Schedule II. Condensed Financial Information of Registrant | Employers Holdings, Inc. Condensed Balance Sheets December 31, 2015 2014 (in thousands, except share data) Assets Investments: Investment in subsidiaries $ 647,100 $ 567,100 Investment in fixed maturity securities available-for-sale (amortized cost $40,200 in 2015 and $83,300 in 2014) 42,200 86,700 Equity securities at fair value (amortized cost $46,000 in 2015 and $48,600 in 2014) 51,600 58,600 Total investments 740,900 712,400 Cash and cash equivalents 1,400 10,900 Restricted cash and cash equivalents — 4,600 Intercompany receivable 200 300 Federal income taxes receivable 1,700 6,600 Deferred income taxes, net 20,600 13,900 Other assets 1,500 1,900 Total assets $ 766,300 $ 750,600 Liabilities and stockholders' equity Accounts payable and accrued expenses $ 5,200 $ 3,800 Notes payable — 60,000 Other liabilities 300 — Total liabilities 5,500 63,800 Stockholders' equity : Common stock, $0.01 par value; 150,000,000 shares authorized 55,589,454 and 54,866,802 shares issued and 32,216,480 and 31,493,828 shares outstanding at December 31, 2015 and 2014, respectively 600 600 Preferred stock, $0.01 par value; 25,000,000 shares authorized non-issued — — Additional paid-in capital 357,200 346,600 Retained earnings 682,000 595,300 Accumulated other comprehensive income, net 83,600 106,900 Treasury stock, at cost (23,372,974 shares at December 31, 2015 and 2014) (362,600 ) (362,600 ) Total stockholders' equity 760,800 686,800 Total liabilities and stockholders' equity $ 766,300 $ 750,600 See accompanying notes. Employers Holdings, Inc. Condensed Statements of Income Years Ended December 31, 2015 2014 2013 (in thousands, except per share data) Revenues Net investment income $ 4,000 $ 5,200 $ 6,000 Realized gains on investments 2,400 5,800 4,300 Total revenues 6,400 11,000 10,300 Expenses Other operating expenses 13,800 13,500 12,000 Interest expense 1,100 1,400 1,600 Total expenses 14,900 14,900 13,600 Loss before income taxes and equity in earnings of subsidiary (8,500 ) (3,900 ) (3,300 ) Income tax benefit (3,300 ) (2,600 ) (1,500 ) Net loss before equity in earnings of subsidiary (5,200 ) (1,300 ) (1,800 ) Equity in net income of subsidiary 99,600 102,000 65,600 Net income $ 94,400 $ 100,700 $ 63,800 Earnings per common share for the stated periods (Note 18): Basic $ 2.94 $ 3.19 $ 2.05 Diluted $ 2.90 $ 3.14 $ 2.00 Cash dividends declared per common share $ 0.24 $ 0.24 $ 0.24 See accompanying notes. Employers Holdings, Inc. Condensed Statement of Cash Flows Years Ended December 31, 2015 2014 2013 (in thousands) Operating activities Net income $ 94,400 $ 100,700 $ 63,800 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Equity in net income of subsidiary (99,600 ) (102,000 ) (65,600 ) Realized gains on investments (2,400 ) (5,800 ) (4,300 ) Stock-based compensation 4,600 6,000 5,600 Excess tax benefits from stock-based compensation (1,200 ) (1,200 ) — Amortization of premium or investments, net 900 1,000 1,300 Deferred income tax expense (4,600 ) (2,300 ) (500 ) Change in operating assets and liabilities: Accounts payable and accrued expenses and other liabilities 1,700 1,200 (1,700 ) Federal income taxes 4,900 800 (1,800 ) Other assets 400 900 200 Intercompany payable/receivable 100 (1,400 ) 5,600 Other 1,200 1,000 — Net cash provided by (used in) operating activities 400 (1,100 ) 2,600 Investing activities Purchase of fixed maturity securities (21,600 ) (12,000 ) (29,500 ) Purchase of equity securities (19,000 ) (20,700 ) (23,600 ) Proceeds from sale of fixed maturity securities 18,300 4,100 35,500 Proceeds from maturities and redemptions of investments 45,500 32,600 17,600 Proceeds from sale of equity securities 24,000 20,600 15,500 Cash dividends received from subsidiary — — 3,600 Capital contributions to subsidiary — — (44,000 ) Change in restricted cash equivalents 4,600 (4,100 ) (400 ) Net cash provided by (used in) investing activities 51,800 20,500 (25,300 ) Financing activities Cash transactions related to stock-based compensation 4,800 1,500 6,500 Dividends paid to stockholders (7,700 ) (7,600 ) (7,500 ) Payments on notes payable (60,000 ) (10,000 ) (10,000 ) Excess tax benefits from stock-based compensation 1,200 1,200 — Net cash used in financing activities (61,700 ) (14,900 ) (11,000 ) Net increase (decrease) in cash and cash equivalents (9,500 ) 4,500 (33,700 ) Cash and cash equivalents at the beginning of the period 10,900 6,400 40,100 Cash and cash equivalents at the end of the period $ 1,400 $ 10,900 $ 6,400 See accompanying notes. 