Document_and_Entity_Informatio
Document and Entity Information | 6 Months Ended | |
Jun. 30, 2014 | Jul. 31, 2014 | |
Document and Entity Information [Abstract] | ' | ' |
Entity Registrant Name | 'TriState Capital Holdings, Inc. | ' |
Entity Central Index Key | '0001380846 | ' |
Document Type | '10-Q | ' |
Document Period End Date | 30-Jun-14 | ' |
Amendment Flag | 'false | ' |
Document Fiscal Year Focus | '2014 | ' |
Document Fiscal Period Focus | 'Q2 | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Filer Category | 'Accelerated Filer | ' |
Entity Common Stock, Shares Outstanding | ' | 28,712,779 |
Unaudited_Condensed_Consolidat
Unaudited Condensed Consolidated Statements of Financial Condition (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
ASSETS | ' | ' |
Cash | $1,557 | $947 |
Interest-earning deposits with other institutions | 186,202 | 139,799 |
Federal funds sold | 4,764 | 5,812 |
Cash and cash equivalents | 192,523 | 146,558 |
Investment securities available-for-sale, at fair value (cost: $173,697 and $204,907, respectively) | 173,238 | 202,581 |
Investment securities held-to-maturity, at cost (fair value: $30,354 and $24,457, respectively) | 30,202 | 25,263 |
Total investment securities | 203,440 | 227,844 |
Loans held-for-investment | 2,204,257 | 1,860,775 |
Allowance for loan losses | -22,822 | -18,996 |
Loans receivable, net | 2,181,435 | 1,841,779 |
Accrued interest receivable | 5,624 | 6,180 |
Investment management fees receivable | 6,881 | 0 |
Federal Home Loan Bank stock | 6,655 | 2,336 |
Goodwill and other intangibles, net | 53,108 | 0 |
Office properties and equipment, net | 4,175 | 4,275 |
Bank owned life insurance | 52,524 | 41,882 |
Deferred tax asset, net | 10,775 | 10,595 |
Prepaid expenses and other assets | 15,781 | 9,060 |
Total assets | 2,732,921 | 2,290,509 |
Liabilities: | ' | ' |
Deposits | 2,225,770 | 1,961,705 |
Borrowings | 155,000 | 20,000 |
Accrued interest payable on deposits and borrowings | 763 | 521 |
Other accrued expenses and other liabilities | 50,405 | 14,338 |
Total liabilities | 2,431,938 | 1,996,564 |
Shareholders’ Equity: | ' | ' |
Common stock, no par value; 45,000,000 shares authorized; 28,712,779 shares issued and outstanding and 28,690,279 shares issued and outstanding, respectively | 280,895 | 280,531 |
Additional paid-in capital | 8,796 | 8,471 |
Retained earnings | 11,817 | 6,687 |
Accumulated other comprehensive income (loss), net | -525 | -1,744 |
Total shareholders’ equity | 300,983 | 293,945 |
Total liabilities and shareholders’ equity | $2,732,921 | $2,290,509 |
Unaudited_Condensed_Consolidat1
Unaudited Condensed Consolidated Statements of Financial Condition (Parenthetical) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, except Share data, unless otherwise specified | ||
Common Stock, Par or Stated Value Per Share | $0 | $0 |
Common Stock, Shares Authorized | 45,000,000 | 45,000,000 |
Common Stock, Shares, Issued | 28,712,779 | 28,690,279 |
Common Stock, Shares, Outstanding | 28,712,779 | 28,690,279 |
Investments AFS (cost) | $173,697 | $204,907 |
Investments HTM (fair value) | $30,354 | $24,457 |
Unaudited_Condensed_Consolidat2
Unaudited Condensed Consolidated Statements of Income (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Interest income: | ' | ' | ' | ' |
Loans | $18,184 | $17,217 | $35,508 | $33,555 |
Investments | 633 | 800 | 1,466 | 1,707 |
Interest-earning deposits | 174 | 166 | 325 | 320 |
Total interest income | 18,991 | 18,183 | 37,299 | 35,582 |
Interest expense: | ' | ' | ' | ' |
Deposits | 2,692 | 2,877 | 5,117 | 5,911 |
Borrowings | 261 | 22 | 282 | 43 |
Total interest expense | 2,953 | 2,899 | 5,399 | 5,954 |
Net interest income before provision for loan losses | 16,038 | 15,284 | 31,900 | 29,628 |
Provision for loan losses | 9,109 | 671 | 9,717 | 2,803 |
Net interest income after provision for loan losses | 6,929 | 14,613 | 22,183 | 26,825 |
Non-interest income | ' | ' | ' | ' |
Investment management fees | 7,509 | 0 | 9,963 | 0 |
Service charges | 154 | 123 | 284 | 236 |
Net gain on the sale of investment securities available-for-sale | 414 | 0 | 1,428 | 784 |
Swap fees | 255 | 321 | 409 | 375 |
Commitment and other fees | 486 | 514 | 980 | 1,055 |
Other income | 303 | 346 | 537 | 642 |
Total non-interest income | 9,121 | 1,304 | 13,601 | 3,092 |
Non-interest expense | ' | ' | ' | ' |
Compensation and employee benefits | 9,991 | 6,266 | 18,229 | 12,542 |
Premises and occupancy costs | 1,010 | 774 | 1,915 | 1,554 |
Professional fees | 895 | 907 | 1,795 | 1,610 |
FDIC insurance expense | 454 | 322 | 862 | 687 |
General insurance expense | 281 | 212 | 534 | 349 |
State capital shares tax | 313 | 337 | 627 | 657 |
Travel and entertainment expense | 691 | 374 | 1,126 | 659 |
Data processing expense | 233 | 202 | 456 | 379 |
Intangible amortization expense | 390 | 0 | 520 | 0 |
Other operating expenses | 1,226 | 566 | 2,212 | 1,151 |
Total non-interest expense | 15,484 | 9,960 | 28,276 | 19,588 |
Income before tax | 566 | 5,957 | 7,508 | 10,329 |
Income tax expense | 52 | 2,085 | 2,378 | 3,602 |
Net income | $514 | $3,872 | $5,130 | $6,727 |
Earnings per common share: | ' | ' | ' | ' |
Basic (in dollars per share) | $0.02 | $0.15 | $0.18 | $0.28 |
Diluted (in dollars per share) | $0.02 | $0.15 | $0.18 | $0.28 |
Unaudited_Condensed_Consolidat3
Unaudited Condensed Consolidated Statements of Comprehensive Income (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Statement of Comprehensive Income [Abstract] | ' | ' | ' | ' |
Net income | $514 | $3,872 | $5,130 | $6,727 |
Other comprehensive income (loss): | ' | ' | ' | ' |
Increase (decrease) in unrealized holding gains (losses) net of tax of $(481), 1,302, $(1,191) and $1,384, respectively | 863 | -2,340 | 2,136 | -2,489 |
Reclassification adjustment for gains included in net income, net of tax of $148, $0, $511 and $280, respectively | -266 | 0 | -917 | -504 |
Other comprehensive income (loss) | 597 | -2,340 | 1,219 | -2,993 |
Total comprehensive income | $1,111 | $1,532 | $6,349 | $3,734 |
Unaudited_Condensed_Consolidat4
Unaudited Condensed Consolidated Statements of Comprehensive Income (Parenthetical) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Statement of Comprehensive Income [Abstract] | ' | ' | ' | ' |
Increase (decrease) in unrealized holding gains tax | ($481) | $1,302 | ($1,191) | $1,384 |
Reclassification adjustment for (gains) included in net income tax | $148 | $0 | $511 | $280 |
Unaudited_Condensed_Consolidat5
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity (USD $) | Total | Preferred Stock (Series C) | Preferred Stock | Common Stock | Additional Paid-in-Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Income (Loss), net |
In Thousands, unless otherwise specified | Preferred Stock (Series C) | ||||||
Beginning Balance at Dec. 31, 2012 | $217,724 | ' | $46,011 | $168,351 | $7,871 | ($6,180) | $1,671 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' | ' |
Net income | 6,727 | ' | ' | ' | ' | 6,727 | ' |
Other comprehensive income (loss) | -2,993 | ' | ' | ' | ' | ' | -2,993 |
Issuance of common stock (net of offering costs and discounts of $7,093) | 65,990 | ' | ' | 65,990 | ' | ' | ' |
Conversion of preferred stock to common stock | ' | ' | -46,011 | 46,011 | ' | ' | ' |
Exercise of stock options | 100 | 0 | ' | 143 | -43 | ' | ' |
Stock-based compensation expense | 365 | ' | ' | ' | 365 | ' | ' |
Offering costs and discounts | 7,093 | ' | ' | ' | ' | ' | ' |
Ending Balance at Jun. 30, 2013 | 287,913 | ' | 0 | 280,495 | 8,193 | 547 | -1,322 |
Beginning Balance at Dec. 31, 2013 | 293,945 | ' | 0 | 280,531 | 8,471 | 6,687 | -1,744 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' | ' |
Net income | 5,130 | ' | ' | ' | ' | 5,130 | ' |
Other comprehensive income (loss) | 1,219 | ' | ' | ' | ' | ' | 1,219 |
Exercise of stock options | 250 | 0 | ' | 364 | -114 | ' | ' |
Stock-based compensation expense | 439 | ' | ' | ' | 439 | ' | ' |
Ending Balance at Jun. 30, 2014 | $300,983 | ' | $0 | $280,895 | $8,796 | $11,817 | ($525) |
Unaudited_Condensed_Consolidat6
Unaudited Condensed Consolidated Statements of Cash Flows (USD $) | 6 Months Ended | |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 |
Cash Flows from Operating Activities: | ' | ' |
Net income | $5,130 | $6,727 |
Adjustments to reconcile net income to net cash provided by operating activities: | ' | ' |
Depreciation and intangible amortization expense | 1,112 | 512 |
Provision for loan losses | 9,717 | 2,803 |
Net decrease in prepaid FDIC insurance expense | 0 | 7,843 |
Stock based compensation expense | 439 | 365 |
Net gain on the sale of investment securities available-for-sale | -1,428 | -784 |
Income from investment securities trading | 0 | -116 |
Purchase of investment securities trading | 0 | -63,020 |
Proceeds from the sale of investment securities trading | 0 | 49,090 |
Net amortization of premiums and discounts | 844 | 1,204 |
Increase in investment management fees receivable | -1,577 | 0 |
Decrease (increase) in accrued interest receivable | 556 | -526 |
Increase (decrease) in accrued interest payable | 242 | -21 |
Bank owned life insurance income | -642 | -353 |
Decrease in income taxes payable | -160 | -106 |
Increase in prepaid income taxes | -3,490 | -1,795 |
Other, net | -80 | 2,722 |
Net cash provided by operating activities | 10,663 | 4,545 |
Cash Flows from Investing Activities: | ' | ' |
Purchase of investment securities available-for-sale | -32,595 | -139,909 |
Proceeds from the sale of investment securities available-for-sale | 69,555 | 58,038 |
Principal repayments and maturities of investment securities available-for-sale | 7,020 | 37,131 |
Purchase of bank owned life insurance | -10,000 | -20,000 |
Net redemption (purchase) of Federal Home Loan Bank stock | -4,319 | -30 |
Net increase in loans held-for-investment | -132,771 | -98,708 |
Purchase of loans held-for-investment | -219,547 | 0 |
Proceeds from loan sales | 2,945 | 2,802 |
Additions to office properties and equipment | -402 | -579 |
Acquisition, net of acquired cash | -42,912 | 0 |
Net cash used in investing activities | -363,026 | -161,255 |
Cash Flows from Financing Activities: | ' | ' |
Net increase in deposit accounts | 264,065 | 49,771 |
Increase in FHLB advances | 100,000 | 0 |
Net proceeds from issuance of subordinated notes payable | 34,013 | 0 |
Net proceeds from issuance of common stock | 0 | 65,990 |
Net proceeds from exercise of stock options | 250 | 100 |
Net cash provided by financing activities | 398,328 | 115,861 |
Net change in cash and cash equivalents during the period | 45,965 | -40,849 |
Cash and cash equivalents at beginning of the period | 146,558 | 200,080 |
Cash and cash equivalents at end of the period | 192,523 | 159,231 |
Cash paid during the year for: | ' | ' |
Interest | 5,158 | 5,975 |
Income taxes | 6,028 | 5,465 |
Non-cash activity: | ' | ' |
Unsettled purchase of investment securities available-for-sale | 17,095 | 10,410 |
Contingent consideration | 15,465 | ' |
Transfer of investment securities available-for-sale to held-to-maturity | 0 | 20,335 |
Conversion of Preferred Stock to Common Stock [Member] | ' | ' |
Non-cash activity: | ' | ' |
Conversion of preferred stock to common stock | $0 | $46,011 |
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 6 Months Ended | |
Jun. 30, 2014 | ||
Accounting Policies [Abstract] | ' | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ' | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||
NATURE OF OPERATION | ||
TriState Capital Holdings, Inc. (the “Company”) is a registered bank holding company pursuant to the Bank Holding Company Act of 1956, as amended. The Company’s has three wholly-owned subsidiaries: TriState Capital Bank (the “Bank”), a Pennsylvania-chartered state bank, Chartwell Investment Partners, Inc. ("Chartwell"), a registered investment advisory company, and Chartwell TSC Securities Corp. ("CTSC Securities"), which is applying to be registered as a broker-dealer with the Securities and Exchange Commission ("SEC") and Financial Industry Regulatory Authority ("FINRA"). Chartwell Investment Partners, Inc. was established through the acquisition of substantially all the assets of Chartwell Investment Partners, LP, which was effective March 5, 2014. The Bank was established to serve the commercial banking and private banking needs of middle-market businesses and high-net-worth individuals. Chartwell provides investment management services to institutional, sub-advisory, and separately managed account clients. Chartwell TSC Securities Corp. was capitalized in May 2014, to be registered with a primary business of providing distribution and marketing efforts for the proprietary investment products provided by Chartwell, including shares of mutual funds advised and/or administered by Chartwell and private funds advised and/or administered by Chartwell. | ||
Regulatory approval was received and the Bank commenced operations on January 22, 2007. The Company and the Bank are subject to regulatory examination by the Federal Deposit Insurance Corporation (“FDIC”), the Pennsylvania Department of Banking and Securities, and the Federal Reserve. Chartwell is a registered investment advisor regulated by the SEC. CTSC Securities, once registered, will be a broker-dealer regulated by the SEC and FINRA. | ||
The Bank conducts business through its main office located in Pittsburgh, Pennsylvania, as well as its four additional representative offices in Cleveland, Ohio; Philadelphia, Pennsylvania; Princeton, New Jersey; and New York, New York. Chartwell conducts business through its office located in Berwyn, Pennsylvania and CTSC Securities will conduct business through its office located in Pittsburgh, Pennsylvania. | ||
On May 14, 2013, the Company completed the issuance and sale of 6,355,000 shares of its common stock, no par value, in its initial public offering of Common Stock, including 855,000 shares sold pursuant to the exercise in full by its underwriters of their option to purchase additional shares from the Company, at a price to the public of $11.50 per share. The shares were offered pursuant to the Company’s Registration Statement on Form S-1. The Company received net proceeds of $66.0 million from the initial public offering, after deducting underwriting discounts and commissions and direct offering expenses. | ||
USE OF ESTIMATES | ||
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States of America requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities, disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of related revenue and expense during the reporting period. Although our current estimates contemplate current conditions and how we expect them to change in the future, it is reasonably possible that actual conditions could be worse than those anticipated in the estimates, which could materially affect the financial results of our operations and financial condition. | ||
The material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for loan losses, goodwill and deferred income taxes and its related recoverability, which are discussed later in this section. | ||
CONSOLIDATION | ||
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, the Bank, Chartwell (since the acquisition on March 5, 2014) and CTSC Securities (since its initial capitalization in May 2014), after elimination of inter-company accounts and transactions. The accounts of the Bank, in turn, include its wholly-owned subsidiary, Meadowood Asset Management, LLC, after elimination of inter-company accounts and transactions. The unaudited consolidated financial statements of the Company presented herein have been prepared pursuant to rules of the Securities and Exchange Commission for quarterly reports on form 10-Q and do not include all of the information and note disclosures required by GAAP for a full year presentation. In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures, considered necessary for the fair presentation of the accompanying consolidated financial statements, have been included. Interim results are not necessarily reflective of the results of the entire year. The accompanying consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the fiscal year ended December 31, 2013, included in the Company's Annual Report on Form 10-K. | ||
CASH AND CASH EQUIVALENTS | ||
For purposes of reporting cash flows, the Company has defined cash and cash equivalents as cash, interest-earning deposits with other institutions, federal funds sold, and short-term investments which have an original maturity of 90 days or less. | ||
INVESTMENT SECURITIES | ||
The Company’s investments are classified as either: (1) held-to-maturity – debt securities that the Company intends to hold until maturity and are reported at amortized cost; (2) trading securities – debt and certain equity securities bought and held principally for the purpose of selling them in the near term and reported at fair value, with unrealized gains and losses included in earnings; or (3) available-for-sale – debt and certain equity securities not classified as either held-to-maturity or trading securities and reported at fair value, with changes in fair value reported as a component of accumulated other comprehensive income (loss). | ||
The cost of securities sold is determined on a specific identification basis. Amortization of premiums and accretion of discounts are recorded as interest income from investments over the life of the security utilizing the level yield method. We evaluate impaired investment securities quarterly to determine if impairments are temporary or other-than-temporary. For impaired debt securities, management first determines whether it intends to sell or if it is more-likely than not that it will be required to sell the impaired securities. This determination considers current and forecasted liquidity requirements, regulatory and capital requirements and securities portfolio management. Impaired debt securities are determined to be other-than-temporarily impaired (“OTTI”) if the Company concludes as of the balance sheet date that it has the intent to sell, or believes it will more likely than not be required to sell, an impaired debt security before a recovery of its amortized cost basis. Credit losses on OTTI debt securities are recorded through earnings, regardless of the intent or the requirement to sell. Credit loss is measured as the difference between the present value of an impaired debt security’s expected cash flows and its amortized cost basis. Non-credit related OTTI charges are recorded as decreases to accumulated other comprehensive income (loss), in the consolidated statement of comprehensive income as well as the shareholders’ equity section of the consolidated statement of financial condition, on an after-tax basis, as long as the Company has no intent or expected requirement to sell the impaired debt security before a recovery of its amortized cost basis. | ||
LOANS | ||
Loans and leases are stated at unpaid principal balances, net of deferred loan fees and costs. Interest income on loans is accrued at the contractual rate on the principal amount outstanding and includes the amortization of deferred loan fees and costs. Deferred loan fees and costs are amortized to interest income over the life of the loan, taking into consideration scheduled payments and prepayments. | ||
The Company considers a loan to be a Troubled Debt Restructuring (“TDR”) when there is a concession made to a financially troubled borrower without adequate consideration provided to the Company. Once a loan is deemed to be a TDR, the Company considers whether the loan should be placed in non-accrual status. In assessing accrual status, the Company considers the likelihood that repayment and performance according to modified terms will be achieved, as well as the borrower’s historical payment performance. A loan is designated and reported as TDR until such loan is either paid-off or sold. | ||
The recognition of interest income on a loan is discontinued when, in management's opinion, it is probable the borrower is unable to meet payments as they become due or when the loan becomes 90 days past due, whichever occurs first. All unpaid accrued interest on such loans is reversed. Such interest ultimately collected is applied to reduce principal if there is doubt about the collectability of principal. If a borrower brings a loan current for which accrued interest has been reversed, then the recognition of interest income on the loan is resumed, once the loan has been current for a period of six consecutive months or greater. | ||
The Company is a party to financial instruments with off-balance sheet risk (commitments to extend credit) in the normal course of business to meet the financing needs of its customers. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer's credit worthiness on a case-by-case basis using the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary by the Company upon extension of a commitment, is based on management's credit evaluation of the borrower. | ||
OTHER REAL ESTATE OWNED | ||
Real estate, other than bank premises, is recorded at the lower of original cost or fair value less estimated selling costs at the time of acquisition. Fair value is determined based on an independent appraisal. Expenses related to holding the property are charged against earnings in the current period. Depreciation is not recorded on the other real estate owned (“OREO”) properties. | ||
ALLOWANCE FOR LOAN LOSSES | ||
The allowance for loan losses is established through provisions for loan losses that are charged to operations. Loans are charged against the allowance for loan losses when management believes that the principal is uncollectible. If, at a later time, amounts are recovered with respect to loans previously charged off, the recovered amount is credited to the allowance for loan losses. | ||
The allowance is appropriate, in management's judgment, to cover probable losses inherent in the loan portfolio as of June 30, 2014 and December 31, 2013. Management’s judgment takes into consideration general economic conditions, diversification and seasoning of the loan portfolio, historic loss experience, identified credit problems, delinquency levels and adequacy of collateral. Although management believes it has used the best information available to it in making such determinations, and that the present allowance for loan losses is adequate, future adjustments to the allowance may be necessary, and net income may be adversely affected if circumstances differ substantially from the assumptions used in determining the level of the allowance. In addition, as an integral part of their periodic examination, certain regulatory agencies review the adequacy of the Bank’s allowance for loan losses and may direct the Bank to make additions to the allowance based on their judgments about information available to them at the time of their examination. | ||
The components of the allowance for loan losses represent estimates based upon Accounting Standards Codification (“ASC”) Topic 450, Contingencies, and ASC Topic 310, Receivables. ASC Topic 450 applies to homogeneous loan pools such as consumer installment, residential mortgages, consumer lines of credit and commercial loans that are not individually evaluated for impairment under ASC Topic 310. ASC Topic 310 is applied to commercial and consumer loans that are individually evaluated for impairment. | ||
Under ASC Topic 310, a loan is impaired, based upon current information and events, in management's opinion, when it is probable that the loan will not be repaid according to its original contractual terms, including both principal and interest, or if a loan is designated as a troubled debt restructuring. Management performs individual assessments of impaired loans to determine the existence of loss exposure based upon future cash flows or where a loan is collateral dependent, based upon the fair value of the collateral less estimated selling costs. | ||
In estimating probable loan loss under ASC Topic 450 management considers numerous factors, including historical charge-off rates and subsequent recoveries. Management also considers, but is not limited to, qualitative factors that influence our credit quality, such as delinquency and non-performing loan trends, changes in loan underwriting guidelines and credit policies, as well as the results of internal loan reviews. Finally, management considers the impact of changes in current local and regional economic conditions in the markets that we serve. Assessment of relevant economic factors indicates that some of the Company’s primary markets historically tend to lag the national economy, with local economies in our primary market areas also improving or weakening, as the case may be, but at a more measured rate than the national trends. | ||
Management bases the computation of the allowance for loan losses under ASC Topic 450 on two factors: the primary factor and the secondary factor. The primary factor is based on the inherent risk identified within each of the Company's three loan portfolios based on the historical loss experience of each loan portfolio. Management has developed a methodology that is applied to each of the three primary loan portfolios, consisting of commercial and industrial, commercial real estate and private banking. As the loan loss history, mix, and risk rating of each loan portfolio change, the primary factor adjusts accordingly. The allowance for loan losses related to the primary factor is based on our estimates as to probable losses for each loan portfolio. The secondary factor is intended to capture risks related to events and circumstances that may impact the performance of the loan portfolio. Although this factor is more subjective in nature, the methodology focuses on internal and external trends in pre-specified categories (risk factors) and applies a quantitative percentage which drives the secondary factor. There are nine (9) risk factors and each risk factor is assigned a reserve level, based on management's judgment as to the probable impact of each risk factor on each loan portfolio. The impact of each risk factor is monitored on a quarterly basis. As the trend in any risk factor changes, a corresponding change occurs in the reserve associated with each respective risk factor, such that the secondary factor remains current to changes in each loan portfolio. | ||
Loan participations follow the same underwriting and risk rating criteria, and are individually risk rated under the same process as loans directly originated by the Company. The ongoing credit review of participation loans follows the same process that is followed by loans originated directly by the Company. Additionally, management does not rely solely on information from the lead bank when considering the appropriate level of allowance for loan losses to be recorded on any individual participation loan. | ||
The Company also maintains a reserve for losses on unfunded commitments. This reserve is reflected as a component of other liabilities and, in management’s judgment, is sufficient to cover probable losses inherent in the commitments. Management tracks the level and trends in unused commitments and takes into consideration the same factors as those considered for purposes of the allowance for loan losses on outstanding loans. | ||
INVESTMENT MANAGEMENT FEES | ||
The Company recognizes investment management fee revenue when the advisory services are performed. Fees are based on assets under management and are calculated pursuant to individual client contracts. Investment management fees are generally paid on a quarterly basis. In a limited number of cases, the Company may earn a performance fee based on investment performance achieved versus a stated benchmark. In such cases, performance fees are not recognized until the end of the stated measurement period. Performance fees are included in investment management fee revenue in the consolidated statements of income. | ||
