Intangible Assets | 5. Intangible Assets The Company’s intangible assets consist of mortgage servicing rights and customer contracts and relationships. The customer contracts and relationships intangibles were part of the assets acquired in two business acquisitions that the Company completed in the first quarter of 2017. The acquisitions, which were not significant, were accounted for as business combinations using the acquisition method of accounting, which established a new basis of accounting for all assets acquired and liabilities assumed at fair value. The purchase price allocation was based on preliminary fair values of the assets acquired and liabilities assumed at the date of acquisitions. The purchase price allocation will be finalized within twelve months from the closing date of the respective acquisitions. The Company’s intangible assets are summarized as follows (dollars in thousands): September 30, 2017 December 31, 2016 Gross Carrying Amount Accumulated Amortization Net Book Value Gross Carrying Amount Accumulated Amortization Net Book Value Amortizable intangible assets: Mortgage servicing rights $ 81,422 $ (32,022 ) $ 49,400 $ 64,648 $ (28,034 ) $ 36,614 Other 1,038 (314 ) 724 — — — Total intangible assets $ 82,460 $ (32,336 ) $ 50,124 $ 64,648 $ (28,034 ) $ 36,614 As of September 30, 2017 and December 31, 2016, the Company serviced $65.8 billion and $58.0 billion, respectively, of commercial loans. The Company earned $7.3 million and $21.0 million in servicing fees and interest on float and escrow balances for the three and nine month periods ending September 30, 2017, respectively. The Company earned $5.8 million and $17.0 million in servicing fees and interest on float and escrow balances for the three and nine month periods ending September 30, 2016. These revenues are recorded as capital markets services revenues in the consolidated statements of comprehensive income. The total commercial loan servicing portfolio includes loans for which there are no corresponding mortgage servicing rights recorded on the balance sheet, as these servicing rights were assumed prior to the Company’s adoption of ASC 860, Transfers and Servicing The Company stratifies its servicing portfolio based on the type of loan, including life company loans, commercial mortgage backed securities (“CMBS”), Freddie Mac and limited-service life company loans. Changes in the carrying value of mortgage servicing rights for the nine month periods ended September 30, 2017 and 2016, were as follows (dollars in thousands): Category 12/31/16 Capitalized Amortized Sold / 9/30/17 Freddie Mac $ 16,234 $ 18,242 $ (3,621 ) $ — $ 30,855 CMBS 16,247 774 (3,006 ) — 14,015 Life company 3,567 2,150 (1,860 ) — 3,857 Life company – limited 566 376 (269 ) — 673 Total $ 36,614 $ 21,542 $ (8,756 ) $ — $ 49,400 Category 12/31/15 Capitalized Amortized Sold / 9/30/16 Freddie Mac $ 7,074 $ 8,460 $ (1,576 ) $ (2,450 ) $ 11,508 CMBS 16,768 778 (3,001 ) 1,948 16,493 Life company 2,729 2,154 (1,448 ) — 3,435 Life company – limited 351 404 (222 ) — 533 Total $ 26,922 $ 11,796 $ (6,247 ) $ (502 ) $ 31,969 Amounts capitalized represent mortgage servicing rights retained upon the sale of originated loans to Federal Home Loan Mortgage Corporation (“Freddie Mac”) and mortgage servicing rights acquired without the exchange of initial consideration. The Company recorded mortgage servicing rights retained upon the sale of originated loans to Freddie Mac of $6.5 million and $18.2 million on $1.7 billion and $4.3 billion of loans, respectively, during the three and nine month periods ending September 30, 2017, respectively, and $2.2 million and $8.5 million on $0.6 billion and $2.8 billion of loans, respectively, during the three and nine month periods ending September 30, 2016. The Company recorded mortgage servicing rights acquired without the exchange of initial consideration on the CMBS and Life company tranches of $1.2 million and $3.3 million on $3.5 billion and $9.3 billion of loans, respectively, during the three and nine month periods ending September 30, 2017, respectively, and $0.8 million and $3.3 million on $1.8 billion and $8.4 billion of loans, respectively, during the three and nine month periods ending September 30, 2016. During the nine months ending September 30, 2016, the Company sold the cashiering portion of certain Freddie Mac mortgage servicing rights. While the Company transferred the risks and rewards of ownership of the cashiering portion of the mortgage servicing rights, the Company continues to perform limited servicing activities on these securitized loans. Therefore, the remaining servicing rights were transferred to the CMBS servicing tranche. The net result of these transactions was that the Company recorded a gain in the three and nine months ending September 30, 2016 of $0.0 million and $1.8 million, respectively, within interest and other income, net in the consolidated statements of comprehensive income. During the three and nine months ending September 30, 2017, the Company did not sell any of the servicing rights on certain Freddie Mac loans upon their securitization. However, the Company received securitization compensation in relation to the securitization of certain Freddie Mac mortgages in the three and nine months ending September 30, 2017 of $3.6 million and $8.6 million, respectively, and $1.3 million and $4.2 million during the three and nine month periods ending September 30, 2016, respectively. The securitization compensation is recorded within interest and other income, net in the consolidated statements of comprehensive income. Amortization expense related to intangible assets was $3.5 million and $9.1 million during the three and nine month periods ended September 30, 2017 and $2.2 million and $6.2 million during the three and nine month periods ending September 30, 2016, respectively, and is recorded in depreciation and amortization in the consolidated statements of comprehensive income. Estimated amortization expense for the next five years is as follows (dollars in thousands): Remainder of 2017 $ 2,944 2018 10,720 2019 8,526 2020 6,647 2021 5,718 2022 5,062 The weighted-average life of the mortgage servicing rights intangible asset was 6.6 years at September 30, 2017. |