Intangible Assets | 5. Intangible Assets The Company’s intangible assets are summarized as follows (dollars in thousands): June 30, 2016 December 31, 2015 Gross Carrying Amount Accumulated Amortization Net Book Value Gross Carrying Amount Accumulated Amortization Net Book Value Amortizable intangible assets: Mortgage servicing rights $ 56,361 $ (25,141 ) $ 31,220 $ 49,771 $ (22,849 ) $ 26,922 Unamortizable intangible assets: FINRA license 100 — 100 100 — 100 Total intangible assets $ 56,461 $ (25,141 ) $ 31,320 $ 49,871 $ (22,849 ) $ 27,022 As of June 30, 2016 and December 31, 2015, the Company serviced $54.7 billion and $48.7 billion, respectively, of commercial loans. The Company earned $5.7 million and $11.2 million in servicing fees and interest on float and escrow balances for the three and six month periods ending June 30, 2016, respectively. The Company earned $4.9 million and $9.4 million in servicing fees and interest on float and escrow balances for the three and six month periods ending June 30, 2015, respectively. These revenues are recorded as capital markets services revenues in the consolidated statements of income. The total commercial loan servicing portfolio includes loans for which there are no corresponding mortgage servicing rights recorded on the balance sheet, as these servicing rights were assumed prior to the Company’s adoption of ASC 860, Transfers and Servicing The Company stratifies its servicing portfolio based on the type of loan, including life company loans, commercial mortgage backed securities (“CMBS”), Freddie Mac and limited-service life company loans. Changes in the carrying value of mortgage servicing rights for the six month periods ended June 30, 2016 and 2015, were as follows (dollars in thousands): Category 12/31/15 Capitalized Amortized Sold / 6/30/16 Freddie Mac $ 7,074 $ 6,219 $ (935 ) $ (2,450 ) $ 9,908 CMBS 16,768 629 (2,002 ) 1,948 17,343 Life company 2,729 1,689 (924 ) — 3,494 Life company – limited 351 266 (142 ) — 475 Total $ 26,922 $ 8,803 $ (4,003 ) $ (502 ) $ 31,220 Category 12/31/14 Capitalized Amortized Sold / 6/30/15 Freddie Mac $ 5,199 $ 5,910 $ (708 ) $ (3,324 ) $ 7,077 CMBS 13,021 584 (1,604 ) 2,699 14,700 Life company 1,913 1,062 (679 ) — 2,296 Life company – limited 414 73 (143 ) — 344 Total $ 20,547 $ 7,629 $ (3,134 ) $ (625 ) $ 24,417 Amounts capitalized represent mortgage servicing rights retained upon the sale of originated loans to Freddie Mac and mortgage servicing rights acquired without the exchange of initial consideration for the CMBS and life company tranches. The Company recorded mortgage servicing rights retained upon the sale of originated loans to Freddie Mac of $3.8 million and $6.2 million on $1.4 billion and $2.3 billion of loans, respectively, during the three and six month periods ending June 30, 2016, respectively and $3.4 million and $5.9 million on $1.9 billion and $3.0 billion of loans, respectively, during the three and six month periods ending June 30, 2015, respectively. The Company recorded mortgage servicing rights acquired without the exchange of initial consideration on the CMBS and Life company tranches of $1.2 million and $2.6 million on $3.3 billion and $6.6 billion of loans, respectively, during the three and six month periods ending June 30, 2016, respectively and $0.9 million and $1.7 million on $2.4 billion and $4.4 billion of loans, respectively, during the three and six month periods ending June 30, 2015. During the six months ending June 30, 2016 and 2015, the Company sold the cashiering portion of certain Freddie Mac mortgage servicing rights. While the Company transferred the risks and rewards of ownership of the cashiering portion of the mortgage servicing rights, the Company continues to perform limited servicing activities on these loans for a reduced market-based fee. Therefore, the remaining servicing rights were transferred to the CMBS servicing tranche. The net result of these transactions was that the Company recorded a gain in the three and six months ending June 30, 2016 of $1.2 million and $1.8 million, respectively, and $1.0 million and $1.4 million during the three and six month periods ending June 30, 2015, respectively, within interest and other income, net in the consolidated statements of income. The Company also received securitization compensation in relation to the securitization of certain Freddie Mac loans that the Company services in the three and six months ending June 30, 2016 of $1.7 million and $2.9 million, respectively, and $2.5 million and $3.2 million during the three and six month periods ending June 30, 2015, respectively. The securitization compensation is recorded within interest and other income, net in the consolidated statements of income. Amortization expense related to intangible assets was $2.1 million and $4.0 million during the three and six month periods ended June 30, 2016 and $1.6 million and $3.1 million during the three and six month periods ending June 30, 2015, respectively, and is recorded in depreciation and amortization in the consolidated statements of income. Estimated amortization expense for the next five years is as follows (dollars in thousands): Remainder of 2016 $ 4,029 2017 7,033 2018 5,583 2019 3,855 2020 3,138 2021 2,669 The weighted-average life of the mortgage servicing rights intangible asset was 6.3 years at June 30, 2016. |