Investment management fees receivable represent amounts due from contractual investment advisory services provided to the Company’s clients, primarily institutional investors, mutual funds and individual investors. Management performs credit evaluations of its customers’ financial condition when it is deemed to be necessary, and does not require collateral. The Company provides an allowance for uncollectible accounts based on specifically identified receivables. Investment management fees receivable are considered delinquent when payment is not received within contractual terms and are charged off against the allowance for uncollectible accounts when management determines that recovery is unlikely and the Company ceases its collection efforts. There was no bad debt expense recorded for the six months ended June 30, 2014, and there was no allowance for uncollectible accounts recorded as of June 30, 2014. | ||
FEDERAL HOME LOAN BANK STOCK | ||
The Company is a member of the Federal Home Loan Bank of Pittsburgh (“FHLB”). Member institutions are required to invest in FHLB stock. The stock is carried at cost, which approximates its liquidation value, and it is evaluated for impairment based on the ultimate recoverability of the par value. Cash and stock dividends are reported as income from investment securities, in the consolidated statements of income. | ||
BUSINESS COMBINATIONS | ||
We account for business combinations using the acquisition method of accounting. Under this method of accounting, the acquired company’s net assets are recorded at fair value as of the date of acquisition, and the results of operations of the acquired company are combined with our results from that date forward. Acquisition costs are expensed when incurred. The difference between the purchase price and the fair value of the net assets acquired (including identified intangibles) is recorded as goodwill. | ||
GOODWILL AND OTHER INTANGIBLE ASSETS | ||
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Other intangible assets represent purchased assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. Intangible assets that have finite lives, such as trade name, client relationships and non-compete agreements are amortized over their estimated useful lives and subject to periodic impairment testing. Intangible assets are amortized on a straight-line basis over their estimated useful lives which range from four to twenty years. Goodwill is subject to impairment testing at the reporting unit level, which is conducted at least annually. | ||
OFFICE PROPERTIES AND EQUIPMENT | ||
Office properties and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method over the estimated useful lives of the related assets, except for leasehold improvements which are amortized over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter. Estimated useful lives are dependent upon the nature and condition of the asset and range from three to ten years. Repairs and maintenance are charged to expense as incurred, while improvements which extend the useful life are capitalized and depreciated to operating expense over the estimated remaining life of the asset. When the Bank receives an allowance for improvements to be made to one of its leased offices, we record the allowance as a deferred liability and recognize it as a reduction to rent expense over the life of the related lease. | ||
BANK OWNED LIFE INSURANCE | ||
Bank owned life insurance (“BOLI”) policies on certain executive officers and employees are recorded at net cash surrender value on the consolidated statements of financial condition. Upon termination of the BOLI policy the Company receives the cash surrender value. BOLI benefits are payable to the Company upon death of the insured. Changes in net cash surrender value are recognized as non-interest income or expense in the consolidated statements of income. | ||
DEPOSITS | ||
Deposits are stated at principal outstanding and interest on deposits is accrued and charged to expense daily and is paid or credited in accordance with the terms of the respective accounts. | ||
BORROWINGS | ||
The Company records FHLB advances and subordinated notes payable at their principal amount. Interest expense is recognized based on the coupon rate of the obligations. Costs associated with the acquisition of subordinated notes payable are amortized over the expected term of the borrowing. | ||
EARNINGS PER SHARE | ||
We compute earnings per common share (“EPS”) in accordance with the two-class method, which requires that the Series C convertible preferred stock be treated as participating securities in the computation of EPS. The two-class method is an earnings allocation that determines EPS for each class of common stock and participating security. The Company’s basic EPS is computed by dividing net income allocable to common shareholders by the weighted average number of its common shares outstanding for the period. The Company’s diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in our earnings. | ||
INCOME TAXES | ||
The Company utilizes the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the tax effects of differences between the financial statement and tax basis of assets and liabilities. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities with regard to a change in tax rates is recognized in income in the period that includes the enactment date. Management assesses all available evidence to determine the amount of deferred tax assets that are more-likely-than-not to be realized. The available evidence used in connection with the assessments includes taxable income in prior periods, projected taxable income, potential tax planning strategies and projected reversals of deferred tax items. These assessments involve a degree of subjectivity and may undergo significant change. Changes to the evidence used in the assessments could have a material adverse effect on the Company’s results of operations in the period in which they occur. It is the Company’s policy to recognize interest and penalties, if any, related to unrecognized tax benefits, in income tax expense in the consolidated statement of income. | ||
FAIR VALUE MEASUREMENT | ||
Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in a principal or most advantageous market for the asset or liability in an orderly transaction between market participants as of the measurement date, using assumptions market participants would use when pricing an asset or liability. An orderly transaction assumes exposure to the market for a customary period for marketing activities prior to the measurement date and not a forced liquidation or distressed sale. Fair value measurement and disclosure guidance provides a three-level hierarchy that prioritizes the inputs of valuation techniques used to measure fair value into three broad categories: | ||
• | Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities. | |
• | Level 2 – Observable inputs such as quoted prices for similar assets and liabilities in active markets, quoted prices for similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data. | |
• | Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs. | |
Fair value may be recorded for certain assets and liabilities every reporting period on a recurring basis or under certain circumstances, on a non-recurring basis. | ||
STOCK-BASED COMPENSATION | ||
The Company accounts for its stock-based compensation awards based on estimated fair values, for all share-based awards, including stock options and restricted stock, made to employees and directors. | ||
The Company accounts for stock-based employee compensation in accordance with the fair value recognition provisions of ASC 718, Compensation – Stock Compensation. As a result, compensation cost for all share-based payments is based on the grant-date fair value estimated in accordance with ASC 718. The value of the portion of the award that is ultimately expected to vest is included in stock-based employee compensation cost in the consolidated statement of income and recorded as a component of Additional Paid-In Capital, for equity-based awards. Compensation expense for options with graded vesting schedules is recognized on a straight-line basis over the requisite service period for the entire option grant. | ||
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | ||
Unrealized holding gains and the non-credit component of losses on the Company’s investment securities available-for-sale are included in accumulated other comprehensive income (loss), net of applicable income taxes. Also included in accumulated other comprehensive income (loss) is the remaining unamortized balance of the unrealized holding gains (non-credit losses), net of applicable income taxes, that existed on the transfer date for investment securities reclassified into the held-to-maturity category from the available-for-sale category. | ||
RECENT ACCOUNTING DEVELOPMENTS | ||
In June 2014, the FASB issued Accounting Standards Update ("ASU") No. 2014-12, "Accounting for Share-Based Payments When the Terms of an Award Provide That a Performing Target Could Be Achieved after the Requisite Service Period." This ASU requires a reporting entity to treat a performance target that affects vesting and that could be achieved after the requisite service period as a performance condition. A reporting entity should apply FASB ASC Topic 718, Compensation-Stock Compensation, to awards with performance conditions that affect vesting. This update is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015, for all entities. Early adoption is permitted. ASU 2014-12 may be adopted either prospectively for share-based payment awards granted or modified on or after the effective date, or retrospectively, using a modified retrospective approach. The modified retrospective approach would apply to share-based payment awards outstanding as of the beginning of the earliest annual period presented in the financial statements on adoption, and to all new or modified awards thereafter. The adoption of ASU 2014-12 is not expected to have a material impact on the Company’s consolidated financial statements. | ||
In January 2014, the FASB issued ASU No. 2014-04, "Receivables-Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure." This ASU clarifies that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2014 and December 15, 2015, for public and nonpublic entities, respectively. Early adoption and retrospective application are permitted. The adoption of ASU 2014-04 is not expected to have a material impact on the Company’s consolidated financial position, results of operations or cash flows. | ||
RECLASSIFICATION | ||
Certain items previously reported have been reclassified to conform with the current year’s reporting presentation and are considered immaterial. |
Business_Combinations
Business Combinations | 6 Months Ended | ||||||
Jun. 30, 2014 | |||||||
Business Combinations [Abstract] | ' | ||||||
BUSINESS COMBINATIONS | ' | ||||||
BUSINESS COMBINATIONS | |||||||
On March 5, 2014, TriState Capital Holdings, Inc. through its wholly-owned subsidiary, Chartwell Investment Partners, Inc., completed the acquisition of substantially all of the assets of Chartwell Investment Partners, LP (the "Chartwell acquisition"), an investment management firm with over 150 institutional clients and approximately $7.5 billion in assets under management. Under the terms of the Asset Purchase Agreement substantially all of the assets of Chartwell Investment Partners, LP were acquired for a purchase price consisting of approximately $45 million paid in cash at closing and an estimated earn-out arrangement of approximately $15 million to be determined based on the growth in profitability of Chartwell in 2014. Up to 60 percent of the earn-out may be paid in common stock of the Company at its option. The foregoing summary of the Asset Purchase Agreement and the transactions contemplated by it does not purport to be complete and is subject to, and qualified in its entirety by, the full text of the Asset Purchase Agreement, which was included as Exhibit 2.1 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 3, 2014, the terms of which Agreement are incorporated herein by reference. | |||||||
The following table summarizes total consideration paid, assets acquired and liabilities assumed for the Chartwell acquisition: | |||||||
(Dollars in thousands) | Chartwell | ||||||
Consideration paid: | |||||||
Cash | $ | 44,223 | |||||
Estimated earn-out | 15,465 | ||||||
Fair value of total consideration | $ | 59,688 | |||||
Fair value of assets acquired: | |||||||
Cash and cash equivalents | $ | 1,311 | |||||
Investment management fees receivable | 5,304 | ||||||
Office properties and equipment | 90 | ||||||
Deferred tax asset | 858 | ||||||
Other assets | 144 | ||||||
Total assets acquired | 7,707 | ||||||
Fair value of liabilities assumed: | |||||||
Other liabilities | 1,647 | ||||||
Total liabilities assumed | 1,647 | ||||||
Fair value net identifiable assets acquired | 6,060 | ||||||
Long-lived amortizable intangible assets acquired | 19,510 | ||||||
Goodwill | 34,118 | ||||||
Total net assets purchased | $ | 59,688 | |||||
In April 2014, the Company and Chartwell Investment Partners, LP settled one of the three escrow reserves resulting in a $777,000 reduction to the purchase price and a corresponding reduction to goodwill. | |||||||
In connection with the Chartwell acquisition, total acquisition-related transaction costs incurred by TriState Capital was approximately $854,000 during 2013 and $45,000 during the six months ended June 30, 2014, which were primarily comprised of legal, advisory and other costs. | |||||||
The goodwill, which is not amortized for book purposes, was assigned to our Investment Management segment and is deductible for tax purposes. | |||||||
The following table presents unaudited pro forma financial information which combines the historical consolidated statements of income of the Company and Chartwell Investment Partners, LP to give effect to the acquisition as if it had occurred on January 1, 2013, for the periods indicated. | |||||||
Pro Forma | |||||||
Six Months Ended June 30, | |||||||
(Dollars in thousands) | 2014 | 2013 | |||||
Total revenue | $ | 48,975 | $ | 43,338 | |||
Net income | $ | 5,770 | $ | 7,543 | |||
Earnings per common share: | |||||||
Basic | $ | 0.2 | $ | 0.31 | |||
Diluted | $ | 0.2 | $ | 0.31 | |||
Total revenue is defined as net interest income and non-interest income, excluding gains and losses on the sale of investment securities available-for-sale. Pro forma adjustments include intangible amortization expense and income tax expense. |
Investment_Securities
Investment Securities | 6 Months Ended | ||||||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | ' | ||||||||||||||||||||
INVESTMENT SECURITIES | ' | ||||||||||||||||||||
INVESTMENT SECURITIES | |||||||||||||||||||||
Investment securities available-for-sale and held-to-maturity are comprised of the following: | |||||||||||||||||||||
30-Jun-14 | |||||||||||||||||||||
(Dollars in thousands) | Amortized | Gross Unrealized | Gross Unrealized | Estimated | |||||||||||||||||
Cost | Appreciation | Depreciation | Fair Value | ||||||||||||||||||
Investment securities available-for-sale: | |||||||||||||||||||||
Corporate bonds | $ | 32,054 | $ | 54 | $ | 46 | $ | 32,062 | |||||||||||||
Trust preferred securities | 17,381 | 43 | 261 | 17,163 | |||||||||||||||||
Non-agency mortgage-backed securities | 11,890 | — | 14 | 11,876 | |||||||||||||||||
Agency collateralized mortgage obligations | 60,943 | 78 | 297 | 60,724 | |||||||||||||||||
Agency mortgage-backed securities | 34,676 | 398 | 373 | 34,701 | |||||||||||||||||
Agency debentures | 16,753 | 6 | 47 | 16,712 | |||||||||||||||||
Total investment securities available-for-sale | 173,697 | 579 | 1,038 | 173,238 | |||||||||||||||||
Investment securities held-to-maturity: | |||||||||||||||||||||
Corporate bonds | 5,000 | 205 | — | 5,205 | |||||||||||||||||
Agency debentures | 5,000 | — | 3 | 4,997 | |||||||||||||||||
Municipal bonds | 20,202 | 44 | 94 | 20,152 | |||||||||||||||||
Total investment securities held-to-maturity | 30,202 | 249 | 97 | 30,354 | |||||||||||||||||
Total | $ | 203,899 | $ | 828 | $ | 1,135 | $ | 203,592 | |||||||||||||
31-Dec-13 | |||||||||||||||||||||
(Dollars in thousands) | Amortized | Gross Unrealized | Gross Unrealized | Estimated | |||||||||||||||||
Cost | Appreciation | Depreciation | Fair Value | ||||||||||||||||||
Investment securities available-for-sale: | |||||||||||||||||||||
Corporate bonds | $ | 56,630 | $ | 241 | $ | 483 | $ | 56,388 | |||||||||||||
Trust preferred securities | 17,316 | — | 1,692 | 15,624 | |||||||||||||||||
Non-agency mortgage-backed securities | 7,740 | 16 | 62 | 7,694 | |||||||||||||||||
Agency collateralized mortgage obligations | 81,635 | 703 | 387 | 81,951 | |||||||||||||||||
Agency mortgage-backed securities | 36,948 | 300 | 937 | 36,311 | |||||||||||||||||
Agency debentures | 4,638 | — | 25 | 4,613 | |||||||||||||||||
Total investment securities available-for-sale | 204,907 | 1,260 | 3,586 | 202,581 | |||||||||||||||||
Investment securities held-to-maturity: | |||||||||||||||||||||
Corporate bonds | 5,000 | 120 | — | 5,120 | |||||||||||||||||
Municipal bonds | 20,263 | — | 926 | 19,337 | |||||||||||||||||
Total investment securities held-to-maturity | 25,263 | 120 | 926 | 24,457 | |||||||||||||||||
Total | $ | 230,170 | $ | 1,380 | $ | 4,512 | $ | 227,038 | |||||||||||||
As of June 30, 2014, the contractual maturities of the debt securities are: | |||||||||||||||||||||
30-Jun-14 | |||||||||||||||||||||
Available-for-Sale | Held-to-Maturity | ||||||||||||||||||||
(Dollars in thousands) | Amortized | Estimated | Amortized | Estimated | |||||||||||||||||
Cost | Fair Value | Cost | Fair Value | ||||||||||||||||||
Due in one year or less | $ | — | $ | — | $ | — | $ | — | |||||||||||||
Due from one to five years | 44,149 | 44,161 | 7,285 | 7,494 | |||||||||||||||||
Due from five to ten years | 6,694 | 6,660 | 16,185 | 16,146 | |||||||||||||||||
Due after ten years | 122,854 | 122,417 | 6,732 | 6,714 | |||||||||||||||||
Total | $ | 173,697 | $ | 173,238 | $ | 30,202 | $ | 30,354 | |||||||||||||
Included in the $122.4 million fair value of investment securities available-for-sale with a contractual maturity due after ten years as of June 30, 2014, are $102.3 million or 83.6% in floating-rate securities. | |||||||||||||||||||||
Prepayments may shorten the contractual lives of the collateralized mortgage obligations and mortgage-backed securities. | |||||||||||||||||||||
Proceeds from the sale of investment securities available-for-sale during the three months ended June 30, 2014, were $45.1 million. Gross gains of $414,000 were realized on these sales and reclassified out of accumulated other comprehensive income (loss) during the three months ended June 30, 2014. There were no realized gross losses during the three months ended June 30, 2014. There were no sales of investment securities available-for-sale during the three months ended June 30, 2013. | |||||||||||||||||||||
Proceeds from the sale of investment securities available-for-sale during the six months ended June 30, 2014 and 2013, were $69.6 million and $58.0 million, respectively. Gross gains of $1.4 million and $784,000 were realized on these sales and reclassified out of accumulated other comprehensive income (loss) during the six months ended June 30, 2014 and 2013, respectively. There were $1,000 in realized gross losses during the six months ended June 30, 2014 and no realized losses during the six months ended June 30, 2013, on investment securities available-for-sale. | |||||||||||||||||||||
Investment securities available-for-sale of $9.3 million, as of June 30, 2014, are held in safekeeping at the FHLB and are included in the calculation of borrowing capacity. | |||||||||||||||||||||
The following tables show the fair value and gross unrealized losses on investment securities available-for-sale and held-to-maturity, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position as of June 30, 2014 and December 31, 2013, respectively: | |||||||||||||||||||||
June 30, 2014 | |||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||
(Dollars in thousands) | Fair value | Unrealized losses | Fair value | Unrealized losses | Fair value | Unrealized losses | |||||||||||||||
Investment securities available-for-sale: | |||||||||||||||||||||
Corporate bonds | $ | 5,403 | $ | 4 | $ | 5,910 | $ | 42 | $ | 11,313 | $ | 46 | |||||||||
Trust preferred securities | 4,387 | 80 | 8,603 | 181 | 12,990 | 261 | |||||||||||||||
Non-agency mortgage-backed securities | 11,876 | 14 | — | — | 11,876 | 14 | |||||||||||||||
Agency collateralized mortgage obligations | 2,884 | 4 | 42,159 | 293 | 45,043 | 297 | |||||||||||||||
Agency mortgage-backed securities | — | — | 13,977 | 373 | 13,977 | 373 | |||||||||||||||
Agency debentures | 6,610 | 47 | — | — | 6,610 | 47 | |||||||||||||||
Total investment securities available-for-sale | 31,160 | 149 | 70,649 | 889 | 101,809 | 1,038 | |||||||||||||||
Investment securities held-to-maturity: | |||||||||||||||||||||
Agency debentures | 4,997 | 3 | — | — | 4,997 | 3 | |||||||||||||||
Municipal bonds | — | — | 12,099 | 94 | 12,099 | 94 | |||||||||||||||
Total investment securities held-to-maturity | 4,997 | 3 | 12,099 | 94 | 17,096 | 97 | |||||||||||||||
Total temporarily impaired securities | $ | 36,157 | $ | 152 | $ | 82,748 | $ | 983 | $ | 118,905 | $ | 1,135 | |||||||||
December 31, 2013 | |||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||
(Dollars in thousands) | Fair value | Unrealized losses | Fair value | Unrealized losses | Fair value | Unrealized losses | |||||||||||||||
Investment securities available-for-sale: | |||||||||||||||||||||
Corporate bonds | $ | 21,703 | $ | 272 | $ | 2,977 | $ | 211 | $ | 24,680 | $ | 483 | |||||||||
Trust preferred securities | 15,624 | 1,692 | — | — | 15,624 | 1,692 | |||||||||||||||
Non-agency mortgage-backed securities | 5,945 | 62 | — | — | 5,945 | 62 | |||||||||||||||
Agency collateralized mortgage obligations | 46,831 | 340 | 4,547 | 47 | 51,378 | 387 | |||||||||||||||
Agency mortgage-backed securities | 16,991 | 937 | — | — | 16,991 | 937 | |||||||||||||||
Agency debentures | 4,613 | 25 | — | — | 4,613 | 25 | |||||||||||||||
Total temporarily impaired securities | 111,707 | 3,328 | 7,524 | 258 | 119,231 | 3,586 | |||||||||||||||
Investment securities held-to-maturity: | |||||||||||||||||||||
Municipal bonds | 19,337 | 926 | — | — | 19,337 | 926 | |||||||||||||||
Total investment securities held-to-maturity | 19,337 | 926 | — | — | 19,337 | 926 | |||||||||||||||
Total temporarily impaired securities | $ | 131,044 | $ | 4,254 | $ | 7,524 | $ | 258 | $ | 138,568 | $ | 4,512 | |||||||||
The change in the fair values of our municipal bonds and fixed-rate agency mortgage-backed securities are primarily the result of interest rate fluctuations. To assess for impairment on municipal bonds, corporate bonds, single-issuer trust preferred securities and non-agency mortgage-backed securities, management evaluates the underlying issuer's financial performance and the related credit rating information through a review of publicly available financial statements and other publicly available information. This review did not identify any issues related to the ultimate repayment of principal and interest on these securities. In addition, the Company has the ability and intent to hold the securities in an unrealized loss position until recovery of their amortized cost. Based on this, the Company considers all of the unrealized losses to be temporary impairment losses. Within the available-for-sale portfolio, there were 24 positions, aggregating to $1.0 million in unrealized losses that were temporarily impaired as of June 30, 2014, of which 15 positions were in an unrealized loss position for more than twelve months totaling $889,000. As of December 31, 2013, there were 35 positions, aggregating to $3.6 million in unrealized losses that were temporarily impaired, of which three positions were in an unrealized loss position for more than twelve months totaling $258,000. Within the held-to-maturity portfolio, there were 15 positions, aggregating to $97,000 in unrealized losses that were temporarily impaired as of June 30, 2014, of which 14 positions were in an unrealized loss position for more than twelve months totaling $94,000. As of December 31, 2013, there were 24 positions, aggregating to $926,000 in unrealized losses that were temporarily impaired. | |||||||||||||||||||||
There were no investment securities classified as trading securities outstanding as of June 30, 2014 and December 31, 2013, respectively. | |||||||||||||||||||||
There was no activity in investment securities classified as trading during the three months ended June 30, 2014. Proceeds from the sale of investment securities trading, comprised of U.S. Treasury Notes, during the three months ended June 30, 2013, were $24.2 million. Loss on investment securities trading during the three months ended June 30, 2013, was $8,000. | |||||||||||||||||||||
There was no activity in investment securities classified as trading during the six months ended June 30, 2014. Proceeds from the sale of investment securities trading, comprised of U.S. Treasury Notes, during the six months ended June 30, 2013, were $49.1 million. Income on investment securities trading during the six months ended June 30, 2013, was $116,000. |
Loans_Receivable_Net
Loans Receivable, Net | 6 Months Ended | ||||||||||||
Jun. 30, 2014 | |||||||||||||
Receivables [Abstract] | ' | ||||||||||||
LOANS RECEIVABLE, NET | ' | ||||||||||||
LOANS RECEIVABLE, NET | |||||||||||||
We generate loans through our middle-market banking and private banking channels. These channels provide risk diversification and offer significant growth opportunities. The middle-market banking channel consists of our commercial and industrial ("C&I") and commercial real estate ("CRE") loan portfolios that serve middle-market businesses. The private banking channel includes loans secured by cash, marketable securities and other asset-based loans to executives, high net worth individuals, trusts and businesses, many of whom we source through referral relationships with independent broker-dealers, wealth managers, family offices, trust companies and other financial intermediaries. | |||||||||||||
Loans receivable by channel is comprised of the following: | |||||||||||||
June 30, 2014 | |||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total | |||||||||
and | Real Estate | Banking | |||||||||||
Industrial | |||||||||||||
Loans held-for-investment, before deferred fees | $ | 697,626 | $ | 634,647 | $ | 874,629 | $ | 2,206,902 | |||||
Less: net deferred loan (fees) costs | (2,313 | ) | (1,909 | ) | 1,577 | (2,645 | ) | ||||||
Loans held-for-investment, net of deferred fees | 695,313 | 632,738 | 876,206 | 2,204,257 | |||||||||
Less: allowance for loan losses | (16,459 | ) | (4,288 | ) | (2,075 | ) | (22,822 | ) | |||||
Loans receivable, net | $ | 678,854 | $ | 628,450 | $ | 874,131 | $ | 2,181,435 | |||||
December 31, 2013 | |||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total | |||||||||
and | Real Estate | Banking | |||||||||||
Industrial | |||||||||||||
Loans held-for-investment, before deferred fees | $ | 742,864 | $ | 553,898 | $ | 568,590 | $ | 1,865,352 | |||||
Less: net deferred loan (fees) costs | (3,823 | ) | (1,510 | ) | 756 | (4,577 | ) | ||||||
Loans held-for-investment, net of deferred fees | 739,041 | 552,388 | 569,346 | 1,860,775 | |||||||||
Less: allowance for loan losses | (11,881 | ) | (5,104 | ) | (2,011 | ) | (18,996 | ) | |||||
Loans receivable, net | $ | 727,160 | $ | 547,284 | $ | 567,335 | $ | 1,841,779 | |||||
