Intangible Assets | 5. Intangible Assets The Company’s intangible assets consist primarily of mortgage servicing rights and customer contracts and relationships. The customer contracts and relationships intangibles were part of the assets acquired in two business acquisitions that the Company completed in the first quarter of 2017. The acquisitions, which were not significant, were accounted for as business combinations using the acquisition method of accounting, which established a new basis of accounting for all assets acquired and liabilities assumed at fair value. The purchase price allocation was based on preliminary fair values of the assets acquired and liabilities assumed at the date of the acquisitions. The purchase price allocation will be finalized within twelve months from the acquisitions’ closing date. The Company’s intangible assets are summarized as follows (dollars in thousands): March 31, 2017 December 31, 2016 Gross Carrying Amount Accumulated Amortization Net Book Value Gross Carrying Amount Accumulated Amortization Net Book Value Amortizable intangible assets: Mortgage servicing rights $ 68,935 $ (28,752 ) $ 40,183 $ 64,648 $ (28,034 ) $ 36,614 Other 931 — 931 — — — Total intangible assets $ 69,866 $ (28,752 ) $ 41,114 $ 64,648 $ (28,034 ) $ 36,614 As of March 31, 2017 and December 31, 2016, the Company serviced $60.7 billion and $58.0 billion, respectively, of commercial loans. The Company earned $6.7 million in servicing fees and interest on float and escrow balances for the three month period ending March 31, 2017. The Company earned $5.5 million in servicing fees and interest on float and escrow balances for the three month period ending March 31, 2016. These revenues are recorded as capital markets services revenues in the consolidated statements of income. The total commercial loan servicing portfolio includes loans for which there are no corresponding mortgage servicing rights recorded on the balance sheet, as these servicing rights were assumed prior to the Company’s adoption of ASC 860, Transfers and Servicing The Company stratifies its servicing portfolio based on the type of loan, including life company loans, commercial mortgage backed securities (“CMBS”), Freddie Mac and limited-service life company loans. Changes in the carrying value of mortgage servicing rights for the three month periods ended March 31, 2017 and 2016, were as follows (dollars in thousands): Category 12/31/16 Capitalized Amortized Sold / 3/31/17 Freddie Mac $ 16,234 $ 4,927 $ (967 ) $ — $ 20,194 CMBS 16,247 311 (1,048 ) — 15,510 Life company 3,567 889 (563 ) — 3,893 Life company – limited 566 107 (87 ) — 586 Total $ 36,614 $ 6,234 $ (2,665 ) $ — $ 40,183 Category 12/31/15 Capitalized Amortized Sold / 3/31/16 Freddie Mac $ 7,074 $ 2,446 $ (388 ) $ (801 ) $ 8,331 CMBS 16,768 391 (1,008 ) 602 16,753 Life company 2,729 848 (441 ) — 3,136 Life company – limited 351 159 (68 ) — 442 Total $ 26,922 $ 3,844 $ (1,905 ) $ (199 ) $ 28,662 Amounts capitalized represent mortgage servicing rights retained upon the sale of originated loans to Federal Home Loan Mortgage Corporation (“Freddie Mac”) and mortgage servicing rights acquired without the exchange of initial consideration. The Company recorded mortgage servicing rights retained upon the sale of originated loans to Freddie Mac of $4.9 million and $2.4 million on $1.4 billion and $0.9 billion of loans, respectively, during the three month periods ending March 31, 2017 and 2016, respectively. The Company recorded mortgage servicing rights acquired without the exchange of initial consideration on the CMBS and Life company tranches of $1.3 million and $1.4 million on $3.5 billion and $3.3 billion of loans, respectively, during the three month periods ending March 31, 2017 and 2016, respectively. During the three months ending March 31, 2016, the Company sold the cashiering portion of certain Freddie Mac mortgage servicing rights. While the Company transferred the risks and rewards of ownership of the cashiering portion of the mortgage servicing rights, the Company continues to perform limited servicing activities on these securitized loans. Therefore, the remaining servicing rights were transferred to the CMBS servicing tranche. The net result of these transactions was the Company recording a gain in the three months ending March 31, 2016 of $0.5 million, within interest and other income, net in the consolidated statements of income. During the three months ending March 31, 2017, the Company did not sell any of the servicing rights on Freddie Mac loans. The Company also received securitization compensation in relation to the sale of the cashiering portion of certain Freddie Mac mortgage servicing rights in the three months ending March 31, 2017 and 2016 of $1.5 million and $1.2 million, respectively. The securitization compensation is recorded within interest and other income, net in the consolidated statements of income. Amortization expense related to intangible assets was $2.7 million and $1.9 million during the three month periods ended March 31, 2017 and 2016, respectively and is recorded in depreciation and amortization in the consolidated statements of income. Estimated amortization expense for the next five years is as follows (dollars in thousands): Remainder of 2017 $ 7,242 2018 8,207 2019 6,163 2020 4,730 2021 4,143 2022 3,576 The weighted-average life of the mortgage servicing rights intangible asset was 6.6 years at March 31, 2017. |