintenance-related balances or received EOL compensation. We also recognized write-offs of $2.9 billion and impairments of $295 million of flight equipment related to the Ukraine Conflict. Please refer to Note 5— Net charges related to Ukraine Conflict . During the year ended December 31, 2021, we recognized impairment charges related to sales transactions and lease terminations, which were more than offset by maintenance revenue recognized when we retained maintenance-related balances or received EOL compensation. |
Allowance for credit losses
Allowance for credit losses | 12 Months Ended |
Dec. 31, 2022 | |
Credit Loss [Abstract] | |
Allowance for credit losses | Allowance for credit losses Movements in the allowance for credit losses during the years ended December 31, 2022 and 2021 were as follows: Year Ended December 31, 2022 Investment in finance leases Notes receivable Loans receivable Total Allowance for credit losses at beginning of period $ 71,292 $ 40,964 $ 5,291 $ 117,547 Current period provision for expected credit losses (11,483) 122,568 (1,393) 109,692 Write-offs charged against the allowance (36,784) (52,594) — (89,378) Allowance for credit losses at end of period $ 23,025 $ 110,938 $ 3,898 $ 137,861 Year Ended December 31, 2021 Investment in finance leases Notes receivable Loans receivable Total Allowance for credit losses at beginning of period $ 59,663 $ 7,490 $ — $ 67,153 Initial credit provision related to GECAS purchased financial assets with credit deterioration 9,944 — 1,423 11,367 Current period provision for expected credit losses 1,685 78,144 3,868 83,697 Write-offs charged against the allowance — (44,670) — (44,670) Allowance for credit losses at end of period $ 71,292 $ 40,964 $ 5,291 $ 117,547 During the year ended December 31, 2022, we recognized credit provision and write-offs charged against the allowance of $109.7 million and $89.4 million respectively, primarily reflecting provisions and write-offs with respect to two of our lessees and losses due to the Ukraine Conflict. During the year ended December 31, 2021, we increased our credit provision, classified in leasing expenses by $83.7 million primarily due to a customer settlement, the increase in finance leases, notes receivable and loan balances due to the GECAS Transaction and to reflect the ongoing credit risk due to the Covid-19 pandemic. Substantially all our Financing Receivables portfolio is secured lending and we assess the overall quality of the portfolio based on Financing Receivables by airline customer risk rating as defined below. Our internal risk ratings process is an important source of information in determining our allowance for credit losses and represents a comprehensive approach to evaluating risk in our Financing Receivables portfolio. We stratify our Financing Receivables portfolio into three categories: A, B and C. An internal risk rating is developed for our airline customers, which is based upon our proprietary model using data derived from the airline customer financial statements and other relevant data points that may impact our airline customer’s ability to honor its financial commitments. The frequency of rating updates is established by our credit risk policy, which requires periodic monitoring and at least an annual review. The latest credit rating review was performed as of December 31, 2022. 26. Allowance for credit losses (Continued) The tables below present Financing Receivables carried at amortized cost basis, gross of allowance for credit losses, grouped into the three credit risk categories for the years ended December 31, 2022 and 2021. Category A is considered an excellent or high-credit-quality airline customer; Category B is considered a good-credit-quality airline customer; and those airline customers in Category C are considered marginal. As of December 31, 2022 Category A Category B Category C Total (U.S. Dollars in millions) Investment in finance leases $ 292 $ 486 $ 601 $ 1,379 Notes receivable — 18 579 597 Loans receivable 16 329 10 355 Total $ 308 $ 833 $ 1,190 $ 2,331 As of December 31, 2021 Category A Category B Category C Total (U.S. Dollars in millions) Investment in finance leases $ 534 $ 1,247 $ 219 $ 2,000 Notes receivable — 26 632 658 Loans receivable 12 161 236 409 Total $ 546 $ 1,434 $ 1,087 $ 3,067 |
Earnings per share
Earnings per share | 12 Months Ended |
Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |
Earnings per share | Earnings per share Basic EPS is calculated by dividing net (loss) income by the weighted average number of our ordinary shares outstanding, which excludes 4,837,602, 5,822,811 and 2,552,346 shares of unvested restricted stock as of December 31, 2022, 2021 and 2020, respectively. In general, for the calculation of diluted EPS, the weighted average of our ordinary shares outstanding for basic EPS is adjusted by the effect of dilutive securities provided under our equity compensation plans. Due to the reported loss for the year ended December 31, 2022, basic EPS was not adjusted by the effect of dilutive securities. The number of ordinary shares under our equity compensation plans which could dilute EPS in the future was 3,099,221 for the year ended December 31, 2022. The number of shares excluded from diluted shares outstanding was 122,237 for the year ended December 31, 2021, because the effect of including those shares in the calculation would have been anti-dilutive. Due to the reported loss for the year ended December 31, 2020, basic EPS was not adjusted by the effect of dilutive securities. The number of ordinary shares under our equity compensation plans which could dilute EPS in the future was 2,630,066 for the year ended December 31, 2020. The computations of basic and diluted EPS for the years ended December 31, 2022, 2021 and 2020 were as follows: Year Ended December 31, 2022 2021 2020 Net (loss) income for the computation of basic EPS $ (726,041) $ 1,000,507 $ (298,566) Weighted average ordinary shares outstanding—basic 240,486,849 146,421,188 127,743,828 Basic EPS $ (3.02) $ 6.83 $ (2.34) Year Ended December 31, 2022 2021 2020 Net (loss) income for the computation of diluted EPS $ (726,041) $ 1,000,507 $ (298,566) Weighted average ordinary shares outstanding—diluted 240,486,849 149,005,981 127,743,828 Diluted EPS $ (3.02) $ 6.71 $ (2.34) The computations of ordinary shares outstanding, excluding shares of unvested restricted stock, as of December 31, 2022, 2021 and 2020 were as follows: As of December 31, 2022 2021 2020 Number of ordinary shares Ordinary shares issued 250,347,345 250,347,345 138,847,345 Treasury shares (4,416,070) (4,951,897) (8,448,807) Ordinary shares outstanding 245,931,275 245,395,448 130,398,538 Shares of unvested restricted stock (4,837,602) (5,822,811) (2,552,346) Ordinary shares outstanding, excluding shares of unvested restricted stock 241,093,673 239,572,637 127,846,192 |
Variable interest entities
Variable interest entities | 12 Months Ended |
Dec. 31, 2022 | |
Variable Interest Entities [Abstract] | |
Variable interest entities | Variable interest entities We use many forms of entities to achieve our leasing and financing business objectives and we have participated to varying degrees in the design and formation of these entities. Our involvement in VIEs varies and includes being a passive investor in the VIE with involvement from other parties, managing and structuring all of the VIE’s activities, or being the sole shareholder of the VIE. During the year ended December 31, 2022, we did not provide any financial support to any of our VIEs that we were not contractually obligated to provide. Consolidated VIEs As of December 31, 2022 and 2021, substantially all assets and liabilities presented in our Consolidated Balance Sheets were held in consolidated VIEs. We have determined that we are the PB of these entities because we control and manage all aspects of these entities, including directing the activities that most significantly affect the entities’ economic performance, absorb the majority of the risks and rewards of these entities and guarantee the activities of these entities. The assets of our consolidated VIEs that can only be used to settle obligations of these entities, and the liabilities of these VIEs for which creditors do not have recourse to our general credit, are disclosed in our Consolidated Balance Sheets under Supplemental balance sheet information. Further details of debt held by our consolidated VIEs are disclosed in Note 16— Debt . Wholly-owned ECA and Ex-Im financing vehicles We have created certain wholly-owned subsidiaries for the purpose of purchasing flight equipment and obtaining financing secured by such flight equipment. The secured debt is guaranteed by the European ECAs and the Export-Import Bank of the United States. These entities meet the definition of a VIE because they do not have sufficient equity to operate without subordinated financial support from us in the form of intercompany notes. Other secured financings We have created a number of wholly-owned subsidiaries for the purpose of obtaining secured financings. These entities meet the definition of a VIE because they do not have sufficient equity to operate without subordinated financial support from us in the form of intercompany notes. Wholly-owned leasing entities We have created wholly-owned subsidiaries for the purpose of facilitating aircraft leases with airlines. These entities meet the definition of a VIE because they do not have sufficient equity to operate without subordinated financial support from us in the form of intercompany notes, which serve as equity. Limited recourse financing structures We have established entities to obtain secured financings for the purchase of aircraft in which we have variable interests. These entities meet the definition of a VIE because they do not have sufficient equity to operate without subordinated financial support from us in the form of intercompany notes. The loans of these entities are non-recourse to us except under limited circumstances. As of December 31, 2022, these entities had aggregate subordinated debt outstanding of $54.4 million, consisting of $27.2 million due to us and $27.2 million due to our joint venture partner. AerFunding We hold a 5% equity investment and 100% of the subordinated notes (“AerFunding Class E-1 Notes”) in AerFunding. As of December 31, 2022, AerFunding had $717.6 million outstanding under a secured revolving credit facility and $2.0 billion of AerFunding Class E-1 Notes outstanding due to us. Non-consolidated VIEs Non-consolidated VIEs are investments in which we have determined that we do not have control and are not the PB. We do have significant influence and, accordingly, we account for our investments in non-consolidated VIEs under the equity method of accounting. The following table presents our maximum exposure to loss in non-consolidated VIEs as of December 31, 2022 and 2021: As of December 31, 2022 2021 Carrying value of debt and equity investments $ 118,403 $ 133,401 The maximum exposure to loss represents the amount that would be absorbed by us in the event that all of our assets held in the VIEs, for which we are not the PB, had no value. AerDragon, AerLift Leasing Limited and Subsidiaries (“AerLift”) and Acsal Holdco, LLC (“ACSAL”) are investments that are VIEs in which we have determined that we do not have control and are not the PB. We do have significant influence and, accordingly, we account for our investments in AerDragon, AerLift and ACSAL under the equity method of accounting. Other variable interest entities |
Related party transactions
Related party transactions | 12 Months Ended |
Dec. 31, 2022 | |
Related Party Transactions [Abstract] | |
Related party transactions | Related party transactions GE As described in Note 4— GECAS Transaction , AerCap completed the acquisition of 100% of GECAS, GE’s commercial aviation lessor and financier, on November 1, 2021. Under the terms of the transaction agreement, GE received 111.5 million newly issued AerCap shares, $23 billion of cash and $1 billion of AerCap senior notes. Immediately following the completion of the GECAS Transaction, GE held approximately 46% of our issued and outstanding ordinary shares. Consequently, GE became a related party upon the Closing Date of the GECAS Transaction. We may purchase, sell or lease flight equipment from/to GE and GE provides services to AerCap under a transition services agreement. During the year ended December 31, 2022, AerCap recognized rental income from engines on lease to GE of approximately $143 million and purchases from and provision of services from GE of approximately $150 million. During the year ended December 31, 2022, AerCap recognized sales to GE of approximately $27 million. During the year ended December 31, 2021, AerCap recognized rental income from engines on lease to GE of approximately $22 million, and purchases from GE of approximately $1 million. As of December 31, 2022, AerCap had an outstanding payable balance of $9 million with GE. As of December 31, 2021, AerCap had an outstanding payable balance of $6 million and a receivable balance of $66 million with GE. Equity Method Investments SES SES is a 50% joint venture between AerCap and Safran. During the years ended December 31, 2022 and 2021, we recognized lease rental income from SES of $74 million and $12 million, respectively. Other related parties Other related parties include our associated companies as detailed in Note 11— Associated companies. The following table presents amounts received from other related parties for management fees, transaction-related fees and dividends for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 2021 2020 Management fees and other $ 14,418 $ 6,748 $ 1,613 Dividends 34,245 5,262 267 $ 48,663 $ 12,010 $ 1,880 Purchase of shares During the year ended December 31, 2022, an Officer sold 26,761 ordinary shares to the Company at fair value on the date of the sale for an aggregate sale price of $1.5 million. The proceeds were used to pay taxes in 2022 in connection with the Officer’s share awards. AerDragon During the year ended December 31, 2022, AerCap completed the sale of three Boeing 737 MAX aircraft to AerDragon. |
Commitments and contingencies
Commitments and contingencies | 12 Months Ended |
Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and contingencies | Commitments and contingencies Flight equipment on order As of December 31, 2022, we had commitments to purchase 435 new aircraft for delivery through 2027, excluding aircraft for which we have cancellation rights that we expect to exercise. These commitments are primarily based upon purchase agreements with Boeing, Airbus and Embraer S.A. (“Embraer”). These agreements establish the pricing formulas (including adjustments for certain contractual escalation provisions) and various other terms with respect to the purchase of aircraft. Under certain circumstances, we have the right to alter the mix of aircraft types ultimately acquired. As of December 31, 2022, we also had commitments to purchase 47 new engines and 18 new helicopters for delivery through 2025. As of December 31, 2022, we had made non-refundable deposits on these purchase commitments (exclusive of capitalized interest and fair value adjustments) of approximately $3.5 billion. A portion of the aggregate purchase price for the acquisition of flight equipment will be funded by incurring additional debt. The amount of the indebtedness to be incurred will depend on the final purchase price of the asset, which can vary due to a number of factors, including inflation. Prepayments on flight equipment include prepayments of our forward order flight equipment and other balances held by the flight equipment manufacturers. Movements in prepayments on flight equipment during the years ended December 31, 2022 and 2021 were as follows: Year Ended December 31, 2022 2021 Prepayments on flight equipment at beginning of period $ 4,586,848 $ 2,111,659 GECAS Transaction — 2,990,414 Prepayments and additions during the period, net 244,937 136,655 Interest paid and capitalized during the period 104,191 30,827 Prepayments and capitalized interest applied to the purchase of flight equipment (1,129,374) (682,707) Prepayments on flight equipment at end of period $ 3,806,602 $ 4,586,848 During the year ended December 31, 2022, we incurred $104 million of interest expense which was fully capitalized. The following table presents our contractual commitments for the purchase of flight equipment as of December 31, 2022: 2023 2024 2025 2026 2027 Thereafter Total (U.S. Dollars in millions) Purchase obligations (a) $ 6,821.9 $ 7,302.3 $ 5,725.0 $ 3,367.9 $ 835.0 $ — $ 24,052.1 (a) As of December 31, 2022, we had commitments to purchase 435 aircraft (including 17 purchase and leaseback transactions and excluding aircraft for which we have cancellation rights that we expect to exercise), 47 engines, 18 helicopters and other commitments through 2027. The timing of our purchase obligations is based on current estimates and incorporates expected delivery delays into the table above. In addition, we have the right to reschedule the delivery dates of certain of our aircraft to future dates. Legal proceedings General In the ordinary course of our business, we are a party to various legal actions, which we believe are incidental to the operations of our business. The Company regularly reviews the possible outcome of such legal actions, and accrues for such legal actions at the time a loss is probable and the amount of the loss can be estimated. In addition, the Company also reviews indemnities and insurance coverage, where applicable. Based on information currently available, we believe the potential outcome of those cases where we are able to estimate reasonably possible losses, and our estimate of the reasonably possible losses exceeding amounts already recognized, on an aggregated basis, is immaterial to our Consolidated Financial Statements. Contingent and Possessed Insurance Policy Litigation During the year ended December 31, 2022, we submitted an insurance claim for approximately $3.5 billion under our contingent and possessed insurance policy (the “C&P Policy”) with respect to 135 aircraft and 14 engines which had been on lease to Russian airlines at the time of the invasion of Ukraine, the vast majority of which remain in Russia. On June 9, 2022, AerCap Ireland Limited (as representative claimant on its own behalf and on behalf of all other insureds under the C&P Policy) commenced a claim in the Commercial Court in London, England (i) in the amount of approximately $3.5 billion against AIG Europe S.A. (on its own behalf and on behalf of all underwriters subscribing to the Aircraft Hull and Spares and Equipment Coverage section of the C&P Policy) and (ii) in the alternative, in the amount of $1.2 billion against Lloyds Insurance Company S.A. (on its own behalf and on behalf of all underwriters subscribing to the Aviation “War and Allied Perils” Coverage section of the C&P Policy), in respect of AerCap’s aircraft and engines lost in Russia. Fidelis Insurance Ireland DAC was joined as a defendant to the action on January 13, 2023 and is no longer represented by AIG Europe S.A. or Lloyds Insurance Company S.A for its respective interests under the C&P Policy. We intend to continue to vigorously pursue our claims under the C&P Policy. However, the collection, timing and amount of any potential recoveries are uncertain and we have not recognized any claim receivables as of December 31, 2022. VASP litigation We are party to a group of related cases arising from the leasing of 13 aircraft and three spare engines to Viação Aerea de São Paulo (“VASP”), a Brazilian airline. In 1992, VASP defaulted on its lease obligations and we commenced litigation against VASP to repossess our equipment and obtained a preliminary injunction for the repossession and export of 13 aircraft and three spare engines from VASP. We repossessed and exported the aircraft and engines. VASP appealed and in 1996, the Appellate Court of the State of São Paulo (“TJSP”) ruled that the aircraft and engines should be returned or that VASP could recover proven damages arising from the repossession. We have defended this case in the Brazilian courts through various motions and appeals. In 2004, the Superior Court of Justice (the “STJ”) dismissed our then-pending appeal. In 2005, we filed an extraordinary appeal with the Federal Supreme Court (the “STF”). On June 24, 2020, the STF reversed its earlier contrary rulings and granted our extraordinary appeal, ordering a new panel of the STJ to review the merits of our challenge against TJSP’s original order. VASP’s final appeal has been denied and we expect the case to return to the STJ for a ruling on the merits of our original appeal. In 2006, VASP commenced a related proceeding to calculate the amount of alleged damages owed under the TJSP’s 1996 judgment. In 2017, the court decided that VASP had suffered no damages even if the TJSP’s 1996 judgment regarding liability were affirmed. On April 20, 2018, VASP appealed this decision. We believe, however, and we have been advised, that it is not probable that VASP will ultimately be able to recover damages from us even if VASP prevails on the issue of liability. The outcome of the legal process is, however, uncertain. The ultimate amount of damages, if any, payable to VASP cannot reasonably be estimated at this time. We continue to actively pursue all courses of action that may reasonably be available to us and intend to defend our position vigorously. In 2006, we brought actions against VASP in English and Irish courts seeking damages arising from the 1992 lease defaults. These actions resulted in judgments by the English court in the aggregate amount of approximately $40 million plus interest and judgments by the Irish court in the aggregate amount of approximately $36.9 million, all in our favor. VASP had meanwhile in 2008 been adjudicated as insolvent by a Brazilian bankruptcy court, which commenced bankruptcy proceedings. We have caused the English and Irish judgment to be domesticated in Brazil and submitted them as claims in the bankruptcy proceeding. The bankruptcy court has allowed the claims in the amount of $40 million in respect of the English judgments and $24 million in respect of the Irish judgments. We have been advised that it is not probable that VASP’s bankruptcy estate will have funds to pay its creditors but our court-approved claims may be used to offset any damages that VASP might be awarded in the Brazilian courts if for any reason we are not successful in defending ourselves against VASP’s claim for damages. Transbrasil litigation We are party to a group of related actions arising from the leasing of various aircraft and engines to Transbrasil S/A Linhas Areas (“Transbrasil”), a now-defunct Brazilian airline. By 1998, Transbrasil had defaulted on various obligations under its leases with AerCap-related companies (the “AerCap Lessors”), along with other leases it had entered into with General Electric Capital Corporation (“GECC”) and certain of its affiliates (collectively with GECC, the “GE Lessors”). GECAS was the servicer for all these leases at the time. Subsequently, Transbrasil issued promissory notes (the “Notes”) to the AerCap Lessors and GE Lessors (collectively, the “Lessors”) in connection with restructurings of the leases. Transbrasil defaulted on the Notes and the Lessors individually, brought enforcement actions against Transbrasil in 2001 (GECC also filed an action for the involuntary bankruptcy of Transbrasil). Transbrasil brought a lawsuit against the Lessors in February 2001 (the “Transbrasil Lawsuit”), claiming that the Notes had in fact been paid at the time the Lessors brought the enforcement actions. In 2007, the trial judge ruled in favor of Transbrasil and the Lessors appealed. In April 2010, the appellate court published a judgment (the “2010 Judgment”) rejecting the Lessors’ appeal, ordering them to pay Transbrasil statutory penalties equal to double the face amount of the Notes (plus interest and monetary adjustments) as well as damages for any losses incurred as a result of the attempts to collect on the Notes. The 2010 Judgment provided that the amount of such losses would be calculated in separate proceedings in the trial court (the “Indemnity Claim”). In June 2010, the Lessors filed special appeals before the STJ in Brazil. In October 2013, the STJ granted the special appeals filed by the GE Lessors, effectively reversing the 2010 Judgment in most respects as to all of the Lessors. Transbrasil appealed this order, but the appellate panel in November 2016 rejected Transbrasil’s appeal, preserving the 2013 reversal of the 2010 Judgment. All appeals in respect of the Transbrasil Lawsuit based on the merits of the dispute have now concluded. However, in July 2011, while the various appeals of the 2010 Judgment were pending, Transbrasil brought three actions for provisional enforcement of the 2010 Judgment (the “Provisional Enforcement Actions”): one to enforce the award of statutory penalties; a second to recover attorneys’ fees related to that award, and a third to enforce the Indemnity Claim. Transbrasil submitted its alleged calculation of statutory penalties, which, according to Transbrasil, amounted to approximately $210 million in the aggregate against all defendants, including interest and monetary adjustments. In light of the STJ’s ruling in October 2013, the trial court has ordered the dismissal of the Transbrasil Provisional Enforcement Actions. The TJSP has since affirmed the dismissals of the actions seeking statutory penalties and attorneys’ fees. Lessors’ motion to clarify relating to the dismissal of the Provisional Enforcement Action with respect to the Indemnity Claim remains pending. We believe we have strong arguments to convince the court that Transbrasil suffered no material damage as a result of the defendants’ attempts to collect on the Notes. The only matters remaining to be resolved are: (i) a motion to clarify relating to the dismissal of a lower court appeal with respect to the Indemnity Claim and (ii) a number of court-mandated legal fee assessments for (a) proofs of claim filed by the Lessors against the Transbrasil bankruptcy estate and (b) various otherwise-concluded enforcement proceedings, including the Provisional Enforcement Proceedings. |