The Company's customers have unused loan commitments. Often these commitments are not fully utilized and therefore the total amount does not necessarily represent future cash requirements. The amount of unfunded commitments, including standby letters of credit, as of June 30, 2014 and December 31, 2013, was $869.9 million and $662.8 million, respectively. The interest rate for each commitment is based on the prevailing market conditions at the time of funding. The lending commitment maturities as of June 30, 2014, are as follows: $468.4 million in one year or less; $221.7 million in one to three years; and $179.8 million in greater than three years. The reserve for losses on unfunded commitments was $568,000 and $465,000, as of June 30, 2014 and December 31, 2013, respectively, which includes reserves for probable losses on unfunded loan commitments, including standby letters of credit, and also risk participations. | |||||||||||||
On March 14, 2014, we entered into a loan purchase agreement to acquire $219.7 million (including fees and interest receivable) of loans secured by cash and marketable securities that are included in our private banking channel loan portfolio. This transaction closed on April 11, 2014. | |||||||||||||
As of June 30, 2014 and December 31, 2013, the Company had loans in the process of origination totaling approximately $24.1 million and $11.6 million, respectively, which extend over varying periods of time with the majority being disbursed within a 30 to 60 day period. | |||||||||||||
The Company issues standby letters of credit in the normal course of business. Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party. The Company would be required to perform under the standby letters of credit when drawn upon by the guaranteed party in the case of non-performance by the Company’s customer. Collateral may be obtained based on management’s credit assessment of the customer. The unfunded commitments amount related to standby letters of credit as of June 30, 2014, included in the total listed above, is $90.0 million of which a portion is collateralized. Should the Company be obligated to perform under the standby letters of credit the Company will seek recourse from the customer for reimbursement of amounts paid. As of June 30, 2014, $17.3 million (in the aggregate) in standby letters of credit will expire within one year, while the remaining standby letters of credit will expire in periods greater than one year. During the six months ended June 30, 2014, there was one draw on standby letters of credit for $100,000. Most of these commitments are expected to expire without being drawn upon and the total amount does not necessarily represent future cash requirements. The probable liability for losses on standby letters of credit is included in the reserve for losses on unfunded commitments. | |||||||||||||
The Company has entered into risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are a participant. The risk participation agreements provide credit protection to the financial institution counterparties should the customers fail to perform on their interest rate derivative contracts. The potential liability for outstanding obligations is included in the reserve for losses on unfunded commitments. |
Allowance_for_Loan_Losses
Allowance for Loan Losses | 6 Months Ended | ||||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||||
Allowance for Loan Losses [Abstract] | ' | ||||||||||||||||||
ALLOWANCE FOR LOAN LOSSES | ' | ||||||||||||||||||
ALLOWANCE FOR LOAN LOSSES | |||||||||||||||||||
Our allowance for loan losses represents our estimate of probable loan losses inherent in the loan portfolio at a specific point in time. This estimate includes losses associated with specifically identified loans, as well as estimated probable credit losses inherent in the remainder of the loan portfolio. Additions are made to the allowance through both periodic provisions charged to income and recoveries of losses previously incurred. Reductions to the allowance occur as loans are charged off. Management evaluates the adequacy of the allowance at least quarterly, and in doing so relies on various factors including, but not limited to, assessment of historical loss experience, delinquency and non-accrual trends, portfolio growth, underlying collateral coverage and current economic conditions. This evaluation is subjective and requires material estimates that may change over time. The calculation of the allowance for loan losses takes into consideration the inherent risk identified within each of the Company’s three primary loan portfolios, commercial and industrial, commercial real estate and private banking. In addition, management takes into account the historical loss experience of each loan portfolio, to ensure that the resultant allowance for loan losses is sufficient to cover probable losses inherent in such loan portfolios. Refer to Note 1, Summary of Significant Accounting Policies, for more details on the Company’s allowance for loan losses policy. | |||||||||||||||||||
The following discusses key characteristics and risks within each primary loan portfolio: | |||||||||||||||||||
Middle-Market Banking - Commercial and Industrial Loans. This loan portfolio includes primarily loans made to service companies or manufacturers generally for the purpose of production, operating capacity, accounts receivable, inventory or equipment financing, acquisitions and recapitalizations. Cash flow from the borrower’s operations is the primary source of repayment for these loans, except for certain commercial loans that are secured by cash and marketable securities. | |||||||||||||||||||
The industry of the borrower is an important indicator of risk, but there are also more specific risks depending on the condition of the local/regional economy. Collateral for these types of loans often do not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding debt. Any C&I loan collateralized by cash and marketable securities are treated the same as private banking loans for purposes of the allowance for loan loss calculation. | |||||||||||||||||||
Middle-Market Banking - Commercial Real Estate Loans. This loan portfolio includes loans secured by commercial purpose real estate, including both owner occupied properties and investment properties for various purposes including office, retail, industrial, multifamily and hospitality. Individual project cash flows as well as global cash flows from the developer are the primary sources of repayment for these loans. Also included are commercial construction loans, which are loans made to finance the construction or renovation of structures as well as to finance the acquisition and development of raw land for various purposes. The increased level of risk of these loans is generally confined to the construction period. If there are problems, the project may not be completed, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal. | |||||||||||||||||||
The underlying purpose/collateral of the loans is an important indicator of risk for this loan portfolio. Additional risks exist and are dependent on several factors such as condition of the local/regional economy, whether or not the project is owner occupied, and the type of project and the experience and resources of the developer. | |||||||||||||||||||
Private Banking Channel Loans. Our private banking lending activities are conducted on a national basis. This loan portfolio includes primarily loans made to high-net-worth individuals and/or trusts and businesses that may be secured by cash, marketable securities, residential property or other financial assets, as well as unsecured loans and lines of credit. The primary sources of repayment for these loans are the income and/or assets of the borrower. | |||||||||||||||||||
The underlying collateral is the most important indicator of risk for this loan portfolio. In addition, the condition of the local economy and the local housing market can also have a significant impact on this portfolio, since low demand and/or declining home values can limit the ability of borrowers to sell a property and satisfy the debt. | |||||||||||||||||||
Management further assesses risk within each loan portfolio using key inherent risk differentiators. The components of the allowance for loan losses represent estimates based upon ASC Topic 450, Contingencies, and ASC Topic 310, Receivables. ASC Topic 450 applies to homogeneous loan pools such as consumer installment, residential mortgages and consumer lines of credit, as well as commercial loans that are not individually evaluated for impairment under ASC Topic 310. | |||||||||||||||||||
Impaired loans are individually evaluated for impairment under ASC Topic 310. The Company’s internal risk rating system is consistent with definitions found in current regulatory guidelines. | |||||||||||||||||||
On a monthly basis, management monitors various credit quality indicators for both the commercial and consumer loan portfolios, including delinquency, non-performing status, changes in risk ratings, changes in the underlying performance of the borrowers and other relevant factors. Refer to Note 1, Summary of Significant Accounting Policies, for the Company’s policy for determining past due status of loans. | |||||||||||||||||||
Management continually monitors the loan portfolio through its internal risk rating system. Loan risk ratings are assigned based upon the creditworthiness of the borrower. Loan risk ratings are reviewed on an ongoing basis according to internal policies. Loans within the pass rating generally have a lower risk of loss than loans risk rated as special mention, substandard and doubtful, which generally have an increasing risk of loss. | |||||||||||||||||||
The Company’s risk ratings are consistent with regulatory guidance and are as follows: | |||||||||||||||||||
Non-Rated – Loans to individuals and trusts are not individually risk rated, unless they are fully secured by liquid assets or cash, or have an exposure of $250,000 or greater and have certain actionable covenants, such as a liquidity covenant or a financial reporting covenant. In addition, commercial loans with an exposure of less than $500,000 are not required to be individually risk rated. Any loan, regardless of size, is risk rated if it is secured by marketable securities or if it becomes a criticized loan. The majority of the private banking loans that are not risk rated are residential mortgages and home equity loans. We monitor the performance of non-rated loans through ongoing reviews of payment delinquencies. These loans comprised 5.2% and 7.0% of the total loan portfolio, as of June 30, 2014 and December 31, 2013, respectively. For loans that are not risk-rated, the most important indicators of risk are the existence of collateral, the type of collateral and for consumer real estate loans, whether the Bank has a first or second lien position. | |||||||||||||||||||
Pass – The loan is currently performing in accordance with its contractual terms. | |||||||||||||||||||
Special Mention – A special mention loan has potential weaknesses that warrant management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects or in our credit position at some future date. Economic and market conditions, beyond the customer’s control, may in the future necessitate this classification. | |||||||||||||||||||
Substandard – A substandard loan is not adequately protected by the net worth and/or paying capacity of the obligor or by the collateral pledged, if any. Substandard loans have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. | |||||||||||||||||||
Doubtful – A doubtful loan has all the weaknesses inherent in a loan categorized as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. | |||||||||||||||||||
The following tables present the recorded investment in loans by credit quality indicator: | |||||||||||||||||||
June 30, 2014 | |||||||||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total Loans | |||||||||||||||
and | Real Estate | Banking | |||||||||||||||||
Industrial | |||||||||||||||||||
Non-rated | $ | 256 | $ | — | $ | 114,687 | $ | 114,943 | |||||||||||
Pass | 620,950 | 629,240 | 758,079 | 2,008,269 | |||||||||||||||
Special mention | 34,702 | — | 1,175 | 35,877 | |||||||||||||||
Substandard | 31,917 | 3,498 | 2,265 | 37,680 | |||||||||||||||
Doubtful | 7,488 | — | — | 7,488 | |||||||||||||||
Total loans | $ | 695,313 | $ | 632,738 | $ | 876,206 | $ | 2,204,257 | |||||||||||
December 31, 2013 | |||||||||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total Loans | |||||||||||||||
and | Real Estate | Banking | |||||||||||||||||
Industrial | |||||||||||||||||||
Non-rated | $ | 384 | $ | — | $ | 129,972 | $ | 130,356 | |||||||||||
Pass | 682,394 | 548,890 | 436,944 | 1,668,228 | |||||||||||||||
Special mention | 28,031 | — | 1,207 | 29,238 | |||||||||||||||
Substandard | 20,639 | 3,498 | 1,223 | 25,360 | |||||||||||||||
Doubtful | 7,593 | — | — | 7,593 | |||||||||||||||
Total loans | $ | 739,041 | $ | 552,388 | $ | 569,346 | $ | 1,860,775 | |||||||||||
Changes in the allowance for loan losses are as follows for the three months ended June 30, 2014 and 2013: | |||||||||||||||||||
Three Months Ended June 30, 2014 | |||||||||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total | |||||||||||||||
and | Real Estate | Banking | |||||||||||||||||
Industrial | |||||||||||||||||||
Balance, beginning of period | $ | 12,851 | $ | 3,920 | $ | 1,981 | $ | 18,752 | |||||||||||
Provision for loan losses | 8,647 | 368 | 94 | 9,109 | |||||||||||||||
Charge-offs | (5,505 | ) | — | — | (5,505 | ) | |||||||||||||
Recoveries | 466 | — | — | 466 | |||||||||||||||
Balance, end of period | $ | 16,459 | $ | 4,288 | $ | 2,075 | $ | 22,822 | |||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total | |||||||||||||||
and | Real Estate | Banking | |||||||||||||||||
Industrial | |||||||||||||||||||
Balance, beginning of period | $ | 10,935 | $ | 3,908 | $ | 2,737 | $ | 17,580 | |||||||||||
Provision for loan losses | 907 | (306 | ) | 70 | 671 | ||||||||||||||
Charge-offs | (643 | ) | — | — | (643 | ) | |||||||||||||
Recoveries | 100 | — | — | 100 | |||||||||||||||
Balance, end of period | $ | 11,299 | $ | 3,602 | $ | 2,807 | $ | 17,708 | |||||||||||
Charge-offs of $5.5 million for the three months ended June 30, 2014, represent two C&I loans, which were partially offset by a recovery on one C&I loan of $466,000. Charge-offs of $643,000 for the three months ended June 30, 2013, included one C&I loan, which was partially offset by recoveries on one C&I loan of $100,000. | |||||||||||||||||||
Changes in the allowance for loan losses are as follows for the six months ended June 30, 2014 and 2013: | |||||||||||||||||||
Six Months Ended June 30, 2014 | |||||||||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total | |||||||||||||||
and | Real Estate | Banking | |||||||||||||||||
Industrial | |||||||||||||||||||
Balance, beginning of period | $ | 11,881 | $ | 5,104 | $ | 2,011 | $ | 18,996 | |||||||||||
Provision for loan losses | 10,469 | (816 | ) | 64 | 9,717 | ||||||||||||||
Charge-offs | (6,357 | ) | — | — | (6,357 | ) | |||||||||||||
Recoveries | 466 | — | — | 466 | |||||||||||||||
Balance, end of period | $ | 16,459 | $ | 4,288 | $ | 2,075 | $ | 22,822 | |||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total | |||||||||||||||
and | Real Estate | Banking | |||||||||||||||||
Industrial | |||||||||||||||||||
Balance, beginning of period | $ | 9,950 | $ | 5,120 | $ | 2,804 | $ | 17,874 | |||||||||||
Provision for loan losses | 2,404 | 396 | 3 | 2,803 | |||||||||||||||
Charge-offs | (1,169 | ) | (1,936 | ) | — | (3,105 | ) | ||||||||||||
Recoveries | 114 | 22 | — | 136 | |||||||||||||||
Balance, end of period | $ | 11,299 | $ | 3,602 | $ | 2,807 | $ | 17,708 | |||||||||||
Charge-offs of $6.4 million for the six months ended June 30, 2014, represent three C&I loans, which were partially offset by a recovery on one C&I loan of $466,000. Charge-offs of $3.1 million for the six months ended June 30, 2013, included two C&I loans and one CRE loan, which were partially offset by recoveries on three C&I loans and one CRE loan of $136,000. | |||||||||||||||||||
The following tables present the age analysis of past due loans segregated by class of loan: | |||||||||||||||||||
June 30, 2014 | |||||||||||||||||||
(Dollars in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | Loans Past Due 90 Days or More | Total Past Due | Current | Total Loans | |||||||||||||
Commercial and industrial | $ | 1,290 | $ | — | $ | 399 | $ | 1,689 | $ | 693,624 | $ | 695,313 | |||||||
Commercial real estate | — | — | 3,498 | 3,498 | 629,240 | 632,738 | |||||||||||||
Private banking | 343 | 752 | 109 | 1,204 | 875,002 | 876,206 | |||||||||||||
Total loans | $ | 1,633 | $ | 752 | $ | 4,006 | $ | 6,391 | $ | 2,197,866 | $ | 2,204,257 | |||||||
December 31, 2013 | |||||||||||||||||||
(Dollars in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | Loans Past Due 90 Days or More | Total Past Due | Current | Total Loans | |||||||||||||
Commercial and industrial | $ | 2,166 | $ | — | $ | 3,570 | $ | 5,736 | $ | 733,305 | $ | 739,041 | |||||||
Commercial real estate | — | — | 3,498 | 3,498 | 548,890 | 552,388 | |||||||||||||
Private banking | 520 | — | 922 | 1,442 | 567,904 | 569,346 | |||||||||||||
Total loans | $ | 2,686 | $ | — | $ | 7,990 | $ | 10,676 | $ | 1,850,099 | $ | 1,860,775 | |||||||
Non-Performing and Impaired Loans | |||||||||||||||||||
Management monitors the delinquency status of the loan portfolio on a monthly basis. Loans are considered non-performing when interest and principal are 90 days or more past due or management has determined that it is probable the borrower is unable to meet payments as they become due. The risk of loss is generally highest for non-performing loans. | |||||||||||||||||||
Management determines loans to be impaired when, based upon current information and events, it is probable that the loan will not be repaid according to the original contractual terms of the loan agreement, including both principal and interest, or if a loan is designated as a troubled debt restructuring. Refer to Note 1, Summary of Significant Accounting Policies, for the Company’s policy on evaluating loans for impairment and interest income. | |||||||||||||||||||
The following tables present the Company’s investment in loans considered to be impaired and related information on those impaired loans: | |||||||||||||||||||
As of and for the Six Months Ended June 30, 2014 | |||||||||||||||||||
(Dollars in thousands) | Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | ||||||||||||||
With a related allowance recorded: | |||||||||||||||||||
Commercial and industrial | $ | 21,966 | $ | 31,194 | $ | 5,568 | $ | 22,779 | $ | — | |||||||||
Commercial real estate | — | — | — | — | — | ||||||||||||||
Private banking | 752 | 823 | 752 | 779 | — | ||||||||||||||
Total with a related allowance recorded | 22,718 | 32,017 | 6,320 | 23,558 | — | ||||||||||||||
Without a related allowance recorded: | |||||||||||||||||||
Commercial and industrial | 984 | 2,205 | — | 1,039 | 14 | ||||||||||||||
Commercial real estate | 3,498 | 9,705 | — | 3,498 | — | ||||||||||||||
Private banking | 1,410 | 1,634 | — | 1,493 | — | ||||||||||||||
Total without a related allowance recorded | 5,892 | 13,544 | — | 6,030 | 14 | ||||||||||||||
Total: | |||||||||||||||||||
Commercial and industrial | 22,950 | 33,399 | 5,568 | 23,818 | 14 | ||||||||||||||
Commercial real estate | 3,498 | 9,705 | — | 3,498 | — | ||||||||||||||
Private banking | 2,162 | 2,457 | 752 | 2,272 | — | ||||||||||||||
Total | $ | 28,610 | $ | 45,561 | $ | 6,320 | $ | 29,588 | $ | 14 | |||||||||
As of and for the Twelve Months Ended December 31, 2013 | |||||||||||||||||||
(Dollars in thousands) | Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | ||||||||||||||
With a related allowance recorded: | |||||||||||||||||||
Commercial and industrial | $ | 15,157 | $ | 23,126 | $ | 4,658 | $ | 13,261 | $ | — | |||||||||
Commercial real estate | — | — | — | — | — | ||||||||||||||
Private banking | 814 | 869 | 814 | 874 | — | ||||||||||||||
Total with a related allowance recorded | 15,971 | 23,995 | 5,472 | 14,135 | — | ||||||||||||||
Without a related allowance recorded: | |||||||||||||||||||
Commercial and industrial | 1,046 | 2,264 | — | 1,473 | 6 | ||||||||||||||
Commercial real estate | 3,498 | 9,705 | — | 4,170 | — | ||||||||||||||
Private banking | 305 | 295 | — | 25 | — | ||||||||||||||
Total without a related allowance recorded | 4,849 | 12,264 | — | 5,668 | 6 | ||||||||||||||
Total: | |||||||||||||||||||
Commercial and industrial | 16,203 | 25,390 | 4,658 | 14,734 | 6 | ||||||||||||||
Commercial real estate | 3,498 | 9,705 | — | 4,170 | — | ||||||||||||||
Private banking | 1,119 | 1,164 | 814 | 899 | — | ||||||||||||||
Total | $ | 20,820 | $ | 36,259 | $ | 5,472 | $ | 19,803 | $ | 6 | |||||||||
Impaired loans as of June 30, 2014 and December 31, 2013, were $28.6 million and $20.8 million, respectively. There was no interest income recognized on these loans for the six months ended June 30, 2014, and the twelve months ended December 31, 2013, while these loans were on non-accrual status. As of June 30, 2014 and December 31, 2013, there were no loans 90 days or more past due and still accruing interest income. | |||||||||||||||||||
Impaired loans were evaluated using the fair value of the collateral as the measurement method or an evaluation of estimated losses, based on a discounted cash flow method, for non-collateral dependent loans. Based on those evaluations, as of June 30, 2014, there was a specific reserve established totaling $6.3 million, which is included in the $22.8 million allowance for loan losses. Also included in impaired loans are two C&I loans, two CRE loans and three private banking loans with a combined balance of $5.9 million as of June 30, 2014, with no corresponding specific reserve since these loans were written down to the level which management believes will be recovered from the borrower. | |||||||||||||||||||
As of December 31, 2013, there was a specific reserve established totaling $5.5 million, which is included in the $19.0 million allowance for loan losses. Also included in impaired loans are two C&I loans, two CRE loans and two private banking loans with a combined balance of $4.8 million as of December 31, 2013, with no corresponding specific reserve since these loans were written down to the level which management believes will be recovered from the borrower. | |||||||||||||||||||
The following tables present the allowance for loan losses and recorded investment in loans by class: | |||||||||||||||||||
June 30, 2014 | |||||||||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total | |||||||||||||||
and | Real Estate | Banking | |||||||||||||||||
Industrial | |||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||
Individually evaluated for impairment | $ | 5,568 | $ | — | $ | 752 | $ | 6,320 | |||||||||||
Collectively evaluated for impairment | 10,891 | 4,288 | 1,323 | 16,502 | |||||||||||||||
Total allowance for loan losses | $ | 16,459 | $ | 4,288 | $ | 2,075 | $ | 22,822 | |||||||||||
Portfolio loans: | |||||||||||||||||||
Individually evaluated for impairment | $ | 22,950 | $ | 3,498 | $ | 2,162 | $ | 28,610 | |||||||||||
Collectively evaluated for impairment | 672,363 | 629,240 | 874,044 | 2,175,647 | |||||||||||||||
Total portfolio loans | $ | 695,313 | $ | 632,738 | $ | 876,206 | $ | 2,204,257 | |||||||||||
December 31, 2013 | |||||||||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total | |||||||||||||||
and | Real Estate | Banking | |||||||||||||||||
Industrial | |||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||
Individually evaluated for impairment | $ | 4,658 | $ | — | $ | 814 | $ | 5,472 | |||||||||||
Collectively evaluated for impairment | 7,223 | 5,104 | 1,197 | 13,524 | |||||||||||||||
Total allowance for loan losses | $ | 11,881 | $ | 5,104 | $ | 2,011 | $ | 18,996 | |||||||||||
Portfolio loans: | |||||||||||||||||||
Individually evaluated for impairment | $ | 16,203 | $ | 3,498 | $ | 1,119 | $ | 20,820 | |||||||||||
Collectively evaluated for impairment | 722,838 | 548,890 | 568,227 | 1,839,955 | |||||||||||||||
Total portfolio loans | $ | 739,041 | $ | 552,388 | $ | 569,346 | $ | 1,860,775 | |||||||||||
Troubled Debt Restructuring | |||||||||||||||||||
The following table provides additional information on the Company’s loans designated as troubled debt restructurings: | |||||||||||||||||||
(Dollars in thousands) | June 30, | December 31, | |||||||||||||||||
2014 | 2013 | ||||||||||||||||||
Aggregate recorded investment of impaired loans with terms modified through a troubled debt restructuring: | |||||||||||||||||||
Accruing interest | $ | 585 | $ | 527 | |||||||||||||||
Non-accrual | 16,070 | 13,021 | |||||||||||||||||
Total troubled debt restructurings | $ | 16,655 | $ | 13,548 | |||||||||||||||
Of the non-accrual loans as of June 30, 2014, four C&I loans, one CRE loan and two residential mortgage loans were designated by the Company as TDRs. There was also one C&I loan that was still accruing interest and designated by the Company as a performing TDR as of June 30, 2014. The aggregate recorded investment of these loans was $16.7 million. There were $162,000 unused commitments on non-accrual TDRs as of June 30, 2014, and there was $54,000 of unused commitments on the one accruing TDR. | |||||||||||||||||||
Of the non-accrual loans as of December 31, 2013, four C&I loans, one CRE loan and one residential mortgage loan were designated by the Company as TDRs. There was also one C&I loan that was still accruing interest and designated by the Company as a performing TDR as of December 31, 2013. The aggregate net carrying value of these loans is $13.5 million. There was $820,000 of unused commitments on these loans as of December 31, 2013, of which $149,000 was related to an accruing TDR. | |||||||||||||||||||
The modifications made to restructured loans typically consist of an extension or reduction of the payment terms, or the deferral of principal payments. We generally do not forgive principal when restructuring loans. There were no payment defaults, during the three months ended June 30, 2014 and 2013, for loans modified as TDRs within twelve months of the corresponding balance sheet dates. The financial effects of our modifications made during the three months ended June 30, 2014 and 2013, are as follows. | |||||||||||||||||||
Three Months Ended June 30, 2014 | |||||||||||||||||||
(Dollars in thousands) | Count | Recorded Investment at the time of Modification | Current Recorded Investment | Allowance for Loan Losses at the time of Modification | Current Allowance for Loan Losses | ||||||||||||||
Commercial and industrial: | |||||||||||||||||||
Extended term, advanced additional funds, forgave principal | 1 | $ | 5,218 | $ | 4,710 | $ | 1,968 | $ | 1,120 | ||||||||||
Private Banking: | |||||||||||||||||||
Extended term, reduced interest rate | 1 | 1,266 | 1,110 | 100 | — | ||||||||||||||
Total | 2 | $ | 6,484 | $ | 5,820 | $ | 2,068 | $ | 1,120 | ||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||
(Dollars in thousands) | Count | Recorded Investment at the time of Modification | Current Recorded Investment | Allowance for Loan Losses at the time of Modification | Current Allowance for Loan Losses | ||||||||||||||
Commercial and industrial: | |||||||||||||||||||
Extended term | 1 | $ | 2,691 | $ | 2,694 | $ | 1,100 | $ | 1,100 | ||||||||||
Advanced additional funds | 1 | 6,957 | 7,690 | 2,000 | 1,357 | ||||||||||||||
Total | 2 | $ | 9,648 | $ | 10,384 | $ | 3,100 | $ | 2,457 | ||||||||||
There were no payment defaults, during the six months ended June 30, 2014 and 2013, for loans modified as TDRs within twelve months of the corresponding balance sheet dates. The financial effects of our modifications made during the six months ended June 30, 2014 and 2013, are as follows: | |||||||||||||||||||
Six Months Ended June 30, 2014 | |||||||||||||||||||
(Dollars in thousands) | Count | Recorded Investment at the time of Modification | Current Recorded Investment | Allowance for Loan Losses at the time of Modification | Current Allowance for Loan Losses | ||||||||||||||