1 . Nature of Operations and Summary of Significant Accounting Policies Operations and Basis of Presentation Employers Holdings, Inc. (EHI) is a Nevada holding company. Through its wholly owned insurance subsidiaries, Employers Insurance Company of Nevada (EICN), Employers Compensation Insurance Company (ECIC), Employers Preferred Insurance Company (EPIC), and Employers Assurance Company (EAC), EHI is engaged in the commercial property and casualty insurance industry, specializing in workers' compensation products and services. Unless otherwise indicated, all references to the “Company” refer to EHI, together with its subsidiaries. EHI prepares its condensed financial statements in accordance with U.S. generally accepted accounting principles (GAAP), using the equity method. Under the equity method, the investment in subsidiary is stated at cost plus equity in earnings of its subsidiary. EHI receives dividends from its insurance subsidiaries in the form of cash and securities. The book value for these securities is stated at the fair market value at the date of transfer. These condensed financial statements should be read in conjunction with EHI's consolidated financial statements included elsewhere in this Annual Report on Form 10-K. Estimates and Assumptions The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. As a result, actual results could differ from these estimates. 2. Income Taxes EHI files a consolidated federal income tax return with its subsidiaries and has a tax allocation agreement with its subsidiaries. The equity in the undistributed earnings of subsidiaries included in the accompanying condensed statements of income is net of income taxes. 3. Investments The amortized cost and estimated fair value of fixed maturity securities at December 31, 2015 , by contractual maturity, are shown below. Expected maturities differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Amortized Cost Estimated Fair Value (in millions) Due in one year or less $ 14.6 $ 14.9 Due after one year through five years 15.6 16.1 Due after five years through ten years 3.3 3.7 Due after ten years 6.7 7.5 Total $ 40.2 $ 42.2 At December 31, 2015 , the fixed maturity securities had unrealized gains of $2.0 million which are included in accumulated comprehensive income, net in the accompanying condensed balance sheets. During 2015 , EHI purchased equity securities and utilized market quotations to determine their fair values. 4. Notes Payable On December 28, 2010, EHI entered into a credit facility. See Note 11 of the Consolidated Financial Statements of Employers Holdings, Inc. and Subsidiaries included herein for a description of the terms of the Amended Credit Facility. Interest paid during the years ended December 31, 2015 , 2014 , and 2013 totaled $1.3 million , $1.4 million , and $1.6 million , respectively. In accordance with the terms of the contract, the remaining principal balance of $60.0 million was repaid on the credit facility during the fourth quarter of 2015 . 5. Stock-Based Compensation During 2015 , EHI awarded 80,800 non-qualified stock options to officers, 112,048 RSUs to non-employee Directors and officers, and 110,000 PSUs to officers. During 2014 , EHI awarded 141,744 non-qualified stock options to officers, 87,396 RSUs to non-employee Directors and officers, and 125,340 PSUs to officers. See Note 14 of the Consolidated Financial Statements of Employers Holdings, Inc. and Subsidiaries included herein for a detailed description of the stock-based compensation. |