Fair value measurements
Fair value measurements | 12 Months Ended |
Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |
Fair value measurements | Fair value measurements The Company determines fair value based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements, in accordance with the fair value hierarchy as described below. Where limited or no observable market data exists, fair value measurements for assets and liabilities are primarily based on management’s own estimates and are calculated based upon the economic and competitive environment, the characteristics of the asset or liability and other such factors. Therefore, the results may not be realized in actual sale or immediate settlement of the asset or liability. The degree of judgment used in measuring the fair value of a financial and non-financial asset or liability generally correlates with the level of pricing observability. We classify our fair value measurements based on the observability and significance of the inputs used in making the measurement, as provided below: Level 1—Quoted prices available in active markets for identical assets or liabilities as of the reported date. Level 2—Observable market data. Inputs include quoted prices for similar assets, liabilities (risk adjusted) and market-corroborated inputs, such as market comparables, interest rates, yield curves and other items that allow value to be determined. Level 3—Unobservable inputs from our own assumptions about market risk developed based on the best information available, subject to cost benefit analysis. Inputs may include our own data. Fair value measurements are classified in their entirety based on the lowest level of input that is significant to their fair value measurement. Assets and liabilities measured at fair value on a recurring basis As of December 31, 2022 and 2021, our derivative portfolio consisted of interest rate swaps and caps. The fair value of derivatives is based on dealer quotes for identical instruments. We have also considered the credit rating and risk of the counterparty of the derivative contract based on quantitative and qualitative factors. As such, the valuation of these instruments was classified as Level 2. As of December 31, 2022 and 2021, we held investments at fair value of $59.1 million and $38.4 million, respectively. The valuation of these investments were primarily classified as Level 1, based on quoted market price. During the year ended December 31, 2022, we recognized losses on investments at fair value of $17.7 million. During the years ended December 31, 2021, and 2020 we recognized a gain on investment at fair value of $2.3 million and a loss on investment of $143.5 million, respectively. The following tables present our financial assets and liabilities that we measured at fair value on a recurring basis by level within the fair value hierarchy as of December 31, 2022 and 2021: December 31, 2022 Total Level 1 Level 2 Level 3 Assets Investments, at fair value $ 59,081 $ 39,081 $ — $ 20,000 Derivative assets 211,993 — 211,993 — December 31, 2021 Total Level 1 Level 2 Level 3 Assets Investment, at fair value $ 38,367 $ 38,367 $ — $ — Derivative assets 16,909 — 16,909 — Liabilities Derivative liabilities $ 71,197 $ — $ 71,197 $ — Assets and liabilities measured at fair value on a non-recurring basis We measure the fair value of certain definite-lived intangible assets and our flight equipment on a non-recurring basis, when U.S. GAAP requires the application of fair value, including when events or changes in circumstances indicate that the carrying amounts of the assets may not be recoverable. Management develops the assumptions used in the fair value measurements. Therefore, the fair value measurements of definite-lived intangible assets and flight equipment are classified as Level 3 valuations. Flight equipment Inputs to non-recurring fair value measurements categorized as Level 3 We use the income approach to measure the fair value of flight equipment, which is based on the present value of estimated future cash flows. Key inputs to the income statement approach include the discount rate, current contractual lease cash flows, projected future non-contractual lease or sale cash flows, extended to the end of the aircraft’s estimated holding period in its highest and best use, and a contractual or estimated disposition value. The current contractual lease cash flows are based on the in-force lease rates. The projected future non-contractual lease cash flows are estimated based on the aircraft type, age, and the airframe and engine configuration of the aircraft. The projected non-contractual lease cash flows are applied to follow-on lease terms, which are estimated based on the age of the aircraft at the time of re-lease and are assumed through the estimated holding period of the aircraft. The estimated holding period is the period over which future cash flows are assumed to be generated. Shorter holding periods can result when a potential sale or future disassembly of an aircraft for the sale of its parts (“part-out”) of an individual aircraft has been contracted for, or is likely. In instances of a potential sale or part-out, the holding period is based on the estimated sale or part-out date. The disposition value is generally estimated based on aircraft type. In situations where the aircraft will be disposed of, the disposition value assumed is based on an estimated part-out value or the contracted sale price. The estimated future cash flows, as described above, are then discounted to present value. The discount rate used is based on the aircraft type and incorporates assumptions market participants would use regarding the likely debt and equity financing components, and the required returns of those financing components. For flight equipment that we measured at fair value on a non-recurring basis, as a result of aircraft that were impaired, during the year ended December 31, 2022, the following table presents the fair value of such flight equipment that were impaired as of the measurement date, the valuation technique and the related unobservable inputs: Fair value Valuation technique Unobservable input Weighted average Flight equipment $ 459,883,544 Income approach Discount rate 7 % Non-contractual cash flows as a % of total cash flows 93 % The significant unobservable inputs utilized in the fair value measurement of flight equipment are the discount rate and the non-contractual cash flows. The discount rate is affected by movements in the aircraft funding markets, including fluctuations in required rates of return in debt and equity, and loan to value ratios. The non-contractual cash flows represent management’s estimate of the non-contractual cash flows over the remaining life of the aircraft. An increase in the discount rate would decrease the fair value measurement of the aircraft, while an increase in the estimated non-contractual cash flows would increase the fair value measurement of the aircraft. Fair value disclosures of financial instruments The fair value of restricted cash and cash and cash equivalents approximates their carrying value because of their short-term nature (Level 1). The fair value of our long-term unsecured debt is estimated using quoted market prices for similar or identical instruments, depending on the frequency and volume of activity in the market. The fair value of our long-term secured debt is estimated using a discounted cash flow analysis based on current market interest rates and spreads for debt with similar characteristics (Level 2). Derivatives are recognized in our Consolidated Balance Sheets at their fair value. The fair value of derivatives is based on dealer quotes for identical instruments. We have also considered the credit rating and risk of the counterparties of the derivative contracts based on quantitative and qualitative factors (Level 2). As of December 31, 2022 and 2021, we held investments at fair value of $59.1 million and $38.4 million, respectively. The valuation of these investments were primarily classified as Level 1, based on quoted market price. As of December 31, 2022 and 2021 loans receivable and notes receivable carried at amortized cost had estimated fair values of $329.7 million and $486.2 million, and $403.4 million and $616.9 million respectively, and were classified as Level 3. All of our financial instruments are carried at amortized cost, other than our derivatives and investments which are measured at fair value on a recurring basis. The carrying amounts and fair values of our most significant financial instruments as of December 31, 2022 and 2021 were as follows: December 31, 2022 Carrying value Fair value Level 1 Level 2 Level 3 Assets Cash and cash equivalents $ 1,597,147 $ 1,597,147 $ 1,597,147 $ — $ — Restricted cash 159,623 159,623 159,623 — — Loans receivable 351,357 329,650 — — 329,650 Notes receivable 486,223 486,223 — — 486,223 Investments, at fair value 59,081 59,081 39,081 — 20,000 Derivative assets 211,993 211,993 — 211,993 — $ 2,865,424 $ 2,843,717 $ 1,795,851 $ 211,993 $ 835,873 Liabilities Debt $ 46,801,683 (a) $ 42,525,932 $ — $ 42,525,932 $ — $ 46,801,683 $ 42,525,932 $ — $ 42,525,932 $ — (a) Excludes debt issuance costs, debt discounts and debt premium. December 31, 2021 Carrying value Fair value Level 1 Level 2 Level 3 Assets Cash and cash equivalents $ 1,728,794 $ 1,728,794 $ 1,728,794 $ — $ — Restricted cash 185,959 185,959 185,959 — — Loans receivable 403,378 403,378 — — 403,378 Notes receivable 616,883 616,883 — — 616,883 Investment, at fair value 38,367 38,367 38,367 — — Derivative assets 16,909 16,909 — 16,909 — $ 2,990,290 $ 2,990,290 $ 1,953,120 $ 16,909 $ 1,020,261 Liabilities Debt $ 50,548,472 (a) $ 51,348,160 $ — $ 51,348,160 $ — Derivative liabilities 71,197 71,197 — 71,197 — $ 50,619,669 $ 51,419,357 $ — $ 51,419,357 $ — (a) Excludes debt issuance costs, debt discounts and debt premium. |
Subsequent events
Subsequent events | 12 Months Ended |
Dec. 31, 2022 | |
Subsequent Events [Abstract] | |
Subsequent events | Subsequent events Share repurchase program In March 2023, our Board of Directors approved a share repurchase program authorizing total repurchases of up to $500 million of AerCap ordinary shares through September 30, 2023. Repurchases under the program may be made through open market purchases or privately negotiated transactions in accordance with applicable U.S. federal securities laws. The timing of repurchases and the exact number of common shares to be purchased will be determined by the Company's management, in its discretion, and will depend upon market conditions and other factors. The program will be funded using the Company's cash on hand and cash generated from operations. The program may be suspended or discontinued at any time. Revolving credit facility amendment and extension In March 2014, AICDC entered into a senior unsecured revolving credit facility (the “Citi Revolver I”) which was subsequently upsized and amended. In February 2023, AICDC extended the Citi Revolver I, extending its maturity to February 2027. Insurance claims relating to aircraft remaining in Ukraine In January 2023, we submitted insurance claims for $100 million under our C&P Policy for our two aircraft which remain in Ukraine. We intend to continue to vigorously pursue such claims under the C&P Policy. However, the collection, timing and amount of any potential recoveries are uncertain. |
Summary of significant accoun_2
Summary of significant accounting policies (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
General | General Our Consolidated Financial Statements are presented in accordance with Accounting Principles Generally Accepted in the United States of America (“U.S. GAAP”). We consolidate all companies in which we have effective control and all variable interest entities (“VIEs”) for which we are deemed the Primary Beneficiary (“PB”) under Accounting Standards Codification (“ASC”) 810. All intercompany balances and transactions with consolidated subsidiaries are eliminated. The results of consolidated entities are included from the effective date of control or, in the case of VIEs, from the date that we are or become the PB. The results of subsidiaries sold or otherwise deconsolidated are excluded from the date that we cease to control the subsidiary or, in the case of VIEs, when we cease to be the PB. Our Consolidated Financial Statements are stated in U.S. dollars, which is our functional currency. |
Use of estimates | Use of estimates The preparation of Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. |
Risk and Uncertainties | Risk and Uncertainties In the normal course of business, we encounter several significant types of economic risk, including credit risk, market risk and risks associated with exposure to the aviation industry. Credit risk is the risk of a lessee’s inability or unwillingness to make contractually required payments and to fulfill its other contractual obligations. Market risk reflects the change in the value of financings due to changes in interest rate spreads or other market factors, including the value of collateral underlying financings. Risks associated with exposure to the aviation industry include the risk of a downturn in the commercial aviation industry, which could adversely impact lessee ability to make payments, increase the risk of unscheduled lease terminations and depress lease rates and the value of the Company’s flight equipment. The Covid-19 pandemic continues to pose a range of risks to our business. The emergence of new variants, developments in the public health situation, the reimposition or continuation of travel restrictions, and other pandemic-related complications could have a negative impact on our business. We face significant competition and our business may be adversely affected if market participants change as a result of restructuring or bankruptcies, mergers and acquisitions, or new entities entering or exiting the industry. After a sustained period of relatively low inflation rates, current rates of inflation are above or near recent historical highs in the United States, the European Union, the United Kingdom, and other countries. High rates of inflation may have a number of adverse effects on our business. Inflation may increase the costs of goods, services and labor used in our operations, thereby increasing our expenses. Increased global inflation has contributed to rising interest rates, which may affect our lease revenues, our interest expense, the market value of our interest rate derivatives, and the market value of our flight equipment. We are exposed to geopolitical, economic and legal risks associated with the international operations of our business and those of our lessees, including many of the economic and political risks associated with emerging markets. We are exposed to concentrated political and economic risks in certain geographical regions in which our lessees are concentrated. The Russian invasion of Ukraine and the impact of resulting sanctions by the United States, the European Union, the United Kingdom and other countries has adversely affected and may continue to affect our business and financial condition, results and cash flows. Refer to Note 5— Net charges related to Ukraine Conflict |
Cash and cash equivalents | Cash and cash equivalentsCash and cash equivalents include cash and highly liquid investments with original maturities of three months or less. |
Restricted cash | Restricted cash Restricted cash includes cash held by banks that is subject to withdrawal restrictions. Such amounts are typically restricted under secured debt agreements and can be used only to maintain the aircraft securing the debt and to provide debt service payments of principal and interest. |
Trade receivables | Trade receivablesTrade receivables represent unpaid, current lessee rental obligations under existing lease contracts. |
Flight equipment held for operating leases, net | Flight equipment held for operating leases, net Flight equipment held for operating leases is stated at cost less accumulated depreciation and impairment. Flight equipment is depreciated to its estimated residual value on a straight-line basis over the useful life of the asset. The costs of improvements to flight equipment are normally recorded as leasing expenses unless the improvement increases the long-term value of the flight equipment. In that case, the capitalized improvement cost is depreciated over the estimated remaining useful life of the asset. Useful Life (a) Residual Value (b) Passenger aircraft 25 years 15 % Freighter aircraft 35 years 15 % Helicopters 30 years 20 % Engines 20 years 60 % (a) Useful life may be determined to be a different period depending on the disposition strategy. (b) Estimated industry price, except where more relevant information indicates that a different residual value is more appropriate. We periodically review the estimated useful lives and residual values of our flight equipment based on our industry knowledge, external factors, such as current market conditions, and changes in our disposition strategies, to determine if they are appropriate, and record adjustments to depreciation rates prospectively on an individual asset basis, as necessary. We test flight equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. The quarterly impairment assessments are primarily triggered by potential sale transactions, leasing transactions, early terminated leases, credit events impacting lessees or forecasted significant and permanent declines in the demand for asset types. The quantitative impairment test is performed at the lowest level for which identifiable cash flows are largely independent of other groups of assets, which is the individual asset, including the lease-related assets and liabilities of that asset, such as the maintenance rights assets, lease incentives, and maintenance liabilities (the “Asset Group”). If the sum of the expected undiscounted future cash flows is less than the Asset Group, an impairment loss is recognized. The loss is measured as the excess of the carrying value of the Asset Group over its estimated fair value. Fair value reflects the present value of future cash flows expected to be generated from the assets, including its expected residual value, discounted at a rate commensurate with the associated risk. Future cash flows are assumed to occur under current market conditions and assume adequate time for a sale between a willing buyer and a willing seller. Expected future lease rates are based on all relevant information available, including current contracted rates for similar assets and industry trends. On an annual basis, we also perform an assessment of all assets older than five years and held for operating leases to identify potential impairment by reference to estimated future cash flows at the Asset Group level, and perform a quantitative impairment test. We apply significant judgment in assessing whether an impairment is necessary and in estimating significant input assumptions including the future lease rates, maintenance cash flow forecasts, the residual value and the discount rate when performing quantitative impairment tests. During the lease term, our leases require that the lessee maintain our flight equipment and either provide periodic maintenance rental payments during the lease or provide EOL compensation payments based on the maintenance usage of the flight equipment. In addition, upon lease expiry, the flight equipment undergoes inspection to verify compliance with lease return conditions. We believe that the requirement that the lessee compensate us for the maintenance usage of the flight equipment and our emphasis on maintenance and inspection helps preserve residual values and generally helps us to recover our investment in our leased flight equipment. |
Capitalization of interest | Capitalization of interest We capitalize interest on prepayments of forward order flight equipment and add such amounts to prepayments on flight equipment. The amount of interest capitalized is the amount of interest costs which could have been avoided in the absence of such prepayments. |
Investment in finance and sales-type leases, net | Investment in finance, sales-type and leveraged leases, net (“Investment in finance leases, net”)Finance leases include direct financing leases, sales-type leases and leveraged leases. If a lease meets specific criteria under U.S. GAAP, we recognize the lease in investment in finance leases, net in our Consolidated Balance Sheets and de-recognize the asset from flight equipment held for operating lease. For sales-type leases, we recognize the difference between the asset carrying value and the amount recognized in investment in finance leases, net in net gain on sale of assets in our Consolidated Income Statements. The amounts recognized for finance and sales-type leases consist of lease receivables and the estimated unguaranteed residual value of the flight equipment on the lease termination date, less the unearned income and net of the allowance for credit losses. Expected unguaranteed residual values are based on our assessment of the values of the flight equipment and, if applicable, the estimated EOL payments expected at the expiration of the lease. The unearned income is recognized as lease revenue over the lease term, using the interest method to produce a constant yield over the life of the lease. Finance leases that are mainly financed at commencement with non-recourse borrowings and that meet certain criteria are accounted for as leveraged leases. Leveraged leases are recorded at the aggregate of rentals receivable, net of that portion of the rental applicable to principal and interest on the non-recourse debt, plus the estimated residual value of the leased asset less unearned income. Unearned income is recognized as lease interest income at a level rate of return on the leveraged lease net investment. |
Definite-lived intangible assets | Definite-lived intangible assets We recognize intangible assets acquired in a business combination at fair value on the date of acquisition. Amortization of definite-lived intangible assets is either event-driven or is at a rate based on the period over which we expect to derive economic benefits from such assets. Maintenance rights and lease premium, net Maintenance rights assets are recognized when we acquire flight equipment subject to existing leases. These assets represent the contractual right to receive the aircraft in a specified maintenance condition at the end of the lease under lease contracts with EOL payment provisions, or our right to receive the aircraft in better maintenance condition due to aircraft maintenance events performed by the lessee either through reimbursement of maintenance deposit rents held under lease contracts with maintenance reserve provisions, or through a lessor contribution to the lessee. For leases with EOL maintenance provisions, upon lease termination, we recognize receipt of EOL cash compensation as lease revenue to the extent those receipts exceed the EOL maintenance rights asset, and we recognize leasing expenses when the EOL maintenance rights asset exceeds the EOL cash received. For leases with maintenance reserve payment provisions, we recognize maintenance rights expense at the time the lessee submits a reimbursement claim and provides the required documentation related to the cost of a qualifying maintenance event that relates to pre-acquisition usage. Lease premium assets represent the value of an acquired lease where the contractual rental payments are above the market rate. We amortize the lease premium assets on a straight-line basis over the term of the lease as a reduction of lease revenue. Other definite-lived intangible assets, net Other definite-lived intangible assets primarily consist of customer relationships recorded at fair value when we acquired International Lease Finance Corporation (“ILFC”). Intangible assets are amortized over the period during which we expect to derive economic benefits from such assets. The amortization expense is recorded in depreciation and amortization. We evaluate definite-lived intangible assets for impairment when events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. |