Commercial and industrial: | |||||||||||||||||||
Extended term, advanced additional funds, forgave principal | 1 | $ | 5,218 | $ | 4,710 | $ | 1,968 | $ | 1,120 | ||||||||||
Private Banking: | |||||||||||||||||||
Extended term, reduced interest rate | 1 | 1,266 | 1,110 | 100 | — | ||||||||||||||
Total | 2 | $ | 6,484 | $ | 5,820 | $ | 2,068 | $ | 1,120 | ||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||
(Dollars in thousands) | Count | Recorded Investment at the time of Modification | Current Recorded Investment | Allowance for Loan Losses at the time of Modification | Current Allowance for Loan Losses | ||||||||||||||
Commercial and industrial: | |||||||||||||||||||
Extended term | 1 | $ | 2,691 | $ | 2,694 | $ | 1,100 | $ | 1,100 | ||||||||||
Advanced additional funds | 2 | 6,957 | 8,202 | 2,000 | 1,357 | ||||||||||||||
Total | 3 | $ | 9,648 | $ | 10,896 | $ | 3,100 | $ | 2,457 | ||||||||||
Other Real Estate Owned | |||||||||||||||||||
As of June 30, 2014 and December 31, 2013, the balance of the other real estate owned portfolio was $1.4 million and $1.4 million, respectively. |
Goodwill_and_Other_Intangible_
Goodwill and Other Intangible Assets | 6 Months Ended | ||||||
Jun. 30, 2014 | |||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ' | ||||||
GOODWILL AND OTHER INTANGIBLE ASSETS | ' | ||||||
GOODWILL AND OTHER INTANGIBLE ASSETS | |||||||
Goodwill represents the excess of the purchase price over the fair value of net assets acquired. Goodwill of $34.1 million was recorded during the six months ended June 30, 2014, for the Chartwell acquisition. In April 2014, the Company and Chartwell Investment Partners, LP settled one of the three escrow reserves resulting in a $777,000 reduction to the purchase price and a corresponding reduction to goodwill. Refer to Note 2, Business Combinations, for further details on this acquisition. | |||||||
The following table presents the change in goodwill for the six months ended June 30, 2014 and the twelve months ended December 31, 2013: | |||||||
(Dollars in thousands) | June 30, 2014 | December 31, 2013 | |||||
Balance at beginning of period | $ | — | $ | — | |||
Additions | 34,118 | — | |||||
Balance at end of period | $ | 34,118 | $ | — | |||
The Company determined the amount of identifiable intangible assets based upon an independent valuation. The following table presents the change in intangible assets for the six months ended June 30, 2014 and the twelve months ended December 31, 2013: | |||||||
(Dollars in thousands) | June 30, 2014 | December 31, 2013 | |||||
Gross carrying amount at beginning of period | $ | — | $ | — | |||
Additions | 19,510 | — | |||||
Accumulated amortization | (520 | ) | — | ||||
Balance at end of period | $ | 18,990 | $ | — | |||
The following table presents the ending balance of intangible assets as of the date presented and original, estimated useful life by class: | |||||||
(Dollars in thousands) | June 30, 2014 | Estimated | |||||
Useful Life | |||||||
(months) | |||||||
Trade name | $ | 1,170 | 240 | ||||
Client Relationships: | |||||||
Sub-advisory client list | 10,923 | 162 | |||||
Separate managed accounts client list | 1,058 | 120 | |||||
Other institutional client list | 5,770 | 132 | |||||
Non-compete agreements | 69 | 48 | |||||
Total intangible assets | $ | 18,990 | |||||
Amortization expense on finite-lived intangible assets totaled $390,000 and $0 for the three months ended June 30, 2014, and 2013. Amortization expense on finite-lived intangible assets totaled $520,000 and $0 for the six months ended June 30, 2014, and 2013. | |||||||
The following is a summary of the expected amortization expense for finite-lived intangibles assets, assuming no new additions, for each of the five years following June 30, 2014: | |||||||
(Dollars in thousands) | Amount | ||||||
June 30, | |||||||
2015 | $ | 1,558 | |||||
2016 | 1,558 | ||||||
2017 | 1,558 | ||||||
2018 | 1,552 | ||||||
2019 | 1,540 | ||||||
Total | $ | 7,766 | |||||
Deposits
Deposits | 6 Months Ended | ||||||||||||||
Jun. 30, 2014 | |||||||||||||||
Deposits [Abstract] | ' | ||||||||||||||
DEPOSITS | ' | ||||||||||||||
DEPOSITS | |||||||||||||||
Interest Rate | Weighted Average | Balance as of | |||||||||||||
Range as of | Interest Rate as of | ||||||||||||||
(Dollars in thousands) | June 30, | June 30, | December 31, | June 30, | December 31, | ||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||
Demand and savings accounts: | |||||||||||||||
Noninterest-bearing checking accounts | — | — | — | $ | 137,422 | $ | 129,624 | ||||||||
Interest-bearing checking accounts | 0.00 to 0.50% | 0.4 | % | 0.06 | % | 37,124 | 6,335 | ||||||||
Money market deposit accounts | 0.05 to 0.85% | 0.4 | % | 0.37 | % | 1,145,509 | 952,631 | ||||||||
Total demand and savings accounts | 1,320,055 | 1,088,590 | |||||||||||||
Time deposits | 0.05 to 5.21% | 0.7 | % | 0.71 | % | 905,715 | 873,115 | ||||||||
Total deposit balance | $ | 2,225,770 | $ | 1,961,705 | |||||||||||
Average rate paid on interest-bearing accounts | 0.53 | % | 0.53 | % | |||||||||||
As of June 30, 2014 and December 31, 2013, the Bank had total brokered deposits of $819.9 million and $777.4 million, respectively. The amount for brokered deposits includes reciprocal Certificate of Deposit Account Registry Service® (“CDARS®”) and reciprocal Insured Cash Sweep® (“ICS®”) accounts totaling $408.1 million and $423.2 million as of June 30, 2014 and December 31, 2013, respectively. | |||||||||||||||
As of June 30, 2014 and December 31, 2013, time deposits with balances of $100,000 or more, excluding brokered certificates of deposit, amounted to $438.5 million and $398.3 million, respectively. | |||||||||||||||
The contractual maturity of time deposits, including brokered deposits, is as follows: | |||||||||||||||
(Dollars in thousands) | June 30, | December 31, | |||||||||||||
2014 | 2013 | ||||||||||||||
12 months or less | $ | 803,396 | $ | 693,574 | |||||||||||
12 months to 24 months | 101,015 | 174,692 | |||||||||||||
24 months to 36 months | 1,304 | 4,849 | |||||||||||||
36 months to 48 months | — | — | |||||||||||||
48 months to 60 months | — | — | |||||||||||||
Over 60 months | — | — | |||||||||||||
Total | $ | 905,715 | $ | 873,115 | |||||||||||
Interest expense on deposits is as follows: | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(Dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Interest-bearing checking accounts | $ | 27 | $ | — | $ | 33 | $ | 1 | |||||||
Money market deposit accounts | 1,075 | 957 | 1,955 | 1,936 | |||||||||||
Time deposits | 1,590 | 1,920 | 3,129 | 3,974 | |||||||||||
Total interest expense on deposits | $ | 2,692 | $ | 2,877 | $ | 5,117 | $ | 5,911 | |||||||
Borrowings
Borrowings | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Debt Disclosure [Abstract] | ' | |||||||||||||
BORROWINGS | ' | |||||||||||||
BORROWINGS | ||||||||||||||
As of June 30, 2014 and December 31, 2013, borrowings were comprised of the following: | ||||||||||||||
June 30, 2014 | December 31, 2013 | |||||||||||||
(Dollars in thousands) | Interest Rate | Ending Balance | Maturity Date | Interest Rate | Ending Balance | Maturity Date | ||||||||
FHLB borrowings: | ||||||||||||||
Issued 9/25/2012 | 0.42 | % | $ | 20,000 | 9/25/14 | 0.42 | % | $ | 20,000 | 9/25/14 | ||||
Issued 4/7/2014 | 0.34 | % | 25,000 | 4/7/15 | — | |||||||||
Issued 4/7/2014 | 0.38 | % | 25,000 | 6/8/15 | — | |||||||||
Issued 4/7/2014 | 0.44 | % | 25,000 | 9/8/15 | — | |||||||||
Issued 5/5/2014 | 0.33 | % | 25,000 | 2/5/15 | — | |||||||||
Subordinated notes payable | 5.75 | % | 35,000 | 7/1/19 | — | |||||||||
Total | $ | 155,000 | $ | 20,000 | ||||||||||
In June 2014, we completed a private placement of subordinated notes payable, raising $35.0 million. The subordinated notes have a term of 5 years at a fixed rate of 5.75%. The proceeds qualify under federal regulatory rules as Tier 2 capital for the holding company. The proceeds will help fund continued growth and ensure that the company and its bank subsidiary maintain their well-capitalized positions, and may be used to invest in TriState Capital Bank and Chartwell, and for other general corporate purposes. During the three months ended June 30, 2014, $10.0 million of the subordinated note proceeds was injected into the Bank as Tier 1 Capital. | ||||||||||||||
During the second quarter the Bank increased FHLB borrowings to fund loan growth, specifically the $219.7 million of acquired loans. Refer to Note 4, Loans Receivable, Net, for more information on the acquired loans. | ||||||||||||||
The Bank has borrowing capacity with the FHLB. The borrowing capacity is based on the collateral value of certain securities held in safekeeping at the FHLB and loans pledged to the FHLB. The Bank submits a quarterly Qualified Collateral Report (“QCR”) to the FHLB to update the value of the loans pledged. As of June 30, 2014, the Bank’s borrowing capacity is based on the information provided in the March 31, 2014, QCR filing. As of June 30, 2014, the Bank had securities held in safekeeping at the FHLB with a fair value of $9.3 million, combined with pledged loans of $576.3 million, for a total borrowing capacity of $291.6 million, net of $120.0 million outstanding in advances from the FHLB as reflected in the table above. As of December 31, 2013, there was $20.0 million outstanding in advances from the FHLB. When the Bank borrows from the FHLB, interest is charged at the FHLB's posted rates at the time of the borrowing. | ||||||||||||||
The Bank maintains an unsecured line of credit of $10.0 million with M&T Bank and an unsecured line of credit of $20.0 million with Texas Capital Bank. As of June 30, 2014, the full amount of these established lines were available to the Bank. |
Regulatory_Capital
Regulatory Capital | 6 Months Ended | |||||||||||||||||
Jun. 30, 2014 | ||||||||||||||||||
Regulatory Capital Requirements [Abstract] | ' | |||||||||||||||||
REGULATORY CAPITAL | ' | |||||||||||||||||
REGULATORY CAPITAL | ||||||||||||||||||
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory – and possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank's assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and the Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting, and other factors. | ||||||||||||||||||
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the tables below) of Tier 1 and Total risk-based capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). As of June 30, 2014, TriState Capital Holdings, Inc. and TriState Capital Bank exceeded all capital adequacy requirements to which they are subject. | ||||||||||||||||||
Financial institutions are categorized as Well Capitalized if they meet minimum Total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios (Tier 1 capital to average assets) as set forth in the tables below. Based upon the information in the most recently filed FR Y-9C report and Call Report, both the Company and the Bank exceeded the capital ratios necessary to be Well Capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events since the filing of the most recent FR Y-9C report or Call Report that management believes have changed the Company’s or the Bank’s capital. | ||||||||||||||||||
The following tables set forth certain information concerning the Company’s and the Bank’s regulatory capital as of June 30, 2014 and December 31, 2013: | ||||||||||||||||||
30-Jun-14 | ||||||||||||||||||
Actual | For Capital Adequacy Purposes | To be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||
(Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||
Total risk-based capital ratio | ||||||||||||||||||
Company | $ | 306,560 | 12.06 | % | N/A | N/A | N/A | N/A | ||||||||||
Bank | $ | 271,187 | 10.7 | % | $ | 202,672 | 8 | % | $ | 253,340 | 10 | % | ||||||
Tier 1 risk-based capital ratio | ||||||||||||||||||
Company | $ | 248,170 | 9.77 | % | N/A | N/A | N/A | N/A | ||||||||||
Bank | $ | 247,797 | 9.78 | % | $ | 101,336 | 4 | % | $ | 152,004 | 6 | % | ||||||
Tier 1 leverage ratio | ||||||||||||||||||
Company | $ | 248,170 | 9.52 | % | N/A | N/A | N/A | N/A | ||||||||||
Bank | $ | 247,797 | 9.54 | % | $ | 103,944 | 4 | % | $ | 129,930 | 5 | % | ||||||
December 31, 2013 | ||||||||||||||||||
Actual | For Capital Adequacy Purposes | To be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||
(Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||
Total risk-based capital ratio | ||||||||||||||||||
Company | $ | 314,899 | 14.34 | % | N/A | N/A | N/A | N/A | ||||||||||
Bank | $ | 248,019 | 11.29 | % | $ | 175,700 | 8 | % | $ | 219,625 | 10 | % | ||||||
Tier 1 risk-based capital ratio | ||||||||||||||||||
Company | $ | 295,438 | 13.45 | % | N/A | N/A | N/A | N/A | ||||||||||
Bank | $ | 228,558 | 10.41 | % | $ | 87,850 | 4 | % | $ | 131,775 | 6 | % | ||||||
Tier 1 leverage ratio | ||||||||||||||||||
Company | $ | 295,438 | 13.12 | % | N/A | N/A | N/A | N/A | ||||||||||
Bank | $ | 228,558 | 10.15 | % | $ | 180,140 | 8 | % | $ | 180,140 | 8 | % | ||||||
As part of its operating and financial strategies, the Company has not paid dividends to its holders of its common shares since its inception in 2007 and it does not anticipate paying cash dividends to its holders of its common shares in the foreseeable future. |
Employee_Benefit_Plans
Employee Benefit Plans | 6 Months Ended |
Jun. 30, 2014 | |
Compensation and Retirement Disclosure [Abstract] | ' |
EMPLOYEE BENEFIT PLANS | ' |
EMPLOYEE BENEFIT PLANS | |
The Company participates in a qualified 401(k) defined contribution plan under which eligible employees may contribute a percentage of their salary, at their discretion. Beginning in 2011 and continuing through 2014, the Company automatically contributed three percent of the employee’s base salary to the individual’s 401(k) plan, subject to IRS limitations. Full-time employees and certain part-time employees are eligible to participate upon the first month following their first day of employment or having attained age 21, whichever is later. The Company’s contribution expense was $160,000 and $102,000 for the three months ended June 30, 2014 and 2013, respectively, including incidental administrative fees paid to a third party administrator of the plan. The Company’s contribution expense was $285,000 and $210,000 for the six months ended June 30, 2014 and 2013, respectively, including incidental administrative fees paid to a third party administrator of the plan. | |
On February 28, 2013, the Company entered into a supplemental executive retirement plan (“SERP”) for the Chairman and Chief Executive Officer. The benefits will be earned over a five year period with the projected payments for this SERP of $25,000 per month for 180 months commencing the later of retirement or 60 months. For the three and six months ended June 30, 2014, the Company recorded expense related to SERP of $172,000 and $313,000, respectively, utilizing a discount rate of 3.56% and the recorded liability related to the SERP plan was $950,000 as of June 30, 2014. |
Issuance_of_Stock
Issuance of Stock | 6 Months Ended | ||||
Jun. 30, 2014 | |||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' | ||||
ISSUANCE OF STOCK | ' | ||||
ISSUANCE OF STOCK | |||||
On May 14, 2013, the Company completed the issuance and sale of 6,355,000 shares of its common stock, no par value, in its initial public offering of Common Stock, including 855,000 shares sold pursuant to the exercise in full by its underwriters of their option to purchase additional shares from the Company, at a price to the public of $11.50 per share. The shares were offered pursuant to the Company’s Registration Statement on Form S-1. The Company received net proceeds of $66.0 million from the initial public offering, after deducting underwriting discounts and commissions and direct offering expenses. | |||||
In connection with the closing of initial public offering, on May 14, 2013, the Company converted all of its 48,780.488 outstanding shares of Series C preferred stock to shares of common stock, resulting in the issuance of 4,878,049 shares of common stock upon conversion. | |||||
The tables below show the changes in the common and preferred shares during the periods indicated. | |||||
Number of | Number of | ||||
Common Shares | Preferred Shares | ||||
Outstanding | Outstanding | ||||
(Series C) | |||||
Balance, December 31, 2012 | 17,444,730 | 48,780 | |||
Issuance of common stock | 6,355,000 | — | |||
Conversion of preferred stock to common stock | 4,878,049 | (48,780 | ) | ||
Exercise of stock options | 10,000 | — | |||
Balance, June 30, 2013 | 28,687,779 | — | |||
Balance, December 31, 2013 | 28,690,279 | — | |||
Exercise of stock options | 22,500 | — | |||
Balance, June 30, 2014 | 28,712,779 | — | |||
Earnings_Per_Common_Share
Earnings Per Common Share | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||||
EARNINGS PER COMMON SHARE | ' | |||||||||||||
EARNINGS PER COMMON SHARE | ||||||||||||||
The computation of basic and diluted earnings per common share for the periods presented is as follows: | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
(Dollars in thousands, except per share data) | 2014 | 2013 | 2014 | 2013 | ||||||||||
Net income available to common shareholders | $ | 514 | $ | 3,872 | $ | 5,130 | $ | 6,727 | ||||||
Less: earnings allocated to participating stock | — | 348 | — | 1,004 | ||||||||||
Net income available to common shareholders, after required adjustments for the calculation of basic EPS | $ | 514 | $ | 3,524 | $ | 5,130 | $ | 5,723 | ||||||
Basic shares | 28,693,741 | 23,373,262 | 28,692,019 | 20,421,506 | ||||||||||
Preferred shares - dilutive | — | 2,305,012 | — | 3,584,423 | ||||||||||
Unvested restricted shares - dilutive | — | — | — | 3,867 | ||||||||||
Stock options - dilutive | 452,751 | 331,395 | 451,488 | 235,673 | ||||||||||
Diluted shares | 29,146,492 | 26,009,669 | 29,143,507 | 24,245,469 | ||||||||||
Earnings per common share: | ||||||||||||||
Basic | $ | 0.02 | $ | 0.15 | $ | 0.18 | $ | 0.28 | ||||||
Diluted | $ | 0.02 | $ | 0.15 | $ | 0.18 | $ | 0.28 | ||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Anti-dilutive shares (1) | 67,000 | 59,000 | 67,000 | 155,000 | ||||||||||
(1) | Includes stock options not considered for the calculation of diluted EPS as their inclusion would have been anti-dilutive. |
Derivatives_and_Hedging_Activi
Derivatives and Hedging Activity | 6 Months Ended | |||||||||
Jun. 30, 2014 | ||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ' | |||||||||
DERIVATIVE AND HEDGING ACTIVITY | ' | |||||||||
DERIVATIVES AND HEDGING ACTIVITY | ||||||||||
RISK MANAGEMENT OBJECTIVE OF USING DERIVATIVES | ||||||||||
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its debt funding and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts related to certain of the Company’s fixed-rate loan assets. The Company also has derivatives that are a result of a service the Company provides to certain qualifying customers. The Company manages a matched book with respect to its derivative instruments offered as a part of this service to its customers in order to minimize its net risk exposure resulting from such transactions. | ||||||||||
FAIR VALUES OF DERIVATIVE INSTRUMENTS ON THE STATEMENTS OF FINANCIAL CONDITION | ||||||||||
The tables below present the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated statements of financial condition as of June 30, 2014 and December 31, 2013: | ||||||||||
Asset Derivatives | Liability Derivatives | |||||||||
as of June 30, 2014 | as of June 30, 2014 | |||||||||
(Dollars in thousands) | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||
Derivatives designated as hedging instruments: | ||||||||||
Interest rate products | Other assets | $ | — | Other liabilities | $ | 598 | ||||
Derivatives not designated as hedging instruments: | ||||||||||
Interest rate products | Other assets | $ | 4,150 | Other liabilities | $ | 4,464 | ||||
Asset Derivatives | Liability Derivatives | |||||||||
as of December 31, 2013 | as of December 31, 2013 | |||||||||
(Dollars in thousands) | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||
Derivatives designated as hedging instruments: | ||||||||||
Interest rate products | Other assets | $ | — | Other liabilities | $ | 736 | ||||
Derivatives not designated as hedging instruments: | ||||||||||
Interest rate products | Other assets | $ | 3,417 | Other liabilities | $ | 3,515 | ||||
FAIR VALUE HEDGES OF INTEREST RATE RISK | ||||||||||
The Company is exposed to changes in the fair value of certain of its fixed-rate obligations due to changes in benchmark interest rates, which relate predominantly to LIBOR. Interest rate swaps designated as fair value hedges involve the receipt of variable rate payments from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. As of June 30, 2014, the Company had five interest rate swaps, with a notional amount of $7.7 million that were designated as fair value hedges of interest rate risk associated with the Company’s fixed-rate loan assets. The notional amounts for the derivatives express the face amount of the positions, however, credit risk is considered insignificant for six months ended June 30, 2014 and 2013. There were no counterparty default losses on derivatives for the six months ended June 30, 2014 and 2013. | ||||||||||
For the five derivatives that are designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in earnings by applying the “fair value long haul” method. The Company includes the gain or loss on the hedged items in the same line item as the offsetting loss or gain on the related derivatives. During the three and six months ended June 30, 2014, the Company recognized gains of $1,000 and $4,000 in non-interest income related to hedge ineffectiveness. The Company also recognized a decrease to interest income of $84,000 and $167,000 for the three and six months ended June 30, 2014, related to the Company’s fair value hedges, which includes net settlements on the derivatives, and any amortization adjustment of the basis in the hedged items. | ||||||||||
NON-DESIGNATED HEDGES | ||||||||||
The Company does not use derivatives for trading or speculative purposes. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate derivatives with its commercial banking customers to facilitate their respective risk management strategies. Those derivatives are simultaneously economically hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings. As of June 30, 2014, the Company had 86 derivative transactions with an aggregate notional amount of $307.6 million related to this program. During the three and six months ended June 30, 2014, the Company recognized a net loss of $109,000 and $214,000 related to changes in fair value of the derivatives not designated in hedging relationships. | ||||||||||
EFFECT OF DERIVATIVE INSTRUMENTS IN THE STATEMENTS OF INCOME | ||||||||||
The tables below present the effect of the Company’s derivative financial instruments in the consolidated statements of income for the periods presented: | ||||||||||
Three Months Ended June 30, | ||||||||||
(Dollars in thousands) | 2014 | 2013 | ||||||||
Derivatives designated as hedging instruments: | Location of Gain (Loss) Recognized in Income on Derivative | Amount of Gain (Loss) Recognized in Income on Derivative | ||||||||
Interest rate products | Interest income (expense) | $ | (84 | ) | $ | (112 | ) | |||
Non-interest income (expense) | 1 | 9 | ||||||||
Total | $ | (83 | ) | $ | (103 | ) | ||||
Derivatives not designated as hedging instruments: | Location of Gain (Loss) Recognized in Income on Derivative | Amount of Gain (Loss) Recognized in Income on Derivative | ||||||||
Interest rate products | Non-interest income (expense) | $ | (109 | ) | $ | 135 | ||||
Total | $ | (109 | ) | $ | 135 | |||||
Six Months Ended June 30, | ||||||||||
(Dollars in thousands) | 2014 | 2013 | ||||||||
Derivatives designated as hedging instruments: | Location of Gain (Loss) Recognized in Income on Derivative | Amount of Gain (Loss) Recognized in Income on Derivative | ||||||||
Interest rate products | Interest income (expense) | $ | (167 | ) | $ | (230 | ) | |||
Non-interest income (expense) | 4 | 1 | ||||||||
Total | $ | (163 | ) | $ | (229 | ) | ||||
Derivatives not designated as hedging instruments: | Location of Gain (Loss) Recognized in Income on Derivative | Amount of Gain (Loss) Recognized in Income on Derivative | ||||||||
Interest rate products | Non-interest income (expense) | $ | (214 | ) | $ | 126 | ||||
Total | $ | (214 | ) | $ | 126 | |||||
CREDIT-RISK-RELATED CONTINGENT FEATURES | ||||||||||
The Company has agreements with each of its derivative counterparties that contain a provision where, if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. | ||||||||||
The Company has agreements with certain of its derivative counterparties that contain a provision where, if either the Company or the counterparty fails to maintain its status as a well/adequately capitalized institution, then the Company or the counterparty could be required to terminate any outstanding derivative positions and settle its obligations under the agreement. | ||||||||||
As of June 30, 2014, the termination value of derivatives, including accrued interest, in a net liability position related to these agreements was $4.9 million. As of June 30, 2014, the Company has minimum collateral posting thresholds with certain of its derivative counterparties and has posted collateral of $4.3 million. If the Company had breached any of these provisions as of June 30, 2014, it could have been required to settle its obligations under the agreements at their termination value. |
Disclosures_about_Fair_Value_o
Disclosures about Fair Value of Financial Instruments | 6 Months Ended | ||||||||||||||
Jun. 30, 2014 | |||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS | ' | ||||||||||||||
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS | |||||||||||||||
Fair value estimates of financial instruments are based on the present value of expected future cash flows, quoted market prices of similar financial instruments, if available, and other valuation techniques. These valuations are significantly affected by discount rates, cash flow assumptions, and risk assumptions used. Therefore, fair value estimates may not be substantiated by comparison to independent markets and are not intended to reflect the proceeds that may be realized in an immediate settlement of instruments. Accordingly, the aggregate fair value amounts presented below do not represent the underlying value of the Company. | |||||||||||||||
FAIR VALUE MEASUREMENTS | |||||||||||||||
In accordance with U.S. GAAP the Company must account for certain financial assets and liabilities at fair value on a recurring and non-recurring basis. The Company utilizes a three-level fair value hierarchy of valuation techniques to estimate the fair value of its financial assets and liabilities based on whether the inputs to those valuation techniques are observable or unobservable. The fair value hierarchy gives the highest priority to quoted prices with readily available independent data in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable market inputs (Level 3). When various inputs for measurement fall within multiple levels of the fair value hierarchy, the lowest level input that has a significant impact on fair value measurement is used. | |||||||||||||||
Financial assets and liabilities are categorized based upon the following characteristics or inputs to the valuation techniques: | |||||||||||||||
• | Level 1 – Financial assets and liabilities for which inputs are observable and are obtained from reliable quoted prices for identical assets or liabilities in actively traded markets. This is the most reliable fair value measurement and includes, for example, active exchange-traded equity securities. | ||||||||||||||
