RECONCILIATION OF GAAP FINANCIAL STATEMENTS TO NON-GAAP FINANCIAL MEASURES FOR YEAR ENDED DECEMBER 31, Total Segment Gross Operating Margin ( $ in millions ) 2010 2009 2008 TOTAL SEGMENT GROSS OPERATING MARGIN $299.6 $262.1 $253.0 Adjustments to reconcile total segment gross operating margin to operating income: Depreciation, amortization and accretion in operating costs and expenses (1) (201.0) (186.3) (167.3) Non-cash impairment charges included in operating costs and expenses (2) (5.2) (4.2) — Gain (loss) from asset sales and related transactions in operating costs and expenses (3) (7.9) 0.5 0.5 General and administrative costs (20.0) (11.2) (18.3) OPERATING INCOME 65.5 60.9 67.9 Other expense, net (12.1) (13.8) (11.5) INCOME BEFORE PROVISION FOR INCOME TAXES $53.4 $47.1 $56.4 FOR YEAR ENDED DECEMBER 31, Distributable Cash Flow ( $ in millions ) 2010 2009 TOTAL DUNCAN ENERGY PARTNERS L.P. DISTRIBUTABLE CASH FLOW $134.4 $130.9 Adjustments to non-GAAP distributable cash flow to derive GAAP net cash flows provided by operating activities (add or subtract as indicated by sign of number): Proceeds from asset sales and related transactions (2.4) (0.9) Sustaining capital expenditures: DEP I Midstream Businesses 19.3 13.5 DEP II Midstream Businesses 35.3 34.7 Other sustaining capital expenditures 0.1 0.2 Noncontrolling interest share of distributable cash flow : DEP I Midstream Businesses — Parent 39.7 27.4 DEP II Midstream Businesses —Parent 46.1 29.8 Cash expenditures for asset abandonment activities 5.3 0.6 Net effect of changes in operating accounts 39.5 (34.9) Other (6.9) 0.3 NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES $310.4 $201.6 (1) Amount is a component of “Depreciation, amortization and accretion” as presented on the Statements of Consolidated Cash Flow in the Annual Report on Form 10-K filed with the SEC for the year ended December 31,2010. (2) See Note 6 of the Notes to Consolidated Financial Statements included under Item 8 of the Annual Report on Form 10-K filed with the SEC for the year ended December 31,2010 for additional information regarding non-cash asset impairment charges. (3) Amount presented for the twelve months ended December 31, 2010 includes a $9.1 million loss related to the disposal of a non-strategic pipeline segment owned by Enterprise Texas. FORWARD-LOOKING STATEMENT This investor communication includes forward-looking statements. Except for the historical information contained herein, the matters discussed in this letter are forward-looking statements that involve certain risks and uncertainties, such as DEP’s expectations regarding future results, capital expenditures, project completions, liquidity, financial market conditions and whether any proposed merger transaction between DEP and Enterprise will occur or the actual terms of any such transaction. These risks and uncertainties include, among other things, whether the proposed transactions are consummated at all or on initial terms proposed and factors discussed in DEP’s filings with the U.S. Securities and Exchange Commission (“SEC”). If any of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those expected. DEP disclaims any intention or obligation to update publicly or reverse such statements, whether as a result of new information, future events or otherwise. IMPORTANT NOTICE TO INVESTORS This investor communication does not constitute an offer to sell any securities. Any such offer will be made only by means of a prospectus, and only if and when a definitive agreement has been entered into by Enterprise and DEP, pursuant to a registration statement filed with the SEC. If the proposed merger between DEP and Enterprise is approved, a registration statement of Enterprise, which will include a proxy statement of DEP and other materials, will be fil ed with the SEC. IF AND WHEN APPLICABLE, INVESTORS AND SECURITY HOLDERS ARE URGED TO CAREFULLY READ THE DOCUMENTS FILED WITH THE SEC REGARDING THE PROPOSED TRANSACTION WHEN THEY BECOME AVAILABLE, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT ENTERPRISE, DEP AND THE PROPOSED MERGER. If and when applicable, investors and security holders may obtain a free copy of the proxy statement / prospectus and other documents containing information about Enterprise and DEP, without charge, at the SEC’s website at www.sec.gov. 4 |