Associated companies | Associated companies Unconsolidated investments where we do not have a controlling financial interest, but over which we have significant influence, are accounted for using the equity method of accounting. Under the equity method of accounting, we recognize our share of earnings and losses based on our ownership percentage of such investments in equity in net earnings (losses) of investments accounted for under the equity method in our Consolidated Income Statements. The carrying amount of the equity method investment is included in Associated companies on our Consolidated Balance Sheets. Refer to Note 11— Associated companies for further details. Distributions received from equity method investees are classified using the cumulative earnings approach. Under this approach, distributions received are considered returns on investment and are classified as cash inflows from operating activities, unless the cumulative distributions received, less distributions received in prior periods that were determined to be returns of investment, exceed cumulative equity in earnings recognized. When such an excess occurs, the current-period distribution up to this excess is deemed to be a return of investment, and is classified as cash inflows from investing activities. |
Other assets | Other assets Other assets consist of debt issuance costs, lease incentives, loans receivable, notes receivable, operating lease right-of-use (“ROU”) assets, derivative assets, other tangible fixed assets, straight-line rents, prepaid expenses, inventory, investments and other receivables. |
Lease incentives | Lease incentives We capitalize amounts paid or value provided to lessees as lease incentives. We amortize lease incentives on a straight-line basis over the term of the related lease as a reduction of lease revenue. |
Notes receivables | Notes receivableNotes receivable primarily arise from the restructuring and deferral of trade receivables from lessees experiencing financial difficulties. |
Loans | Loans Loans are classified as held for investment (“HFI”) when the Company has the intent and ability to hold the loan for the foreseeable future or until maturity. Loans classified as HFI are recorded at amortized cost. Loan origination fees and certain direct origination costs are deferred and recognized as adjustments to interest income over the contractual lives of the related loans. If we no longer have the intent and ability to hold a loan for the foreseeable future, then the loan is transferred to assets held for sale (“HFS”) at the lower of carrying value or estimated fair value less costs to sell. Once classified as HFS, the amount by which the carrying value exceeds fair value is recognized in our Consolidated Income Statements as an impairment loss. In a purchase and leaseback transaction where the seller/lessee effectively retains control of the flight equipment asset, the purchase and leaseback is accounted for as a loan financing. |
Derivative financial instruments | Derivative financial instruments We use derivative financial instruments to manage our exposure to interest rate risks. Derivatives are carried in our Consolidated Balance Sheets at fair value. When cash flow hedge accounting treatment is applied, the changes in fair values related to the effective portion of the derivatives are recorded in accumulated other comprehensive income (loss) (“AOCI”), and the ineffective portion is recognized immediately in interest expense. Amounts reflected in AOCI related to the effective portion are reclassified into interest expense in the same period or periods during which the hedged transaction affects interest expense. We discontinue hedge accounting prospectively when (i) we determine that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item; (ii) the derivative expires or is sold, terminated, or exercised; or (iii) management determines that designating the derivative as a hedging instrument is no longer appropriate. In all situations in which hedge accounting is discontinued and the derivative remains outstanding, we recognize the changes in the fair value in current-period earnings. The remaining balance in AOCI at the time we discontinue hedge accounting is not recognized in our Consolidated Income Statements unless it is probable that the forecasted cash flows will not occur. Such amounts are recognized in interest expense when the hedged transaction affects interest expense. When cash flow hedge accounting treatment is not applied, the changes in fair values related to interest rate-related derivatives between periods are recognized in interest expense in our Consolidated Income Statements. |
Other tangible fixed assets | Other tangible fixed assets Other tangible fixed assets consist primarily of leasehold improvements, computer equipment and office furniture, and are recorded at historical acquisition cost and depreciated at various rates over the asset’s estimated useful life on a straight-line basis. Depreciation expense on other tangible fixed assets is recorded in depreciation and amortization in our Consolidated Income Statements. |
Investments | InvestmentsEquity securities without readily determinable fair values are carried at cost less impairment. We account for our investments with readily determinable fair values at fair value with all changes in fair value recognized in our Consolidated Income Statements. |
Income taxes | Income taxesIncome tax expense is comprised of both current and deferred taxes. We recognize income tax expense in our Consolidated Income Statements, our Consolidated Statements of Comprehensive Income, and in our Consolidated Statements of Equity to the extent that it relates to items recognized directly in equity. We recognize the benefit of tax positions only to the extent that it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. We release tax effects from AOCI using a separate identification approach. We recognize interest and penalties related to underpayment of income taxes in income tax benefit (expense) in our Consolidated Income Statements and as a liability in accounts payable, accrued expenses and other liabilities in our Consolidated Balance Sheets. |
Deferred tax assets and liabilities | Deferred tax assets and liabilities We recognize deferred taxes resulting from temporary differences between the financial statement carrying amount and the tax basis of assets and liabilities using the liability method. The differences are calculated at nominal value using the enacted tax rate applicable at the time the temporary difference is expected to reverse. Deferred tax assets attributable to losses carried forward or deductible temporary differences are reduced by a valuation allowance to the amount that is more likely than not to be realized. |
Accrued maintenance liability | Accrued maintenance liability We use the expense as incurred model for planned major maintenance. Under this method, the estimated maintenance costs are expensed in the period incurred. In many instances, there is a short-term timing difference between when we incur the expense and the actual payment of this liability to the third-party maintenance provider. When these timing differences occur, we recognize an expense and accrue the corresponding liability in the Accrued maintenance liability line item on our Consolidated Balance Sheets. When we lease a used aircraft, the maintenance condition of the aircraft generally will be less than 100% as a result of maintenance life usage by the prior lessee. For the next lessee of the used aircraft, we generally agree to reimburse the cost of the maintenance usage from the prior lessee, if and when the next lessee performs a qualifying maintenance event. These additional payments to our lessees related to prior lessee maintenance usage are generally referred to as “top-up” or lessor contribution payments which are considered to be a lessor cost and are expensed in the period incurred. These payments are in addition to our reimbursements of supplemental maintenance rents received from the current lessee during the lease period based on utilization. In cases of a lessor contribution, where an aircraft is subject to lease, we consider the maintenance event to be incurred when the maintenance event is completed by the lessee and we confirm that the maintenance event qualifies for reimbursement under the lease provisions. In cases where the aircraft is not subject to lease and we are directing the maintenance activity, we consider the maintenance to be incurred over the period the maintenance activity is performed. |
Debt and deferred debt issuance costs | Debt and deferred debt issuance costs Long-term debt is carried at the principal amount borrowed, including unamortized discounts and premiums, fair value adjustments and debt issuance costs, where applicable. We amortize the amount of discounts, premiums and fair value adjustments over the period the debt is outstanding using the effective interest method. The costs we incur for issuing debt are capitalized and amortized as an increase to interest expense over the life of the debt using the effective interest method. Debt issuance costs related to our line-of-credit arrangements are presented within other assets. |
Fair value measurements | Fair value measurements Fair value is defined as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. We measure the fair value of our derivatives and our investments at fair value on a recurring basis and measure the fair value of flight equipment, goodwill and definite-lived intangible assets on a non-recurring basis. Refer to Note 31— Fair value measurements |
Revenue recognition | Revenue recognition We lease flight equipment principally under operating leases and recognize basic lease rental income over the life of the lease. At lease inception, we review all necessary criteria to determine proper lease classification. We account for lease agreements that include uneven rental payments on a straight-line basis. The amount of the difference between basic lease rental revenue recognized and cash received is included in other assets, or in the event it is a liability, in accounts payable, accrued expenses and other liabilities. Lease agreements where rent is based on floating interest rates are included in minimum lease payments based on the floating interest rate that existed at the commencement of the lease. Increases or decreases in lease payments that result from subsequent changes in the floating interest rate are considered contingent rentals and are recorded as increases or decreases in lease revenue in the period of the interest rate change. Our lease contracts normally include default covenants, which generally obligate the lessee to pay us damages to put us in the position we would have been in had the lessee performed under the lease in full. We periodically evaluate the collectability of our operating lease contracts to determine the appropriate revenue recognition and measurement model to apply to each lessee. Accrual-based revenue recognition ceases on an operating lease contract when the collection of the rental payments is no longer probable and thereafter rental revenues are recognized using a cash receipts basis (“Cash Accounting”). In the period when collection of lease payments is no longer probable, any difference between revenue amounts recognized to date under the accrual method and payments that have been collected from the lessee, including security deposit amounts held, is recognized as a current period adjustment to lease revenue. Subsequently, revenues are recognized based on the lesser of the straight-line rental income or the lease payments collected from the lessee until such time that collection is probable. We apply significant judgment in assessing at each reporting date whether operating rental payments are probable of collection by reference to the credit status of each lessee, including lessees in bankruptcy-type arrangements, the extent of overdue balances and other relevant factors. Revenue from investment in finance leases is recognized using the interest method to produce a constant yield over the life of the lease and is included in basic lease rents for investment in finance leases and other income for loans. Most of our lease contracts require rental payments in advance. Rental payments received but unearned are recorded as deferred revenue in our Consolidated Balance Sheets. Under our flight equipment leases, the lessee is responsible for maintenance, repairs and other operating expenses during the term of the lease. Under the provisions of many of our leases, the lessee is required to make payments of supplemental maintenance rents which are calculated with reference to the utilization of the airframe, engines and other major life-limited components during the lease. We record as lease revenue all supplemental maintenance rent receipts not expected to be reimbursed to the lessee. We estimate the total amount of maintenance reimbursements for the lease term and only record maintenance revenue after we have received sufficient maintenance rents to cover the total amount of estimated maintenance reimbursements during the remaining lease term. In most lease contracts not requiring the payment of supplemental maintenance rents, and to the extent that the aircraft is redelivered in a different condition than at acceptance, we generally receive EOL cash compensation for the difference at redelivery. Upon lease termination, we recognize receipt of EOL cash compensation as lease revenue to the extent those receipts exceed the EOL maintenance rights asset, and we recognize leasing expenses when the EOL maintenance rights asset exceeds the EOL cash received. The accrued maintenance liability existing at lease termination, if any, is recognized as lease revenue net of the MR contract maintenance rights asset. When flight equipment is sold, the portion of the accrued maintenance liability not specifically assigned to the buyer is released net of any maintenance rights asset balance and is included in net gain on sale of assets. Other income consists of proceeds from claims sales, interest revenue, management fee revenue, insurance proceeds and income related to other miscellaneous activities. We recognize revenue from bankruptcy claim sales when collectability of sales proceeds is reasonably assured and contingencies, if any, are resolved. Interest revenue from notes receivable and other interest-bearing instruments is recognized using the effective yield method as interest accrues under the associated contracts. Management fee revenue is recognized as income as it accrues over the life of the contract. Income from the receipt of lease termination penalties is recorded at the time cash is received or when the lease is terminated, if revenue recognition criteria are met. |
Net gain on sales of assets | Net gain on sales of assetsWe sell flight equipment in the normal course of our operations to manage our fleet and to realize the residual value of the assets at the end of their economic lives. These sales may include aircraft, engines or helicopters on lease to airlines as well as assets that are not on lease. In some cases, the terms and conditions of asset sale transactions may include continuing equity or debt investments in the asset, post-sale performance guarantees of asset cash flows or servicing arrangements. The presence of any of these terms and conditions requires us to determine whether control of the underlying asset has been transferred to the buyer, and whether we no longer have significant ownership risk in the asset, both of which are required for a sale and resulting gain or loss to be recognized. |
Total loss write-offs | Total loss write-offs Total loss write-offs result from the loss of an asset because of an unforeseen event (for example, an airplane crash incident, physical loss by wrongful deprivation, asset seizure, or other loss event). These events may be insured through the lessee’s insurance policies where we are named as the insured, and under our own insurance policies where the lessee’s insurance policy fails to indemnify us. We recognize an insurance receivable to the extent we have a claim from a loss from a total loss write-off event and the likelihood of recovering such loss or portion of the loss is probable at the balance sheet date. |
Unusual or infrequently occurring events or transactions | Unusual or infrequently occurring events or transactions A material event or transaction that we consider to be unusual in nature or that is expected to occur infrequently, or both, is reported separately in our Consolidated Income Statements, gross of income taxes. |
Allowance for credit losses | Allowance for credit losses We are exposed to credit losses on our investment in finance leases, net, and loans and notes receivable (collectively “Financing Receivables”). The credit exposure of our Financing Receivables reflects the risk that our customers fail to meet their payment obligations and the risk that the aircraft value in an investment in finance lease, net is less than the unguaranteed residual value. We estimate the expected risk of loss of our Financing Receivables over the remaining life using a probability of default and net exposure analysis. The probability of default is estimated based on historical cumulative default data, adjusted for current conditions of similarly risk-rated counterparties over the contractual term. The net exposure is estimated based on the exposure, net of the estimated aircraft value in the instance of investment in finance leases, net, and other cash collateral, including security deposits and maintenance-related deposits, over the contractual term. We also estimate the expected risk of loss on the unguaranteed residual value based on the estimated value of the aircraft at the expiry of the finance lease. |
Share-based compensation | Share-based compensation Employees may receive AerCap share-based awards, consisting of restricted stock units or restricted stock. Share-based compensation expense is determined by reference to the fair value of the restricted stock units or restricted stock on the grant date and is recognized on a straight-line basis over the requisite service period. Share-based compensation expense is classified in selling, general and administrative expenses. |
Foreign currency | Foreign currency Foreign currency transactions are translated into U.S. dollars at the exchange rate prevailing at the time of the transaction. Receivables or payables denominated in foreign currencies are remeasured into U.S. dollars at the exchange rate prevailing at the balance sheet date. All resulting exchange gains and losses are recorded in selling, general and administrative expenses in our Consolidated Income Statements. Foreign currency exchange gains or losses on our investments at fair value are recorded in gain (loss) on investments at fair value in our Consolidated Income Statements. |
Variable interest entities | Variable interest entities We consolidate VIEs in which we have determined that we are the PB. We use judgment when determining (i) whether an entity is a variable interest entity (“VIE”); (ii) who are the variable interest holders; (iii) the elements and degree of control that each variable interest holder has; and (iv) ultimately which party is the PB. When determining which party is the PB, we perform an analysis which considers (i) the design of the VIE; (ii) the capital structure of the VIE; (iii) the contractual relationships between the variable interest holders; (iv) the nature of the VIE’s operations; and (v) the purposes and interests of all parties involved, including related parties. While we consider these factors, our conclusion about whether to consolidate ultimately depends on the breadth of our decision-making ability and our ability to influence activities that significantly affect the economic performance of the VIE. We continually re-evaluate whether we are the PB for VIEs in which we hold a variable interest. |
Earnings per share | Earnings per share Basic Earnings (Loss) Per Share (“EPS”) is computed by dividing income available to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period. For the purposes of calculating diluted EPS, the denominator includes both the weighted average number of ordinary shares outstanding during the period and the weighted average number of potentially dilutive ordinary shares, such as restricted stock units, restricted stock and stock options. In a period where a net loss is recognized, the denominator of the dilutive EPS calculation does not include potentially dilutive ordinary shares. |
Reportable segments | Reportable segments We manage our business and analyze and report our results of operations on the basis of one business segment: leasing, financing, sales and management of commercial flight equipment. |
Recent accounting standards adopted during the years December 31, 2022 & 2020 and future application of accounting standards | Accounting standards adopted during the year ended December 31, 2022 Reference Rate Reform In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2020-04, Reference Rate Reform (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASC 848”). ASC 848 provided temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to reduce the financial reporting burden in light of the market transition from London Interbank Offered Rates (“LIBOR”) and other reference interest rates to alternative reference rates. During the fourth quarter of 2022, we adopted ASC 848 (effective October 1, 2022). The adoption has not and is not expected to have a material impact on our financial statements. We have certain debt instruments, derivative contracts, and leases that reference LIBOR. LIBOR is a benchmark interest rate calculated based on information contributed by a panel of large international banks. LIBOR’s administrator announced in March 2021 that it intends to stop publishing the Overnight, 1-month, 3-month, 6-month and 12-month USD LIBOR settings after June 30, 2023. In anticipation of that cessation, we commenced the transition of our LIBOR based instruments, contracts and leases to Secured Overnight Financing Rate (“SOFR”) in October 2022 and expect to conclude the transition by June 2023. Topic 848 provides several optional expedients that permit an entity to not apply otherwise applicable U.S. GAAP to contracts or transactions modified or otherwise affected due to reference rate reform, provided the conditions for the respective expedients are met. Before we commenced the transition of these instruments, contracts and leases to reference SOFR instead of LIBOR, we applied optional expedients under Topic 848. When we modified those agreements, we applied optional expedients that allowed us to (a) account for the contract modifications as continuations of the existing contracts without further accounting assessment that might otherwise be required and (b) continue cash flow hedging relationships without dedesignation when changes are made to hedge documentation, contractual terms of the hedging instrument or forecasted transaction, hedged risk, and effectiveness assessment method. As of December 31, 2022, we had $3.2 billion of floating rate debt outstanding linked to a SOFR index, and $5.1 billion of floating rate debt outstanding linked to either one three six one three six In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, which extends the sunset date of Topic 848 from December 31, 2022 to December 31, 2024, after which entities will no longer be permitted to apply the optional expedients in Topic 848. The adoption of ASU 2022-06, which was effective upon issuance, did not have a material effect on the Company’s consolidated financial statements. Recent accounting standards adopted during the year ended December 31, 2020: Allowance for credit losses In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (“ASC 326”). ASC 326 replaced the incurred loss methodology with an expected loss methodology referred to as the current expected credit loss (“CECL”) methodology. The CECL methodology utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses for most financial assets measured at amortized cost and certain other instruments, including loan and other receivables and investment in finance and sales-type leases, net. Our investment in finance and sales-type leases, net and notes receivable are the primary financial assets within the scope of ASC 326. Our trade receivables related to aircraft operating leases are not within the scope of ASC 326. On January 1, 2020, we adopted ASC 326 under a modified retrospective approach. The cumulative effect of measuring the allowance for credit losses under the CECL methodology, as a result of adopting ASC 326 on January 1, 2020, was an increase to the allowance for credit losses of $30.3 million and a decrease to retained earnings of $25.8 million, net of tax. Accounting for lease concessions related to the effects of the Covid-19 pandemic In April 2020, the FASB issued an interpretive guidance Staff Q&A Accounting for lease concessions related to the effects of the Covid-19 pandemic (the “Q&A”). The Q&A is applicable to companies whose leases are affected by the economic disruptions caused by the Covid-19 pandemic. The Q&A provides that a company may elect to account for lease concessions as though those concessions existed regardless of whether the enforceable rights and obligations for the concessions explicitly exist in the contract. As a result, an entity is not required to analyze each contract to determine whether enforceable rights and obligations for concessions exist in the contract and can elect to apply or not apply the lease modification guidance in ASC 842, Leases, to those contracts. This election is available for concessions that result in the total payments required by the modified contract being substantially the same as or less than the total payments required by the original contract. Effective beginning in the period ended March 31, 2020, we have elected to account for lease concessions related to the effects of the Covid-19 pandemic consistently with how those concessions would be accounted for under ASC 842 as though enforceable rights and obligations for those concessions existed (regardless of whether those enforceable rights and obligations for the concessions explicitly exist in the contract). This election is available for concessions related to the effects of the Covid-19 pandemic that do not result in a substantial increase in the rights of the lessor or the obligations of the lessee. |