• | Level 2 – Financial assets and liabilities for which values are based on quoted prices in markets that are not active or for which values are based on similar assets or liabilities that are actively traded. Level 2 also includes pricing models in which the inputs are corroborated by market data, for example, matrix pricing. | ||||||||||||||
• | Level 3 – Financial assets and liabilities for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Level 3 inputs include assumptions of a source independent of the reporting entity or the reporting entity’s own assumptions that are supported by little or no market activity or observable inputs. | ||||||||||||||
The Company is responsible for the valuation process and as part of this process may use data from outside sources in establishing fair value. The Company performs due diligence to understand the inputs used or how the data was calculated or derived. The Company corroborates the reasonableness of external inputs in the valuation process. | |||||||||||||||
RECURRING FAIR VALUE MEASUREMENTS | |||||||||||||||
The following tables represent assets and liabilities measured at fair value on a recurring basis as of June 30, 2014 and December 31, 2013: | |||||||||||||||
30-Jun-14 | |||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Total Assets / | |||||||||||
Liabilities | |||||||||||||||
at Fair Value | |||||||||||||||
Financial assets: | |||||||||||||||
Investment securities available-for-sale: | |||||||||||||||
Corporate bonds | $ | — | $ | 32,062 | $ | — | $ | 32,062 | |||||||
Trust preferred securities | — | 17,163 | — | 17,163 | |||||||||||
Non-agency mortgage-backed securities | — | 11,876 | — | 11,876 | |||||||||||
Agency collateralized mortgage obligations | — | 60,724 | — | 60,724 | |||||||||||
Agency mortgage-backed securities | — | 34,701 | — | 34,701 | |||||||||||
Agency debentures | — | 16,712 | — | 16,712 | |||||||||||
Interest rate swaps | — | 4,150 | — | 4,150 | |||||||||||
Total financial assets | — | 177,388 | — | 177,388 | |||||||||||
Financial liabilities: | |||||||||||||||
Interest rate swaps | — | 5,062 | — | 5,062 | |||||||||||
Total financial liabilities | $ | — | $ | 5,062 | $ | — | $ | 5,062 | |||||||
31-Dec-13 | |||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Total Assets / | |||||||||||
Liabilities | |||||||||||||||
at Fair Value | |||||||||||||||
Financial assets: | |||||||||||||||
Investment securities available-for-sale: | |||||||||||||||
Corporate bonds | $ | — | $ | 56,388 | $ | — | $ | 56,388 | |||||||
Trust preferred securities | — | 15,624 | — | 15,624 | |||||||||||
Non-agency mortgage-backed securities | — | 7,694 | — | 7,694 | |||||||||||
Agency collateralized mortgage obligations | — | 81,951 | — | 81,951 | |||||||||||
Agency mortgage-backed securities | — | 36,311 | — | 36,311 | |||||||||||
Agency debentures | — | 4,613 | — | 4,613 | |||||||||||
Interest rate swaps | — | 3,417 | — | 3,417 | |||||||||||
Total financial assets | — | 205,998 | — | 205,998 | |||||||||||
Financial liabilities: | |||||||||||||||
Interest rate swaps | — | 4,251 | — | 4,251 | |||||||||||
Total financial liabilities | $ | — | $ | 4,251 | $ | — | $ | 4,251 | |||||||
INVESTMENT SECURITIES | |||||||||||||||
Generally, investment securities are valued using pricing for similar securities, recently executed transactions, and other pricing models utilizing observable inputs. The valuation for debt securities are classified as either Level 1 or Level 2. U.S. Treasury Notes are classified as Level 1 because these securities are in actively traded markets. Investment securities within Level 2 include corporate bonds, single-issuer trust preferred securities, municipal bonds, non-agency mortgage-backed securities, collateralized mortgage obligations and mortgage-backed securities issued by U.S. government agencies and U.S. government agency debentures. | |||||||||||||||
INTEREST RATE SWAPS | |||||||||||||||
The fair value is estimated using inputs that are observable or that can be corroborated by observable market data and, therefore, are classified as Level 2. These fair value estimations include primarily market observable inputs such as the forward LIBOR swap curve. | |||||||||||||||
NON-RECURRING FAIR VALUE MEASUREMENTS | |||||||||||||||
Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. | |||||||||||||||
The following tables represent the balances of assets measured at fair value on a non-recurring basis as of June 30, 2014 and December 31, 2013: | |||||||||||||||
30-Jun-14 | |||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Total Assets | |||||||||||
at Fair Value | |||||||||||||||
Loans measured for impairment | $ | — | $ | — | $ | 22,290 | $ | 22,290 | |||||||
Other real estate owned | — | — | 1,413 | 1,413 | |||||||||||
Total assets | $ | — | $ | — | $ | 23,703 | $ | 23,703 | |||||||
31-Dec-13 | |||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Total Assets | |||||||||||
at Fair Value | |||||||||||||||
Loans measured for impairment | $ | — | $ | — | $ | 15,348 | $ | 15,348 | |||||||
Other real estate owned | — | — | 1,413 | 1,413 | |||||||||||
Total assets | $ | — | $ | — | $ | 16,761 | $ | 16,761 | |||||||
As of June 30, 2014, the Company recorded $6.3 million of specific reserves to the allowance for loan losses as a result of adjusting the fair value of the collateral for certain collateral dependent impaired loans to $6.7 million, and as a result of adjusting the value based upon the discounted cash flow to $15.6 million as of June 30, 2014. | |||||||||||||||
As of December 31, 2013, the Company recorded $5.5 million of specific reserves to allowance for loan losses as a result of adjusting the fair value of the collateral for certain collateral dependent impaired loans to $8.2 million, and as a result of adjusting the value based upon the discounted cash flow to $7.1 million as of December 31, 2013. | |||||||||||||||
The Company obtains updated appraisals for collateral dependent impaired loans on an annual basis, unless circumstances require a more frequent appraisal. | |||||||||||||||
IMPAIRED LOANS | |||||||||||||||
A loan is considered impaired when management determines it is probable that all of the principal and interest due under the original terms of the loan may not be collected or if a loan is designated as a troubled debt restructuring. Impairment is measured based on the fair value of the underlying collateral or discounted cash flows when collateral does not exist. Our policy is to obtain appraisals on collateral supporting impaired loans on an annual basis, unless circumstances dictate a shorter time frame. Appraisals are reduced by estimated costs to sell the collateral, and, under certain circumstances, additional factors that may arise and which may cause us to believe our recovered value may be less than the independent appraised value. Accordingly, impaired loans are classified as Level 3. The Company measures impairment on all loans for which it has established specific reserves as part of the allocated allowance component of the allowance for loan losses. | |||||||||||||||
OTHER REAL ESTATE OWNED | |||||||||||||||
Real estate owned is comprised of property acquired through foreclosure or voluntarily conveyed by borrowers. These assets are recorded on the date acquired at the lower of the related original loan balance or fair value, less estimated disposition costs, with the fair value being determined by appraisal. Subsequently, foreclosed assets are valued at the lower of the amount recorded at acquisition date or fair value, less estimated disposition costs. Accordingly, real estate owned is classified as Level 3. | |||||||||||||||
LEVEL 3 VALUATION | |||||||||||||||
The following tables present additional quantitative information about assets measured at fair value on a recurring and non-recurring basis and for which we have utilized Level 3 inputs to determine fair value as of June 30, 2014 and December 31, 2013: | |||||||||||||||
30-Jun-14 | |||||||||||||||
(Dollars in thousands) | Fair Value | Valuation Techniques (1) | Significant Unobservable Inputs | Weighted Average | |||||||||||
Discount Rate | |||||||||||||||
Loans measured for impairment | $ | 6,679 | (2) | Appraisal value | Discount due | 11 | % | ||||||||
to salability conditions | |||||||||||||||
Loans measured for impairment | $ | 15,611 | (3) | Discounted cash flow | Lack of market data | 12 | % | ||||||||
Other real estate owned | $ | 1,413 | Appraisal value | Discount due | 18 | % | |||||||||
to salability conditions | |||||||||||||||
(1) | Fair value is generally determined through independent appraisals of the underlying collateral, which may include level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent. | ||||||||||||||
(2) | Loans measured for impairment based on appraisal value of $6.7 million are net of specific reserve of $1.6 million. | ||||||||||||||
(3) | Loans measured for impairment based on discounted cash flow of $15.6 million are net of specific reserve of $4.8 million. | ||||||||||||||
31-Dec-13 | |||||||||||||||
(Dollars in thousands) | Fair Value | Valuation Techniques (1) | Significant Unobservable Inputs | Weighted Average | |||||||||||
Discount Rate | |||||||||||||||
Loans measured for impairment | $ | 8,246 | (2) | Appraisal value | Discount due | 10 | % | ||||||||
to salability conditions | |||||||||||||||
Loans measured for impairment | $ | 7,102 | (3) | Discounted cash flow | Lack of market data | 14 | % | ||||||||
Other real estate owned | $ | 1,413 | Appraisal value | Discount due | 18 | % | |||||||||
to salability conditions | |||||||||||||||
(1) | Fair value is generally determined through independent appraisals of the underlying collateral, which may include level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent. | ||||||||||||||
(2) | Loans measured for impairment based on appraisal value of $8.2 million are net of specific reserve of $2.8 million. | ||||||||||||||
(3) | Loans measured for impairment based on discounted cash flow of $7.1 million are net of specific reserve of $2.7 million. | ||||||||||||||
FAIR VALUE OF FINANCIAL INSTRUMENTS | |||||||||||||||
A summary of the carrying amounts and estimated fair values of financial instruments is as follows: | |||||||||||||||
30-Jun-14 | 31-Dec-13 | ||||||||||||||
(Dollars in thousands) | Fair Value | Carrying | Estimated | Carrying | Estimated | ||||||||||
Level | Amount | Fair Value | Amount | Fair Value | |||||||||||
Financial assets: | |||||||||||||||
Cash and cash equivalents | 1 | $ | 192,523 | $ | 192,523 | $ | 146,558 | $ | 146,558 | ||||||
Investment securities available-for-sale | 2 | 173,238 | 173,238 | 202,581 | 202,581 | ||||||||||
Investment securities held-to-maturity | 2 | 30,202 | 30,354 | 25,263 | 24,457 | ||||||||||
Loans held-for-investment, net | 3 | 2,181,435 | 2,183,857 | 1,841,779 | 1,860,693 | ||||||||||
Accrued interest receivable | 2 | 5,624 | 5,624 | 6,180 | 6,180 | ||||||||||
Investment management fees receivable | 2 | 6,881 | 6,881 | — | — | ||||||||||
Federal Home Loan Bank stock | 2 | 6,655 | 6,655 | 2,336 | 2,336 | ||||||||||
Bank owned life insurance | 2 | 52,524 | 52,524 | 41,882 | 41,882 | ||||||||||
Interest rate swaps | 2 | 4,150 | 4,150 | 3,417 | 3,417 | ||||||||||
Other real estate owned | 3 | 1,413 | 1,413 | 1,413 | 1,413 | ||||||||||
Financial liabilities: | |||||||||||||||
Deposits | 2 | $ | 2,225,770 | $ | 2,227,294 | $ | 1,961,705 | $ | 1,963,611 | ||||||
Borrowings | 2 | 155,000 | 155,165 | 20,000 | 20,008 | ||||||||||
Interest rate swaps | 2 | 5,062 | 5,062 | 4,251 | 4,251 | ||||||||||
The following methods and assumptions were used to estimate the fair value of each class of financial instruments as of June 30, 2014 and December 31, 2013: | |||||||||||||||
CASH AND CASH EQUIVALENTS | |||||||||||||||
The carrying amount approximates fair value. | |||||||||||||||
INVESTMENT SECURITIES | |||||||||||||||
The fair values of investment securities available-for-sale, held-to-maturity and trading are based on quoted market prices for similar securities, recently executed transactions and pricing models. | |||||||||||||||
LOANS HELD-FOR-INVESTMENT | |||||||||||||||
The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Fair value as determined here does not represent an exit price. Impaired loans are generally valued at the fair value of the associated collateral. | |||||||||||||||
ACCRUED INTEREST RECEIVABLE | |||||||||||||||
The carrying amount approximates fair value. | |||||||||||||||
INVESTMENT MANAGEMENT FEES RECEIVABLE | |||||||||||||||
The carrying amount approximates fair value. | |||||||||||||||
FEDERAL HOME LOAN BANK STOCK | |||||||||||||||
The carrying value of our FHLB stock, which is a marketable equity investment, approximates market value. | |||||||||||||||
BANK OWNED LIFE INSURANCE | |||||||||||||||
The Company owns general account bank owned life insurance. The fair value of the general account BOLI is based on the insurance contract net cash surrender value. | |||||||||||||||
OTHER REAL ESTATE OWNED | |||||||||||||||
Real estate owned is recorded on the date acquired at the lower of the related original loan balance or fair value, less estimated disposition costs, with the fair value being determined by appraisal. Subsequently, foreclosed assets are valued at the lower of the amount recorded at acquisition date or fair value, less estimated disposition costs. | |||||||||||||||
DEPOSITS | |||||||||||||||
The fair value of demand deposits is the amount payable on demand as of the reporting date, i.e., their carrying amounts. The fair value of fixed maturity certificates of deposit is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities. | |||||||||||||||
BORROWINGS | |||||||||||||||
The fair value of our borrowings is calculated by discounting scheduled cash flows through the estimated maturity using period end market rates for borrowings of similar remaining maturities. | |||||||||||||||
INTEREST RATE SWAPS | |||||||||||||||
The fair value of interest rate swaps are estimated through the assistance of an independent third party and compared to the fair value determined by the swap counterparty to establish reasonableness. | |||||||||||||||
OFF-BALANCE SHEET INSTRUMENTS | |||||||||||||||
Fair values for the Company’s off-balance sheet instruments, which consist of lending commitments, standby letters of credit and risk participation agreements related to interest rate swap agreements, are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. Management believes that the fair value of these off-balance sheet instruments is not significant. |
Changes_in_Accumulated_Other_C
Changes in Accumulated Other Comprehensive Income | 6 Months Ended | ||||||
Jun. 30, 2014 | |||||||
Equity [Abstract] | ' | ||||||
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | ' | ||||||
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | |||||||
The following table shows the changes in accumulated other comprehensive income (loss), for the periods presented: | |||||||
Three Months Ended June 30, | |||||||
2014 | 2013 | ||||||
(Dollars in thousands) | Unrealized Gains | Unrealized Gains | |||||
and Losses on | and Losses on | ||||||
Investment Securities | Investment Securities | ||||||
Balance, beginning of period | $ | (1,122 | ) | $ | 1,018 | ||
Increase (decrease) in unrealized holding gains (losses) | 863 | (2,340 | ) | ||||
Gains reclassified from other comprehensive income (loss) (1) | (266 | ) | — | ||||
Net other comprehensive income (loss) | 597 | (2,340 | ) | ||||
Balance, end of period | $ | (525 | ) | $ | (1,322 | ) | |
(1) | Consists of net realized gains on sales of investment securities available-for-sale of $414,000 and $0, net of income tax expense of $148,000 and $0 for the three months ended June 30, 2014 and 2013, respectively. | ||||||
Six Months Ended June 30, | |||||||
2014 | 2013 | ||||||
(Dollars in thousands) | Unrealized Gains | Unrealized Gains | |||||
and Losses on | and Losses on | ||||||
Investment Securities | Investment Securities | ||||||
Balance, beginning of period | $ | (1,744 | ) | $ | 1,671 | ||
Increase (decrease) in unrealized holding gains (losses) | 2,136 | (2,489 | ) | ||||
Gains reclassified from other comprehensive income (loss) (1) | (917 | ) | (504 | ) | |||
Net other comprehensive income (loss) | 1,219 | (2,993 | ) | ||||
Balance, end of period | $ | (525 | ) | $ | (1,322 | ) | |
(1) | Consists of net realized gains on sales of investment securities available-for-sale of $1.4 million and $784,000, net of income tax expense of $511,000 and $280,000 for the six months ended June 30, 2014 and 2013, respectively. |
Contingent_Liabilities
Contingent Liabilities | 6 Months Ended |
Jun. 30, 2014 | |
Commitments and Contingencies Disclosure [Abstract] | ' |
CONTINGENT LIABILITIES | ' |
CONTINGENT LIABILITIES | |
The Company is not subject to any asserted claims nor is it aware of any unasserted claims. In the opinion of management, there are no potential claims that would have a material adverse effect on the Company’s financial position, liquidity or results of operations. |
Segments_Segments
Segments Segments | 6 Months Ended | |||||||||
Jun. 30, 2014 | ||||||||||
Segment Reporting [Abstract] | ' | |||||||||
SEGMENTS | ' | |||||||||
SEGMENTS | ||||||||||
Since the acquisition of Chartwell Investment Partners, LP on March 5, 2014, the Company now operates two reportable segments: Bank and Investment Management. | ||||||||||
• | The Bank segment provides commercial banking and private banking services to middle-market businesses and high-net-worth individuals through the TriState Capital Bank subsidiary. The Bank segment also includes general operating expenses of the Company, which includes the parent company activity as well as eliminations and adjustments which are necessary for purposes of reconciliation to the consolidated amounts. | |||||||||
• | The Investment Management segment provides advisory and sub-advisory investment management services to primarily institutional plan sponsors through the Chartwell Investment Partners, Inc. subsidiary and also provides distribution and marketing efforts for Chartwell's proprietary investment products through the Chartwell TSC Securities Corp. subsidiary. | |||||||||
The following tables provide financial information for the two segments of the Company as of and for the periods indicated. | ||||||||||
(Dollars in thousands) | June 30, | December 31, | ||||||||
2014 | 2013 | |||||||||
Assets: | (unaudited) | |||||||||
Bank | $ | 2,665,718 | $ | 2,290,509 | ||||||
Investment management | 67,203 | — | ||||||||
Total assets | $ | 2,732,921 | $ | 2,290,509 | ||||||
Three Months Ended June 30, 2014 | ||||||||||
(Dollars in thousands) | Bank | Investment | Consolidated | |||||||
Management | ||||||||||
(unaudited) | ||||||||||
Income statement data: | ||||||||||
Interest income | $ | 18,991 | $ | — | $ | 18,991 | ||||
Interest expense | 2,953 | — | 2,953 | |||||||
Net interest income | 16,038 | — | 16,038 | |||||||
Provision for loan losses | 9,109 | — | 9,109 | |||||||
Net interest income after provision for loan losses | 6,929 | — | 6,929 | |||||||
Non-interest income: | ||||||||||
Investment management fees | — | 7,509 | 7,509 | |||||||
Net gain on the sale of investment securities available-for-sale | 414 | — | 414 | |||||||
Other non-interest income | 1,157 | 41 | 1,198 | |||||||
Total non-interest income | 1,571 | 7,550 | 9,121 | |||||||
Non-interest expense: | ||||||||||
Amortization expense | — | 390 | 390 | |||||||
Other non-interest expense | 9,857 | 5,237 | 15,094 | |||||||
Non-interest expense | 9,857 | 5,627 | 15,484 | |||||||
Income (loss) before tax | (1,357 | ) | 1,923 | 566 | ||||||
Income tax expense (benefit) | (780 | ) | 832 | 52 | ||||||
Net income (loss) | $ | (577 | ) | $ | 1,091 | $ | 514 | |||
Six Months Ended June 30, 2014 | ||||||||||
(Dollars in thousands) | Bank | Investment | Consolidated | |||||||
Management (1) | ||||||||||
Income statement data: | (unaudited) | |||||||||
Interest income | $ | 37,299 | $ | — | $ | 37,299 | ||||
Interest expense | 5,399 | — | 5,399 | |||||||
Net interest income | 31,900 | — | 31,900 | |||||||
Provision for loan losses | 9,717 | — | 9,717 | |||||||
Net interest income after provision for loan losses | 22,183 | — | 22,183 | |||||||
Non-interest income: | ||||||||||
Investment management fees | — | 9,963 | 9,963 | |||||||
Net gain on the sale of investment securities available-for-sale | 1,428 | — | 1,428 | |||||||
Other non-interest income | 2,169 | 41 | 2,210 | |||||||
Total non-interest income | 3,597 | 10,004 | 13,601 | |||||||
Non-interest expense: | ||||||||||
Intangible amortization expense | — | 520 | 520 | |||||||
Other non-interest expense | 20,720 | 7,036 | 27,756 | |||||||
Non-interest expense | 20,720 | 7,556 | 28,276 | |||||||
Income before tax | 5,060 | 2,448 | 7,508 | |||||||
Income tax expense | 1,325 | 1,053 | 2,378 | |||||||
Net income | $ | 3,735 | $ | 1,395 | $ | 5,130 | ||||
(1) | The Investment Management segment activity began on March 5, 2014. |
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Policies) | 6 Months Ended | |
Jun. 30, 2014 | ||
Accounting Policies [Abstract] | ' | |
Use of Estimates | ' | |
USE OF ESTIMATES | ||
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States of America requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities, disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of related revenue and expense during the reporting period. Although our current estimates contemplate current conditions and how we expect them to change in the future, it is reasonably possible that actual conditions could be worse than those anticipated in the estimates, which could materially affect the financial results of our operations and financial condition. | ||
The material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for loan losses, goodwill and deferred income taxes and its related recoverability, which are discussed later in this section. | ||
Consolidation | ' | |
CONSOLIDATION | ||
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, the Bank, Chartwell (since the acquisition on March 5, 2014) and CTSC Securities (since its initial capitalization in May 2014), after elimination of inter-company accounts and transactions. The accounts of the Bank, in turn, include its wholly-owned subsidiary, Meadowood Asset Management, LLC, after elimination of inter-company accounts and transactions. The unaudited consolidated financial statements of the Company presented herein have been prepared pursuant to rules of the Securities and Exchange Commission for quarterly reports on form 10-Q and do not include all of the information and note disclosures required by GAAP for a full year presentation. In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures, considered necessary for the fair presentation of the accompanying consolidated financial statements, have been included. Interim results are not necessarily reflective of the results of the entire year. The accompanying consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the fiscal year ended December 31, 2013, included in the Company's Annual Report on Form 10-K. | ||
Business Combinations | ' | |
BUSINESS COMBINATIONS | ||
We account for business combinations using the acquisition method of accounting. Under this method of accounting, the acquired company’s net assets are recorded at fair value as of the date of acquisition, and the results of operations of the acquired company are combined with our results from that date forward. Acquisition costs are expensed when incurred. The difference between the purchase price and the fair value of the net assets acquired (including identified intangibles) is recorded as goodwill. | ||
Cash and Cash Equivalents | ' | |
CASH AND CASH EQUIVALENTS | ||
For purposes of reporting cash flows, the Company has defined cash and cash equivalents as cash, interest-earning deposits with other institutions, federal funds sold, and short-term investments which have an original maturity of 90 days or less. | ||
Investment Securities | ' | |
INVESTMENT SECURITIES | ||
The Company’s investments are classified as either: (1) held-to-maturity – debt securities that the Company intends to hold until maturity and are reported at amortized cost; (2) trading securities – debt and certain equity securities bought and held principally for the purpose of selling them in the near term and reported at fair value, with unrealized gains and losses included in earnings; or (3) available-for-sale – debt and certain equity securities not classified as either held-to-maturity or trading securities and reported at fair value, with changes in fair value reported as a component of accumulated other comprehensive income (loss). | ||
The cost of securities sold is determined on a specific identification basis. Amortization of premiums and accretion of discounts are recorded as interest income from investments over the life of the security utilizing the level yield method. We evaluate impaired investment securities quarterly to determine if impairments are temporary or other-than-temporary. For impaired debt securities, management first determines whether it intends to sell or if it is more-likely than not that it will be required to sell the impaired securities. This determination considers current and forecasted liquidity requirements, regulatory and capital requirements and securities portfolio management. Impaired debt securities are determined to be other-than-temporarily impaired (“OTTI”) if the Company concludes as of the balance sheet date that it has the intent to sell, or believes it will more likely than not be required to sell, an impaired debt security before a recovery of its amortized cost basis. Credit losses on OTTI debt securities are recorded through earnings, regardless of the intent or the requirement to sell. Credit loss is measured as the difference between the present value of an impaired debt security’s expected cash flows and its amortized cost basis. Non-credit related OTTI charges are recorded as decreases to accumulated other comprehensive income (loss), in the consolidated statement of comprehensive income as well as the shareholders’ equity section of the consolidated statement of financial condition, on an after-tax basis, as long as the Company has no intent or expected requirement to sell the impaired debt security before a recovery of its amortized cost basis. | ||
Loans | ' | |
LOANS | ||
Loans and leases are stated at unpaid principal balances, net of deferred loan fees and costs. Interest income on loans is accrued at the contractual rate on the principal amount outstanding and includes the amortization of deferred loan fees and costs. Deferred loan fees and costs are amortized to interest income over the life of the loan, taking into consideration scheduled payments and prepayments. | ||
The Company considers a loan to be a Troubled Debt Restructuring (“TDR”) when there is a concession made to a financially troubled borrower without adequate consideration provided to the Company. Once a loan is deemed to be a TDR, the Company considers whether the loan should be placed in non-accrual status. In assessing accrual status, the Company considers the likelihood that repayment and performance according to modified terms will be achieved, as well as the borrower’s historical payment performance. A loan is designated and reported as TDR until such loan is either paid-off or sold. | ||
The recognition of interest income on a loan is discontinued when, in management's opinion, it is probable the borrower is unable to meet payments as they become due or when the loan becomes 90 days past due, whichever occurs first. All unpaid accrued interest on such loans is reversed. Such interest ultimately collected is applied to reduce principal if there is doubt about the collectability of principal. If a borrower brings a loan current for which accrued interest has been reversed, then the recognition of interest income on the loan is resumed, once the loan has been current for a period of six consecutive months or greater. | ||
