March 29 December 28 ASSETS 2014 2013 Current assets: Cash and cash equivalents 1,392 $ 818 $ Short-term investments 39 47 Accounts receivable, net of allowances of $152 and $213 at March 29, 2014 and December 28, 2013, respectively 4,882 5,029 Inventory 36,613 36,986 Other current assets 2,959 3,234 Total current assets 45,885 46,114 Property and equipment, net 18,810 19,663 Intangible assets, net 1,517 1,601 Other non-current assets 1,720 1,804 Total assets 67,932 $ 69,182 $ LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable 21,469 $ 19,669 $ Accrued expenses 6,867 5,959 Revolving loan payable 750 6,774 Current portion of capital leases payable 277 269 Other current liabilities 5,383 3,682 Total current liabilities 34,746 36,353 Capital leases payable, net of current portion 9,431 9,502 Deferred income taxes 65 335 Other non-current liabilities 2,125 2,126 Total liabilities 46,367 $ 48,316 $ Stockholders' equity: Series A convertible preferred stock, $0.001 par value; $1.45 per share liquidation value or aggregate of $6,017; 4,150 shares authorized; 4,150 shares issued and outstanding at March 29, 2014 and December 28, 2013, respectively 4 4 Common stock, $0.001 par value; 100,000 shares authorized; 33,413 and 33,352 shares shares issued and outstanding at March 29, 2014 and December 28, 2013, respectively 33 33 Additional paid-in capital 169,243 168,693 Common stock dividend distributable 59 60 Accumulated other comprehensive income 454 446 Accumulated deficit (148,228) (148,370) Total stockholders' equity 21,565 20,866 Total liabilities and equity 67,932 $ 69,182 $ 22 Consolidated Balance Sheet (Unaudited, in Thousands, Except Par and Per Share Liquidation value) |