Summary of significant accoun_3
Summary of significant accounting policies (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Property, Plant, and Equipment, Lessor Asset under Operating Lease | Useful Life (a) Residual Value (b) Passenger aircraft 25 years 15 % Freighter aircraft 35 years 15 % Helicopters 30 years 20 % Engines 20 years 60 % (a) Useful life may be determined to be a different period depending on the disposition strategy. (b) Estimated industry price, except where more relevant information indicates that a different residual value is more appropriate. |
GECAS Transaction (Tables)
GECAS Transaction (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of Business Acquisitions, by Acquisition | The consideration transferred to effect the GECAS Transaction consisted of the following: Cash consideration $ 22,583,992 111,500,000 AerCap ordinary shares issued multiplied by AerCap closing share price per share of $59.04 on October 29, 2021 6,582,960 AerCap notes issued to GE 1,000,000 Consideration transferred $ 30,166,952 The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the Closing Date: Final Amounts Recognized as of the Closing Date Cash and cash equivalents $ 151,554 Restricted cash 4,850 Flight equipment held for operating leases, net 23,108,835 Investment in finance leases, net 1,165,382 Prepayments on flight equipment 2,990,414 Maintenance rights and lease premium, net (a) 3,984,212 Associated companies 555,212 Accrued maintenance liability (1,234,857) Deferred tax liabilities (1,195,168) Other assets and liabilities (b) 636,518 Estimate of fair value of net assets acquired $ 30,166,952 Consideration Transferred $ 30,166,952 Goodwill $ — (a) Included $2.8 billion maintenance rights asset and $1.2 billion lease premium asset, net. (b) The fair value of the assets acquired included current trade receivables of $245 million. The gross amount due under the contracts was $463 million. |
Business Combination, Separately Recognized Transactions | AerCap reported transaction and integration-related expenses related to the GECAS Transaction as provided in the table below. These expenses are included in transaction and integration-related expenses in our Consolidated Income Statement. Year Ended December 31, 2022 2021 Professional fees and other expenses $ 22,247 $ 105,417 Severance and other compensation expenses 11,039 43,075 Banking fees — 186,474 $ 33,286 $ 334,966 |
Business Acquisition, Pro Forma Information | The following unaudited pro forma summary presents consolidated information of AerCap as if the business combination had occurred on January 1, 2020: Year Ended December 31, 2021 2020 Total revenues and other income $ 7,866,898 $ 8,062,582 Net income 1,935,570 11,845 |
Net charges related to Ukrain_2
Net charges related to Ukraine Conflict (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Unusual or Infrequent Items, or Both [Abstract] | |
Summary of Charges Recognized as a Result of Conflict in Ukraine | Year ended December 31, 2022 (U.S. Dollars in millions) Write-offs and impairments of flight equipment (a) $ 3,160 Derecognition of lease-related assets and liabilities (237) Letters of credit receipts (257) Net charges related to Ukraine Conflict $ 2,666 (a) Includes $2.9 billion and $295 million of write-offs and impairments of flight equipment, respectively. |
Cash, cash equivalents and re_2
Cash, cash equivalents and restricted cash (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Cash and Cash Equivalents [Abstract] | |
Schedule of Cash and Cash Equivalents | The following is a summary of our cash, cash equivalents and restricted cash as of December 31, 2022 and 2021: As of December 31, 2022 2021 Cash and cash equivalents $ 1,597,147 $ 1,728,794 Restricted cash 159,623 185,959 Total cash, cash equivalents and restricted cash $ 1,756,770 $ 1,914,753 |
Restrictions on Cash and Cash Equivalents | The following is a summary of our cash, cash equivalents and restricted cash as of December 31, 2022 and 2021: As of December 31, 2022 2021 Cash and cash equivalents $ 1,597,147 $ 1,728,794 Restricted cash 159,623 185,959 Total cash, cash equivalents and restricted cash $ 1,756,770 $ 1,914,753 |
Flight equipment held for ope_2
Flight equipment held for operating leases, net (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Property, Plant, and Equipment, Lessor Asset under Operating Lease [Abstract] | |
Lessor, Operating Lease, Carrying Value of Assets Subject to Leases | Movements in flight equipment held for operating leases during the years ended December 31, 2022 and 2021 were as follows: Year Ended December 31, 2022 2021 Net book value at beginning of period $ 57,825,056 $ 35,156,450 GECAS Transaction — 23,108,835 Additions 4,587,387 2,368,677 Depreciation (2,359,868) (1,712,991) Disposals and transfers to held for sale (1,540,728) (955,028) Transfers from/to investment in finance leases, net/inventory (34,321) (12,478) Write-offs and impairment (Note 5 and 25) (3,256,717) (128,409) Net book value at end of period $ 55,220,809 $ 57,825,056 Accumulated depreciation and impairment as of December 31, 2022 and 2021, respectively: $ (12,448,619) $ (11,201,741) |
Investment in finance leases,_2
Investment in finance leases, net (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Flight Equipment, Net [Abstract] | |
Components of the Net Investment In Finance and Sales-type Leases | Components of investment in finance leases, net as of December 31, 2022 and 2021 were as follows: As of December 31, 2022 2021 Future minimum lease payments to be received, net $ 1,299,724 $ 1,275,379 Estimated residual values of leased flight equipment 630,538 1,131,419 Less: Unearned income (551,165) (406,286) Less: Allowance for credit losses (Note 26) (23,025) (71,292) $ 1,356,072 $ 1,929,220 |
Sales-type and Direct Financing Leases, Lease Receivable, Maturity | As of December 31, 2022, the cash flows receivable, including the estimated residual value at lease termination, from finance, sales-type and leveraged leases were as follows: Cash flows receivable 2023 $ 326,616 2024 357,425 2025 220,076 2026 171,426 2027 130,151 Thereafter 724,568 Undiscounted cash flows receivable $ 1,930,262 Less: Unearned income (551,165) Less: Allowance for credit losses (23,025) $ 1,356,072 |
Intangibles (Tables)
Intangibles (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Finite-Lived Intangible Assets [Line Items] | |
Schedule of Movements in Maintenance Rights Intangible | Movements in maintenance rights during the years ended December 31, 2022 and 2021 were as follows: Year Ended December 31, 2022 2021 Maintenance rights at beginning of period $ 3,292,007 $ 642,825 GECAS Transaction — 2,790,324 EOL and MR contract maintenance rights expense (a) (232,622) (7,048) MR contract maintenance rights write-off due to maintenance liability release (a) (260,245) (17,260) EOL contract maintenance rights write-off due to cash receipt (191,478) (114,472) EOL and MR contract maintenance rights write-off due to sale of aircraft (67,376) (2,362) Maintenance rights at end of period $ 2,540,286 $ 3,292,007 (a) EOL and MR contract maintenance rights expense and MR contract maintenance rights write-off offset by maintenance liability release for the year ended December 31, 2022 included amounts related to the Ukraine Conflict. Refer to Note 5— Net charges related to Ukraine Conflict |
Schedule of Other Intangibles | Other intangibles Other intangibles consisted of the following as of December 31, 2022 and 2021: As of December 31, 2022 2021 Customer relationships, net $ 177,235 $ 198,412 Other intangible assets 7,975 10,467 $ 185,210 $ 208,879 |
Maintenance Rights Intangible and Lease Premium, Net | |
Finite-Lived Intangible Assets [Line Items] | |
Schedule of Maintenance Rights and Lease Premiums | Maintenance rights and lease premium, net consisted of the following as of December 31, 2022 and 2021: As of December 31, 2022 2021 Maintenance rights $ 2,540,286 $ 3,292,007 Lease premium, net 824,167 1,152,513 $ 3,364,453 $ 4,444,520 |
Lease Premiums | |
Finite-Lived Intangible Assets [Line Items] | |
Schedule of Maintenance Rights and Lease Premiums | The following tables present details of lease premium assets and related accumulated amortization as of December 31, 2022: As of December 31, 2022 Gross carrying Accumulated Net carrying Lease premium $ 1,044,915 $ (220,748) $ 824,167 As of December 31, 2021 Gross carrying Accumulated Net carrying Lease premium $ 1,216,541 $ (64,028) $ 1,152,513 |
Schedule of Estimated Future Amortization Expense | As of December 31, 2022, the estimated future amortization expense for lease premium assets was as follows: Estimated amortization expense 2023 $ 180,299 2024 168,306 2025 126,742 2026 107,247 2027 89,156 Thereafter 152,417 $ 824,167 |
Customer relationships and other intangible assets | |
Finite-Lived Intangible Assets [Line Items] | |
Schedule of Maintenance Rights and Lease Premiums | The following tables present details of customer relationships and related accumulated amortization as of December 31, 2022 and 2021: As of December 31, 2022 Gross carrying Accumulated Net carrying Customer relationships $ 360,000 $ (182,765) $ 177,235 As of December 31, 2021 Gross carrying Accumulated Net carrying Customer relationships $ 360,000 $ (161,588) $ 198,412 |
Associated companies (Tables)
Associated companies (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Schedule of Associates | As of December 31, 2022 and 2021, associated companies accounted for under the equity method of accounting consisted of the following: % Ownership as of December 31, 2022 As of December 31, 2022 2021 Shannon Engine Support Ltd (“SES”) 50.0 $ 634,701 530,815 AerDragon Aviation Partners Limited and its Subsidiaries (“AerDragon”) 16.7 88,240 81,336 Other 5.7-39.3 88,278 92,936 $ 811,219 $ 705,087 |
Other assets (Tables)
Other assets (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other Assets [Abstract] | |
Schedule of Other Assets | Other assets As of December 31, 2022 2021 Straight-line rents, prepaid expenses and other $ 715,751 $ 452,259 Notes receivable, net of allowance for credit losses (a) (b) 486,223 616,883 Loans receivable, net of allowance for credit losses (c) 351,357 403,378 Derivative assets (Note 13) 211,993 16,909 Lease incentives 163,683 158,417 Operating lease right of use assets, net (Note 18) 81,952 95,814 Investments 62,519 45,254 Inventory 55,868 48,584 Other receivables, net (d) 461,093 510,519 $ 2,590,439 $ 2,348,017 (a) Notes receivable, net of allowance for credit losses as of December 31, 2022 and 2021 included $459 million and $587 million, respectively, related to agreements we have executed with customers to reschedule certain lease payments under our leases that are due at the reporting dates. Notes receivable as of December 31, 2022 and 2021 also included $27 million and $30 million, respectively, related to aircraft sale and other transactions. (b) As of December 31, 2022 and December 31, 2021, we had a $111 million and $41 million, respectively, allowance for credit losses on notes receivable. Refer to Note 26— Allowance for credit losses for further details. (c) As of December 31, 2022, and 2021, we had a $4 million and $5 million, respectively, allowance for credit losses on loans receivable. Refer to Note 26— Allowance for credit losses for further details. During the years ended December 31, 2022 and 2021, we recognized interest income from loans receivable, net of allowance for credit losses of $26 million and $4 million, respectively, included in other income. (d) Other receivables as of December 31, 2021 included $66 million receivable from GE. Refer to Note 29— Related party transactions . |
Derivative financial instrume_2
Derivative financial instruments (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Derivative Instruments | The following tables present notional amounts and fair values of derivatives outstanding as of December 31, 2022 and 2021: As of December 31, 2022 2021 Notional Fair value Notional Fair value Derivative assets not designated as accounting cash flow hedges: Interest rate caps $ 1,727,500 $ 76,639 $ 2,703,500 $ 14,203 Derivative assets designated as accounting cash flow hedges: Interest rate swaps $ 2,516,000 $ 74,292 $ — $ — Interest rate caps 1,125,000 61,062 475,000 2,706 Total derivative assets $ 211,993 $ 16,909 (a) The notional amount is excluded for caps and swaps which are not yet effective. As of December 31, 2022 2021 Notional Fair value Notional Fair value Derivative liabilities not designated as accounting cash flow hedges: Interest rate swaps $ — $ — $ 500,000 $ 6,627 Derivative liabilities designated as accounting cash flow hedges: Interest rate swaps $ — $ — $ 2,616,000 $ 64,570 Total derivative liabilities $ — $ 71,197 |
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) | We recorded the following in other comprehensive gain or loss related to derivative financial instruments for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 2021 2020 Gain (Loss) Effective portion of change in fair market value of derivatives designated as accounting cash flow hedges: Interest rate swaps $ 138,589 $ 87,800 $ (62,967) Interest rate caps 38,120 2,193 (5,846) Derivative premium and amortization 4,777 3,437 1,597 Income tax effect (22,686) (11,679) 8,402 Net gain (loss) on derivatives, net of tax $ 158,800 $ 81,751 $ (58,814) |
Derivative Instruments, Gain (Loss) | The following table presents the effect of derivatives recorded in interest expense in our Consolidated Income Statements for the years ended December 31, 2022, 2021 and 2020. Year Ended December 31, 2022 2021 2020 Gain (Loss) Derivatives not designated as accounting hedges: Interest rate caps and swaps $ 69,336 $ 19,718 $ (14,369) Reclassification to Consolidated Income Statements: Reclassification of amounts previously recorded in AOCI 17,909 (76,682) (53,539) Gain (loss) recognized in interest expense $ 87,245 $ (56,964) $ (67,908) |
Accounts payable, accrued exp_2
Accounts payable, accrued expenses and other liabilities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Payables and Accruals [Abstract] | |
Schedule of Accounts Payable and Accrued Liabilities | Accounts payable, accrued expenses and other liabilities consisted of the following as of December 31, 2022 and 2021: As of December 31, 2022 2021 Deferred revenue $ 547,662 $ 510,715 Accounts payable and accrued expenses 475,166 850,215 Accrued interest 336,910 352,374 Operating lease liabilities (Note 18) 135,215 173,595 Derivative liabilities (Note 13) — 71,197 $ 1,494,953 $ 1,958,096 |
Accrued maintenance liability (
Accrued maintenance liability (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Accrued Maintenance Liability [Abstract] | |
Schedule of Movements in Accrued Maintenance Liability | Movements in accrued maintenance liability during the years ended December 31, 2022 and 2021 were as follows: Year Ended December 31, 2022 2021 Accrued maintenance liability at beginning of period $ 2,900,651 $ 1,750,395 GECAS Transaction — 1,234,857 Maintenance payments received 779,824 448,516 Maintenance payments returned (245,294) (209,087) Release to income upon sale (71,668) (20,428) Release to income other than upon sale (a) (770,492) (273,146) Lessor contribution, top ups and other (a) (89,819) (30,456) Accrued maintenance liability at end of period $ 2,503,202 $ 2,900,651 (a) Accrued maintenance liability released to income other than upon sale and lessor contribution, top-ups and other for the year ended December 31, 2022 included amounts related to the Ukraine Conflict. Refer to Note 5— Net charges related to Ukraine Conflict |
Debt (Tables)
Debt (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Debt Disclosure [Abstract] | |
Schedule of Debt | The following table provides a summary of our indebtedness as of December 31, 2022 and 2021: As of December 31, 2022 2021 Debt obligation Collateral (number of aircraft and helicopters) Commitment Undrawn Amount outstanding Weighted average interest rate (a) Maturity Amount outstanding Unsecured AerCap Trust & AICDC Notes $ 32,700,000 $ — $ 32,700,000 3.04 % 2041 $ 34,167,202 Revolving credit facilities (b) 9,034,000 9,034,000 — — 2025 — ILFC Legacy Notes — — — 0 — — 1,034,274 Other unsecured debt 2,010,500 — 2,010,500 5.68 % 2026 1,874,000 Fair value adjustment — — — 4,210 TOTAL UNSECURED $ 43,744,500 $ 9,034,000 $ 34,710,500 $ 37,079,686 Secured Export credit facilities (c) 40 1,058,269 — 1,058,269 2.14 % 2033 1,276,557 Institutional secured term 264 7,499,339 — 7,499,339 5.44 % 2032 8,428,534 AerFunding Revolving Credit 26 2,075,000 1,357,442 717,558 6.33 % 2027 783,488 Other secured debt (d) 18 830,847 293,615 537,232 5.38 % 2039 700,842 Fair value adjustment — — 1,778 2,361 TOTAL SECURED $ 11,463,455 $ 1,651,057 $ 9,814,176 $ 11,191,782 Subordinated Subordinated notes 2,250,000 — 2,250,000 6.24 % 2079 2,250,000 Subordinated debt issued by VIEs 27,219 — 27,219 — 2026 27,219 Fair value adjustment — — (212) (215) TOTAL SUBORDINATED $ 2,277,219 $ — $ 2,277,007 $ 2,277,004 Debt issuance costs, debt (268,723) (343,794) 348 $ 57,485,174 $ 10,685,057 $ 46,532,960 $ 50,204,678 (a) The weighted average interest rate for our floating rate debt of $9.3 billion is calculated based on the applicable U.S. dollar LIBOR or SOFR rate, as applicable, as of the most recent interest payment date of the respective debt, and excludes the impact of related derivative financial instruments which we hold to hedge our exposure to floating interest rates, as well as any amortization of debt issuance costs, debt discounts and debt premium. The institutional secured term loans and secured portfolio loans also contain base rate interest alternatives. (b) Asia Revolver and Citi Revolvers (the “Revolving credit facilities”) (c) An additional $0.8 billion of commitment has been approved by the Export Credit Agencies, subject to customary conditions at drawdown. The following table provides details regarding the terms of our outstanding institutional secured term loans and secured portfolio loans: As of December 31, 2022 2021 Collateral (Number of aircraft) (a) Amount outstanding Weighted average Maturity Amount outstanding Institutional secured term loans Setanta 78 $ 2,000,000 6.73 % 2028 $ 2,000,000 Hyperion 71 1,050,000 6.48 % 2023 1,050,000 Secured portfolio loans Celtago & Celtago II 24 731,480 4.14 % 2027 869,550 Cesium 15 658,580 5.27 % 2025 726,398 Goldfish 13 560,084 6.13 % 2025 616,649 Scandium 10 517,577 5.31 % 2025 573,770 Rhodium 11 459,599 4.27 % 2026 506,202 Other secured facilities 42 1,522,019 3.85 % 2024-2032 2,085,965 264 $ 7,499,339 $ 8,428,534 (a) These loans are secured by a combination of aircraft and the equity interests in the borrower and certain special purpose entity (“SPE”) subsidiaries of the borrower that own the aircraft. The following table provides a summary of the outstanding subordinated debt as of December 31, 2022: As of December 31, 2022 2021 Amount Weighted average interest rate Maturity Amount ECAPS Subordinated Notes (a) $ 1,000,000 6.39 % 2065 $ 1,000,000 2045 Subordinated Notes 500,000 6.50 % 2045 500,000 2079 Subordinated Notes 750,000 5.88 % 2079 750,000 $ 2,250,000 $ 2,250,000 |
Schedule of Maturities of Debt Financings | Maturities of our debt financings (excluding fair value adjustments, debt issuance costs, debt discounts and debt premium) as of December 31, 2022 were as follows: Maturities of debt financing (a) 2023 $ 6,162,330 2024 8,343,844 2025 5,832,335 2026 7,542,036 2027 2,669,525 Thereafter 16,250,047 $ 46,800,117 (a) For further detail on debt maturities, please refer to “Item 5. Operating and Financial Review and Prospects—Contractual obligations.” The following table provides a summary of the outstanding AGAT/AICDC Notes as of December 31, 2022: Maturities of AGAT/AICDC Notes 2023 $ 4,100,000 2024 6,800,000 2025 3,650,000 2026 5,250,000 2027 1,600,000 Thereafter 11,300,000 $ 32,700,000 |
Income taxes (Tables)
Income taxes (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
Schedule of Components of Income Tax Expense (Benefit) | The following table presents our income tax (benefit) expense by significant tax jurisdiction for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 2021 2020 Deferred tax (benefit) expense, excluding the net change in valuation allowance Ireland $ 25,648 $ (26,968) $ (31,387) United States 10,111 7,566 6,180 Other (13,229) 2,076 (707) 22,530 (17,326) (25,914) Deferred tax (benefit) expense related to the net change in valuation allowance Ireland 5,621 3,128 1,882 United States (24,669) 109 12,085 Other (13,068) 8,184 (8,935) (32,116) 11,421 5,032 Current tax (benefit) expense Ireland (159,730) 160,866 — United States 1,617 1,198 3,016 Other 3,602 6,378 635 (154,511) 168,442 3,651 Income tax (benefit) expense $ (164,097) $ 162,537 $ (17,231) |
Schedule of Effective Income Tax Rate Reconciliation | The following table provides a reconciliation of the income tax (benefit) expense at the domestic statutory income tax rate in Ireland, where the Company is tax resident, to income tax (benefit) expense for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 2021 2020 Income tax (benefit) expense at statutory income tax rate of 12.5% $ (125,303) $ 143,490 $ (39,327) Permanent differences and other items (14,450) (a) 14,133 (b) 22,486 (c) Foreign income tax rate differential (24,344) 4,914 (390) (38,794) 19,047 22,096 Income tax (benefit) expense $ (164,097) $ 162,537 $ (17,231) (a) The 2022 permanent differences and other items included the following tax-effected amounts: a valuation allowance change in respect of Irish, U.S. and certain other jurisdictions’ deferred tax assets of $14.9 million (excluding the foreign tax rate differential) and other items of $0.4 million. (b) The 2021 permanent differences and other items included the following tax-effected amounts: non-deductible expenses of $19.1 million, non-taxable income of $18.9 million, a valuation allowance change in respect of U.S., Dutch and Irish tax losses of $6.5 million and other items of $7.4 million. |
Schedule of Global Tax Activities | The following tables present our foreign income tax rate differential by significant tax jurisdiction for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 (Loss) income before income taxes Local statutory income tax rate (a) Variance to Irish statutory income tax rate of 12.5% Foreign income tax rate differential (b) Tax jurisdiction Ireland $ (935,044) 12.5 % — $ — United States (61,625) 21.0 % 8.5 % (5,238) Other (121,432) 28.2 % 15.7 % (19,106) Taxable loss adjusted for temporary differences $ (1,118,101) $ (24,344) Permanent differences (c) 115,681 Loss before income taxes and income of investments accounted for under the equity method $ (1,002,420) Year Ended December 31, 2021 Income (loss) before income taxes Local statutory income tax rate (a) Variance to Irish statutory income tax rate of 12.5% Foreign income tax rate differential (b) Tax jurisdiction Ireland $ 1,201,968 12.5 % — $ — United States 42,253 21.0 % 8.5 % 3,592 Other 22,274 18.4 % 5.9 % 1,322 Taxable income adjusted for temporary differences $ 1,266,495 $ 4,914 Permanent differences (d) (118,578) Income before income taxes and income of investments accounted for under the equity method $ 1,147,917 Year Ended December 31, 2020 Pre-tax income (loss) Local statutory tax rate (a) Variance to Irish statutory tax rate of 12.5% Tax variance as a result of global activities (b) Tax jurisdiction Ireland $ (160,739) 12.5 % — $ — United States 101,339 21.0 % 8.5 % 8,614 Other (75,332) 24.5 % 12.0 % (9,004) Taxable loss $ (134,732) $ (390) Permanent differences (e) (179,886) Loss before income taxes and income of investments accounted for under the equity method $ (314,618) (a) The local statutory income tax rate for the other jurisdictions is a weighted average that considers jurisdictions with positive and negative (loss) income before taxes. (b) The foreign income tax rate differential is primarily caused by our operations in countries with a higher or lower statutory income tax rate than the statutory income tax rate in Ireland. (c) The 2022 permanent differences included other permanent differences of $3.7 million. (d) The 2021 permanent differences included non-deductible expenses of $152.8 million, non-taxable income of $151.2 million and other permanent differences of $116.9 million. (e) The 2020 permanent differences included non-deductible goodwill impairment, non-deductible interest, non-deductible share-based compensation in Ireland, and a valuation allowance change in respect of U.S., Dutch and Irish tax losses. |