The Company is a party to financial instruments with off-balance sheet risk (commitments to extend credit) in the normal course of business to meet the financing needs of its customers. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer's credit worthiness on a case-by-case basis using the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary by the Company upon extension of a commitment, is based on management's credit evaluation of the borrower. | ||
Other Real Estate Owned | ' | |
OTHER REAL ESTATE OWNED | ||
Real estate, other than bank premises, is recorded at the lower of original cost or fair value less estimated selling costs at the time of acquisition. Fair value is determined based on an independent appraisal. Expenses related to holding the property are charged against earnings in the current period. Depreciation is not recorded on the other real estate owned (“OREO”) properties. | ||
Allowance for Loan Losses | ' | |
ALLOWANCE FOR LOAN LOSSES | ||
The allowance for loan losses is established through provisions for loan losses that are charged to operations. Loans are charged against the allowance for loan losses when management believes that the principal is uncollectible. If, at a later time, amounts are recovered with respect to loans previously charged off, the recovered amount is credited to the allowance for loan losses. | ||
The allowance is appropriate, in management's judgment, to cover probable losses inherent in the loan portfolio as of June 30, 2014 and December 31, 2013. Management’s judgment takes into consideration general economic conditions, diversification and seasoning of the loan portfolio, historic loss experience, identified credit problems, delinquency levels and adequacy of collateral. Although management believes it has used the best information available to it in making such determinations, and that the present allowance for loan losses is adequate, future adjustments to the allowance may be necessary, and net income may be adversely affected if circumstances differ substantially from the assumptions used in determining the level of the allowance. In addition, as an integral part of their periodic examination, certain regulatory agencies review the adequacy of the Bank’s allowance for loan losses and may direct the Bank to make additions to the allowance based on their judgments about information available to them at the time of their examination. | ||
The components of the allowance for loan losses represent estimates based upon Accounting Standards Codification (“ASC”) Topic 450, Contingencies, and ASC Topic 310, Receivables. ASC Topic 450 applies to homogeneous loan pools such as consumer installment, residential mortgages, consumer lines of credit and commercial loans that are not individually evaluated for impairment under ASC Topic 310. ASC Topic 310 is applied to commercial and consumer loans that are individually evaluated for impairment. | ||
Under ASC Topic 310, a loan is impaired, based upon current information and events, in management's opinion, when it is probable that the loan will not be repaid according to its original contractual terms, including both principal and interest, or if a loan is designated as a troubled debt restructuring. Management performs individual assessments of impaired loans to determine the existence of loss exposure based upon future cash flows or where a loan is collateral dependent, based upon the fair value of the collateral less estimated selling costs. | ||
In estimating probable loan loss under ASC Topic 450 management considers numerous factors, including historical charge-off rates and subsequent recoveries. Management also considers, but is not limited to, qualitative factors that influence our credit quality, such as delinquency and non-performing loan trends, changes in loan underwriting guidelines and credit policies, as well as the results of internal loan reviews. Finally, management considers the impact of changes in current local and regional economic conditions in the markets that we serve. Assessment of relevant economic factors indicates that some of the Company’s primary markets historically tend to lag the national economy, with local economies in our primary market areas also improving or weakening, as the case may be, but at a more measured rate than the national trends. | ||
Management bases the computation of the allowance for loan losses under ASC Topic 450 on two factors: the primary factor and the secondary factor. The primary factor is based on the inherent risk identified within each of the Company's three loan portfolios based on the historical loss experience of each loan portfolio. Management has developed a methodology that is applied to each of the three primary loan portfolios, consisting of commercial and industrial, commercial real estate and private banking. As the loan loss history, mix, and risk rating of each loan portfolio change, the primary factor adjusts accordingly. The allowance for loan losses related to the primary factor is based on our estimates as to probable losses for each loan portfolio. The secondary factor is intended to capture risks related to events and circumstances that may impact the performance of the loan portfolio. Although this factor is more subjective in nature, the methodology focuses on internal and external trends in pre-specified categories (risk factors) and applies a quantitative percentage which drives the secondary factor. There are nine (9) risk factors and each risk factor is assigned a reserve level, based on management's judgment as to the probable impact of each risk factor on each loan portfolio. The impact of each risk factor is monitored on a quarterly basis. As the trend in any risk factor changes, a corresponding change occurs in the reserve associated with each respective risk factor, such that the secondary factor remains current to changes in each loan portfolio. | ||
Loan participations follow the same underwriting and risk rating criteria, and are individually risk rated under the same process as loans directly originated by the Company. The ongoing credit review of participation loans follows the same process that is followed by loans originated directly by the Company. Additionally, management does not rely solely on information from the lead bank when considering the appropriate level of allowance for loan losses to be recorded on any individual participation loan. | ||
The Company also maintains a reserve for losses on unfunded commitments. This reserve is reflected as a component of other liabilities and, in management’s judgment, is sufficient to cover probable losses inherent in the commitments. Management tracks the level and trends in unused commitments and takes into consideration the same factors as those considered for purposes of the allowance for loan losses on outstanding loans. | ||
Investment Management Fees | ' | |
INVESTMENT MANAGEMENT FEES | ||
The Company recognizes investment management fee revenue when the advisory services are performed. Fees are based on assets under management and are calculated pursuant to individual client contracts. Investment management fees are generally paid on a quarterly basis. In a limited number of cases, the Company may earn a performance fee based on investment performance achieved versus a stated benchmark. In such cases, performance fees are not recognized until the end of the stated measurement period. Performance fees are included in investment management fee revenue in the consolidated statements of income. | ||
Investment management fees receivable represent amounts due from contractual investment advisory services provided to the Company’s clients, primarily institutional investors, mutual funds and individual investors. Management performs credit evaluations of its customers’ financial condition when it is deemed to be necessary, and does not require collateral. The Company provides an allowance for uncollectible accounts based on specifically identified receivables. Investment management fees receivable are considered delinquent when payment is not received within contractual terms and are charged off against the allowance for uncollectible accounts when management determines that recovery is unlikely and the Company ceases its collection efforts. There was no bad debt expense recorded for the six months ended June 30, 2014, and there was no allowance for uncollectible accounts recorded as of June 30, 2014. | ||
Federal Home Loan Bank Stock | ' | |
FEDERAL HOME LOAN BANK STOCK | ||
The Company is a member of the Federal Home Loan Bank of Pittsburgh (“FHLB”). Member institutions are required to invest in FHLB stock. The stock is carried at cost, which approximates its liquidation value, and it is evaluated for impairment based on the ultimate recoverability of the par value. Cash and stock dividends are reported as income from investment securities, in the consolidated statements of income. | ||
Goodwill and Other Intangible Assets | ' | |
GOODWILL AND OTHER INTANGIBLE ASSETS | ||
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Other intangible assets represent purchased assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. Intangible assets that have finite lives, such as trade name, client relationships and non-compete agreements are amortized over their estimated useful lives and subject to periodic impairment testing. Intangible assets are amortized on a straight-line basis over their estimated useful lives which range from four to twenty years. Goodwill is subject to impairment testing at the reporting unit level, which is conducted at least annually. | ||
Office Properties and Equipment | ' | |
OFFICE PROPERTIES AND EQUIPMENT | ||
Office properties and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method over the estimated useful lives of the related assets, except for leasehold improvements which are amortized over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter. Estimated useful lives are dependent upon the nature and condition of the asset and range from three to ten years. Repairs and maintenance are charged to expense as incurred, while improvements which extend the useful life are capitalized and depreciated to operating expense over the estimated remaining life of the asset. When the Bank receives an allowance for improvements to be made to one of its leased offices, we record the allowance as a deferred liability and recognize it as a reduction to rent expense over the life of the related lease. | ||
Bank Owned Life Insurance | ' | |
BANK OWNED LIFE INSURANCE | ||
Bank owned life insurance (“BOLI”) policies on certain executive officers and employees are recorded at net cash surrender value on the consolidated statements of financial condition. Upon termination of the BOLI policy the Company receives the cash surrender value. BOLI benefits are payable to the Company upon death of the insured. Changes in net cash surrender value are recognized as non-interest income or expense in the consolidated statements of income. | ||
Deposits | ' | |
DEPOSITS | ||
Deposits are stated at principal outstanding and interest on deposits is accrued and charged to expense daily and is paid or credited in accordance with the terms of the respective accounts. | ||
Earnings Per Share | ' | |
EARNINGS PER SHARE | ||
We compute earnings per common share (“EPS”) in accordance with the two-class method, which requires that the Series C convertible preferred stock be treated as participating securities in the computation of EPS. The two-class method is an earnings allocation that determines EPS for each class of common stock and participating security. The Company’s basic EPS is computed by dividing net income allocable to common shareholders by the weighted average number of its common shares outstanding for the period. The Company’s diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in our earnings. | ||
Income Taxes | ' | |
INCOME TAXES | ||
The Company utilizes the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the tax effects of differences between the financial statement and tax basis of assets and liabilities. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities with regard to a change in tax rates is recognized in income in the period that includes the enactment date. Management assesses all available evidence to determine the amount of deferred tax assets that are more-likely-than-not to be realized. The available evidence used in connection with the assessments includes taxable income in prior periods, projected taxable income, potential tax planning strategies and projected reversals of deferred tax items. These assessments involve a degree of subjectivity and may undergo significant change. Changes to the evidence used in the assessments could have a material adverse effect on the Company’s results of operations in the period in which they occur. It is the Company’s policy to recognize interest and penalties, if any, related to unrecognized tax benefits, in income tax expense in the consolidated statement of income. | ||
Fair Value Measurement | ' | |
FAIR VALUE MEASUREMENT | ||
Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in a principal or most advantageous market for the asset or liability in an orderly transaction between market participants as of the measurement date, using assumptions market participants would use when pricing an asset or liability. An orderly transaction assumes exposure to the market for a customary period for marketing activities prior to the measurement date and not a forced liquidation or distressed sale. Fair value measurement and disclosure guidance provides a three-level hierarchy that prioritizes the inputs of valuation techniques used to measure fair value into three broad categories: | ||
• | Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities. | |
• | Level 2 – Observable inputs such as quoted prices for similar assets and liabilities in active markets, quoted prices for similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data. | |
• | Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs. | |
Fair value may be recorded for certain assets and liabilities every reporting period on a recurring basis or under certain circumstances, on a non-recurring basis. | ||
Stock-based Compensation | ' | |
STOCK-BASED COMPENSATION | ||
The Company accounts for its stock-based compensation awards based on estimated fair values, for all share-based awards, including stock options and restricted stock, made to employees and directors. | ||
The Company accounts for stock-based employee compensation in accordance with the fair value recognition provisions of ASC 718, Compensation – Stock Compensation. As a result, compensation cost for all share-based payments is based on the grant-date fair value estimated in accordance with ASC 718. The value of the portion of the award that is ultimately expected to vest is included in stock-based employee compensation cost in the consolidated statement of income and recorded as a component of Additional Paid-In Capital, for equity-based awards. Compensation expense for options with graded vesting schedules is recognized on a straight-line basis over the requisite service period for the entire option grant. | ||
Accumulated Other Comprehensive Income (Loss) | ' | |
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | ||
Unrealized holding gains and the non-credit component of losses on the Company’s investment securities available-for-sale are included in accumulated other comprehensive income (loss), net of applicable income taxes. Also included in accumulated other comprehensive income (loss) is the remaining unamortized balance of the unrealized holding gains (non-credit losses), net of applicable income taxes, that existed on the transfer date for investment securities reclassified into the held-to-maturity category from the available-for-sale category. | ||
Recent Accounting Developments | ' | |
RECENT ACCOUNTING DEVELOPMENTS | ||
In June 2014, the FASB issued Accounting Standards Update ("ASU") No. 2014-12, "Accounting for Share-Based Payments When the Terms of an Award Provide That a Performing Target Could Be Achieved after the Requisite Service Period." This ASU requires a reporting entity to treat a performance target that affects vesting and that could be achieved after the requisite service period as a performance condition. A reporting entity should apply FASB ASC Topic 718, Compensation-Stock Compensation, to awards with performance conditions that affect vesting. This update is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015, for all entities. Early adoption is permitted. ASU 2014-12 may be adopted either prospectively for share-based payment awards granted or modified on or after the effective date, or retrospectively, using a modified retrospective approach. The modified retrospective approach would apply to share-based payment awards outstanding as of the beginning of the earliest annual period presented in the financial statements on adoption, and to all new or modified awards thereafter. The adoption of ASU 2014-12 is not expected to have a material impact on the Company’s consolidated financial statements. | ||
In January 2014, the FASB issued ASU No. 2014-04, "Receivables-Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure." This ASU clarifies that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2014 and December 15, 2015, for public and nonpublic entities, respectively. Early adoption and retrospective application are permitted. The adoption of ASU 2014-04 is not expected to have a material impact on the Company’s consolidated financial position, results of operations or cash flows. | ||
Reclassification | ' | |
RECLASSIFICATION | ||
Certain items previously reported have been reclassified to conform with the current year’s reporting presentation and are considered immaterial. |
Business_Combinations_Tables
Business Combinations (Tables) | 6 Months Ended | ||||||
Jun. 30, 2014 | |||||||
Business Combinations [Abstract] | ' | ||||||
Business Acquisition, Pro Forma Information [Table Text Block] | ' | ||||||
The following table presents unaudited pro forma financial information which combines the historical consolidated statements of income of the Company and Chartwell Investment Partners, LP to give effect to the acquisition as if it had occurred on January 1, 2013, for the periods indicated. | |||||||
Pro Forma | |||||||
Six Months Ended June 30, | |||||||
(Dollars in thousands) | 2014 | 2013 | |||||
Total revenue | $ | 48,975 | $ | 43,338 | |||
Net income | $ | 5,770 | $ | 7,543 | |||
Earnings per common share: | |||||||
Basic | $ | 0.2 | $ | 0.31 | |||
Diluted | $ | 0.2 | $ | 0.31 | |||
Schedule of total consideration paid, assets acquired and liabilities assumed | ' | ||||||
The following table summarizes total consideration paid, assets acquired and liabilities assumed for the Chartwell acquisition: | |||||||
(Dollars in thousands) | Chartwell | ||||||
Consideration paid: | |||||||
Cash | $ | 44,223 | |||||
Estimated earn-out | 15,465 | ||||||
Fair value of total consideration | $ | 59,688 | |||||
Fair value of assets acquired: | |||||||
Cash and cash equivalents | $ | 1,311 | |||||
Investment management fees receivable | 5,304 | ||||||
Office properties and equipment | 90 | ||||||
Deferred tax asset | 858 | ||||||
Other assets | 144 | ||||||
Total assets acquired | 7,707 | ||||||
Fair value of liabilities assumed: | |||||||
Other liabilities | 1,647 | ||||||
Total liabilities assumed | 1,647 | ||||||
Fair value net identifiable assets acquired | 6,060 | ||||||
Long-lived amortizable intangible assets acquired | 19,510 | ||||||
Goodwill | 34,118 | ||||||
Total net assets purchased | $ | 59,688 | |||||
Investment_Securities_Tables
Investment Securities (Tables) | 6 Months Ended | ||||||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | ' | ||||||||||||||||||||
Schedule of investment securities available-for-sale | ' | ||||||||||||||||||||
Investment securities available-for-sale and held-to-maturity are comprised of the following: | |||||||||||||||||||||
30-Jun-14 | |||||||||||||||||||||
(Dollars in thousands) | Amortized | Gross Unrealized | Gross Unrealized | Estimated | |||||||||||||||||
Cost | Appreciation | Depreciation | Fair Value | ||||||||||||||||||
Investment securities available-for-sale: | |||||||||||||||||||||
Corporate bonds | $ | 32,054 | $ | 54 | $ | 46 | $ | 32,062 | |||||||||||||
Trust preferred securities | 17,381 | 43 | 261 | 17,163 | |||||||||||||||||
Non-agency mortgage-backed securities | 11,890 | — | 14 | 11,876 | |||||||||||||||||
Agency collateralized mortgage obligations | 60,943 | 78 | 297 | 60,724 | |||||||||||||||||
Agency mortgage-backed securities | 34,676 | 398 | 373 | 34,701 | |||||||||||||||||
Agency debentures | 16,753 | 6 | 47 | 16,712 | |||||||||||||||||
Total investment securities available-for-sale | 173,697 | 579 | 1,038 | 173,238 | |||||||||||||||||
Investment securities held-to-maturity: | |||||||||||||||||||||
Corporate bonds | 5,000 | 205 | — | 5,205 | |||||||||||||||||
Agency debentures | 5,000 | — | 3 | 4,997 | |||||||||||||||||
Municipal bonds | 20,202 | 44 | 94 | 20,152 | |||||||||||||||||
Total investment securities held-to-maturity | 30,202 | 249 | 97 | 30,354 | |||||||||||||||||
Total | $ | 203,899 | $ | 828 | $ | 1,135 | $ | 203,592 | |||||||||||||
31-Dec-13 | |||||||||||||||||||||
(Dollars in thousands) | Amortized | Gross Unrealized | Gross Unrealized | Estimated | |||||||||||||||||
Cost | Appreciation | Depreciation | Fair Value | ||||||||||||||||||
Investment securities available-for-sale: | |||||||||||||||||||||
Corporate bonds | $ | 56,630 | $ | 241 | $ | 483 | $ | 56,388 | |||||||||||||
Trust preferred securities | 17,316 | — | 1,692 | 15,624 | |||||||||||||||||
Non-agency mortgage-backed securities | 7,740 | 16 | 62 | 7,694 | |||||||||||||||||
Agency collateralized mortgage obligations | 81,635 | 703 | 387 | 81,951 | |||||||||||||||||
Agency mortgage-backed securities | 36,948 | 300 | 937 | 36,311 | |||||||||||||||||
Agency debentures | 4,638 | — | 25 | 4,613 | |||||||||||||||||
Total investment securities available-for-sale | 204,907 | 1,260 | 3,586 | 202,581 | |||||||||||||||||
Investment securities held-to-maturity: | |||||||||||||||||||||
Corporate bonds | 5,000 | 120 | — | 5,120 | |||||||||||||||||
Municipal bonds | 20,263 | — | 926 | 19,337 | |||||||||||||||||
Total investment securities held-to-maturity | 25,263 | 120 | 926 | 24,457 | |||||||||||||||||
Total | $ | 230,170 | $ | 1,380 | $ | 4,512 | $ | 227,038 | |||||||||||||
Schedule of contractual maturities of debt securities available -for-sale | ' | ||||||||||||||||||||
As of June 30, 2014, the contractual maturities of the debt securities are: | |||||||||||||||||||||
30-Jun-14 | |||||||||||||||||||||
Available-for-Sale | Held-to-Maturity | ||||||||||||||||||||
(Dollars in thousands) | Amortized | Estimated | Amortized | Estimated | |||||||||||||||||
Cost | Fair Value | Cost | Fair Value | ||||||||||||||||||
Due in one year or less | $ | — | $ | — | $ | — | $ | — | |||||||||||||
Due from one to five years | 44,149 | 44,161 | 7,285 | 7,494 | |||||||||||||||||
Due from five to ten years | 6,694 | 6,660 | 16,185 | 16,146 | |||||||||||||||||
Due after ten years | 122,854 | 122,417 | 6,732 | 6,714 | |||||||||||||||||
Total | $ | 173,697 | $ | 173,238 | $ | 30,202 | $ | 30,354 | |||||||||||||
Schedule of fair value and gross unrealized losses on investment securities available-for-sale | ' | ||||||||||||||||||||
The following tables show the fair value and gross unrealized losses on investment securities available-for-sale and held-to-maturity, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position as of June 30, 2014 and December 31, 2013, respectively: | |||||||||||||||||||||
June 30, 2014 | |||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||
(Dollars in thousands) | Fair value | Unrealized losses | Fair value | Unrealized losses | Fair value | Unrealized losses | |||||||||||||||
Investment securities available-for-sale: | |||||||||||||||||||||
Corporate bonds | $ | 5,403 | $ | 4 | $ | 5,910 | $ | 42 | $ | 11,313 | $ | 46 | |||||||||
Trust preferred securities | 4,387 | 80 | 8,603 | 181 | 12,990 | 261 | |||||||||||||||
Non-agency mortgage-backed securities | 11,876 | 14 | — | — | 11,876 | 14 | |||||||||||||||
Agency collateralized mortgage obligations | 2,884 | 4 | 42,159 | 293 | 45,043 | 297 | |||||||||||||||
Agency mortgage-backed securities | — | — | 13,977 | 373 | 13,977 | 373 | |||||||||||||||
Agency debentures | 6,610 | 47 | — | — | 6,610 | 47 | |||||||||||||||
Total investment securities available-for-sale | 31,160 | 149 | 70,649 | 889 | 101,809 | 1,038 | |||||||||||||||
Investment securities held-to-maturity: | |||||||||||||||||||||
Agency debentures | 4,997 | 3 | — | — | 4,997 | 3 | |||||||||||||||
Municipal bonds | — | — | 12,099 | 94 | 12,099 | 94 | |||||||||||||||
Total investment securities held-to-maturity | 4,997 | 3 | 12,099 | 94 | 17,096 | 97 | |||||||||||||||
Total temporarily impaired securities | $ | 36,157 | $ | 152 | $ | 82,748 | $ | 983 | $ | 118,905 | $ | 1,135 | |||||||||
December 31, 2013 | |||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||
(Dollars in thousands) | Fair value | Unrealized losses | Fair value | Unrealized losses | Fair value | Unrealized losses | |||||||||||||||
Investment securities available-for-sale: | |||||||||||||||||||||
Corporate bonds | $ | 21,703 | $ | 272 | $ | 2,977 | $ | 211 | $ | 24,680 | $ | 483 | |||||||||
Trust preferred securities | 15,624 | 1,692 | — | — | 15,624 | 1,692 | |||||||||||||||
Non-agency mortgage-backed securities | 5,945 | 62 | — | — | 5,945 | 62 | |||||||||||||||
Agency collateralized mortgage obligations | 46,831 | 340 | 4,547 | 47 | 51,378 | 387 | |||||||||||||||
Agency mortgage-backed securities | 16,991 | 937 | — | — | 16,991 | 937 | |||||||||||||||
Agency debentures | 4,613 | 25 | — | — | 4,613 | 25 | |||||||||||||||
Total temporarily impaired securities | 111,707 | 3,328 | 7,524 | 258 | 119,231 | 3,586 | |||||||||||||||
Investment securities held-to-maturity: | |||||||||||||||||||||
Municipal bonds | 19,337 | 926 | — | — | 19,337 | 926 | |||||||||||||||
Total investment securities held-to-maturity | 19,337 | 926 | — | — | 19,337 | 926 | |||||||||||||||
Total temporarily impaired securities | $ | 131,044 | $ | 4,254 | $ | 7,524 | $ | 258 | $ | 138,568 | $ | 4,512 | |||||||||
Loans_Receivable_Net_Tables
Loans Receivable, Net (Tables) | 6 Months Ended | ||||||||||||
Jun. 30, 2014 | |||||||||||||
Receivables [Abstract] | ' | ||||||||||||
Schedule of loans receivable | ' | ||||||||||||
Loans receivable by channel is comprised of the following: | |||||||||||||
June 30, 2014 | |||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total | |||||||||
and | Real Estate | Banking | |||||||||||
Industrial | |||||||||||||
Loans held-for-investment, before deferred fees | $ | 697,626 | $ | 634,647 | $ | 874,629 | $ | 2,206,902 | |||||
Less: net deferred loan (fees) costs | (2,313 | ) | (1,909 | ) | 1,577 | (2,645 | ) | ||||||
Loans held-for-investment, net of deferred fees | 695,313 | 632,738 | 876,206 | 2,204,257 | |||||||||
Less: allowance for loan losses | (16,459 | ) | (4,288 | ) | (2,075 | ) | (22,822 | ) | |||||
Loans receivable, net | $ | 678,854 | $ | 628,450 | $ | 874,131 | $ | 2,181,435 | |||||
December 31, 2013 | |||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total | |||||||||
and | Real Estate | Banking | |||||||||||
Industrial | |||||||||||||
Loans held-for-investment, before deferred fees | $ | 742,864 | $ | 553,898 | $ | 568,590 | $ | 1,865,352 | |||||
Less: net deferred loan (fees) costs | (3,823 | ) | (1,510 | ) | 756 | (4,577 | ) | ||||||
Loans held-for-investment, net of deferred fees | 739,041 | 552,388 | 569,346 | 1,860,775 | |||||||||
Less: allowance for loan losses | (11,881 | ) | (5,104 | ) | (2,011 | ) | (18,996 | ) | |||||
Loans receivable, net | $ | 727,160 | $ | 547,284 | $ | 567,335 | $ | 1,841,779 | |||||