Schedule of Deferred Tax Assets and Liabilities | The following tables provide details regarding the principal components of our deferred tax liabilities and assets by significant jurisdiction as of December 31, 2022 and 2021: As of December 31, 2022 Ireland United States Other Total Flight equipment $ (3,315,574) $ (47,505) $ (4,290) $ (3,367,369) Intangibles (295,480) 17,268 1 (278,211) Accrued maintenance liability (11,451) 1,179 1,432 (8,840) Associated companies — (3,973) — (3,973) Deferred losses on sale of assets — 13,509 — 13,509 Valuation allowance (16,285) (87,509) (16,167) (119,961) Operating loss and tax credit carryforwards 1,828,473 140,970 33,449 2,002,892 Other (222,308) 109 388 (221,811) Net deferred tax (liabilities) assets $ (2,032,625) $ 34,048 $ 14,813 $ (1,983,764) As of December 31, 2021 Ireland United States Other Total Flight equipment $ (3,091,396) $ 214,404 $ (7,103) $ (2,884,095) Intangibles (390,846) (7,092) — (397,938) Accrued maintenance liability (20,286) 292 — (19,994) Obligations under capital leases and debt obligations (2,079) (178,299) — (180,378) Associated companies — (10,507) — (10,507) Deferred losses on sale of assets — 17,079 — 17,079 Valuation allowance (10,664) (112,177) (29,236) (152,077) Operating loss and tax credit carryforwards 1,726,510 87,199 27,314 1,841,023 Other (185,787) 9,863 (848) (176,772) Net deferred tax (liabilities) assets $ (1,974,548) $ 20,762 $ (9,873) $ (1,963,659) |
Summary of Valuation Allowance | The following table presents the movements in the valuation allowance for deferred tax assets during the years ended December 31, 2022 and 2021: Year Ended December 31, 2022 2021 Valuation allowance at beginning of period $ 152,077 $ 79,393 GECAS Transaction — 61,263 (Decrease) Increase of allowance included in income tax expense (32,116) 11,421 Valuation allowance at end of period $ 119,961 $ 152,077 |
Leases (Tables)
Leases (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Leases [Abstract] | |
Supplemental Balance Sheet Information Related to Leases | As of December 31, 2022 and 2021, supplemental balance sheet information related to leases was as follows: December 31, 2022 December 31, 2021 Operating leases Finance leases Operating leases Finance leases Weighted average remaining lease term (years) 4.5 14.3 5.0 15.3 Weighted average discount rate 3.8 % 6.5 % 3.5 % 6.5 % |
Maturities of Financing Lease Liabilities | As of December 31, 2022, maturities of operating and finance lease liabilities were as follows: Operating leases Finance leases 2023 $ 50,638 $ 12,361 2024 46,401 12,361 2025 12,605 12,361 2026 8,099 12,361 2027 8,131 12,361 Thereafter 25,580 173,482 Total lease payments $ 151,454 $ 235,287 Less imputed interest (16,239) (98,127) Present value of lease liabilities $ 135,215 $ 137,160 |
Maturities of Operating Lease Liabilities | As of December 31, 2022, maturities of operating and finance lease liabilities were as follows: Operating leases Finance leases 2023 $ 50,638 $ 12,361 2024 46,401 12,361 2025 12,605 12,361 2026 8,099 12,361 2027 8,131 12,361 Thereafter 25,580 173,482 Total lease payments $ 151,454 $ 235,287 Less imputed interest (16,239) (98,127) Present value of lease liabilities $ 135,215 $ 137,160 |
Share-based compensation (Table
Share-based compensation (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Share-Based Payment Arrangement, Noncash Expense [Abstract] | |
Share-Based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity | The following table presents movements in the outstanding restricted stock units and restricted stock under the AerCap Equity Plans during the year ended December 31, 2022: Year Ended December 31, 2022 Number of service-based restricted stock units and restricted stock Number of performance-based restricted stock units and restricted stock Weighted average grant date fair value of service-based grants ($) Weighted average grant date fair value of performance-based grants ($) Number at beginning of period 3,140,879 5,009,792 $ 47.80 $ 51.15 Granted (a) 505,843 295,311 50.00 51.68 Vested (b) (689,780) (1,269,994) 40.77 51.31 Forfeited (27,357) (24,118) 46.23 46.91 Number at end of period 2,929,585 4,010,991 $ 49.94 $ 51.18 (a) Includes 390,659 shares of restricted stock granted under the AerCap Equity Plans, of which 282,532 shares of restricted stock were issued, with the remaining 108,127 ordinary shares being withheld and applied to pay the taxes involved. As part of the 108,127 ordinary shares withheld to pay for taxes, 56,041 ordinary shares were treated as granted and subsequently vested on the grant date under specific Irish tax legislation. As a result, we recognized an expense of $2.6 million on the grant dates associated with these ordinary shares. |
Summary of Expected Share-based Compensation Expenses Assuming Established Performance Criteria are Met and No Forfeitures Occur | The following table presents our expected share-based compensation expense based on existing grants, assuming that the established performance criteria are met and that no forfeitures occur: Expected share-based compensation expense (U.S. Dollars in millions) 2023 $ 82.0 2024 67.8 2025 33.1 2026 5.9 |
Geographic information (Tables)
Geographic information (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Segment Reporting [Abstract] | |
Revenue from External Customers by Geographic Areas | The following table presents the percentage of lease revenue attributable to individual countries representing at least 10% of our total lease revenue in any year presented, based on each lessee’s principal place of business, for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 2021 2020 Amount % Amount % Amount % China (a) $ 1,106,429 16.9 % $ 782,297 17.7 % $ 835,317 19.3 % United States 1,032,503 15.8 % 579,270 13.1 % 502,976 11.6 % Other countries (b) 4,391,614 67.3 % 3,050,436 69.2 % 2,982,713 69.1 % Total $ 6,530,546 100.0 % $ 4,412,003 100.0 % $ 4,321,006 100.0 % (a) Includes mainland China, Hong Kong and Macau. |
Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country | The following table presents the percentage of long-lived assets, including flight equipment held for operating leases, flight equipment held for sale, investment in finance leases, net and maintenance rights assets, attributable to individual countries representing at least 10% of our total long-lived assets in any year presented, based on each lessee’s principal place of business, as of December 31, 2022 and 2021: As of December 31, 2022 2021 Amount % Amount % China (a) $ 10,005,969 16.9 % $ 9,995,971 15.8 % United States 9,104,327 15.4 % 9,654,045 15.3 % Other countries (b) 40,181,282 67.7 % 43,582,858 68.9 % Total $ 59,291,578 100.0 % $ 63,232,874 100.0 % (a) Includes mainland China, Hong Kong and Macau. |
Selling, general and administ_2
Selling, general and administrative expenses (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Selling, General and Administrative Expense [Abstract] | |
Schedule of Selling, General and Administrative Expenses | Selling, general and administrative expenses consisted of the following for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 2021 2020 Personnel expenses $ 174,004 $ 150,286 $ 104,765 Share-based compensation 102,848 96,087 69,187 Professional services 37,805 28,999 24,480 Travel expenses 24,752 5,649 7,809 Office expenses 23,930 15,417 12,974 Other expenses 36,191 21,450 22,946 $ 399,530 $ 317,888 $ 242,161 |
Other income (Tables)
Other income (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Component of Operating Income [Abstract] | |
Schedule of Other Income | Other income consisted of the following for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 2021 2020 Proceeds from unsecured claims $ 98,565 $ 635,075 $ — Management fees 38,229 15,725 9,701 Interest and other income 117,280 71,774 73,304 $ 254,074 $ 722,574 $ 83,005 |
Lease revenue (Tables)
Lease revenue (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Lease Revenue [Abstract] | |
Lessor, Operating Lease, Payment to be Received, Fiscal Year Maturity | The contracted minimum future lease payments receivable from lessees for flight equipment on non-cancelable operating leases for our owned aircraft, engines and helicopters as of December 31, 2022 were as follows: Contracted minimum future lease payments receivable 2023 $ 5,921,049 2024 5,815,284 2025 5,363,238 2026 4,866,291 2027 4,322,718 Thereafter 14,474,083 $ 40,762,663 |
Asset impairment (Tables)
Asset impairment (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Asset Impairment Charges [Abstract] | |
Schedule of Asset Impairment | Asset impairment consisted of the following for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 2021 2020 Flight equipment held for operating leases (Note 7) $ 96,591 $ 128,409 $ 986,559 Goodwill — — 58,094 Flight equipment held for sale — — 5,483 Maintenance rights and other — — 36,847 $ 96,591 $ 128,409 $ 1,086,983 |
Allowance for credit losses (Ta
Allowance for credit losses (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Credit Loss [Abstract] | |
Allowance for Credit Losses | Movements in the allowance for credit losses during the years ended December 31, 2022 and 2021 were as follows: Year Ended December 31, 2022 Investment in finance leases Notes receivable Loans receivable Total Allowance for credit losses at beginning of period $ 71,292 $ 40,964 $ 5,291 $ 117,547 Current period provision for expected credit losses (11,483) 122,568 (1,393) 109,692 Write-offs charged against the allowance (36,784) (52,594) — (89,378) Allowance for credit losses at end of period $ 23,025 $ 110,938 $ 3,898 $ 137,861 Year Ended December 31, 2021 Investment in finance leases Notes receivable Loans receivable Total Allowance for credit losses at beginning of period $ 59,663 $ 7,490 $ — $ 67,153 Initial credit provision related to GECAS purchased financial assets with credit deterioration 9,944 — 1,423 11,367 Current period provision for expected credit losses 1,685 78,144 3,868 83,697 Write-offs charged against the allowance — (44,670) — (44,670) Allowance for credit losses at end of period $ 71,292 $ 40,964 $ 5,291 $ 117,547 |
Financing Receivables Grouped by Credit Risk | The tables below present Financing Receivables carried at amortized cost basis, gross of allowance for credit losses, grouped into the three credit risk categories for the years ended December 31, 2022 and 2021. Category A is considered an excellent or high-credit-quality airline customer; Category B is considered a good-credit-quality airline customer; and those airline customers in Category C are considered marginal. As of December 31, 2022 Category A Category B Category C Total (U.S. Dollars in millions) Investment in finance leases $ 292 $ 486 $ 601 $ 1,379 Notes receivable — 18 579 597 Loans receivable 16 329 10 355 Total $ 308 $ 833 $ 1,190 $ 2,331 As of December 31, 2021 Category A Category B Category C Total (U.S. Dollars in millions) Investment in finance leases $ 534 $ 1,247 $ 219 $ 2,000 Notes receivable — 26 632 658 Loans receivable 12 161 236 409 Total $ 546 $ 1,434 $ 1,087 $ 3,067 |
Earnings per share (Tables)
Earnings per share (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted | The computations of basic and diluted EPS for the years ended December 31, 2022, 2021 and 2020 were as follows: Year Ended December 31, 2022 2021 2020 Net (loss) income for the computation of basic EPS $ (726,041) $ 1,000,507 $ (298,566) Weighted average ordinary shares outstanding—basic 240,486,849 146,421,188 127,743,828 Basic EPS $ (3.02) $ 6.83 $ (2.34) Year Ended December 31, 2022 2021 2020 Net (loss) income for the computation of diluted EPS $ (726,041) $ 1,000,507 $ (298,566) Weighted average ordinary shares outstanding—diluted 240,486,849 149,005,981 127,743,828 Diluted EPS $ (3.02) $ 6.71 $ (2.34) |
Computation of Outstanding Shares for Basic EPS | The computations of ordinary shares outstanding, excluding shares of unvested restricted stock, as of December 31, 2022, 2021 and 2020 were as follows: As of December 31, 2022 2021 2020 Number of ordinary shares Ordinary shares issued 250,347,345 250,347,345 138,847,345 Treasury shares (4,416,070) (4,951,897) (8,448,807) Ordinary shares outstanding 245,931,275 245,395,448 130,398,538 Shares of unvested restricted stock (4,837,602) (5,822,811) (2,552,346) Ordinary shares outstanding, excluding shares of unvested restricted stock 241,093,673 239,572,637 127,846,192 |
Variable interest entities (Tab
Variable interest entities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Variable Interest Entities [Abstract] | |
Schedule of Maximum Exposure to Loss in VIEs | The following table presents our maximum exposure to loss in non-consolidated VIEs as of December 31, 2022 and 2021: As of December 31, 2022 2021 Carrying value of debt and equity investments $ 118,403 $ 133,401 |
Related party transactions (Tab
Related party transactions (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Related Party Transactions [Abstract] | |
Schedule of Related Party Transactions | The following table presents amounts received from other related parties for management fees, transaction-related fees and dividends for the years ended December 31, 2022, 2021 and 2020: Year Ended December 31, 2022 2021 2020 Management fees and other $ 14,418 $ 6,748 $ 1,613 Dividends 34,245 5,262 267 $ 48,663 $ 12,010 $ 1,880 |
Commitments and contingencies (
Commitments and contingencies (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Prepayments of Flight Equipment | Movements in prepayments on flight equipment during the years ended December 31, 2022 and 2021 were as follows: Year Ended December 31, 2022 2021 Prepayments on flight equipment at beginning of period $ 4,586,848 $ 2,111,659 GECAS Transaction — 2,990,414 Prepayments and additions during the period, net 244,937 136,655 Interest paid and capitalized during the period 104,191 30,827 Prepayments and capitalized interest applied to the purchase of flight equipment (1,129,374) (682,707) Prepayments on flight equipment at end of period $ 3,806,602 $ 4,586,848 |
Unrecorded Unconditional Purchase Obligations Disclosure | The following table presents our contractual commitments for the purchase of flight equipment as of December 31, 2022: 2023 2024 2025 2026 2027 Thereafter Total (U.S. Dollars in millions) Purchase obligations (a) $ 6,821.9 $ 7,302.3 $ 5,725.0 $ 3,367.9 $ 835.0 $ — $ 24,052.1 |
Fair value measurements (Tables
Fair value measurements (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following tables present our financial assets and liabilities that we measured at fair value on a recurring basis by level within the fair value hierarchy as of December 31, 2022 and 2021: December 31, 2022 Total Level 1 Level 2 Level 3 Assets Investments, at fair value $ 59,081 $ 39,081 $ — $ 20,000 Derivative assets 211,993 — 211,993 — December 31, 2021 Total Level 1 Level 2 Level 3 Assets Investment, at fair value $ 38,367 $ 38,367 $ — $ — Derivative assets 16,909 — 16,909 — Liabilities Derivative liabilities $ 71,197 $ — $ 71,197 $ — |
Fair Value Measurement Inputs and Valuation Techniques | For flight equipment that we measured at fair value on a non-recurring basis, as a result of aircraft that were impaired, during the year ended December 31, 2022, the following table presents the fair value of such flight equipment that were impaired as of the measurement date, the valuation technique and the related unobservable inputs: Fair value Valuation technique Unobservable input Weighted average Flight equipment $ 459,883,544 Income approach Discount rate 7 % Non-contractual cash flows as a % of total cash flows 93 % |
Fair Value, by Balance Sheet Grouping | The carrying amounts and fair values of our most significant financial instruments as of December 31, 2022 and 2021 were as follows: December 31, 2022 Carrying value Fair value Level 1 Level 2 Level 3 Assets Cash and cash equivalents $ 1,597,147 $ 1,597,147 $ 1,597,147 $ — $ — Restricted cash 159,623 159,623 159,623 — — Loans receivable 351,357 329,650 — — 329,650 Notes receivable 486,223 486,223 — — 486,223 Investments, at fair value 59,081 59,081 39,081 — 20,000 Derivative assets 211,993 211,993 — 211,993 — $ 2,865,424 $ 2,843,717 $ 1,795,851 $ 211,993 $ 835,873 Liabilities Debt $ 46,801,683 (a) $ 42,525,932 $ — $ 42,525,932 $ — $ 46,801,683 $ 42,525,932 $ — $ 42,525,932 $ — (a) Excludes debt issuance costs, debt discounts and debt premium. December 31, 2021 Carrying value Fair value Level 1 Level 2 Level 3 Assets Cash and cash equivalents $ 1,728,794 $ 1,728,794 $ 1,728,794 $ — $ — Restricted cash 185,959 185,959 185,959 — — Loans receivable 403,378 403,378 — — 403,378 Notes receivable 616,883 616,883 — — 616,883 Investment, at fair value 38,367 38,367 38,367 — — Derivative assets 16,909 16,909 — 16,909 — $ 2,990,290 $ 2,990,290 $ 1,953,120 $ 16,909 $ 1,020,261 Liabilities Debt $ 50,548,472 (a) $ 51,348,160 $ — $ 51,348,160 $ — Derivative liabilities 71,197 71,197 — 71,197 — $ 50,619,669 $ 51,419,357 $ — $ 51,419,357 $ — (a) Excludes debt issuance costs, debt discounts and debt premium. |
General (Details)
General (Details) $ in Thousands | 12 Months Ended | ||
Nov. 01, 2021 USD ($) director shares | Dec. 31, 2021 USD ($) shares | Dec. 31, 2022 USD ($) engine helicopter aircraft | |
Business Combination, Separately Recognized Transactions [Line Items] | |||
Number of aircrafts | aircraft | 2,194 | ||
Number of engines | engine | 900 | ||
Number of helicopters | helicopter | 300 | ||
Total assets | $ | $ 74,569,768 | $ 69,726,918 | |
General Electric | |||
Business Combination, Separately Recognized Transactions [Line Items] | |||
Number of director's nomination by General Electric in AerCap N.V. | director | 2 | ||
Number of directors, board of directors | director | 11 | ||
AerCap Holdings N.V. | General Electric | |||
Business Combination, Separately Recognized Transactions [Line Items] | |||
Ownership percentage by GE (in percentage) | 46% | ||
Ordinary share capital | |||
Business Combination, Separately Recognized Transactions [Line Items] | |||
GECAS Transaction, stock issued during period (in shares) | shares | 111,500,000 | ||
GE Capital Aviation Services | |||
Business Combination, Separately Recognized Transactions [Line Items] | |||
Consideration transferred in GE Capital Aviation Services acquisition | $ | $ 1,000,000 | ||
GE Capital Aviation Services | Ordinary share capital | |||
Business Combination, Separately Recognized Transactions [Line Items] | |||
GECAS Transaction, stock issued during period (in shares) | shares | 111,500,000 |
Summary of significant accoun_4
Summary of significant accounting policies - Property, Plant, and Equipment, Lessor Asset under Operating Lease (Details) | 12 Months Ended |
Dec. 31, 2022 | |
Passenger aircraft | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life of asset, years | 25 years |
Percentage of estimates for residual values of estimated industry price | 15% |
Freighter aircraft | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life of asset, years | 35 years |
Percentage of estimates for residual values of estimated industry price | 15% |
Helicopters | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life of asset, years | 30 years |
Percentage of estimates for residual values of estimated industry price | 20% |
Engines | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life of asset, years | 20 years |
Percentage of estimates for residual values of estimated industry price | 60% |
Summary of significant accoun_5
Summary of significant accounting policies - Narrative (Details) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 USD ($) segment | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | Jan. 01, 2020 USD ($) | |
Summary Of Significant Accounting Policies [Line Items] | ||||
Number of operating segments | segment | 1 | |||
Number of reportable segments | segment | 1 | |||
Allowance for credit loss | $ 137,861 | $ 117,547 | $ 67,153 | |
Decrease to retained earnings | (7,674,922) | (8,410,261) | ||
Debt | 46,532,960 | $ 50,204,678 | ||
Floating Rate Debt | ||||
Summary Of Significant Accounting Policies [Line Items] | ||||
Debt | 9,300,000 | |||
Floating Rate Debt | SOFR | ||||
Summary Of Significant Accounting Policies [Line Items] | ||||
Debt | 3,200,000 | |||
Derivative, notional amount | 1,700,000 | |||
Floating Rate Debt | LIBOR | ||||
Summary Of Significant Accounting Policies [Line Items] | ||||
Debt | 5,100,000 | |||
Derivative, notional amount | $ 3,700,000 | |||
Floating Rate Debt | One Month LIBOR | ||||
Summary Of Significant Accounting Policies [Line Items] | ||||
Debt, floating reference rate, duration | 1 month | |||
Floating Rate Debt | Three Month LIBOR | ||||
Summary Of Significant Accounting Policies [Line Items] | ||||
Debt, floating reference rate, duration | 3 months | |||
Floating Rate Debt | Six Month LIBOR | ||||
Summary Of Significant Accounting Policies [Line Items] | ||||
Debt, floating reference rate, duration | 6 months | |||
Cumulative effect due to adoption of new accounting standard | ||||
Summary Of Significant Accounting Policies [Line Items] | ||||
Allowance for credit loss | $ 30,300 | |||
Decrease to retained earnings | $ 25,800 |
GECAS Transaction - Narrative (
GECAS Transaction - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands | 2 Months Ended | 12 Months Ended | ||
Nov. 01, 2021 | Oct. 29, 2021 | Dec. 31, 2021 | Dec. 31, 2021 | |
Ordinary share capital | ||||
Business Acquisition [Line Items] | ||||
GECAS Transaction, stock issued during period (in shares) | 111,500,000 | |||
GE Capital Aviation Services | ||||
Business Acquisition [Line Items] | ||||
Percentage of voting interests acquired | 100% | |||
Cash consideration | $ 22,583,992 | |||
Consideration transferred in GE Capital Aviation Services acquisition | 1,000,000 | |||
Consideration transferred in GE Capital Aviation Services acquisition | 30,166,952 | $ 30,200,000 | ||
Business acquisition, share price (in USD per share) | $ 59.04 | |||
Revenue of acquiree since acquisition date | $ 400,000 | |||
Net income of acquiree since acquisition date | $ 49,000 | |||
GE Capital Aviation Services | GECAS acquisition senior notes | Unsecured | ||||
Business Acquisition [Line Items] | ||||
Aggregate principal amount | $ 21,000,000 | |||
GE Capital Aviation Services | GECAS acquisition, additional senior notes | Unsecured | ||||
Business Acquisition [Line Items] | ||||
Aggregate principal amount | $ 1,000,000 | |||
Debt instrument, interest rate (in percentage) | 1.90% | |||
GE Capital Aviation Services | Ordinary share capital | ||||
Business Acquisition [Line Items] | ||||
GECAS Transaction, stock issued during period (in shares) | 111,500,000 |
GECAS Transaction - Schedule of
GECAS Transaction - Schedule of Consideration Transferred (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Nov. 01, 2021 | Oct. 29, 2021 | Dec. 31, 2021 | |
Ordinary share capital | |||
Business Acquisition [Line Items] | |||
GECAS Transaction, stock issued during period (in shares) | 111,500,000 | ||
GE Capital Aviation Services | |||
Business Acquisition [Line Items] | |||
Cash consideration | $ 22,583,992 | ||
111,500,000 AerCap ordinary shares issued multiplied by AerCap closing share price per share of $59.04 on October 29, 2021 | 6,582,960 | ||
AerCap notes issued to GE | 1,000,000 | ||
Consideration transferred | $ 30,166,952 | $ 30,200,000 | |
Business acquisition, share price (in USD per share) | $ 59.04 | ||
GE Capital Aviation Services | Ordinary share capital | |||
Business Acquisition [Line Items] | |||
GECAS Transaction, stock issued during period (in shares) | 111,500,000 |
GECAS Transaction - Schedule _2
GECAS Transaction - Schedule of Fair Values of Assets Acquired and Liabilities Assumed (Details) - GE Capital Aviation Services - USD ($) $ in Thousands | Nov. 01, 2021 | Oct. 29, 2021 |
Business Acquisition [Line Items] | ||
Cash and cash equivalents | $ 151,554 | |
Restricted cash | 4,850 | |
Flight equipment held for operating leases, net | 23,108,835 | |
Investment in finance leases, net | 1,165,382 | |
Prepayments on flight equipment | 2,990,414 | |
Maintenance rights and lease premium, net | 3,984,212 | |
Associated companies | 555,212 | |
Accrued maintenance liability | (1,234,857) | |
Deferred tax liabilities | (1,195,168) | |
Other assets and liabilities | 636,518 | |
Estimate of fair value of net assets acquired | 30,166,952 | |
Consideration Transferred | 30,166,952 | $ 30,200,000 |
Goodwill | 0 | |
Maintenance rights, net | 2,800,000 | |
Lease premium, net | 1,200,000 | |
Current trade receivables | 245,000 | |
Gross amount due under the receivable contracts | $ 463,000 |
GECAS Transaction - Schedule _3
GECAS Transaction - Schedule of Acquisition Related Costs (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Business Acquisition [Line Items] | |||
Transaction and integration-related expenses | $ 33,286 | $ 334,966 | $ 0 |
GE Capital Aviation Services | |||
Business Acquisition [Line Items] | |||
Transaction and integration-related expenses | 33,286 | 334,966 | |
GE Capital Aviation Services | Professional fees and other expenses | |||
Business Acquisition [Line Items] | |||
Transaction and integration-related expenses | 22,247 | 105,417 | |
GE Capital Aviation Services | Severance and other compensation expenses | |||
Business Acquisition [Line Items] | |||
Transaction and integration-related expenses | 11,039 | 43,075 | |
GE Capital Aviation Services | Banking fees | |||
Business Acquisition [Line Items] | |||
Transaction and integration-related expenses | $ 0 | $ 186,474 |
GECAS Transaction - Schedule _4
GECAS Transaction - Schedule of Unaudited Pro Forma Consolidated Information (Details) - GE Capital Aviation Services - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Business Acquisition [Line Items] | ||
Total revenues and other income | $ 7,866,898 | $ 8,062,582 |
Net income | $ 1,935,570 | $ 11,845 |
Net charges related to Ukrain_3
Net charges related to Ukraine Conflict - Narrative (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | 12 Months Ended | |||||||
Nov. 30, 2022 USD ($) aircraft | Dec. 31, 2021 USD ($) | Jan. 31, 2023 USD ($) aircraft | Dec. 31, 2022 USD ($) aircraft engine | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | Jun. 30, 2022 USD ($) | Mar. 31, 2022 USD ($) | Feb. 24, 2022 USD ($) | Feb. 23, 2022 aircraft | |
Unusual or Infrequent Item, or Both [Line Items] | ||||||||||
Total lease revenue | $ 6,530,546 | $ 4,412,003 | $ 4,321,006 | |||||||
Net charges (income) related to Ukraine conflict | 2,665,651 | 0 | 0 | |||||||
Letters of credit outstanding | $ 260,000 | |||||||||
Insurance coverage claimable by entity | $ 3,500,000 | |||||||||
Property, plant and equipment, net | $ 57,825,056 | 55,220,809 | 57,825,056 | 35,156,450 | ||||||
Maintenance rights and lease premium, net | 4,444,520 | 3,364,453 | 4,444,520 | |||||||
Accrued maintenance liability | 2,900,651 | 2,503,202 | 2,900,651 | 1,750,395 | ||||||
Ukrainian Airline Insurance Claims | ||||||||||
Unusual or Infrequent Item, or Both [Line Items] | ||||||||||
Insurance claim | $ 97,000 | |||||||||
Number of aircrafts remaining in Ukraine | aircraft | 1 | |||||||||
Subsequent event | Ukrainian Airline Insurance Claims | C&P Policy | ||||||||||
Unusual or Infrequent Item, or Both [Line Items] | ||||||||||
Insurance claim | $ 100,000 | |||||||||
Gain Contingency, Pending Claims, Number | aircraft | 2 | |||||||||
C&P Policy | ||||||||||
Unusual or Infrequent Item, or Both [Line Items] | ||||||||||
Insurance coverage claimable by entity | $ 3,500,000 | |||||||||
Letters of credit receipts | ||||||||||
Unusual or Infrequent Item, or Both [Line Items] | ||||||||||
Net charges (income) related to Ukraine conflict | (257,000) | |||||||||
Basic lease rents | ||||||||||
Unusual or Infrequent Item, or Both [Line Items] | ||||||||||
Total lease revenue | $ 5,981,812 | $ 3,891,089 | $ 3,761,611 | |||||||
Russian Federation | ||||||||||
Unusual or Infrequent Item, or Both [Line Items] | ||||||||||
Number of aircraft on lease | aircraft | 135 | |||||||||
Number of engines on lease | aircraft | 14 | |||||||||
Number of helicopters on lease | aircraft | 0 | |||||||||
Number of aircraft repossessed | aircraft | 22 | |||||||||
Number of engines repossessed | engine | 3 | |||||||||
Owned flight equipment on lease to Russian airlines as a percentage of fleet by net book value | 5% | |||||||||
Russian Federation | Basic lease rents | ||||||||||
Unusual or Infrequent Item, or Both [Line Items] | ||||||||||
Total lease revenue | $ 33,000 | |||||||||
Ukraine | ||||||||||
Unusual or Infrequent Item, or Both [Line Items] | ||||||||||
Number of aircraft on lease | aircraft | 2 | 7 | ||||||||
Number of aircraft on lease currently in temporary storage | aircraft | 5 | |||||||||
Ukraine | Subsequent event | Ukrainian Airline Insurance Claims | ||||||||||
Unusual or Infrequent Item, or Both [Line Items] | ||||||||||
Number of aircrafts remaining in Ukraine | aircraft | 2 |
Net charges related to Ukrain_4
Net charges related to Ukraine Conflict - Schedule of Impairments Recognized as a Result of Conflict in Ukraine (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Unusual or Infrequent Item, or Both [Line Items] | |||
Net charges related to Ukraine Conflict | $ 2,665,651 | $ 0 | $ 0 |
Write-offs and impairments of flight equipment | |||
Unusual or Infrequent Item, or Both [Line Items] | |||
Net charges related to Ukraine Conflict | 3,160,000 | ||
Write-Off | |||
Unusual or Infrequent Item, or Both [Line Items] | |||
Net charges related to Ukraine Conflict | 2,900,000 | ||
Impairment | |||
Unusual or Infrequent Item, or Both [Line Items] | |||
Net charges related to Ukraine Conflict | 295,000 | ||
Letters of credit receipts | |||
Unusual or Infrequent Item, or Both [Line Items] | |||
Net charges related to Ukraine Conflict | (257,000) | ||
Derecognition of lease-related assets and liabilities | |||
Unusual or Infrequent Item, or Both [Line Items] | |||
Net charges related to Ukraine Conflict | $ (237,000) |
Cash, cash equivalents and re_3
Cash, cash equivalents and restricted cash - Schedule of Cash, Cash Equivalents, and Restricted Cash (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Cash and Cash Equivalents [Abstract] | ||||
Cash and cash equivalents | $ 1,597,147 | $ 1,728,794 | ||
Restricted cash | 159,623 | 185,959 | ||
Total cash, cash equivalents and restricted cash | $ 1,756,770 | $ 1,914,753 | $ 1,495,290 | $ 1,300,347 |
Cash, cash equivalents and re_4
Cash, cash equivalents and restricted cash - Narrative (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Cash and Cash Equivalents [Abstract] | ||
Restricted cash | $ 159,623 | $ 185,959 |
Flight equipment held for ope_3
Flight equipment held for operating leases, net (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Business Acquisition [Line Items] | ||
Net book value at beginning of period | $ 57,825,056 | $ 35,156,450 |
Additions | 4,587,387 | 2,368,677 |
Depreciation | (2,359,868) | (1,712,991) |
Disposals and transfers to held for sale | (1,540,728) | (955,028) |
Transfers from/to investment in finance leases, net/inventory | (34,321) | (12,478) |
Write-offs and impairment (Note 5 and 25) | (3,256,717) | (128,409) |
Net book value at end of period | 55,220,809 | 57,825,056 |
Accumulated depreciation and impairment as of December 31, 2022 and 2021, respectively: | (12,448,619) | (11,201,741) |
GE Capital Aviation Services | ||
Business Acquisition [Line Items] | ||
Additions | $ 0 | $ 23,108,835 |
Investment in finance leases,_3
Investment in finance leases, net - Components of the Net Investment in Finance and Sales-type Leases (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Lessee, Lease, Description [Line Items] | ||
Future minimum lease payments to be received, net | $ 1,299,724 | $ 1,275,379 |
Estimated residual values of leased flight equipment | 630,538 | 1,131,419 |
Less: Unearned income | (551,165) | (406,286) |
Less: Allowance for credit losses (Note 26) | (23,025) | (71,292) |
Investment in finance leases, net | $ 1,356,072 | $ 1,929,220 |
Investment in finance leases,_4
Investment in finance leases, net - Minimum Future Lease Payments to be Received on Finance and Sales-type Leases (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Flight Equipment, Net [Abstract] | ||
2023 | $ 326,616 | |
2024 | 357,425 | |
2025 | 220,076 | |
2026 | 171,426 | |
2027 | 130,151 | |
Thereafter | 724,568 | |
Undiscounted cash flows receivable | 1,930,262 | |
Less: Unearned income | (551,165) | |
Less: Allowance for credit losses | (23,025) | $ (71,292) |
Direct financing leases, lease receivable | $ 1,356,072 |
Investment in finance leases,_5
Investment in finance leases, net - Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Flight Equipment, Net [Abstract] | ||
Financing leases, interest income | $ 130.1 | $ 61.3 |
Flight equipment held for sale
Flight equipment held for sale (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Flight equipment held for sale | $ 292,808 | $ 304,362 |
Flight equipment held-for-sale | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Flight equipment held for sale | 292,800 | 304,400 |
Maintenance and security deposit received from the lessee to be assumed by the buyers of the aircraft | $ 67,000 | $ 16,000 |
Intangibles - Schedule of Maint
Intangibles - Schedule of Maintenance Rights and Lease Premium, Net (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Maintenance rights | $ 2,540,286 | $ 3,292,007 |
Lease premium, net | 824,167 | 1,152,513 |
Maintenance rights and lease premium, net | $ 3,364,453 | $ 4,444,520 |
Intangibles - Schedule of Movem
Intangibles - Schedule of Movements in Maintenance Rights (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Finite-lived Intangible Assets [Roll Forward] | ||
Maintenance rights at beginning of period | $ 3,292,007 | |
Maintenance rights at end of period | 2,540,286 | $ 3,292,007 |
Maintenance Rights | ||
Finite-lived Intangible Assets [Roll Forward] | ||
Maintenance rights at beginning of period | 3,292,007 | 642,825 |
EOL and MR contract maintenance rights expense (a) | (232,622) | (7,048) |
MR contract maintenance rights write-off due to maintenance liability release (a) | (260,245) | (17,260) |
EOL contract maintenance rights write-off due to cash receipt | (191,478) | (114,472) |
EOL and MR contract maintenance rights write-off due to sale of aircraft | (67,376) | (2,362) |
Maintenance rights at end of period | 2,540,286 | 3,292,007 |
Maintenance Rights | GE Capital Aviation Services | ||
Finite-lived Intangible Assets [Roll Forward] | ||
GECAS Transaction | $ 0 | $ 2,790,324 |
Intangibles - Lease Premium Ass
Intangibles - Lease Premium Assets and Related Accumulated Amortization (Details) - Lease premium - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Finite-Lived Intangible Assets [Line Items] | ||
Gross carrying amount | $ 1,044,915 | $ 1,216,541 |
Accumulated amortization | (220,748) | (64,028) |
Finite-lived intangible assets | $ 824,167 | $ 1,152,513 |
Intangibles - Narrative (Detail
Intangibles - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Lease premium | |||
Finite-Lived Intangible Assets [Line Items] | |||
Remaining amortization period | 5 years 9 months 18 days | ||
Amortization of intangible assets | $ 223,800 | $ 48,200 | |
2023 | 180,299 | ||
2024 | 168,306 | ||
2025 | 126,742 | ||
2026 | 107,247 | ||
2027 | 89,156 | ||
Thereafter | $ 152,417 | ||
Customer relationships | |||
Finite-Lived Intangible Assets [Line Items] | |||
Remaining amortization period | 8 years 4 months 24 days | ||
Amortization of intangible assets | $ 21,200 | $ 21,200 | $ 21,200 |
Customer relationships and other intangible assets | |||
Finite-Lived Intangible Assets [Line Items] | |||
2023 | 21,200 | ||
2024 | 21,200 | ||
2025 | 21,200 | ||
2026 | 21,200 | ||
2027 | 21,200 | ||
Thereafter | $ 71,400 |
Intangibles - Schedule of Estim
Intangibles - Schedule of Estimated Future Amortization Expense for Lease Premium Assets (Details) - Lease premium $ in Thousands | Dec. 31, 2022 USD ($) |
Finite-Lived Intangible Assets [Line Items] | |
2023 | $ 180,299 |
2024 | 168,306 |
2025 | 126,742 |
2026 | 107,247 |
2027 | 89,156 |
Thereafter | 152,417 |
Estimated future amortization expense | $ 824,167 |
Intangibles - Other Intangibles
Intangibles - Other Intangibles (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Finite-Lived Intangible Assets [Line Items] | ||
Other intangibles, net | $ 185,210 | $ 208,879 |
Customer relationships, net | ||
Finite-Lived Intangible Assets [Line Items] | ||
Other intangibles, net | 177,235 | 198,412 |
Other intangible assets | ||
Finite-Lived Intangible Assets [Line Items] | ||
Other intangibles, net | $ 7,975 | $ 10,467 |
Intangibles - Customer Relation
Intangibles - Customer Relationships and Related Accumulated Amortization (Details) - Customer relationships - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Finite-Lived Intangible Assets [Line Items] | ||
Gross carrying amount | $ 360,000 | $ 360,000 |
Accumulated amortization | (182,765) | (161,588) |
Finite-lived intangible assets | $ 177,235 | $ 198,412 |
Associated companies - Schedule
Associated companies - Schedule of Equity Method Investments (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Schedule of Equity Method Investments [Line Items] | ||
Equity method investments | $ 811,219 | $ 705,087 |
Combined Investments | Maximum | ||
Schedule of Equity Method Investments [Line Items] | ||
Ownership (in percentage) | 50% | |
Shannon Engine Support Ltd (“SES”) | ||
Schedule of Equity Method Investments [Line Items] | ||
Ownership (in percentage) | 50% | |
Equity method investments | $ 634,701 | 530,815 |
AerDragon Aviation Partners Limited and its Subsidiaries (“AerDragon”) | ||
Schedule of Equity Method Investments [Line Items] | ||
Ownership (in percentage) | 16.70% | |
Equity method investments | $ 88,240 | 81,336 |
Other | ||
Schedule of Equity Method Investments [Line Items] | ||
Equity method investments | $ 88,278 | $ 92,936 |
Other | Maximum | ||
Schedule of Equity Method Investments [Line Items] | ||
Ownership (in percentage) | 39.30% | |
Other | Minimum | ||
Schedule of Equity Method Investments [Line Items] | ||
Ownership (in percentage) | 5.70% |
Associated companies - Narrativ
Associated companies - Narrative (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Equity Method Investments and Joint Ventures [Abstract] | ||
Undistributed earnings of investments | $ 63 | $ 62 |
Other assets (Details)
Other assets (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] | Other assets | Other assets |
Straight-line rents, prepaid expenses and other | $ 715,751 | $ 452,259 |
Notes receivable, net of allowance for credit losses | 486,223 | 616,883 |
Loans receivable, net of allowance for credit losses | 351,357 | 403,378 |
Derivative assets | 211,993 | 16,909 |
Lease incentives | 163,683 | 158,417 |
Operating lease right of use assets, net (Note 18) | 81,952 | 95,814 |
Investments | 62,519 | 45,254 |
Inventory | 55,868 | 48,584 |
Other receivables, net | 461,093 | 510,519 |
Other assets | 2,590,439 | 2,348,017 |
Financing receivable, allowance for credit loss | 111,000 | 41,000 |
Allowance for credit losses, loans receivable only | 4,000 | 5,000 |
Interest income, loans receivable | 26,000 | 4,000 |
General Electric | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Other receivables, net | 66,000 | |
Deferral Agreements | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Notes receivable, net of allowance for credit losses | 459,000 | 587,000 |
Aircraft Sale Receivable | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Notes receivable, net of allowance for credit losses | $ 27,000 | $ 30,000 |
Derivative financial instrume_3
Derivative financial instruments - Narrative (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Derivative [Line Items] | ||
Derivative cash collateral, received from counterparties | $ 4,600,000 | $ 300,000 |
Cash flow hedge gain (loss) to be reclassified within 12 months | $ 68,000,000 | |
Minimum | ||
Derivative [Line Items] | ||
Derivative, variable benchmark interest duration | 1 month | |
Maximum | ||
Derivative [Line Items] | ||
Derivative, variable benchmark interest duration | 6 months |
Derivative financial instrume_4
Derivative financial instruments - Schedule of Derivative Instruments (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Total derivative assets | ||
Derivative assets, fair value | $ 211,993 | $ 16,909 |
Total derivative liabilities | ||
Derivative liabilities, fair value | 0 | 71,197 |
Not Designated as Hedging Instrument | Interest rate swaps | Cash Flow Hedging | ||
Total derivative liabilities | ||
Derivative liabilities, notional amount | 0 | 500,000 |
Derivative liabilities, fair value | 0 | 6,627 |
Not Designated as Hedging Instrument | Interest rate caps | Cash Flow Hedging | ||
Total derivative assets | ||
Derivative assets, notional amount | 1,727,500 | 2,703,500 |
Derivative assets, fair value | 76,639 | 14,203 |
Designated as Hedging Instrument | Interest rate swaps | Cash Flow Hedging | ||
Total derivative assets | ||
Derivative assets, notional amount | 2,516,000 | 0 |
Derivative assets, fair value | 74,292 | 0 |
Total derivative liabilities | ||
Derivative liabilities, notional amount | 0 | 2,616,000 |
Derivative liabilities, fair value | 0 | 64,570 |
Designated as Hedging Instrument | Interest rate caps | Cash Flow Hedging | ||
Total derivative assets | ||
Derivative assets, notional amount | 1,125,000 | 475,000 |
Derivative assets, fair value | $ 61,062 | $ 2,706 |
Derivative financial instrume_5
Derivative financial instruments - Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative premium and amortization | $ 4,777 | $ 3,437 | $ 1,597 |
Net loss on derivatives, tax | (22,686) | (11,679) | 8,402 |
Net gain (loss) on derivatives, net of tax | 158,800 | 81,751 | (58,814) |
Interest rate swaps | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Effective portion of change in fair market value of derivatives designated as accounting cash flow hedges | 138,589 | 87,800 | (62,967) |
Interest rate caps | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Effective portion of change in fair market value of derivatives designated as accounting cash flow hedges | $ 38,120 | $ 2,193 | $ (5,846) |
Derivative financial instrume_6
Derivative financial instruments - Derivative Instruments, Gain (Loss) (Details) - Interest Rate Caps and Swaps - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivatives not designated as hedges | $ 69,336 | $ 19,718 | $ (14,369) |
Reclassification to Consolidated Income Statements: | |||
Reclassification of amounts previously recorded in AOCI | 17,909 | (76,682) | (53,539) |
Gain (loss) recognized in interest expense | $ 87,245 | $ (56,964) | $ (67,908) |
Accounts payable, accrued exp_3
Accounts payable, accrued expenses and other liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Payables and Accruals [Abstract] | ||
Deferred revenue | $ 547,662 | $ 510,715 |
Accounts payable and accrued expenses | 475,166 | 850,215 |
Accrued interest | 336,910 | 352,374 |
Operating lease liabilities (Note 18) | 135,215 | 173,595 |
Derivative liabilities (Note 13) | 0 | 71,197 |
Accounts payable, accrued expenses and other liabilities | $ 1,494,953 | $ 1,958,096 |
Accrued maintenance liability_2
Accrued maintenance liability (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Accrued Maintenance [Roll Forward] | |||
Accrued maintenance liability at beginning of period | $ 2,900,651 | $ 1,750,395 | |
Maintenance payments received | 779,824 | 448,516 | |
Maintenance payments returned | (245,294) | (209,087) | |
Release to income other than upon sale (a) | (770,492) | (273,146) | |
Lessor contribution, top ups and other (a) | (89,819) | (30,456) | |
Accrued maintenance liability at end of period | 2,503,202 | 2,900,651 | $ 1,750,395 |
Non-cash Investing and Financing Activities | |||
Accrued Maintenance [Roll Forward] | |||
Release to income upon sale | (71,668) | (20,428) | $ (95,000) |
GE Capital Aviation Services | |||
Accrued Maintenance [Roll Forward] | |||
GECAS Transaction | $ 0 | $ 1,234,857 |
Debt - Summary of Indebtedness
Debt - Summary of Indebtedness (Details) $ in Thousands | Dec. 31, 2022 USD ($) aircraft engine | Dec. 31, 2021 USD ($) |
Debt Disclosure [Abstract] | ||
Outstanding indebtedness, excluding fair value adjustments, debt issuance costs and debt discounts | $ 46,800,117 | |
Debt Instrument [Line Items] | ||
Commitment | 57,485,174 | |
Undrawn amounts | 10,685,057 | |
Debt issuance costs, debt discounts and debt premium | (268,723) | $ (343,794) |
Debt | 46,532,960 | 50,204,678 |
Outstanding indebtedness, excluding fair value adjustments, debt issuance costs and debt discounts | 46,800,117 | |
Line of credit facility and other available secured debt, remaining borrowing capacity | $ 10,700,000 | |
Asset Pledged as Collateral | ||
Debt Instrument [Line Items] | ||
Collateral (number of aircraft and helicopters) | aircraft | 348 | |
Unsecured | ||
Debt Instrument [Line Items] | ||
Commitment | $ 43,744,500 | |
Undrawn amounts | 9,034,000 | |
Amount outstanding | 34,710,500 | 37,079,686 |
Unsecured | AerCap Trust & AICDC Notes | ||
Debt Instrument [Line Items] | ||
Commitment | 32,700,000 | |
Undrawn amounts | 0 | |
Amount outstanding | $ 32,700,000 | 34,167,202 |
Weighted average interest rate | 3.04% | |
Unsecured | Asia and Citi revolving credit facilities | ||
Debt Instrument [Line Items] | ||
Commitment | $ 9,034,000 | |
Undrawn amounts | 9,034,000 | |
Amount outstanding | $ 0 | 0 |
Weighted average interest rate | 0% | |
Unsecured | ILFC Legacy Notes | ||
Debt Instrument [Line Items] | ||
Commitment | $ 0 | |
Undrawn amounts | 0 | |
Amount outstanding | $ 0 | 1,034,274 |
Weighted average interest rate | 0% | |
Unsecured | Other unsecured debt | ||
Debt Instrument [Line Items] | ||
Commitment | $ 2,010,500 | |
Undrawn amounts | 0 | |
Amount outstanding | $ 2,010,500 | 1,874,000 |
Weighted average interest rate | 5.68% | |
Unsecured | Unsecured debt, fair value adjustment | ||
Debt Instrument [Line Items] | ||
Commitment | $ 0 | |
Undrawn amounts | 0 | |
Amount outstanding | 0 | 4,210 |
Secured | ||
Debt Instrument [Line Items] | ||
Commitment | 11,463,455 | |
Undrawn amounts | 1,651,057 | |
Amount outstanding | 9,814,176 | 11,191,782 |
Secured | Export credit facilities | ||
Debt Instrument [Line Items] | ||
Commitment | 1,058,269 | |
Undrawn amounts | 0 | |
Amount outstanding | $ 1,058,269 | 1,276,557 |
Weighted average interest rate | 2.14% | |
Additional commitment | $ 800,000 | |
Secured | Export credit facilities | Asset Pledged as Collateral | ||
Debt Instrument [Line Items] | ||
Collateral (number of aircraft and helicopters) | aircraft | 40 | |
Secured | Institutional secured term loans & secured portfolio loans | ||
Debt Instrument [Line Items] | ||
Commitment | $ 7,499,339 | |
Undrawn amounts | 0 | |
Amount outstanding | $ 7,499,339 | 8,428,534 |
Weighted average interest rate | 5.44% | |
Secured | Institutional secured term loans & secured portfolio loans | Asset Pledged as Collateral | ||
Debt Instrument [Line Items] | ||
Collateral (number of aircraft and helicopters) | aircraft | 264 | |
Secured | AerFunding Revolving Credit Facility | ||
Debt Instrument [Line Items] | ||
Commitment | $ 2,075,000 | |
Undrawn amounts | 1,357,442 | |
Amount outstanding | $ 717,558 | 783,488 |
Weighted average interest rate | 6.33% | |
Secured | AerFunding Revolving Credit Facility | Asset Pledged as Collateral | ||
Debt Instrument [Line Items] | ||
Collateral (number of aircraft and helicopters) | aircraft | 26 | |
Secured | Other secured debt | ||
Debt Instrument [Line Items] | ||
Commitment | $ 830,847 | |
Undrawn amounts | 293,615 | |
Amount outstanding | $ 537,232 | 700,842 |
Weighted average interest rate | 5.38% | |
Secured | Other secured debt | Asset Pledged as Collateral | ||
Debt Instrument [Line Items] | ||
Collateral (number of aircraft and helicopters) | aircraft | 18 | |
Number of engines pledged as collateral | engine | 74 | |
Secured | Secured debt fair value adjustment | ||
Debt Instrument [Line Items] | ||
Commitment | $ 0 | |
Undrawn amounts | 0 | |
Amount outstanding | 1,778 | 2,361 |
Subordinated | ||
Debt Instrument [Line Items] | ||
Commitment | 2,277,219 | |
Undrawn amounts | 0 | |
Amount outstanding | 2,277,007 | 2,277,004 |
Subordinated | Subordinated notes | ||
Debt Instrument [Line Items] | ||
Commitment | 2,250,000 | |
Undrawn amounts | 0 | |
Amount outstanding | $ 2,250,000 | 2,250,000 |
Weighted average interest rate | 6.24% | |
Subordinated | Subordinated debt issued by VIEs | ||
Debt Instrument [Line Items] | ||
Commitment | $ 27,219 | |
Undrawn amounts | 0 | |
Amount outstanding | $ 27,219 | 27,219 |
Weighted average interest rate | 0% | |
Subordinated | Subordinated debt fair value adjustment | ||
Debt Instrument [Line Items] | ||
Commitment | $ 0 | |
Undrawn amounts | 0 | |
Amount outstanding | (212) | $ (215) |
Floating Rate Debt | ||
Debt Instrument [Line Items] | ||
Debt | $ 9,300,000 |
Debt - Maturities of Debt Finan
Debt - Maturities of Debt Financings (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Maturities of Long-term Debt [Abstract] | |||
2023 | $ 6,162,330 | ||
2024 | 8,343,844 | ||
2025 | 5,832,335 | ||
2026 | 7,542,036 | ||
2027 | 2,669,525 | ||
Thereafter | 16,250,047 | ||
Total outstanding indebtedness, excluding fair value adjustments, debt issuance costs and debt discounts | 46,800,117 | ||
Amortization of debt issuance costs, debt discount, debt premium and lease premium | $ 82,400 | $ 65,800 | $ 57,200 |