Allowance_for_Loan_Losses_Tabl
Allowance for Loan Losses (Tables) | 6 Months Ended | ||||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||||
Allowance for Loan Losses [Abstract] | ' | ||||||||||||||||||
Investment in loans by credit quality indicator | ' | ||||||||||||||||||
The following tables present the recorded investment in loans by credit quality indicator: | |||||||||||||||||||
June 30, 2014 | |||||||||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total Loans | |||||||||||||||
and | Real Estate | Banking | |||||||||||||||||
Industrial | |||||||||||||||||||
Non-rated | $ | 256 | $ | — | $ | 114,687 | $ | 114,943 | |||||||||||
Pass | 620,950 | 629,240 | 758,079 | 2,008,269 | |||||||||||||||
Special mention | 34,702 | — | 1,175 | 35,877 | |||||||||||||||
Substandard | 31,917 | 3,498 | 2,265 | 37,680 | |||||||||||||||
Doubtful | 7,488 | — | — | 7,488 | |||||||||||||||
Total loans | $ | 695,313 | $ | 632,738 | $ | 876,206 | $ | 2,204,257 | |||||||||||
December 31, 2013 | |||||||||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total Loans | |||||||||||||||
and | Real Estate | Banking | |||||||||||||||||
Industrial | |||||||||||||||||||
Non-rated | $ | 384 | $ | — | $ | 129,972 | $ | 130,356 | |||||||||||
Pass | 682,394 | 548,890 | 436,944 | 1,668,228 | |||||||||||||||
Special mention | 28,031 | — | 1,207 | 29,238 | |||||||||||||||
Substandard | 20,639 | 3,498 | 1,223 | 25,360 | |||||||||||||||
Doubtful | 7,593 | — | — | 7,593 | |||||||||||||||
Total loans | $ | 739,041 | $ | 552,388 | $ | 569,346 | $ | 1,860,775 | |||||||||||
Change in allowance for loan losses | ' | ||||||||||||||||||
Changes in the allowance for loan losses are as follows for the three months ended June 30, 2014 and 2013: | |||||||||||||||||||
Three Months Ended June 30, 2014 | |||||||||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total | |||||||||||||||
and | Real Estate | Banking | |||||||||||||||||
Industrial | |||||||||||||||||||
Balance, beginning of period | $ | 12,851 | $ | 3,920 | $ | 1,981 | $ | 18,752 | |||||||||||
Provision for loan losses | 8,647 | 368 | 94 | 9,109 | |||||||||||||||
Charge-offs | (5,505 | ) | — | — | (5,505 | ) | |||||||||||||
Recoveries | 466 | — | — | 466 | |||||||||||||||
Balance, end of period | $ | 16,459 | $ | 4,288 | $ | 2,075 | $ | 22,822 | |||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total | |||||||||||||||
and | Real Estate | Banking | |||||||||||||||||
Industrial | |||||||||||||||||||
Balance, beginning of period | $ | 10,935 | $ | 3,908 | $ | 2,737 | $ | 17,580 | |||||||||||
Provision for loan losses | 907 | (306 | ) | 70 | 671 | ||||||||||||||
Charge-offs | (643 | ) | — | — | (643 | ) | |||||||||||||
Recoveries | 100 | — | — | 100 | |||||||||||||||
Balance, end of period | $ | 11,299 | $ | 3,602 | $ | 2,807 | $ | 17,708 | |||||||||||
Charge-offs of $5.5 million for the three months ended June 30, 2014, represent two C&I loans, which were partially offset by a recovery on one C&I loan of $466,000. Charge-offs of $643,000 for the three months ended June 30, 2013, included one C&I loan, which was partially offset by recoveries on one C&I loan of $100,000. | |||||||||||||||||||
Changes in the allowance for loan losses are as follows for the six months ended June 30, 2014 and 2013: | |||||||||||||||||||
Six Months Ended June 30, 2014 | |||||||||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total | |||||||||||||||
and | Real Estate | Banking | |||||||||||||||||
Industrial | |||||||||||||||||||
Balance, beginning of period | $ | 11,881 | $ | 5,104 | $ | 2,011 | $ | 18,996 | |||||||||||
Provision for loan losses | 10,469 | (816 | ) | 64 | 9,717 | ||||||||||||||
Charge-offs | (6,357 | ) | — | — | (6,357 | ) | |||||||||||||
Recoveries | 466 | — | — | 466 | |||||||||||||||
Balance, end of period | $ | 16,459 | $ | 4,288 | $ | 2,075 | $ | 22,822 | |||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total | |||||||||||||||
and | Real Estate | Banking | |||||||||||||||||
Industrial | |||||||||||||||||||
Balance, beginning of period | $ | 9,950 | $ | 5,120 | $ | 2,804 | $ | 17,874 | |||||||||||
Provision for loan losses | 2,404 | 396 | 3 | 2,803 | |||||||||||||||
Charge-offs | (1,169 | ) | (1,936 | ) | — | (3,105 | ) | ||||||||||||
Recoveries | 114 | 22 | — | 136 | |||||||||||||||
Balance, end of period | $ | 11,299 | $ | 3,602 | $ | 2,807 | $ | 17,708 | |||||||||||
Past due loans segregated by class of loan | ' | ||||||||||||||||||
The following tables present the age analysis of past due loans segregated by class of loan: | |||||||||||||||||||
June 30, 2014 | |||||||||||||||||||
(Dollars in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | Loans Past Due 90 Days or More | Total Past Due | Current | Total Loans | |||||||||||||
Commercial and industrial | $ | 1,290 | $ | — | $ | 399 | $ | 1,689 | $ | 693,624 | $ | 695,313 | |||||||
Commercial real estate | — | — | 3,498 | 3,498 | 629,240 | 632,738 | |||||||||||||
Private banking | 343 | 752 | 109 | 1,204 | 875,002 | 876,206 | |||||||||||||
Total loans | $ | 1,633 | $ | 752 | $ | 4,006 | $ | 6,391 | $ | 2,197,866 | $ | 2,204,257 | |||||||
December 31, 2013 | |||||||||||||||||||
(Dollars in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | Loans Past Due 90 Days or More | Total Past Due | Current | Total Loans | |||||||||||||
Commercial and industrial | $ | 2,166 | $ | — | $ | 3,570 | $ | 5,736 | $ | 733,305 | $ | 739,041 | |||||||
Commercial real estate | — | — | 3,498 | 3,498 | 548,890 | 552,388 | |||||||||||||
Private banking | 520 | — | 922 | 1,442 | 567,904 | 569,346 | |||||||||||||
Total loans | $ | 2,686 | $ | — | $ | 7,990 | $ | 10,676 | $ | 1,850,099 | $ | 1,860,775 | |||||||
Investment in loans considered to be impaired | ' | ||||||||||||||||||
The following tables present the Company’s investment in loans considered to be impaired and related information on those impaired loans: | |||||||||||||||||||
As of and for the Six Months Ended June 30, 2014 | |||||||||||||||||||
(Dollars in thousands) | Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | ||||||||||||||
With a related allowance recorded: | |||||||||||||||||||
Commercial and industrial | $ | 21,966 | $ | 31,194 | $ | 5,568 | $ | 22,779 | $ | — | |||||||||
Commercial real estate | — | — | — | — | — | ||||||||||||||
Private banking | 752 | 823 | 752 | 779 | — | ||||||||||||||
Total with a related allowance recorded | 22,718 | 32,017 | 6,320 | 23,558 | — | ||||||||||||||
Without a related allowance recorded: | |||||||||||||||||||
Commercial and industrial | 984 | 2,205 | — | 1,039 | 14 | ||||||||||||||
Commercial real estate | 3,498 | 9,705 | — | 3,498 | — | ||||||||||||||
Private banking | 1,410 | 1,634 | — | 1,493 | — | ||||||||||||||
Total without a related allowance recorded | 5,892 | 13,544 | — | 6,030 | 14 | ||||||||||||||
Total: | |||||||||||||||||||
Commercial and industrial | 22,950 | 33,399 | 5,568 | 23,818 | 14 | ||||||||||||||
Commercial real estate | 3,498 | 9,705 | — | 3,498 | — | ||||||||||||||
Private banking | 2,162 | 2,457 | 752 | 2,272 | — | ||||||||||||||
Total | $ | 28,610 | $ | 45,561 | $ | 6,320 | $ | 29,588 | $ | 14 | |||||||||
As of and for the Twelve Months Ended December 31, 2013 | |||||||||||||||||||
(Dollars in thousands) | Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | ||||||||||||||
With a related allowance recorded: | |||||||||||||||||||
Commercial and industrial | $ | 15,157 | $ | 23,126 | $ | 4,658 | $ | 13,261 | $ | — | |||||||||
Commercial real estate | — | — | — | — | — | ||||||||||||||
Private banking | 814 | 869 | 814 | 874 | — | ||||||||||||||
Total with a related allowance recorded | 15,971 | 23,995 | 5,472 | 14,135 | — | ||||||||||||||
Without a related allowance recorded: | |||||||||||||||||||
Commercial and industrial | 1,046 | 2,264 | — | 1,473 | 6 | ||||||||||||||
Commercial real estate | 3,498 | 9,705 | — | 4,170 | — | ||||||||||||||
Private banking | 305 | 295 | — | 25 | — | ||||||||||||||
Total without a related allowance recorded | 4,849 | 12,264 | — | 5,668 | 6 | ||||||||||||||
Total: | |||||||||||||||||||
Commercial and industrial | 16,203 | 25,390 | 4,658 | 14,734 | 6 | ||||||||||||||
Commercial real estate | 3,498 | 9,705 | — | 4,170 | — | ||||||||||||||
Private banking | 1,119 | 1,164 | 814 | 899 | — | ||||||||||||||
Total | $ | 20,820 | $ | 36,259 | $ | 5,472 | $ | 19,803 | $ | 6 | |||||||||
Allowance for credit losses and investment in loans by class | ' | ||||||||||||||||||
The following tables present the allowance for loan losses and recorded investment in loans by class: | |||||||||||||||||||
June 30, 2014 | |||||||||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total | |||||||||||||||
and | Real Estate | Banking | |||||||||||||||||
Industrial | |||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||
Individually evaluated for impairment | $ | 5,568 | $ | — | $ | 752 | $ | 6,320 | |||||||||||
Collectively evaluated for impairment | 10,891 | 4,288 | 1,323 | 16,502 | |||||||||||||||
Total allowance for loan losses | $ | 16,459 | $ | 4,288 | $ | 2,075 | $ | 22,822 | |||||||||||
Portfolio loans: | |||||||||||||||||||
Individually evaluated for impairment | $ | 22,950 | $ | 3,498 | $ | 2,162 | $ | 28,610 | |||||||||||
Collectively evaluated for impairment | 672,363 | 629,240 | 874,044 | 2,175,647 | |||||||||||||||
Total portfolio loans | $ | 695,313 | $ | 632,738 | $ | 876,206 | $ | 2,204,257 | |||||||||||
December 31, 2013 | |||||||||||||||||||
(Dollars in thousands) | Commercial | Commercial | Private | Total | |||||||||||||||
and | Real Estate | Banking | |||||||||||||||||
Industrial | |||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||
Individually evaluated for impairment | $ | 4,658 | $ | — | $ | 814 | $ | 5,472 | |||||||||||
Collectively evaluated for impairment | 7,223 | 5,104 | 1,197 | 13,524 | |||||||||||||||
Total allowance for loan losses | $ | 11,881 | $ | 5,104 | $ | 2,011 | $ | 18,996 | |||||||||||
Portfolio loans: | |||||||||||||||||||
Individually evaluated for impairment | $ | 16,203 | $ | 3,498 | $ | 1,119 | $ | 20,820 | |||||||||||
Collectively evaluated for impairment | 722,838 | 548,890 | 568,227 | 1,839,955 | |||||||||||||||
Total portfolio loans | $ | 739,041 | $ | 552,388 | $ | 569,346 | $ | 1,860,775 | |||||||||||
Loans classified as troubled debt restructuring | ' | ||||||||||||||||||
The following table provides additional information on the Company’s loans designated as troubled debt restructurings: | |||||||||||||||||||
(Dollars in thousands) | June 30, | December 31, | |||||||||||||||||
2014 | 2013 | ||||||||||||||||||
Aggregate recorded investment of impaired loans with terms modified through a troubled debt restructuring: | |||||||||||||||||||
Accruing interest | $ | 585 | $ | 527 | |||||||||||||||
Non-accrual | 16,070 | 13,021 | |||||||||||||||||
Total troubled debt restructurings | $ | 16,655 | $ | 13,548 | |||||||||||||||
Financial effects of modifications | ' | ||||||||||||||||||
The financial effects of our modifications made during the three months ended June 30, 2014 and 2013, are as follows. | |||||||||||||||||||
Three Months Ended June 30, 2014 | |||||||||||||||||||
(Dollars in thousands) | Count | Recorded Investment at the time of Modification | Current Recorded Investment | Allowance for Loan Losses at the time of Modification | Current Allowance for Loan Losses | ||||||||||||||
Commercial and industrial: | |||||||||||||||||||
Extended term, advanced additional funds, forgave principal | 1 | $ | 5,218 | $ | 4,710 | $ | 1,968 | $ | 1,120 | ||||||||||
Private Banking: | |||||||||||||||||||
Extended term, reduced interest rate | 1 | 1,266 | 1,110 | 100 | — | ||||||||||||||
Total | 2 | $ | 6,484 | $ | 5,820 | $ | 2,068 | $ | 1,120 | ||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||
(Dollars in thousands) | Count | Recorded Investment at the time of Modification | Current Recorded Investment | Allowance for Loan Losses at the time of Modification | Current Allowance for Loan Losses | ||||||||||||||
Commercial and industrial: | |||||||||||||||||||
Extended term | 1 | $ | 2,691 | $ | 2,694 | $ | 1,100 | $ | 1,100 | ||||||||||
Advanced additional funds | 1 | 6,957 | 7,690 | 2,000 | 1,357 | ||||||||||||||
Total | 2 | $ | 9,648 | $ | 10,384 | $ | 3,100 | $ | 2,457 | ||||||||||
There were no payment defaults, during the six months ended June 30, 2014 and 2013, for loans modified as TDRs within twelve months of the corresponding balance sheet dates. The financial effects of our modifications made during the six months ended June 30, 2014 and 2013, are as follows: | |||||||||||||||||||
Six Months Ended June 30, 2014 | |||||||||||||||||||
(Dollars in thousands) | Count | Recorded Investment at the time of Modification | Current Recorded Investment | Allowance for Loan Losses at the time of Modification | Current Allowance for Loan Losses | ||||||||||||||
Commercial and industrial: | |||||||||||||||||||
Extended term, advanced additional funds, forgave principal | 1 | $ | 5,218 | $ | 4,710 | $ | 1,968 | $ | 1,120 | ||||||||||
Private Banking: | |||||||||||||||||||
Extended term, reduced interest rate | 1 | 1,266 | 1,110 | 100 | — | ||||||||||||||
Total | 2 | $ | 6,484 | $ | 5,820 | $ | 2,068 | $ | 1,120 | ||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||
(Dollars in thousands) | Count | Recorded Investment at the time of Modification | Current Recorded Investment | Allowance for Loan Losses at the time of Modification | Current Allowance for Loan Losses | ||||||||||||||
Commercial and industrial: | |||||||||||||||||||
Extended term | 1 | $ | 2,691 | $ | 2,694 | $ | 1,100 | $ | 1,100 | ||||||||||
Advanced additional funds | 2 | 6,957 | 8,202 | 2,000 | 1,357 | ||||||||||||||
Total | 3 | $ | 9,648 | $ | 10,896 | $ | 3,100 | $ | 2,457 | ||||||||||
Goodwill_and_Other_Intangible_1
Goodwill and Other Intangible Assets (Tables) | 6 Months Ended | ||||||
Jun. 30, 2014 | |||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ' | ||||||
Schedule of changes in goodwill | ' | ||||||
The following table presents the change in goodwill for the six months ended June 30, 2014 and the twelve months ended December 31, 2013: | |||||||
(Dollars in thousands) | June 30, 2014 | December 31, 2013 | |||||
Balance at beginning of period | $ | — | $ | — | |||
Additions | 34,118 | — | |||||
Balance at end of period | $ | 34,118 | $ | — | |||
Schedule of changes in intangible assets | ' | ||||||
The following table presents the change in intangible assets for the six months ended June 30, 2014 and the twelve months ended December 31, 2013: | |||||||
(Dollars in thousands) | June 30, 2014 | December 31, 2013 | |||||
Gross carrying amount at beginning of period | $ | — | $ | — | |||
Additions | 19,510 | — | |||||
Accumulated amortization | (520 | ) | — | ||||
Balance at end of period | $ | 18,990 | $ | — | |||
Schedule intangible assets | ' | ||||||
The following table presents the ending balance of intangible assets as of the date presented and original, estimated useful life by class: | |||||||
(Dollars in thousands) | June 30, 2014 | Estimated | |||||
Useful Life | |||||||
(months) | |||||||
Trade name | $ | 1,170 | 240 | ||||
Client Relationships: | |||||||
Sub-advisory client list | 10,923 | 162 | |||||
Separate managed accounts client list | 1,058 | 120 | |||||
Other institutional client list | 5,770 | 132 | |||||
Non-compete agreements | 69 | 48 | |||||
Total intangible assets | $ | 18,990 | |||||
Schedule of expected amortization expense for finite-lived intangibles assets | ' | ||||||
The following is a summary of the expected amortization expense for finite-lived intangibles assets, assuming no new additions, for each of the five years following June 30, 2014: | |||||||
(Dollars in thousands) | Amount | ||||||
June 30, | |||||||
2015 | $ | 1,558 | |||||
2016 | 1,558 | ||||||
2017 | 1,558 | ||||||
2018 | 1,552 | ||||||
2019 | 1,540 | ||||||
Total | $ | 7,766 | |||||
Deposits_Deposits_Tables
Deposits Deposits (Tables) | 6 Months Ended | ||||||||||||||
Jun. 30, 2014 | |||||||||||||||
Deposits [Abstract] | ' | ||||||||||||||
Schedule of Deposits | ' | ||||||||||||||
Interest Rate | Weighted Average | Balance as of | |||||||||||||
Range as of | Interest Rate as of | ||||||||||||||
(Dollars in thousands) | June 30, | June 30, | December 31, | June 30, | December 31, | ||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||
Demand and savings accounts: | |||||||||||||||
Noninterest-bearing checking accounts | — | — | — | $ | 137,422 | $ | 129,624 | ||||||||
Interest-bearing checking accounts | 0.00 to 0.50% | 0.4 | % | 0.06 | % | 37,124 | 6,335 | ||||||||
Money market deposit accounts | 0.05 to 0.85% | 0.4 | % | 0.37 | % | 1,145,509 | 952,631 | ||||||||
Total demand and savings accounts | 1,320,055 | 1,088,590 | |||||||||||||
Time deposits | 0.05 to 5.21% | 0.7 | % | 0.71 | % | 905,715 | 873,115 | ||||||||
Total deposit balance | $ | 2,225,770 | $ | 1,961,705 | |||||||||||
Average rate paid on interest-bearing accounts | 0.53 | % | 0.53 | % | |||||||||||
Schedule of maturities of time deposits | ' | ||||||||||||||
The contractual maturity of time deposits, including brokered deposits, is as follows: | |||||||||||||||
(Dollars in thousands) | June 30, | December 31, | |||||||||||||
2014 | 2013 | ||||||||||||||
12 months or less | $ | 803,396 | $ | 693,574 | |||||||||||
12 months to 24 months | 101,015 | 174,692 | |||||||||||||
24 months to 36 months | 1,304 | 4,849 | |||||||||||||
36 months to 48 months | — | — | |||||||||||||
48 months to 60 months | — | — | |||||||||||||
Over 60 months | — | — | |||||||||||||
Total | $ | 905,715 | $ | 873,115 | |||||||||||
Schedule of interest expense on deposits by type of deposit | ' | ||||||||||||||
Interest expense on deposits is as follows: | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(Dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Interest-bearing checking accounts | $ | 27 | $ | — | $ | 33 | $ | 1 | |||||||
Money market deposit accounts | 1,075 | 957 | 1,955 | 1,936 | |||||||||||
Time deposits | 1,590 | 1,920 | 3,129 | 3,974 | |||||||||||
Total interest expense on deposits | $ | 2,692 | $ | 2,877 | $ | 5,117 | $ | 5,911 | |||||||
Borrowings_Tables
Borrowings (Tables) | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Debt Disclosure [Abstract] | ' | |||||||||||||
Schedule of borrowings | ' | |||||||||||||
As of June 30, 2014 and December 31, 2013, borrowings were comprised of the following: | ||||||||||||||
June 30, 2014 | December 31, 2013 | |||||||||||||
(Dollars in thousands) | Interest Rate | Ending Balance | Maturity Date | Interest Rate | Ending Balance | Maturity Date | ||||||||
FHLB borrowings: | ||||||||||||||
Issued 9/25/2012 | 0.42 | % | $ | 20,000 | 9/25/14 | 0.42 | % | $ | 20,000 | 9/25/14 | ||||
Issued 4/7/2014 | 0.34 | % | 25,000 | 4/7/15 | — | |||||||||
Issued 4/7/2014 | 0.38 | % | 25,000 | 6/8/15 | — | |||||||||
Issued 4/7/2014 | 0.44 | % | 25,000 | 9/8/15 | — | |||||||||
Issued 5/5/2014 | 0.33 | % | 25,000 | 2/5/15 | — | |||||||||
Subordinated notes payable | 5.75 | % | 35,000 | 7/1/19 | — | |||||||||
Total | $ | 155,000 | $ | 20,000 | ||||||||||
Shareholders_Equity_Tables
Shareholders' Equity (Tables) | 6 Months Ended | |||||||||||||||||
Jun. 30, 2014 | ||||||||||||||||||
Regulatory Capital Requirements [Abstract] | ' | |||||||||||||||||
Schedule of compliance with regulatory capital requirements under banking regulations | ' | |||||||||||||||||
The following tables set forth certain information concerning the Company’s and the Bank’s regulatory capital as of June 30, 2014 and December 31, 2013: | ||||||||||||||||||
30-Jun-14 | ||||||||||||||||||
Actual | For Capital Adequacy Purposes | To be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||
(Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||
Total risk-based capital ratio | ||||||||||||||||||
Company | $ | 306,560 | 12.06 | % | N/A | N/A | N/A | N/A | ||||||||||
Bank | $ | 271,187 | 10.7 | % | $ | 202,672 | 8 | % | $ | 253,340 | 10 | % | ||||||
Tier 1 risk-based capital ratio | ||||||||||||||||||
Company | $ | 248,170 | 9.77 | % | N/A | N/A | N/A | N/A | ||||||||||
Bank | $ | 247,797 | 9.78 | % | $ | 101,336 | 4 | % | $ | 152,004 | 6 | % | ||||||
Tier 1 leverage ratio | ||||||||||||||||||
Company | $ | 248,170 | 9.52 | % | N/A | N/A | N/A | N/A | ||||||||||
Bank | $ | 247,797 | 9.54 | % | $ | 103,944 | 4 | % | $ | 129,930 | 5 | % | ||||||
December 31, 2013 | ||||||||||||||||||
Actual | For Capital Adequacy Purposes | To be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||
(Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||
Total risk-based capital ratio | ||||||||||||||||||
Company | $ | 314,899 | 14.34 | % | N/A | N/A | N/A | N/A | ||||||||||
Bank | $ | 248,019 | 11.29 | % | $ | 175,700 | 8 | % | $ | 219,625 | 10 | % | ||||||
Tier 1 risk-based capital ratio | ||||||||||||||||||
Company | $ | 295,438 | 13.45 | % | N/A | N/A | N/A | N/A | ||||||||||
Bank | $ | 228,558 | 10.41 | % | $ | 87,850 | 4 | % | $ | 131,775 | 6 | % | ||||||
Tier 1 leverage ratio | ||||||||||||||||||
Company | $ | 295,438 | 13.12 | % | N/A | N/A | N/A | N/A | ||||||||||
Bank | $ | 228,558 | 10.15 | % | $ | 180,140 | 8 | % | $ | 180,140 | 8 | % | ||||||
Issuance_of_Stock_Issuance_of_
Issuance of Stock Issuance of Stock (Tables) | 6 Months Ended | ||||
Jun. 30, 2014 | |||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' | ||||
Schedule of Share-based Compensation, Common and Preferred Shares, Activity | ' | ||||
The tables below show the changes in the common and preferred shares during the periods indicated. | |||||
Number of | Number of | ||||
Common Shares | Preferred Shares | ||||
Outstanding | Outstanding | ||||
(Series C) | |||||
Balance, December 31, 2012 | 17,444,730 | 48,780 | |||
Issuance of common stock | 6,355,000 | — | |||
Conversion of preferred stock to common stock | 4,878,049 | (48,780 | ) | ||
Exercise of stock options | 10,000 | — | |||
Balance, June 30, 2013 | 28,687,779 | — | |||
Balance, December 31, 2013 | 28,690,279 | — | |||
Exercise of stock options | 22,500 | — | |||
Balance, June 30, 2014 | 28,712,779 | — | |||
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||||
Schedule of Earnings Per Share, Basic and Diluted | ' | |||||||||||||
The computation of basic and diluted earnings per common share for the periods presented is as follows: | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
(Dollars in thousands, except per share data) | 2014 | 2013 | 2014 | 2013 | ||||||||||
Net income available to common shareholders | $ | 514 | $ | 3,872 | $ | 5,130 | $ | 6,727 | ||||||
Less: earnings allocated to participating stock | — | 348 | — | 1,004 | ||||||||||
Net income available to common shareholders, after required adjustments for the calculation of basic EPS | $ | 514 | $ | 3,524 | $ | 5,130 | $ | 5,723 | ||||||
Basic shares | 28,693,741 | 23,373,262 | 28,692,019 | 20,421,506 | ||||||||||
Preferred shares - dilutive | — | 2,305,012 | — | 3,584,423 | ||||||||||
Unvested restricted shares - dilutive | — | — | — | 3,867 | ||||||||||
Stock options - dilutive | 452,751 | 331,395 | 451,488 | 235,673 | ||||||||||
Diluted shares | 29,146,492 | 26,009,669 | 29,143,507 | 24,245,469 | ||||||||||
Earnings per common share: | ||||||||||||||
Basic | $ | 0.02 | $ | 0.15 | $ | 0.18 | $ | 0.28 | ||||||
Diluted | $ | 0.02 | $ | 0.15 | $ | 0.18 | $ | 0.28 | ||||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | ' | |||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Anti-dilutive shares (1) | 67,000 | 59,000 | 67,000 | 155,000 | ||||||||||
(1) | Includes stock options not considered for the calculation of diluted EPS as their inclusion would have been anti-dilutive. |
Derivatives_and_Hedging_Activi1
Derivatives and Hedging Activity (Tables) | 6 Months Ended | |||||||||
Jun. 30, 2014 | ||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ' | |||||||||
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | ' | |||||||||
The tables below present the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated statements of financial condition as of June 30, 2014 and December 31, 2013: | ||||||||||
Asset Derivatives | Liability Derivatives | |||||||||
as of June 30, 2014 | as of June 30, 2014 | |||||||||
(Dollars in thousands) | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||
Derivatives designated as hedging instruments: | ||||||||||
Interest rate products | Other assets | $ | — | Other liabilities | $ | 598 | ||||
Derivatives not designated as hedging instruments: | ||||||||||
Interest rate products | Other assets | $ | 4,150 | Other liabilities | $ | 4,464 | ||||
Asset Derivatives | Liability Derivatives | |||||||||
as of December 31, 2013 | as of December 31, 2013 | |||||||||
(Dollars in thousands) | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||
Derivatives designated as hedging instruments: | ||||||||||
Interest rate products | Other assets | $ | — | Other liabilities | $ | 736 | ||||
Derivatives not designated as hedging instruments: | ||||||||||
Interest rate products | Other assets | $ | 3,417 | Other liabilities | $ | 3,515 | ||||
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance | ' | |||||||||
The tables below present the effect of the Company’s derivative financial instruments in the consolidated statements of income for the periods presented: | ||||||||||
Three Months Ended June 30, | ||||||||||
(Dollars in thousands) | 2014 | 2013 | ||||||||
Derivatives designated as hedging instruments: | Location of Gain (Loss) Recognized in Income on Derivative | Amount of Gain (Loss) Recognized in Income on Derivative | ||||||||
Interest rate products | Interest income (expense) | $ | (84 | ) | $ | (112 | ) | |||
Non-interest income (expense) | 1 | 9 | ||||||||
Total | $ | (83 | ) | $ | (103 | ) | ||||
Derivatives not designated as hedging instruments: | Location of Gain (Loss) Recognized in Income on Derivative | Amount of Gain (Loss) Recognized in Income on Derivative | ||||||||
Interest rate products | Non-interest income (expense) | $ | (109 | ) | $ | 135 | ||||
Total | $ | (109 | ) | $ | 135 | |||||
Six Months Ended June 30, | ||||||||||
(Dollars in thousands) | 2014 | 2013 | ||||||||
Derivatives designated as hedging instruments: | Location of Gain (Loss) Recognized in Income on Derivative | Amount of Gain (Loss) Recognized in Income on Derivative | ||||||||
Interest rate products | Interest income (expense) | $ | (167 | ) | $ | (230 | ) | |||
Non-interest income (expense) | 4 | 1 | ||||||||
Total | $ | (163 | ) | $ | (229 | ) | ||||
Derivatives not designated as hedging instruments: | Location of Gain (Loss) Recognized in Income on Derivative | Amount of Gain (Loss) Recognized in Income on Derivative | ||||||||
Interest rate products | Non-interest income (expense) | $ | (214 | ) | $ | 126 | ||||
Total | $ | (214 | ) | $ | 126 | |||||
Disclosures_about_Fair_Value_o1
Disclosures about Fair Value of Financial Instruments (Tables) | 6 Months Ended | ||||||||||||||
Jun. 30, 2014 | |||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | ' | ||||||||||||||
The following tables represent assets and liabilities measured at fair value on a recurring basis as of June 30, 2014 and December 31, 2013: | |||||||||||||||
30-Jun-14 | |||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Total Assets / | |||||||||||
Liabilities | |||||||||||||||
at Fair Value | |||||||||||||||
Financial assets: | |||||||||||||||
Investment securities available-for-sale: | |||||||||||||||
Corporate bonds | $ | — | $ | 32,062 | $ | — | $ | 32,062 | |||||||
Trust preferred securities | — | 17,163 | — | 17,163 | |||||||||||
Non-agency mortgage-backed securities | — | 11,876 | — | 11,876 | |||||||||||
Agency collateralized mortgage obligations | — | 60,724 | — | 60,724 | |||||||||||
Agency mortgage-backed securities | — | 34,701 | — | 34,701 | |||||||||||
Agency debentures | — | 16,712 | — | 16,712 | |||||||||||
Interest rate swaps | — | 4,150 | — | 4,150 | |||||||||||
Total financial assets | — | 177,388 | — | 177,388 | |||||||||||
Financial liabilities: | |||||||||||||||
Interest rate swaps | — | 5,062 | — | 5,062 | |||||||||||