Debt - AerCap Trust & AICDC Not
Debt - AerCap Trust & AICDC Notes (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | May 25, 2022 | Dec. 31, 2021 | |
Maturities of Long-term Debt [Abstract] | |||
2023 | $ 6,162,330 | ||
2024 | 8,343,844 | ||
2025 | 5,832,335 | ||
2026 | 7,542,036 | ||
2027 | 2,669,525 | ||
Thereafter | 16,250,047 | ||
Redemption of outstanding aggregate principal amount of 4.625% Senior Notes | $ 500,000 | ||
4.25% Senior Notes Due 2022 | |||
Maturities of Long-term Debt [Abstract] | |||
Debt instrument, interest rate (in percentage) | 4.625% | ||
Unsecured | |||
Maturities of Long-term Debt [Abstract] | |||
Debt | 34,710,500 | $ 37,079,686 | |
Unsecured | AerCap Trust & AICDC Notes | |||
Maturities of Long-term Debt [Abstract] | |||
2023 | 4,100,000 | ||
2024 | 6,800,000 | ||
2025 | 3,650,000 | ||
2026 | 5,250,000 | ||
2027 | 1,600,000 | ||
Thereafter | 11,300,000 | ||
Debt | $ 32,700,000 | $ 34,167,202 | |
Redemption price of debt instrument, percentage | 100% | ||
Unsecured | AerCap Trust & AICDC Notes | Minimum | |||
Maturities of Long-term Debt [Abstract] | |||
Debt instrument, interest rate (in percentage) | 0.68% | ||
Unsecured | AerCap Trust & AICDC Notes | Maximum | |||
Maturities of Long-term Debt [Abstract] | |||
Debt instrument, interest rate (in percentage) | 6.50% |
Debt - GECAS Acquisition Notes
Debt - GECAS Acquisition Notes (Details) - GE Capital Aviation Services - Unsecured - USD ($) $ in Millions | Nov. 01, 2021 | Oct. 29, 2021 |
GECAS acquisition senior notes | ||
Debt Instrument [Line Items] | ||
Aggregate principal amount | $ 21,000 | |
GECAS acquisition senior notes due 2023 | ||
Debt Instrument [Line Items] | ||
Aggregate principal amount | $ 1,750 | |
Debt instrument, interest rate (in percentage) | 1.15% | |
3.25 billion GECAS acquisition senior notes due 2024 | ||
Debt Instrument [Line Items] | ||
Aggregate principal amount | $ 3,250 | |
Debt instrument, interest rate (in percentage) | 1.65% | |
1.0 billion GECAS acquisition senior notes due 2024 | ||
Debt Instrument [Line Items] | ||
Aggregate principal amount | $ 1,000 | |
Debt instrument, interest rate (in percentage) | 1.75% | |
GECAS acquisition senior notes due 2026 | ||
Debt Instrument [Line Items] | ||
Aggregate principal amount | $ 3,750 | |
Debt instrument, interest rate (in percentage) | 2.45% | |
GECAS acquisition senior notes due 2028 | ||
Debt Instrument [Line Items] | ||
Aggregate principal amount | $ 3,750 | |
Debt instrument, interest rate (in percentage) | 3% | |
GECAS acquisition senior notes due 2032 | ||
Debt Instrument [Line Items] | ||
Aggregate principal amount | $ 4,000 | |
Debt instrument, interest rate (in percentage) | 3.30% | |
GECAS acquisition senior notes due 2033 | ||
Debt Instrument [Line Items] | ||
Aggregate principal amount | $ 1,500 | |
Debt instrument, interest rate (in percentage) | 3.40% | |
GECAS acquisition senior notes due 2041 | ||
Debt Instrument [Line Items] | ||
Aggregate principal amount | $ 1,500 | |
Debt instrument, interest rate (in percentage) | 3.85% | |
GECAS acquisition floating rate senior notes | ||
Debt Instrument [Line Items] | ||
Aggregate principal amount | $ 500 | |
GECAS acquisition, additional senior notes | ||
Debt Instrument [Line Items] | ||
Aggregate principal amount | $ 1,000 | |
Debt instrument, interest rate (in percentage) | 1.90% |
Debt - Revolving Credit Facilit
Debt - Revolving Credit Facilities (Details) - Unsecured - USD ($) | 1 Months Ended | |||
Oct. 31, 2019 | Aug. 31, 2021 | Mar. 30, 2021 | Mar. 31, 2018 | |
Asia revolving credit facility | ||||
Debt Instrument [Line Items] | ||||
Credit facility maximum borrowing capacity | $ 684,000,000 | $ 950,000,000 | ||
Citi revolving credit facility I | ||||
Debt Instrument [Line Items] | ||||
Credit facility maximum borrowing capacity | $ 4,000,000,000 | |||
Credit facility increase borrowing capacity | $ 500,000,000 | |||
Citi revolving credit facility II | ||||
Debt Instrument [Line Items] | ||||
Credit facility maximum borrowing capacity | $ 4,350,000,000 |
Debt - Export Credit Facilities
Debt - Export Credit Facilities (Details) - Export credit facilities - Secured | 12 Months Ended |
Dec. 31, 2022 | |
Minimum | |
Debt Instrument [Line Items] | |
Debt instrument term | 10 years |
Maximum | |
Debt Instrument [Line Items] | |
Debt instrument term | 12 years |
Debt - Institutional Secured Te
Debt - Institutional Secured Term & Secured Portfolio Loans (Details) - Secured $ in Thousands | Dec. 31, 2022 USD ($) aircraft | Dec. 31, 2021 USD ($) | Nov. 05, 2021 USD ($) |
Debt Instrument [Line Items] | |||
Amount outstanding | $ 9,814,176 | $ 11,191,782 | |
Institutional secured term loans & secured portfolio loans | |||
Debt Instrument [Line Items] | |||
Number of aircraft designated as collateral | aircraft | 264 | ||
Amount outstanding | $ 7,499,339 | 8,428,534 | |
Weighted average interest rate | 5.44% | ||
Setanta | |||
Debt Instrument [Line Items] | |||
Number of aircraft designated as collateral | aircraft | 78 | ||
Amount outstanding | $ 2,000,000 | 2,000,000 | |
Weighted average interest rate | 6.73% | ||
Amount outstanding | $ 2,000,000 | ||
Hyperion | |||
Debt Instrument [Line Items] | |||
Number of aircraft designated as collateral | aircraft | 71 | ||
Amount outstanding | $ 1,050,000 | 1,050,000 | |
Weighted average interest rate | 6.48% | ||
Celtago & Celtago II | |||
Debt Instrument [Line Items] | |||
Number of aircraft designated as collateral | aircraft | 24 | ||
Amount outstanding | $ 731,480 | 869,550 | |
Weighted average interest rate | 4.14% | ||
Cesium | |||
Debt Instrument [Line Items] | |||
Number of aircraft designated as collateral | aircraft | 15 | ||
Amount outstanding | $ 658,580 | 726,398 | |
Weighted average interest rate | 5.27% | ||
Goldfish | |||
Debt Instrument [Line Items] | |||
Number of aircraft designated as collateral | aircraft | 13 | ||
Amount outstanding | $ 560,084 | 616,649 | |
Weighted average interest rate | 6.13% | ||
Scandium | |||
Debt Instrument [Line Items] | |||
Number of aircraft designated as collateral | aircraft | 10 | ||
Amount outstanding | $ 517,577 | 573,770 | |
Weighted average interest rate | 5.31% | ||
Rhodium | |||
Debt Instrument [Line Items] | |||
Number of aircraft designated as collateral | aircraft | 11 | ||
Amount outstanding | $ 459,599 | 506,202 | |
Weighted average interest rate | 4.27% | ||
Other secured facilities | |||
Debt Instrument [Line Items] | |||
Number of aircraft designated as collateral | aircraft | 42 | ||
Amount outstanding | $ 1,522,019 | $ 2,085,965 | |
Weighted average interest rate | 3.85% |
Debt - AerFunding Revolving Cre
Debt - AerFunding Revolving Credit Facility and Credit Agreement (Details) | 1 Months Ended | 12 Months Ended | |
Mar. 31, 2022 | Dec. 31, 2020 | Dec. 31, 2022 | |
Term loan | AerFunding Revolving Credit Facility | |||
Debt Instrument [Line Items] | |||
Debt instrument term | 30 months | 32 months | |
Charitable Trust | AerFunding | |||
Debt Instrument [Line Items] | |||
Ownership percentage | 95% | ||
AerCap Ireland | AerFunding | |||
Debt Instrument [Line Items] | |||
Ownership percentage | 5% |
Debt - Subordinated Debt (Detai
Debt - Subordinated Debt (Details) - Subordinated Debt Notes - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Debt Instrument [Line Items] | ||
Amount outstanding | $ 2,250,000 | $ 2,250,000 |
ECAPS Subordinated Notes | ||
Debt Instrument [Line Items] | ||
Amount outstanding | $ 1,000,000 | 1,000,000 |
Weighted average interest rate | 6.39% | |
2045 Subordinated Notes | ||
Debt Instrument [Line Items] | ||
Amount outstanding | $ 500,000 | 500,000 |
Weighted average interest rate | 6.50% | |
2079 Subordinated Notes | ||
Debt Instrument [Line Items] | ||
Amount outstanding | $ 750,000 | $ 750,000 |
Weighted average interest rate | 5.88% |
Debt - ECAPS Subordinated Notes
Debt - ECAPS Subordinated Notes (Details) - Subordinated | 1 Months Ended |
Dec. 31, 2005 USD ($) | |
ECAPS Subordinated Notes | |
Debt Instrument [Line Items] | |
Number of tranches | 2 |
Face amount | $ 1,000,000,000 |
ECAPS Subordinated Notes | Three Month LIBOR | |
Debt Instrument [Line Items] | |
Debt, floating reference rate, duration | 3 months |
ECAPS Subordinated Notes | Ten Year Constant Maturity U.S. Treasury | |
Debt Instrument [Line Items] | |
Debt, floating reference rate, duration | 10 years |
ECAPS Subordinated Notes | Thirty Year Constant Maturity U.S. Treasury | |
Debt Instrument [Line Items] | |
Debt, floating reference rate, duration | 30 years |
ECAPS Subordinated Debt $400 Million Tranche | |
Debt Instrument [Line Items] | |
Face amount | $ 400,000,000 |
Spread over reference rate | 1.80% |
ECAPS Subordinated Debt $600 Million Tranche | |
Debt Instrument [Line Items] | |
Face amount | $ 600,000,000 |
Spread over reference rate | 1.55% |
Debt - Junior Subordinated Note
Debt - Junior Subordinated Notes (Details) $ in Thousands | 1 Months Ended | |||
Oct. 31, 2019 USD ($) | Jun. 30, 2015 USD ($) deferralPeriod | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Debt Instrument [Line Items] | ||||
Debt | $ 46,532,960 | $ 50,204,678 | ||
Redemption, accrued and interest payment, duration | 6 months | |||
Subordinated | 2045 Junior Subordinated Notes | ||||
Debt Instrument [Line Items] | ||||
Debt | $ 500,000 | |||
Debt, fixed interest rate | 6.50% | |||
Spread over reference rate | 4.30% | |||
Debt instrument term deferral period | deferralPeriod | 5 | |||
Debt instrument term payment deferral period | 5 years | |||
Redemption price of debt instrument, percentage | 100% | |||
Subordinated | 2079 Junior Subordinated Notes | ||||
Debt Instrument [Line Items] | ||||
Debt | $ 750,000 | |||
Debt, fixed interest rate | 5.875% | |||
Debt, floating reference rate, duration | 5 years | |||
Debt, reset period, duration | 5 years | |||
Debt, redemption term | 5 years | |||
US Treasury (UST) Interest Rate | Subordinated | 2079 Junior Subordinated Notes | ||||
Debt Instrument [Line Items] | ||||
Spread over reference rate | 4.535% | |||
Redemption price of debt instrument, percentage | 100% |
Income taxes - Schedule of Comp
Income taxes - Schedule of Components of Income Tax Expense (Benefit) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Line Items] | |||
Deferred tax (benefit) expense, excluding the net change in valuation allowance | $ 22,530 | $ (17,326) | $ (25,914) |
Deferred tax (benefit) expense related to the net change in valuation allowance | (32,116) | 11,421 | 5,032 |
Current tax (benefit) expense | (154,511) | 168,442 | 3,651 |
Income tax (benefit) expense | (164,097) | 162,537 | (17,231) |
Ireland | |||
Income Tax Disclosure [Line Items] | |||
Deferred tax (benefit) expense, excluding the net change in valuation allowance | 25,648 | (26,968) | (31,387) |
Deferred tax (benefit) expense related to the net change in valuation allowance | 5,621 | 3,128 | 1,882 |
Current tax (benefit) expense | (159,730) | 160,866 | 0 |
United States | |||
Income Tax Disclosure [Line Items] | |||
Deferred tax (benefit) expense, excluding the net change in valuation allowance | 10,111 | 7,566 | 6,180 |
Deferred tax (benefit) expense related to the net change in valuation allowance | (24,669) | 109 | 12,085 |
Current tax (benefit) expense | 1,617 | 1,198 | 3,016 |
Other | |||
Income Tax Disclosure [Line Items] | |||
Deferred tax (benefit) expense, excluding the net change in valuation allowance | (13,229) | 2,076 | (707) |
Deferred tax (benefit) expense related to the net change in valuation allowance | (13,068) | 8,184 | (8,935) |
Current tax (benefit) expense | $ 3,602 | $ 6,378 | $ 635 |
Income taxes - Schedule of Effe
Income taxes - Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | |||
Income tax (benefit) expense at statutory income tax rate of 12.5% | $ (125,303) | $ 143,490 | $ (39,327) |
Permanent differences and other items | (14,450) | 14,133 | 22,486 |
Foreign income tax rate differential | (24,344) | 4,914 | (390) |
Differences between statutory and actual income tax expense | (38,794) | 19,047 | 22,096 |
Income tax (benefit) expense | $ (164,097) | $ 162,537 | $ (17,231) |
Statutory income tax rate (in percentage) | 12.50% | 12.50% | 12.50% |
Change in deferred tax assets valuation allowance | $ 14,900 | $ 6,500 | |
Other items | $ 400 | 7,400 | |
Non-deductible expenses | 19,100 | ||
Non-taxable income | $ 18,900 |
Income taxes - Schedule of Glob
Income taxes - Schedule of Global Tax Activities (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Line Items] | |||
(Loss) income before income taxes | $ (1,118,101) | $ 1,266,495 | $ (134,732) |
Local statutory tax rate | 12.50% | 12.50% | 12.50% |
Tax variance as a result of global activities | $ (24,344) | $ 4,914 | $ (390) |
Permanent differences | 115,681 | (118,578) | (179,886) |
(Loss) income before income taxes and income of investments accounted for under the equity method | (1,002,420) | 1,147,917 | (314,618) |
Other permanent differences | 400 | 7,400 | |
Non-deductible expenses | 19,100 | ||
Non-taxable income | 18,900 | ||
Ireland | |||
Income Tax Disclosure [Line Items] | |||
(Loss) income before income taxes | $ (935,044) | $ 1,201,968 | $ (160,739) |
Local statutory tax rate | 12.50% | 12.50% | 12.50% |
Variance to Irish statutory income tax rate of 12.5% | 0% | 0% | 0% |
Tax variance as a result of global activities | $ 0 | $ 0 | $ 0 |
(Loss) income before income taxes and income of investments accounted for under the equity method | 1,100,000 | 1,100,000 | |
United States | |||
Income Tax Disclosure [Line Items] | |||
(Loss) income before income taxes | $ (61,625) | $ 42,253 | $ 101,339 |
Local statutory tax rate | 21% | 21% | 21% |
Variance to Irish statutory income tax rate of 12.5% | 8.50% | 8.50% | 8.50% |
Tax variance as a result of global activities | $ (5,238) | $ 3,592 | $ 8,614 |
Other | |||
Income Tax Disclosure [Line Items] | |||
(Loss) income before income taxes | $ (121,432) | $ 22,274 | $ (75,332) |
Local statutory tax rate | 28.20% | 18.40% | 24.50% |
Variance to Irish statutory income tax rate of 12.5% | 15.70% | 5.90% | 12% |
Tax variance as a result of global activities | $ (19,106) | $ 1,322 | $ (9,004) |
Other permanent differences | $ 3,700 | 116,900 | |
Non-deductible expenses | 152,800 | ||
Non-taxable income | $ 151,200 |
Income taxes - Schedule of Defe
Income taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Income Tax Disclosure [Line Items] | |||
Deferred tax liabilities, Flight equipment | $ (3,367,369) | $ (2,884,095) | |
Deferred tax liabilities, intangibles | (278,211) | (397,938) | |
Accrued maintenance liability | (8,840) | (19,994) | |
Deferred tax liabilities, associated companies | (3,973) | (10,507) | |
Obligations under capital leases and debt obligations | (180,378) | ||
Deferred tax assets, deferred losses on sale of assets | 13,509 | 17,079 | |
Valuation allowance | (119,961) | (152,077) | $ (79,393) |
Deferred tax assets, losses and credits forward | 2,002,892 | 1,841,023 | |
Deferred tax liabilities, other | (221,811) | (176,772) | |
Net deferred income tax (liabilities) | 1,983,764 | 1,963,659 | |
Ireland | |||
Income Tax Disclosure [Line Items] | |||
Deferred tax liabilities, Flight equipment | (3,315,574) | (3,091,396) | |
Deferred tax liabilities, intangibles | (295,480) | (390,846) | |
Accrued maintenance liability | (11,451) | (20,286) | |
Obligations under capital leases and debt obligations | (2,079) | ||
Valuation allowance | (16,285) | (10,664) | |
Deferred tax assets, losses and credits forward | 1,828,473 | 1,726,510 | |
Deferred tax liabilities, other | (222,308) | (185,787) | |
Net deferred income tax (liabilities) | 2,032,625 | 1,974,548 | |
United States | |||
Income Tax Disclosure [Line Items] | |||
Deferred tax liabilities, Flight equipment | (47,505) | ||
Deferred tax assets, flight equipment | 214,404 | ||
Deferred tax liabilities, intangibles | (7,092) | ||
Deferred tax assets, Intangibles | 17,268 | ||
Accrued maintenance liability | 1,179 | 292 | |
Deferred tax liabilities, associated companies | (3,973) | (10,507) | |
Obligations under capital leases and debt obligations | (178,299) | ||
Deferred tax assets, deferred losses on sale of assets | 13,509 | 17,079 | |
Valuation allowance | (87,509) | (112,177) | |
Deferred tax assets, losses and credits forward | 140,970 | 87,199 | |
Deferred tax asset, other | (109) | (9,863) | |
Net deferred income tax assets | 34,048 | 20,762 | |
Other | |||
Income Tax Disclosure [Line Items] | |||
Deferred tax liabilities, Flight equipment | (4,290) | (7,103) | |
Deferred tax assets, Intangibles | 1 | ||
Accrued maintenance liability | 1,432 | ||
Valuation allowance | (16,167) | (29,236) | |
Deferred tax assets, losses and credits forward | 33,449 | 27,314 | |
Deferred tax liabilities, other | (848) | ||
Deferred tax asset, other | (388) | ||
Net deferred income tax (liabilities) | $ 9,873 | ||
Net deferred income tax assets | $ 14,813 |
Income taxes - Narrative (Detai
Income taxes - Narrative (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 USD ($) company | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Income Tax Disclosure [Line Items] | |||
Net deferred income tax liabilities | $ 1,983,764 | $ 1,963,659 | |
Deferred tax assets | 210,334 | 121,571 | |
Deferred tax assets, gross | 330,200 | 273,700 | |
Valuation allowance on tax assets | 119,961 | 152,077 | $ 79,393 |
Deferred tax liabilities | 2,194,098 | 2,085,230 | |
Valuation allowance, deferred tax asset, increase (decrease), amount | (32,116) | 11,421 | |
Valuation allowance, deferred tax asset, increase, amount | 5,800 | ||
Valuation allowance, deferred tax asset, decrease, amount | 37,900 | ||
Unrecognized tax benefits | $ 31,800 | $ 37,500 | |
Local statutory tax rate | 12.50% | 12.50% | 12.50% |
Number of significant group of U.S. companies that file a consolidated return | company | 1 | ||
Ireland | |||
Income Tax Disclosure [Line Items] | |||
Net deferred income tax liabilities | $ 2,032,625 | $ 1,974,548 | |
Valuation allowance on tax assets | $ 16,285 | $ 10,664 | |
Local statutory tax rate | 12.50% | 12.50% | 12.50% |
Operating loss carryforwards | $ 11,700 | ||
Ireland | No expiration date | |||
Income Tax Disclosure [Line Items] | |||
Operating loss carryforwards | 14,600,000 | ||
United States | |||
Income Tax Disclosure [Line Items] | |||
Valuation allowance on tax assets | $ 87,509 | $ 112,177 | |
Local statutory tax rate | 21% | 21% | 21% |
Federal and state income tax rate (in percentage) | 21.50% | ||
United States | Between 2028 and 2038 | |||
Income Tax Disclosure [Line Items] | |||
Operating loss carryforwards | $ 230,700 | ||
United States | No expiration date | |||
Income Tax Disclosure [Line Items] | |||
Operating loss carryforwards | $ 154,200 |
Income taxes - Summary of Valua
Income taxes - Summary of Valuation Allowance (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Movement in Valuation Allowance [Roll Forward] | ||
Valuation allowance at beginning of period | $ 152,077 | $ 79,393 |
GECAS Transaction | 0 | 61,263 |
(Decrease) Increase of allowance included in income tax expense | (32,116) | 11,421 |
Valuation allowance at end of period | $ 119,961 | $ 152,077 |
Leases - Narrative (Details)
Leases - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Leases [Abstract] | ||
Remaining lease term (up to) | 17 years | |
Lease extension term | 10 years | |
Operating lease right of use asset | $ 81,952 | $ 95,814 |
Operating Lease, Liability, Statement of Financial Position [Extensible List] | Accounts Payable and Accrued Liabilities | Accounts Payable and Accrued Liabilities |
Operating lease, liability | $ 135,215 | $ 173,595 |
Finance Lease, Liability, Statement of Financial Position [Extensible List] | Debt | Debt |
Present value of lease liabilities | $ 137,160 | $ 140,500 |
Leases - Supplemental Balance S
Leases - Supplemental Balance Sheet Information Related to Leases (Details) | Dec. 31, 2022 | Dec. 31, 2021 |
Weighted average remaining lease term (years) | ||
Operating lease, weighted average remaining lease term | 4 years 6 months | 5 years |
Finance lease, weighted average remaining lease term | 14 years 3 months 18 days | 15 years 3 months 18 days |
Weighted average discount rate | ||
Operating lease, weighted average discount rate (in percentage) | 3.80% | 3.50% |
Finance lease, weighted average discount rate (in percentage) | 6.50% | 6.50% |
Leases - Maturities of Lease Li
Leases - Maturities of Lease Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Operating leases | ||
2023 | $ 50,638 | |
2024 | 46,401 | |
2025 | 12,605 | |
2026 | 8,099 | |
2027 | 8,131 | |
Thereafter | 25,580 | |
Total lease payments | 151,454 | |
Less imputed interest | (16,239) | |
Present value of lease liabilities | 135,215 | $ 173,595 |
Finance leases | ||
2023 | 12,361 | |
2024 | 12,361 | |
2025 | 12,361 | |
2026 | 12,361 | |
2027 | 12,361 | |
Thereafter | 173,482 | |
Total lease payments | 235,287 | |
Less imputed interest | (98,127) | |
Present value of lease liabilities | $ 137,160 | $ 140,500 |
Share-based compensation - Narr
Share-based compensation - Narrative (Details) $ / shares in Units, $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) $ / shares shares | Dec. 31, 2020 USD ($) | May 14, 2014 shares | Mar. 31, 2012 shares | |
Share-Based Compensation [Line Items] | |||||
Net charges related to Ukraine Conflict | $ 2,665,651 | $ 0 | $ 0 | ||
Share based compensation expense | 102,848 | 96,087 | $ 69,187 | ||
Income tax benefit for share-based compensation | $ 13,100 | $ 10,500 | |||
Equity Incentive Plan 2012 | |||||
Share-Based Compensation [Line Items] | |||||
Equity awards available for grants (in shares) | shares | 8,064,081 | ||||
Equity Incentive Plan 2014 | |||||
Share-Based Compensation [Line Items] | |||||
Equity awards available for grants (in shares) | shares | 8,500,000 | 4,500,000 | |||
NV Equity Plan | |||||
Share-Based Compensation [Line Items] | |||||
Restricted stock units convertible to common shares, conversion ratio | 1 | ||||
NV Equity Plan | Restricted stock units | |||||
Share-Based Compensation [Line Items] | |||||
Number of consecutive calendar days, average share price | 30 days | ||||
NV Equity Plan | Milestone 1 | Restricted stock units | |||||
Share-Based Compensation [Line Items] | |||||
Average share price (in USD per share) | $ / shares | $ 75 | ||||
NV Equity Plan | Milestone 2 | Restricted stock units | |||||
Share-Based Compensation [Line Items] | |||||
Average share price (in USD per share) | $ / shares | $ 90 | ||||
NV Equity Plan | Minimum | |||||
Share-Based Compensation [Line Items] | |||||
Equity award vesting period | 3 years | ||||
NV Equity Plan | Maximum | |||||
Share-Based Compensation [Line Items] | |||||
Equity award vesting period | 5 years |
Share-based compensation - Rest
Share-based compensation - Restricted Stock Units and Restricted Stocks Activity (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Weighted average grant date fair value ($) | |||
Share based compensation expense | $ 102,848 | $ 96,087 | $ 69,187 |
Time based restricted stock units and restricted stock | |||
Number | |||
Number at beginning of period (in shares) | 3,140,879 | ||
Granted (in shares) | 505,843 | ||
Vested (in shares) | (689,780) | ||
Forfeited (in shares) | (27,357) | ||
Number at end of period (in shares) | 2,929,585 | 3,140,879 | |
Weighted average grant date fair value ($) | |||
Number at beginning of period (in USD per share) | $ 47.80 | ||
Granted (in USD per share) | 50 | ||
Vested (in USD per share) | 40.77 | ||
Forfeited (in USD per share) | 46.23 | ||
Number at end of period (in USD per share) | $ 49.94 | $ 47.80 | |
Peformance based restricted stock units and restricted stock | |||
Number | |||
Number at beginning of period (in shares) | 5,009,792 | ||
Granted (in shares) | 295,311 | ||
Vested (in shares) | (1,269,994) | ||
Forfeited (in shares) | (24,118) | ||
Number at end of period (in shares) | 4,010,991 | 5,009,792 | |
Weighted average grant date fair value ($) | |||
Number at beginning of period (in USD per share) | $ 51.15 | ||
Granted (in USD per share) | 51.68 | ||
Vested (in USD per share) | 51.31 | ||
Forfeited (in USD per share) | 46.91 | ||
Number at end of period (in USD per share) | $ 51.18 | $ 51.15 | |
Restricted stock | NV Equity Plan | |||
Number | |||
Granted (in shares) | 390,659 | ||
Weighted average grant date fair value ($) | |||
Restricted stocks issued (in shares) | 282,532 | ||
Shares withheld to pay taxes (in shares) | 108,127 | ||
Shares withheld to pay taxes, treated as granted (in shares) | 56,041 | ||
Share based compensation expense | $ 2,600 | ||
Lapsed restrictions on restricted stock | NV Equity Plan | |||
Weighted average grant date fair value ($) | |||
Shares withheld to pay taxes, treated as granted (in shares) | 1,242,598 | ||
Restricted stock issued (in shares) | 1,479,126 | ||
Restricted stock units | NV Equity Plan | |||
Number | |||
Vested (in shares) | (424,608) | ||
Weighted average grant date fair value ($) | |||
Shares withheld to pay taxes, treated as granted (in shares) | 56,041 | ||
Ordinary shares issued to the holders of these restricted stock units with the remainder being withheld and applied to pay the taxes involved (in shares) | 262,106 |
Share-based compensation - Expe
Share-based compensation - Expected Share-Based Compensation Expense (Details) $ in Millions | Dec. 31, 2022 USD ($) |
2023 | |
Unrecognized Share-Based Compensation, Expected Period Of Recognition [Line Items] | |
Expected share-based compensation expense | $ 82 |
2024 | |
Unrecognized Share-Based Compensation, Expected Period Of Recognition [Line Items] | |
Expected share-based compensation expense | 67.8 |
2025 | |
Unrecognized Share-Based Compensation, Expected Period Of Recognition [Line Items] | |
Expected share-based compensation expense | 33.1 |
2026 | |
Unrecognized Share-Based Compensation, Expected Period Of Recognition [Line Items] | |
Expected share-based compensation expense | $ 5.9 |
Post-retirement benefit plans -
Post-retirement benefit plans - Narrative (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
GECAS Plan | ||
Defined Benefit Plan, Plan Assets, Allocation [Line Items] | ||
Liability, unfunded status of plan | $ 3 | $ 63 |
Geographic information - Revenu
Geographic information - Revenue from External Customers by Geographic Areas (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Segment Reporting Information [Line Items] | |||
Lease income | $ 6,530,546 | $ 4,412,003 | $ 4,321,006 |
Geographic concentration risk | Total lease revenue | |||
Segment Reporting Information [Line Items] | |||
Percentage of lease revenue | 100% | 100% | 100% |
China | |||
Segment Reporting Information [Line Items] | |||
Lease income | $ 1,106,429 | $ 782,297 | $ 835,317 |
China | Geographic concentration risk | Total lease revenue | |||
Segment Reporting Information [Line Items] | |||
Percentage of lease revenue | 16.90% | 17.70% | 19.30% |
United States | |||
Segment Reporting Information [Line Items] | |||
Lease income | $ 1,032,503 | $ 579,270 | $ 502,976 |
United States | Geographic concentration risk | Total lease revenue | |||
Segment Reporting Information [Line Items] | |||
Percentage of lease revenue | 15.80% | 13.10% | 11.60% |
Other countries | |||
Segment Reporting Information [Line Items] | |||
Lease income | $ 4,391,614 | $ 3,050,436 | $ 2,982,713 |
Other countries | Geographic concentration risk | Total lease revenue | |||
Segment Reporting Information [Line Items] | |||
Percentage of lease revenue | 67.30% | 69.20% | 69.10% |
Geographic information - Schedu
Geographic information - Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Segment Reporting Information [Line Items] | ||
Long-lived assets | $ 59,291,578 | $ 63,232,874 |
Geographic concentration risk | Long-lived assets | ||
Segment Reporting Information [Line Items] | ||
Percentage of long-lived assets | 100% | 100% |
China | ||
Segment Reporting Information [Line Items] | ||
Long-lived assets | $ 10,005,969 | $ 9,995,971 |
China | Geographic concentration risk | Long-lived assets | ||
Segment Reporting Information [Line Items] | ||
Percentage of long-lived assets | 16.90% | 15.80% |
United States | ||
Segment Reporting Information [Line Items] | ||
Long-lived assets | $ 9,104,327 | $ 9,654,045 |
United States | Geographic concentration risk | Long-lived assets | ||
Segment Reporting Information [Line Items] | ||
Percentage of long-lived assets | 15.40% | 15.30% |
Other countries | ||
Segment Reporting Information [Line Items] | ||
Long-lived assets | $ 40,181,282 | $ 43,582,858 |
Other countries | Geographic concentration risk | Long-lived assets | ||
Segment Reporting Information [Line Items] | ||
Percentage of long-lived assets | 67.70% | 68.90% |
Selling, general and administ_3
Selling, general and administrative expenses (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Selling, General and Administrative Expense [Abstract] | |||
Personnel expenses | $ 174,004 | $ 150,286 | $ 104,765 |
Share-based compensation | 102,848 | 96,087 | 69,187 |
Professional services | 37,805 | 28,999 | 24,480 |
Travel expenses | 24,752 | 5,649 | 7,809 |
Office expenses | 23,930 | 15,417 | 12,974 |
Other expenses | 36,191 | 21,450 | 22,946 |
Total selling, general and administrative expenses | $ 399,530 | $ 317,888 | $ 242,161 |
Other income - Schedule of Othe
Other income - Schedule of Other Income (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Other Income [Line Items] | |||
Proceeds from unsecured claims | $ 98,565 | $ 635,075 | $ 0 |
Interest and other income | 117,280 | 71,774 | 73,304 |
Total other income | 254,074 | 722,574 | 83,005 |
Management fees and other | |||
Other Income [Line Items] | |||
Management fees | $ 38,229 | $ 15,725 | $ 9,701 |
Other income - Narrative (Detai
Other income - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Other Income [Line Items] | |||
Proceeds from unsecured claims | $ 98,565 | $ 635,075 | $ 0 |
LATAM Airlines Group S.A. | |||
Other Income [Line Items] | |||
Proceeds from unsecured claims | $ 39,000 | $ 595,000 |
Lease revenue (Details)
Lease revenue (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Lease Revenue [Abstract] | |
Term of operating lease agreements | 15 years |
2023 | $ 5,921,049 |
2024 | 5,815,284 |
2025 | 5,363,238 |
2026 | 4,866,291 |
2027 | 4,322,718 |
Thereafter | 14,474,083 |
Contracted minimum future lease receivables | $ 40,762,663 |
Asset impairment - Components (
Asset impairment - Components (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Impaired Long-Lived Assets Held and Used [Line Items] | |||
Flight equipment held for operating leases (Note 7) | $ 3,256,717 | $ 128,409 | |
Asset impairment | 96,591 | 128,409 | $ 1,086,983 |
Sale Transactions And Certain Lease Amendments | |||
Impaired Long-Lived Assets Held and Used [Line Items] | |||
Flight equipment held for operating leases (Note 7) | 96,591 | 128,409 | 986,559 |
Goodwill | 0 | 0 | 58,094 |
Flight equipment held for sale | 0 | 0 | 5,483 |
Maintenance rights and other | $ 0 | $ 0 | $ 36,847 |
Asset impairment - Narrative (D
Asset impairment - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Impaired Long-Lived Assets Held and Used [Line Items] | |||
Net charges related to Ukraine Conflict | $ 2,665,651 | $ 0 | $ 0 |
Write-offs and impairments of flight equipment | |||
Impaired Long-Lived Assets Held and Used [Line Items] | |||
Net charges related to Ukraine Conflict | 3,160,000 | ||
Write-Off | |||
Impaired Long-Lived Assets Held and Used [Line Items] | |||
Net charges related to Ukraine Conflict | 2,900,000 | ||
Impairment | |||
Impaired Long-Lived Assets Held and Used [Line Items] | |||
Net charges related to Ukraine Conflict | $ 295,000 |
Allowance for credit losses - S
Allowance for credit losses - Schedule of Allowance for Credit Loss (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Allowance For Credit Loss [Roll Forward] | ||
Allowance for credit losses at beginning of period | $ 117,547 | $ 67,153 |
Initial credit provision related to GECAS purchased financial assets with credit deterioration | 11,367 | |
Current period provision for expected credit losses | 109,692 | 83,697 |
Write-offs charged against the allowance | (89,378) | (44,670) |
Allowance for credit losses at end of period | 137,861 | 117,547 |
Investment in finance leases | ||
Allowance For Credit Loss [Roll Forward] | ||
Allowance for credit losses at beginning of period | 71,292 | 59,663 |
Initial credit provision related to GECAS purchased financial assets with credit deterioration | 9,944 | |
Current period provision for expected credit losses | (11,483) | 1,685 |
Write-offs charged against the allowance | (36,784) | 0 |
Allowance for credit losses at end of period | 23,025 | 71,292 |
Notes receivable | ||
Allowance For Credit Loss [Roll Forward] | ||
Allowance for credit losses at beginning of period | 40,964 | 7,490 |
Initial credit provision related to GECAS purchased financial assets with credit deterioration | 0 | |
Current period provision for expected credit losses | 122,568 | 78,144 |
Write-offs charged against the allowance | (52,594) | (44,670) |
Allowance for credit losses at end of period | 110,938 | 40,964 |
Loans receivable | ||
Allowance For Credit Loss [Roll Forward] | ||
Allowance for credit losses at beginning of period | 5,291 | 0 |
Initial credit provision related to GECAS purchased financial assets with credit deterioration | 1,423 | |
Current period provision for expected credit losses | (1,393) | 3,868 |
Write-offs charged against the allowance | 0 | 0 |
Allowance for credit losses at end of period | $ 3,898 | $ 5,291 |
Allowance for credit losses - N
Allowance for credit losses - Narrative (Details) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 USD ($) category | Dec. 31, 2021 USD ($) category | |
Allowance For Credit Loss [Line Items] | ||
Write-offs charged against the allowance | $ (89,378) | $ (44,670) |
Number of categories of financing receivables | category | 3 | 3 |
COVID-19 Pandemic & GECAS Transaction | ||
Allowance For Credit Loss [Line Items] | ||
Increase in allowance for credit loss | $ 83,700 | |
Ukraine Conflict | ||
Allowance For Credit Loss [Line Items] | ||
Increase in allowance for credit loss | $ 109,700 |
Allowance for credit losses - F
Allowance for credit losses - Financing Receivables Grouped by Credit Risk (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Allowance For Credit Loss [Line Items] | ||
Investment in finance leases | $ 1,379,000 | $ 2,000,000 |
Notes receivable | 597,000 | 658,000 |
Loans receivable | 355,000 | 409,000 |
Total | 2,331,000 | 3,067,000 |
Category A | ||
Allowance For Credit Loss [Line Items] | ||
Investment in finance leases | 292,000 | 534,000 |
Notes receivable | 0 | 0 |
Loans receivable | 16,000 | 12,000 |
Total | 308,000 | 546,000 |
Category B | ||
Allowance For Credit Loss [Line Items] | ||
Investment in finance leases | 486,000 | 1,247,000 |
Notes receivable | 18,000 | 26,000 |
Loans receivable | 329,000 | 161,000 |
Total | 833,000 | 1,434,000 |
Category C | ||
Allowance For Credit Loss [Line Items] | ||
Investment in finance leases | 601,000 | 219,000 |
Notes receivable | 579,000 | 632,000 |
Loans receivable | 10,000 | 236,000 |
Total | $ 1,190,000 | $ 1,087,000 |
Earnings per share - Narrative
Earnings per share - Narrative (Details) - shares | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Earnings Per Share [Abstract] | |||
Unvested restricted stock (in shares) | 4,837,602 | 5,822,811 | 2,552,346 |
Number of shares excluded from diluted shares outstanding (in shares) | 3,099,221 | 122,237 | 2,630,066 |
Earnings per share - Schedule o
Earnings per share - Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Earnings Per Share [Abstract] | |||
Net (loss) income for the computation of basic EPS | $ (726,041) | $ 1,000,507 | $ (298,566) |
Weighted average ordinary shares outstanding - basic (in shares) | 240,486,849 | 146,421,188 | 127,743,828 |
Basic EPS (in USD per share) | $ (3.02) | $ 6.83 | $ (2.34) |
Weighted average ordinary shares outstanding - diluted (in shares) | 240,486,849 | 149,005,981 | 127,743,828 |
Diluted EPS (in USD per share) | $ (3.02) | $ 6.71 | $ (2.34) |
Earnings per share - Computatio
Earnings per share - Computation of Outstanding Shares For Basic EPS (Details) - shares | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Earnings Per Share [Abstract] | |||
Ordinary share issued (in shares) | 250,347,345 | 250,347,345 | 138,847,345 |
Treasury shares (in shares) | (4,416,070) | (4,951,897) | (8,448,807) |
Ordinary shares outstanding (in shares) | 245,931,275 | 245,395,448 | 130,398,538 |
Shares of unvested restricted stock (in shares) | (4,837,602) | (5,822,811) | (2,552,346) |
Ordinary shares outstanding, excluding shares of unvested restricted stock (in shares) | 241,093,673 | 239,572,637 | 127,846,192 |
Variable interest entities - Na
Variable interest entities - Narrative (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2022 USD ($) | |
Variable interest entity | AerFunding | |
Variable Interest Entity [Line Items] | |
Ownership (in percentage) | 5% |
Subordinated notes ownership (in percentage) | 100% |
Amount outstanding | $ 717,600 |
Senior debt facility | 2,000,000 |
Variable interest entity | AerCap Partners I | |
Variable Interest Entity [Line Items] | |
Subordinated debt | 54,400 |
AerCap Partners I | Deucalion Aviation Funds | |
Variable Interest Entity [Line Items] | |
Subordinated debt | 27,200 |
Parent company | AerCap Partners I | |
Variable Interest Entity [Line Items] | |
Subordinated debt | $ 27,200 |
Variable interest entities - Sc
Variable interest entities - Schedule of Maximum Exposure to Loss in VIEs (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Variable Interest Entities [Abstract] | ||
Carrying value of debt and equity investments | $ 118,403 | $ 133,401 |
Related party transactions - Na
Related party transactions - Narrative (Details) $ in Thousands | 12 Months Ended | |||
Nov. 01, 2021 USD ($) shares | Dec. 31, 2022 USD ($) aircraft shares | Dec. 31, 2021 USD ($) shares | Dec. 31, 2020 USD ($) | |
Related Party Transaction [Line Items] | ||||
Total lease revenue | $ 6,530,546 | $ 4,412,003 | $ 4,321,006 | |
Revenue from related parties | 14,418 | 6,748 | 1,613 | |
Share repurchase | $ 1,458 | 35,406 | $ 117,302 | |
B-737-Max | ||||
Related Party Transaction [Line Items] | ||||
Number of aircrafts sold | aircraft | 3 | |||
SES | ||||
Related Party Transaction [Line Items] | ||||
Ownership (in percentage) | 50% | |||
General Electric | ||||
Related Party Transaction [Line Items] | ||||
Total lease revenue | $ 143,000 | 22,000 | ||
Purchases from related party | 150,000 | 1,000 | ||
Revenue from related parties | 27,000 | |||
Accounts payable, related parties | 9,000 | 6,000 | ||
Accounts receivable, related parties | 66,000 | |||
SES | ||||
Related Party Transaction [Line Items] | ||||
Total lease revenue | $ 74,000 | $ 12,000 | ||
Officer | ||||
Related Party Transaction [Line Items] | ||||
Treasury stock acquired (in shares) | shares | 26,761 | |||
Share repurchase | $ 1,500 | |||
AerCap Holdings N.V. | General Electric | ||||
Related Party Transaction [Line Items] | ||||
Ownership percentage by GE (in percentage) | 46% | |||
Ordinary share capital | ||||
Related Party Transaction [Line Items] | ||||
GECAS Transaction, stock issued during period (in shares) | shares | 111,500,000 | |||
GE Capital Aviation Services | ||||
Related Party Transaction [Line Items] | ||||
Percentage of voting interests acquired | 100% | |||
Cash consideration | $ 22,583,992 | |||
Consideration transferred in GE Capital Aviation Services acquisition | $ 1,000,000 | |||
GE Capital Aviation Services | Ordinary share capital | ||||
Related Party Transaction [Line Items] | ||||
GECAS Transaction, stock issued during period (in shares) | shares | 111,500,000 |
Related party transactions - Sc
Related party transactions - Schedule of Related Party Transactions (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Related Party Transactions [Abstract] | |||
Management fees and other | $ 14,418 | $ 6,748 | $ 1,613 |
Dividends | 34,245 | 5,262 | 267 |
Income from transactions with related parties | $ 48,663 | $ 12,010 | $ 1,880 |
Commitments and contingencies -
Commitments and contingencies - Narrative (Details) | 1 Months Ended | 12 Months Ended | ||||||||
Oct. 31, 2013 USD ($) | Jul. 31, 2011 USD ($) claim | Dec. 31, 2022 USD ($) helicopter aircraft engine | Dec. 31, 2017 USD ($) | Dec. 31, 2008 USD ($) | Dec. 31, 2006 USD ($) | Jun. 09, 2022 USD ($) | Mar. 31, 2022 USD ($) | Feb. 23, 2022 aircraft | Dec. 31, 1992 aircraft engine | |
Loss Contingencies [Line Items] | ||||||||||
Purchase obligation, number of engines | engine | 47 | |||||||||
Purchase obligation, number of helicopters | helicopter | 18 | |||||||||
Non-refundable deposits | $ 3,500,000,000 | |||||||||
Interest expense capitalized | $ 104,000,000 | |||||||||
Insurance coverage claimable by entity | $ 3,500,000,000 | |||||||||
Russian Federation | ||||||||||
Loss Contingencies [Line Items] | ||||||||||
Number of aircraft on lease | aircraft | 135 | |||||||||
Number of engines on lease | aircraft | 14 | |||||||||
Capital addition purchase commitments | ||||||||||
Loss Contingencies [Line Items] | ||||||||||
Number of forward orders | aircraft | 435 | |||||||||
Lloyds Insurance Company S.A. English Court | ||||||||||
Loss Contingencies [Line Items] | ||||||||||
Insurance coverage claimable by entity | $ 1,200,000,000 | |||||||||
AIG Europe S.A. English Court | ||||||||||
Loss Contingencies [Line Items] | ||||||||||
Insurance coverage claimable by entity | $ 3,500,000,000 | |||||||||
VASP litigation | ||||||||||
Loss Contingencies [Line Items] | ||||||||||
Loss contingency, loss in period | $ 0 | |||||||||
VASP litigation | VASP litigation English court | ||||||||||
Loss Contingencies [Line Items] | ||||||||||
Damages awarded | $ 40,000,000 | |||||||||
Claim award for loss of profit plus accrued interest | $ 40,000,000 | |||||||||
VASP litigation | VASP litigation Irish court | ||||||||||
Loss Contingencies [Line Items] | ||||||||||
Damages awarded | $ 36,900,000 | |||||||||
Claim award for loss of profit plus accrued interest | $ 24,000,000 | |||||||||
Transbrasil litigation | ||||||||||
Loss Contingencies [Line Items] | ||||||||||
Loss contingency, loss in period | $ 0 | |||||||||
Number of actions | claim | 3 | |||||||||
Aggregate amount due from AerCap | $ 210,000,000 | |||||||||
Transbrasil litigation | Statutory penalties | ||||||||||
Loss Contingencies [Line Items] | ||||||||||
Number of actions | claim | 1 | |||||||||
Transbrasil litigation | Recovery of attorneys' fees | ||||||||||
Loss Contingencies [Line Items] | ||||||||||
Number of actions | claim | 1 | |||||||||
Transbrasil litigation | Indemnity claim | ||||||||||
Loss Contingencies [Line Items] | ||||||||||
Number of actions | claim | 1 | |||||||||
Aircraft | VASP litigation | ||||||||||
Loss Contingencies [Line Items] | ||||||||||
Number of capital leased assets | aircraft | 13 | |||||||||
Number of leases that company incurred obligations due to another company's default | aircraft | 13 | |||||||||
Engines | VASP litigation | ||||||||||
Loss Contingencies [Line Items] | ||||||||||
Number of capital leased assets | engine | 3 | |||||||||
Number of leases that company incurred obligations due to another company's default | engine | 3 |
Commitments and contingencies_2
Commitments and contingencies - Schedule of Prepayments of Flight Equipment (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | ||
Prepayments on flight equipment at beginning of period | $ 4,586,848 | $ 2,111,659 |
GECAS Transaction | 0 | 2,990,414 |
Prepayments and additions during the period, net | 244,937 | 136,655 |
Interest paid and capitalized during the period | 104,191 | 30,827 |
Prepayments and capitalized interest applied to the purchase of flight equipment | (1,129,374) | (682,707) |
Prepayments on flight equipment at end of period | $ 3,806,602 | $ 4,586,848 |
Commitments and contingencies_3
Commitments and contingencies - Unrecorded Unconditional Purchase Obligations Disclosure (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2022 USD ($) engine aircraft helicopter | |
Unrecorded Unconditional Purchase Obligation [Line Items] | |
Purchase obligation, number of engines | engine | 47 |
Purchase obligation, number of helicopters | helicopter | 18 |
Purchase obligations | |
Unrecorded Unconditional Purchase Obligation [Line Items] | |
Number of forward orders | aircraft | 435 |
Purchase obligations | Flight equipment | |
Unrecorded Unconditional Purchase Obligation [Line Items] | |
2023 | $ 6,821,900 |
2024 | 7,302,300 |
2025 | 5,725,000 |
2026 | 3,367,900 |
2027 | 835,000 |
Thereafter | 0 |
Total | $ 24,052,100 |
Number of forward orders | aircraft | 435 |
Number of purchase-leaseback transactions | aircraft | 17 |
Fair value measurements - Narra
Fair value measurements - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Equity securities, FV-NI, unrealized gain (loss) | $ (17,700) | $ 2,300 | $ (143,500) |
Fair value | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investments, at fair value | 59,081 | 38,367 | |
Loans receivable | 329,650 | 403,378 | |
Notes receivable | 486,223 | 616,883 | |
Recurring | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investments, at fair value | 59,081 | 38,367 | |
Level 1 | Fair value | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investments, at fair value | 39,081 | 38,367 | |
Loans receivable | 0 | 0 | |
Notes receivable | 0 | 0 | |
Level 1 | Recurring | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investments, at fair value | 39,081 | 38,367 | |
Level 3 | Fair value | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investments, at fair value | 20,000 | 0 | |
Loans receivable | 329,650 | 403,378 | |
Notes receivable | 486,223 | 616,883 | |
Level 3 | Recurring | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investments, at fair value | 20,000 | 0 | |
Level 3 | Fair Value, Nonrecurring | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans receivable | 329,700 | 403,400 | |
Notes receivable | $ 486,200 | $ 616,900 |
Fair value measurements - Sched
Fair value measurements - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Assets | ||
Derivative assets | $ 211,993 | $ 16,909 |
Liabilities | ||
Derivative liabilities | 0 | 71,197 |
Recurring | ||
Assets | ||
Investments, at fair value | 59,081 | 38,367 |
Derivative assets | 211,993 | 16,909 |
Liabilities | ||
Derivative liabilities | 71,197 | |
Recurring | Level 1 | ||
Assets | ||
Investments, at fair value | 39,081 | 38,367 |
Derivative assets | 0 | 0 |
Liabilities | ||
Derivative liabilities | 0 | |
Recurring | Level 2 | ||
Assets | ||
Investments, at fair value | 0 | 0 |
Derivative assets | 211,993 | 16,909 |
Liabilities | ||
Derivative liabilities | 71,197 | |
Recurring | Level 3 | ||
Assets | ||
Investments, at fair value | 20,000 | 0 |
Derivative assets | $ 0 | 0 |
Liabilities | ||
Derivative liabilities | $ 0 |
Fair value measurements - Fair
Fair value measurements - Fair Value Measurement Inputs and Valuation Techniques (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Flight equipment, fair value | $ 459,883,544 |
Discount rate | Income approach | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Weighted average rate | 0.07 |
Non-contractual cash flows as a % of total cash flows | Income approach | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Weighted average rate | 0.93 |
Fair value measurements - Fai_2
Fair value measurements - Fair Value, by Balance Sheet Grouping (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Assets | ||
Derivative assets | $ 211,993 | $ 16,909 |
Liabilities | ||
Derivative liabilities | 0 | 71,197 |
Carrying value | ||
Assets | ||
Cash and cash equivalents | 1,597,147 | 1,728,794 |
Restricted cash | 159,623 | 185,959 |
Loans receivable | 351,357 | 403,378 |
Notes receivable | 486,223 | 616,883 |
Investments, at fair value | 59,081 | 38,367 |
Derivative assets | 211,993 | 16,909 |
Assets | 2,865,424 | 2,990,290 |
Liabilities | ||
Debt | 46,801,683 | 50,548,472 |
Derivative liabilities | 71,197 | |
Liabilities | 46,801,683 | 50,619,669 |
Fair value | ||
Assets | ||
Cash and cash equivalents | 1,597,147 | 1,728,794 |
Restricted cash | 159,623 | 185,959 |
Loans receivable | 329,650 | 403,378 |
Notes receivable | 486,223 | 616,883 |
Investments, at fair value | 59,081 | 38,367 |
Derivative assets | 211,993 | 16,909 |
Assets | 2,843,717 | 2,990,290 |
Liabilities | ||
Debt | 42,525,932 | 51,348,160 |
Derivative liabilities | 71,197 | |
Liabilities | 42,525,932 | 51,419,357 |
Fair value | Level 1 | ||
Assets | ||
Cash and cash equivalents | 1,597,147 | 1,728,794 |
Restricted cash | 159,623 | 185,959 |
Loans receivable | 0 | 0 |
Notes receivable | 0 | 0 |
Investments, at fair value | 39,081 | 38,367 |
Derivative assets | 0 | 0 |
Assets | 1,795,851 | 1,953,120 |
Liabilities | ||
Debt | 0 | 0 |
Derivative liabilities | 0 | |
Liabilities | 0 | 0 |
Fair value | Level 2 | ||
Assets | ||
Cash and cash equivalents | 0 | 0 |
Restricted cash | 0 | 0 |
Loans receivable | 0 | 0 |
Notes receivable | 0 | 0 |
Investments, at fair value | 0 | 0 |
Derivative assets | 211,993 | 16,909 |
Assets | 211,993 | 16,909 |
Liabilities | ||
Debt | 42,525,932 | 51,348,160 |
Derivative liabilities | 71,197 | |
Liabilities | 42,525,932 | 51,419,357 |
Fair value | Level 3 | ||
Assets | ||
Cash and cash equivalents | 0 | 0 |
Restricted cash | 0 | 0 |
Loans receivable | 329,650 | 403,378 |
Notes receivable | 486,223 | 616,883 |
Investments, at fair value | 20,000 | 0 |
Derivative assets | 0 | 0 |
Assets | 835,873 | 1,020,261 |
Liabilities | ||
Debt | 0 | 0 |
Derivative liabilities | 0 | |
Liabilities | $ 0 | $ 0 |
Subsequent events (Details)
Subsequent events (Details) shares in Millions, $ in Millions | 1 Months Ended | 3 Months Ended | |
Nov. 30, 2022 USD ($) aircraft | Jan. 31, 2023 USD ($) aircraft | Mar. 01, 2023 shares | |
Ukrainian Airline Insurance Claims | |||
Subsequent Event [Line Items] | |||
Insurance claim | $ | $ 97 | ||
Number of aircrafts remaining in Ukraine | aircraft | 1 | ||
Subsequent event | |||
Subsequent Event [Line Items] | |||
Number of shares authorized to be repurchased | shares | 500 | ||
Subsequent event | Ukrainian Airline Insurance Claims | C&P Policy | |||
Subsequent Event [Line Items] | |||
Insurance claim | $ | $ 100 | ||
Subsequent event | Ukraine | Ukrainian Airline Insurance Claims | |||
Subsequent Event [Line Items] | |||
Number of aircrafts remaining in Ukraine | aircraft | 2 |