Total financial liabilities | $ | — | $ | 5,062 | $ | — | $ | 5,062 | |||||||
31-Dec-13 | |||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Total Assets / | |||||||||||
Liabilities | |||||||||||||||
at Fair Value | |||||||||||||||
Financial assets: | |||||||||||||||
Investment securities available-for-sale: | |||||||||||||||
Corporate bonds | $ | — | $ | 56,388 | $ | — | $ | 56,388 | |||||||
Trust preferred securities | — | 15,624 | — | 15,624 | |||||||||||
Non-agency mortgage-backed securities | — | 7,694 | — | 7,694 | |||||||||||
Agency collateralized mortgage obligations | — | 81,951 | — | 81,951 | |||||||||||
Agency mortgage-backed securities | — | 36,311 | — | 36,311 | |||||||||||
Agency debentures | — | 4,613 | — | 4,613 | |||||||||||
Interest rate swaps | — | 3,417 | — | 3,417 | |||||||||||
Total financial assets | — | 205,998 | — | 205,998 | |||||||||||
Financial liabilities: | |||||||||||||||
Interest rate swaps | — | 4,251 | — | 4,251 | |||||||||||
Total financial liabilities | $ | — | $ | 4,251 | $ | — | $ | 4,251 | |||||||
Fair Value Measurements, Nonrecurring | ' | ||||||||||||||
The following tables represent the balances of assets measured at fair value on a non-recurring basis as of June 30, 2014 and December 31, 2013: | |||||||||||||||
30-Jun-14 | |||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Total Assets | |||||||||||
at Fair Value | |||||||||||||||
Loans measured for impairment | $ | — | $ | — | $ | 22,290 | $ | 22,290 | |||||||
Other real estate owned | — | — | 1,413 | 1,413 | |||||||||||
Total assets | $ | — | $ | — | $ | 23,703 | $ | 23,703 | |||||||
31-Dec-13 | |||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Total Assets | |||||||||||
at Fair Value | |||||||||||||||
Loans measured for impairment | $ | — | $ | — | $ | 15,348 | $ | 15,348 | |||||||
Other real estate owned | — | — | 1,413 | 1,413 | |||||||||||
Total assets | $ | — | $ | — | $ | 16,761 | $ | 16,761 | |||||||
Fair Value Inputs, Assets, Quantitative Information | ' | ||||||||||||||
The following tables present additional quantitative information about assets measured at fair value on a recurring and non-recurring basis and for which we have utilized Level 3 inputs to determine fair value as of June 30, 2014 and December 31, 2013: | |||||||||||||||
30-Jun-14 | |||||||||||||||
(Dollars in thousands) | Fair Value | Valuation Techniques (1) | Significant Unobservable Inputs | Weighted Average | |||||||||||
Discount Rate | |||||||||||||||
Loans measured for impairment | $ | 6,679 | (2) | Appraisal value | Discount due | 11 | % | ||||||||
to salability conditions | |||||||||||||||
Loans measured for impairment | $ | 15,611 | (3) | Discounted cash flow | Lack of market data | 12 | % | ||||||||
Other real estate owned | $ | 1,413 | Appraisal value | Discount due | 18 | % | |||||||||
to salability conditions | |||||||||||||||
(1) | Fair value is generally determined through independent appraisals of the underlying collateral, which may include level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent. | ||||||||||||||
(2) | Loans measured for impairment based on appraisal value of $6.7 million are net of specific reserve of $1.6 million. | ||||||||||||||
(3) | Loans measured for impairment based on discounted cash flow of $15.6 million are net of specific reserve of $4.8 million. | ||||||||||||||
31-Dec-13 | |||||||||||||||
(Dollars in thousands) | Fair Value | Valuation Techniques (1) | Significant Unobservable Inputs | Weighted Average | |||||||||||
Discount Rate | |||||||||||||||
Loans measured for impairment | $ | 8,246 | (2) | Appraisal value | Discount due | 10 | % | ||||||||
to salability conditions | |||||||||||||||
Loans measured for impairment | $ | 7,102 | (3) | Discounted cash flow | Lack of market data | 14 | % | ||||||||
Other real estate owned | $ | 1,413 | Appraisal value | Discount due | 18 | % | |||||||||
to salability conditions | |||||||||||||||
(1) | Fair value is generally determined through independent appraisals of the underlying collateral, which may include level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent. | ||||||||||||||
(2) | Loans measured for impairment based on appraisal value of $8.2 million are net of specific reserve of $2.8 million. | ||||||||||||||
(3) | Loans measured for impairment based on discounted cash flow of $7.1 million are net of specific reserve of $2.7 million. | ||||||||||||||
Schedule of Fair and Carrying Value of Financial Assets and Liabilities | ' | ||||||||||||||
A summary of the carrying amounts and estimated fair values of financial instruments is as follows: | |||||||||||||||
30-Jun-14 | 31-Dec-13 | ||||||||||||||
(Dollars in thousands) | Fair Value | Carrying | Estimated | Carrying | Estimated | ||||||||||
Level | Amount | Fair Value | Amount | Fair Value | |||||||||||
Financial assets: | |||||||||||||||
Cash and cash equivalents | 1 | $ | 192,523 | $ | 192,523 | $ | 146,558 | $ | 146,558 | ||||||
Investment securities available-for-sale | 2 | 173,238 | 173,238 | 202,581 | 202,581 | ||||||||||
Investment securities held-to-maturity | 2 | 30,202 | 30,354 | 25,263 | 24,457 | ||||||||||
Loans held-for-investment, net | 3 | 2,181,435 | 2,183,857 | 1,841,779 | 1,860,693 | ||||||||||
Accrued interest receivable | 2 | 5,624 | 5,624 | 6,180 | 6,180 | ||||||||||
Investment management fees receivable | 2 | 6,881 | 6,881 | — | — | ||||||||||
Federal Home Loan Bank stock | 2 | 6,655 | 6,655 | 2,336 | 2,336 | ||||||||||
Bank owned life insurance | 2 | 52,524 | 52,524 | 41,882 | 41,882 | ||||||||||
Interest rate swaps | 2 | 4,150 | 4,150 | 3,417 | 3,417 | ||||||||||
Other real estate owned | 3 | 1,413 | 1,413 | 1,413 | 1,413 | ||||||||||
Financial liabilities: | |||||||||||||||
Deposits | 2 | $ | 2,225,770 | $ | 2,227,294 | $ | 1,961,705 | $ | 1,963,611 | ||||||
Borrowings | 2 | 155,000 | 155,165 | 20,000 | 20,008 | ||||||||||
Interest rate swaps | 2 | 5,062 | 5,062 | 4,251 | 4,251 | ||||||||||
Changes_in_Accumulated_Other_C1
Changes in Accumulated Other Comprehensive Income (Tables) | 6 Months Ended | ||||||
Jun. 30, 2014 | |||||||
Equity [Abstract] | ' | ||||||
Changes in accumulated other comprehensive income | ' | ||||||
The following table shows the changes in accumulated other comprehensive income (loss), for the periods presented: | |||||||
Three Months Ended June 30, | |||||||
2014 | 2013 | ||||||
(Dollars in thousands) | Unrealized Gains | Unrealized Gains | |||||
and Losses on | and Losses on | ||||||
Investment Securities | Investment Securities | ||||||
Balance, beginning of period | $ | (1,122 | ) | $ | 1,018 | ||
Increase (decrease) in unrealized holding gains (losses) | 863 | (2,340 | ) | ||||
Gains reclassified from other comprehensive income (loss) (1) | (266 | ) | — | ||||
Net other comprehensive income (loss) | 597 | (2,340 | ) | ||||
Balance, end of period | $ | (525 | ) | $ | (1,322 | ) | |
(1) | Consists of net realized gains on sales of investment securities available-for-sale of $414,000 and $0, net of income tax expense of $148,000 and $0 for the three months ended June 30, 2014 and 2013, respectively. | ||||||
Six Months Ended June 30, | |||||||
2014 | 2013 | ||||||
(Dollars in thousands) | Unrealized Gains | Unrealized Gains | |||||
and Losses on | and Losses on | ||||||
Investment Securities | Investment Securities | ||||||
Balance, beginning of period | $ | (1,744 | ) | $ | 1,671 | ||
Increase (decrease) in unrealized holding gains (losses) | 2,136 | (2,489 | ) | ||||
Gains reclassified from other comprehensive income (loss) (1) | (917 | ) | (504 | ) | |||
Net other comprehensive income (loss) | 1,219 | (2,993 | ) | ||||
Balance, end of period | $ | (525 | ) | $ | (1,322 | ) | |
(1) | Consists of net realized gains on sales of investment securities available-for-sale of $1.4 million and $784,000, net of income tax expense of $511,000 and $280,000 for the six months ended June 30, 2014 and 2013, respectively. |
Segments_Tables
Segments (Tables) | 6 Months Ended | |||||||||
Jun. 30, 2014 | ||||||||||
Segment Reporting [Abstract] | ' | |||||||||
Schedule of Segment Reporting Information, by Segment [Table Text Block] | ' | |||||||||
The following tables provide financial information for the two segments of the Company as of and for the periods indicated. | ||||||||||
(Dollars in thousands) | June 30, | December 31, | ||||||||
2014 | 2013 | |||||||||
Assets: | (unaudited) | |||||||||
Bank | $ | 2,665,718 | $ | 2,290,509 | ||||||
Investment management | 67,203 | — | ||||||||
Total assets | $ | 2,732,921 | $ | 2,290,509 | ||||||
Three Months Ended June 30, 2014 | ||||||||||
(Dollars in thousands) | Bank | Investment | Consolidated | |||||||
Management | ||||||||||
(unaudited) | ||||||||||
Income statement data: | ||||||||||
Interest income | $ | 18,991 | $ | — | $ | 18,991 | ||||
Interest expense | 2,953 | — | 2,953 | |||||||
Net interest income | 16,038 | — | 16,038 | |||||||
Provision for loan losses | 9,109 | — | 9,109 | |||||||
Net interest income after provision for loan losses | 6,929 | — | 6,929 | |||||||
Non-interest income: | ||||||||||
Investment management fees | — | 7,509 | 7,509 | |||||||
Net gain on the sale of investment securities available-for-sale | 414 | — | 414 | |||||||
Other non-interest income | 1,157 | 41 | 1,198 | |||||||
Total non-interest income | 1,571 | 7,550 | 9,121 | |||||||
Non-interest expense: | ||||||||||
Amortization expense | — | 390 | 390 | |||||||
Other non-interest expense | 9,857 | 5,237 | 15,094 | |||||||
Non-interest expense | 9,857 | 5,627 | 15,484 | |||||||
Income (loss) before tax | (1,357 | ) | 1,923 | 566 | ||||||
Income tax expense (benefit) | (780 | ) | 832 | 52 | ||||||
Net income (loss) | $ | (577 | ) | $ | 1,091 | $ | 514 | |||
Six Months Ended June 30, 2014 | ||||||||||
(Dollars in thousands) | Bank | Investment | Consolidated | |||||||
Management (1) | ||||||||||
Income statement data: | (unaudited) | |||||||||
Interest income | $ | 37,299 | $ | — | $ | 37,299 | ||||
Interest expense | 5,399 | — | 5,399 | |||||||
Net interest income | 31,900 | — | 31,900 | |||||||
Provision for loan losses | 9,717 | — | 9,717 | |||||||
Net interest income after provision for loan losses | 22,183 | — | 22,183 | |||||||
Non-interest income: | ||||||||||
Investment management fees | — | 9,963 | 9,963 | |||||||
Net gain on the sale of investment securities available-for-sale | 1,428 | — | 1,428 | |||||||
Other non-interest income | 2,169 | 41 | 2,210 | |||||||
Total non-interest income | 3,597 | 10,004 | 13,601 | |||||||
Non-interest expense: | ||||||||||
Intangible amortization expense | — | 520 | 520 | |||||||
Other non-interest expense | 20,720 | 7,036 | 27,756 | |||||||
Non-interest expense | 20,720 | 7,556 | 28,276 | |||||||
Income before tax | 5,060 | 2,448 | 7,508 | |||||||
Income tax expense | 1,325 | 1,053 | 2,378 | |||||||
Net income | $ | 3,735 | $ | 1,395 | $ | 5,130 | ||||
(1) | The Investment Management segment activity began on March 5, 2014. |
Summary_of_Significant_Account2
Summary of Significant Accounting Policies (Details) (USD $) | 0 Months Ended | 6 Months Ended |
14-May-13 | Jun. 30, 2014 | |
subsidiary | ||
offices | ||
Significant Accounting Policies [Line Items] | ' | ' |
Number of wholly-owned subsidiaries | ' | 3 |
Number of representative offices, additional to main office | ' | 4 |
Issuance of preferred stock | 6,355,000 | ' |
Initial public offering, shares sold pursuant to the exercise of options to purchase additional shares | 855,000 | ' |
Share price | $11.50 | ' |
Proceeds from issuance initial public offering | $66,000,000 | ' |
Consecutive period loan is current | ' | '6 months |
Bad debt expense | ' | 0 |
Allowance for uncollectible accounts | ' | $0 |
Maximum | ' | ' |
Significant Accounting Policies [Line Items] | ' | ' |
Original maturity of short-term investments | ' | '90 days |
Estimated useful lives of office properties and equipment | ' | '10 years |
Minimum | ' | ' |
Significant Accounting Policies [Line Items] | ' | ' |
Past due period for loans | ' | '90 days |
Estimated useful lives of office properties and equipment | ' | '3 years |
Business_Combinations_Textual_
Business Combinations (Textual) (Details) (USD $) | 0 Months Ended | 1 Months Ended | 6 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Mar. 05, 2014 | Apr. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 |
client | ||||
Business Acquisition [Line Items] | ' | ' | ' | ' |
Assets under management | ' | ' | $2,732,921 | $2,290,509 |
Contingent consideration | ' | ' | 15,465 | 0 |
Adjustment to purchase price | ' | 777 | ' | ' |
Chartwell Investment Partners, L.P. [Member] | ' | ' | ' | ' |
Business Acquisition [Line Items] | ' | ' | ' | ' |
Number of institutional clients | 150 | ' | ' | ' |
Assets under management | 7,500,000 | ' | ' | ' |
Cash paid in acquisition | 45,000 | ' | ' | ' |
Contingent consideration | 15,465 | ' | ' | ' |
Adjustment to purchase price | ' | 777 | ' | ' |
Acquisition related costs | ' | ' | $45 | $854 |
Maximum | Chartwell Investment Partners, L.P. [Member] | ' | ' | ' | ' |
Business Acquisition [Line Items] | ' | ' | ' | ' |
Earn-outs percentage to be paid in common stock | 6000.00% | ' | ' | ' |
Assets_Acquired_and_Liabilitie
Assets Acquired and Liabilities Assumed (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Mar. 05, 2014 |
In Thousands, unless otherwise specified | Chartwell Investment Partners, L.P. [Member] | |||
Business Acquisition [Line Items] | ' | ' | ' | ' |
Cash | ' | ' | ' | $44,223 |
Estimated earn-out | ' | ' | ' | 15,465 |
Fair value of total consideration | ' | ' | ' | 59,688 |
Fair value of assets acquired: | ' | ' | ' | ' |
Cash and cash equivalents | ' | ' | ' | 1,311 |
Investment management fees receivable | ' | ' | ' | 5,304 |
Office properties and equipment | ' | ' | ' | 90 |
Deferred tax asset | ' | ' | ' | 858 |
Other assets | ' | ' | ' | 144 |
Total assets acquired | ' | ' | ' | 7,707 |
Fair value of liabilities assumed: | ' | ' | ' | ' |
Other liabilities | ' | ' | ' | 1,647 |
Total liabilities assumed | ' | ' | ' | 1,647 |
Fair value net identifiable assets acquired | ' | ' | ' | 6,060 |
Long-lived amortizable intangible assets acquired | ' | ' | ' | 19,510 |
Goodwill | 34,118 | 0 | 0 | 34,118 |
Total net assets purchased | ' | ' | ' | $59,688 |
Business_Combinations_Business
Business Combinations Business Combination Pro Forma Financial Information (Details) (USD $) | 6 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 |
Business Combinations [Abstract] | ' | ' |
Total revenue | $48,975 | $43,338 |
Net income | $5,770 | $7,543 |
Earnings per common share: | ' | ' |
Basic (in dollars per share) | $0.20 | $0.31 |
Diluted (in dollars per share) | $0.20 | $0.31 |
Investment_Securities_Availabl
Investment Securities - Available-for-sale and Held-to-maturity Securities Investment Types (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
Investment securities available-for-sale: | ' | ' |
Investments AFS (cost) | $173,697,000 | $204,907,000 |
Available-for-sale Securities, Gross Unrealized Appreciation | 579,000 | 1,260,000 |
Available-for-sale Securities, Gross Unrealized Depreciation | 1,038,000 | 3,586,000 |
Available-for-sale Securities, Estimated Fair Value | 173,238,000 | 202,581,000 |
Investment securities held-to-maturity: | ' | ' |
Held-to-maturity Securities, Amortized Cost | 30,202,000 | 25,263,000 |
Held-to-maturity Securities, Gross Unrealized Appreciation | 249,000 | 120,000 |
Held-to-maturity Securities, Gross Unrealized Depreciation | 97,000 | 926,000 |
Investments HTM (fair value) | 30,354,000 | 24,457,000 |
Amortized Cost | 203,899,000 | 230,170,000 |
Gross Unrealized Appreciation | 828,000 | 1,380,000 |
Gross Unrealized Depreciation | 1,135,000 | 4,512,000 |
Estimated Fair Value | 203,592,000 | 227,038,000 |
Corporate bonds | ' | ' |
Investment securities available-for-sale: | ' | ' |
Investments AFS (cost) | 32,054,000 | 56,630,000 |
Available-for-sale Securities, Gross Unrealized Appreciation | 54,000 | 241,000 |
Available-for-sale Securities, Gross Unrealized Depreciation | 46,000 | 483,000 |
Available-for-sale Securities, Estimated Fair Value | 32,062,000 | 56,388,000 |
Investment securities held-to-maturity: | ' | ' |
Held-to-maturity Securities, Amortized Cost | 5,000,000 | 5,000,000 |
Held-to-maturity Securities, Gross Unrealized Appreciation | 205,000 | 120,000 |
Held-to-maturity Securities, Gross Unrealized Depreciation | 0 | 0 |
Investments HTM (fair value) | 5,205,000 | 5,120,000 |
Trust preferred securities | ' | ' |
Investment securities available-for-sale: | ' | ' |
Investments AFS (cost) | 17,381,000 | 17,316,000 |
Available-for-sale Securities, Gross Unrealized Appreciation | 43,000 | 0 |
Available-for-sale Securities, Gross Unrealized Depreciation | 261,000 | 1,692,000 |
Available-for-sale Securities, Estimated Fair Value | 17,163,000 | 15,624,000 |
Non-agency mortgage-backed securities | ' | ' |
Investment securities available-for-sale: | ' | ' |
Investments AFS (cost) | 11,890,000 | 7,740,000 |
Available-for-sale Securities, Gross Unrealized Appreciation | 0 | 16,000 |
Available-for-sale Securities, Gross Unrealized Depreciation | 14,000 | 62,000 |
Available-for-sale Securities, Estimated Fair Value | 11,876,000 | 7,694,000 |
Agency collateralized mortgage obligations | ' | ' |
Investment securities available-for-sale: | ' | ' |
Investments AFS (cost) | 60,943,000 | 81,635,000 |
Available-for-sale Securities, Gross Unrealized Appreciation | 78,000 | 703,000 |
Available-for-sale Securities, Gross Unrealized Depreciation | 297,000 | 387,000 |
Available-for-sale Securities, Estimated Fair Value | 60,724,000 | 81,951,000 |
Agency mortgage-backed securities | ' | ' |
Investment securities available-for-sale: | ' | ' |
Investments AFS (cost) | 34,676,000 | 36,948,000 |
Available-for-sale Securities, Gross Unrealized Appreciation | 398,000 | 300,000 |
Available-for-sale Securities, Gross Unrealized Depreciation | 373,000 | 937,000 |
Available-for-sale Securities, Estimated Fair Value | 34,701,000 | 36,311,000 |
Agency debentures | ' | ' |
Investment securities available-for-sale: | ' | ' |
Investments AFS (cost) | 16,753,000 | 4,638,000 |
Available-for-sale Securities, Gross Unrealized Appreciation | 6,000 | 0 |
Available-for-sale Securities, Gross Unrealized Depreciation | 47,000 | 25,000 |
Available-for-sale Securities, Estimated Fair Value | 16,712,000 | 4,613,000 |
Investment securities held-to-maturity: | ' | ' |
Held-to-maturity Securities, Amortized Cost | 5,000,000 | ' |
Held-to-maturity Securities, Gross Unrealized Appreciation | 0 | ' |
Held-to-maturity Securities, Gross Unrealized Depreciation | 3,000 | ' |
Investments HTM (fair value) | 4,997,000 | ' |
Municipal bonds | ' | ' |
Investment securities held-to-maturity: | ' | ' |
Held-to-maturity Securities, Amortized Cost | 20,202,000 | 20,263,000 |
Held-to-maturity Securities, Gross Unrealized Appreciation | 44,000 | 0 |
Held-to-maturity Securities, Gross Unrealized Depreciation | 94,000 | 926,000 |
Investments HTM (fair value) | $20,152,000 | $19,337,000 |
Investment_Securities_Availabl1
Investment Securities - Available-for-sale Securities Contractual Maturities (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Available-for-sale Securities, Debt Maturities, Amortized Cost | ' | ' |
Due in one year or less | $0 | ' |
Due from one to five years | 44,149 | ' |
Due from five to ten years | 6,694 | ' |
Due after ten years | 122,854 | ' |
Amortized Cost | 173,697 | ' |
Available-for-sale Securities, Debt Maturities, Estimated Fair Value | ' | ' |
Due in one year or less | 0 | ' |
Due from one to five years | 44,161 | ' |
Due from five to ten years | 6,660 | ' |
Due after ten years | 122,417 | ' |
Available-for-Sale, Estimated Fair Value | 173,238 | 202,581 |
Held-to-maturity Securities, Debt Maturities, Net Carrying Amount [Abstract] | ' | ' |
Due in one year or less | 0 | ' |
Due from one to five years | 7,285 | ' |
Due from five to ten years | 16,185 | ' |
Due after ten years | 6,732 | ' |
Held-to-maturity Securities | 30,202 | 25,263 |
Held-to-maturity Securities, Debt Maturities, Fair Value, Fiscal Year Maturity [Abstract] | ' | ' |
Due in one year or less | 0 | ' |
Due from one to five years | 7,494 | ' |
Due from five to ten years | 16,146 | ' |
Due after ten years | 6,714 | ' |
Held-to-maturity Securities, Estimated Fair Value | $30,354 | $24,457 |
Investment_Securities_Availabl2
Investment Securities - Available-for-sale Securities Unrealized Losses (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ' | ' |
Less than 12 Months | $31,160,000 | $111,707,000 |
12 Months or More | 70,649,000 | 7,524,000 |
Total | 101,809,000 | 119,231,000 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract] | ' | ' |
Less than 12 Months | 149,000 | 3,328,000 |
12 Months or More | 889,000 | 258,000 |
Total | 1,038,000 | 3,586,000 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract] | ' | ' |
Less than 12 Months | 4,997,000 | 19,337,000 |
12 Months or More | 12,099,000 | 0 |
Total | 17,096,000 | 19,337,000 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ' | ' |
Less than 12 Months | 3,000 | 926,000 |
12 Months or More | 94,000 | 0 |
Total | 97,000 | 926,000 |
Less than 12 Months, Fair Value, Total Impaired Securities | 36,157,000 | 131,044,000 |
Less than 12 Months, Unrealized losses, Total Impaired Securities | 152,000 | 4,254,000 |
12 Months or More, Fair Value, Total Impaired Securities | 82,748,000 | 7,524,000 |
12 Months or More, Unrealized losses, Total Impaired Securities | 983,000 | 258,000 |
Total, Fair Value, Total Impaired Securities | 118,905,000 | 138,568,000 |
Total, Unrealized losses, Total Impaired Securities | 1,135,000 | 4,512,000 |
Corporate bonds | ' | ' |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ' | ' |
Less than 12 Months | 5,403,000 | 21,703,000 |
12 Months or More | 5,910,000 | 2,977,000 |
Total | 11,313,000 | 24,680,000 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract] | ' | ' |
Less than 12 Months | 4,000 | 272,000 |
12 Months or More | 42,000 | 211,000 |
Total | 46,000 | 483,000 |
Trust preferred securities | ' | ' |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ' | ' |
Less than 12 Months | 4,387,000 | 15,624,000 |
12 Months or More | 8,603,000 | 0 |
Total | 12,990,000 | 15,624,000 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract] | ' | ' |
Less than 12 Months | 80,000 | 1,692,000 |
12 Months or More | 181,000 | 0 |
Total | 261,000 | 1,692,000 |
Non-agency mortgage-backed securities | ' | ' |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ' | ' |
Less than 12 Months | 11,876,000 | 5,945,000 |
12 Months or More | 0 | 0 |
Total | 11,876,000 | 5,945,000 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract] | ' | ' |
Less than 12 Months | 14,000 | 62,000 |
12 Months or More | 0 | 0 |
Total | 14,000 | 62,000 |
Agency collateralized mortgage obligations | ' | ' |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ' | ' |
Less than 12 Months | 2,884,000 | 46,831,000 |
12 Months or More | 42,159,000 | 4,547,000 |
Total | 45,043,000 | 51,378,000 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract] | ' | ' |
Less than 12 Months | 4,000 | 340,000 |
12 Months or More | 293,000 | 47,000 |
Total | 297,000 | 387,000 |
Agency mortgage-backed securities | ' | ' |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ' | ' |
Less than 12 Months | 0 | 16,991,000 |
12 Months or More | 13,977,000 | 0 |
Total | 13,977,000 | 16,991,000 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract] | ' | ' |
Less than 12 Months | 0 | 937,000 |
12 Months or More | 373,000 | 0 |
Total | 373,000 | 937,000 |
Agency debentures | ' | ' |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ' | ' |
Less than 12 Months | 6,610,000 | 4,613,000 |
12 Months or More | 0 | 0 |
Total | 6,610,000 | 4,613,000 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract] | ' | ' |
Less than 12 Months | 47,000 | 25,000 |
12 Months or More | 0 | 0 |
Total | 47,000 | 25,000 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract] | ' | ' |
Less than 12 Months | 4,997,000 | ' |
12 Months or More | 0 | ' |
Total | 4,997,000 | ' |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ' | ' |
Less than 12 Months | 3,000 | ' |
12 Months or More | 0 | ' |
Total | 3,000 | ' |
Municipal bonds | ' | ' |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract] | ' | ' |
Less than 12 Months | 0 | 19,337,000 |
12 Months or More | 12,099,000 | 0 |
Total | 12,099,000 | 19,337,000 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ' | ' |
Less than 12 Months | 0 | 926,000 |
12 Months or More | 94,000 | 0 |
Total | $94,000 | $926,000 |
Investment_Securities_Availabl3
Investment Securities - Available-for-sale Securities Narrative (Details) (USD $) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | |
position | position | position | |||
Schedule of Available-for-sale Securities [Line Items] | ' | ' | ' | ' | ' |
Available-for-sale securities with a contractual maturity due after ten years | $122,417,000 | ' | $122,417,000 | ' | ' |
Floating rate securities | 102,300,000 | ' | 102,300,000 | ' | ' |
Percent of available-for-sale securities that are floating rate securities | 83.60% | ' | 83.60% | ' | ' |
Proceeds from the sale of investment securities available-for-sale | 45,131,000 | 0 | 69,555,000 | 58,038,000 | ' |
Gross realized gains on available-for-sale securities | 414,000 | ' | 1,429,000 | 784,000 | ' |
Proceeds from the sale of investment securities trading | ' | 24,214,000 | 0 | 49,090,000 | ' |
Gross realized losses on available-for-sale securities | 0 | ' | 1,000 | 0 | ' |
Investment securities trading, at fair value | 0 | ' | 0 | ' | 0 |
Number of available-for-sale positions in unrealized loss positions | 24 | ' | 24 | ' | 35 |
Available-for-sale Securities, Accumulated Gross Unrealized Loss, before Tax | 1,038,000 | ' | 1,038,000 | ' | 3,586,000 |
Available-for-sale, number of positions in an unrealized loss position for more than 12 months | 15 | ' | 15 | ' | 3 |
12 Months or More | 889,000 | ' | 889,000 | ' | 258,000 |
Held-to-maturity, Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions | 15 | ' | 15 | ' | 24 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Accumulated Loss | 97,000 | ' | 97,000 | ' | 926,000 |
Income from investment securities trading | ' | -8,000 | 0 | 116,000 | ' |
Held-to-maturity Securities, Gross Unrealized Depreciation | 97,000 | ' | 97,000 | ' | 926,000 |
Held-to-maturity, number of positions in an unrealized loss position for more than 12 months | 14 | ' | 14 | ' | ' |
12 Months or More | 94,000 | ' | 94,000 | ' | 0 |
Federal Home Loan Bank | ' | ' | ' | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' | ' | ' | ' |
Available-for-sale securities available to be pledged as collateral for borrowings | 9,300,000 | ' | 9,300,000 | ' | ' |
Municipal bonds | ' | ' | ' | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' | ' | ' | ' |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Accumulated Loss | 94,000 | ' | 94,000 | ' | 926,000 |
Held-to-maturity Securities, Gross Unrealized Depreciation | 94,000 | ' | 94,000 | ' | 926,000 |
12 Months or More | $94,000 | ' | $94,000 | ' | $0 |
Loans_Receivable_Net_Loans_Rec
Loans Receivable, Net - Loans Receivable by Class (Details) (USD $) | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' | ' | ' | ' |
Loans held-for-investment, net of deferred fees | $2,204,257 | ' | $1,860,775 | ' | ' | ' |
Less: allowance for loan losses | -22,822 | -18,752 | -18,996 | -17,708 | -17,580 | -17,874 |
Loans receivable, net | 2,181,435 | ' | 1,841,779 | ' | ' | ' |
Loans receivable | ' | ' | ' | ' | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' | ' | ' | ' |
Loans held-for-investment, before deferred fees | 2,206,902 | ' | 1,865,352 | ' | ' | ' |
Less: net deferred loan (fees) costs | -2,645 | ' | -4,577 | ' | ' | ' |
Loans held-for-investment, net of deferred fees | 2,204,257 | ' | 1,860,775 | ' | ' | ' |
Less: allowance for loan losses | -22,822 | ' | -18,996 | ' | ' | ' |
Loans receivable, net | 2,181,435 | ' | 1,841,779 | ' | ' | ' |
Commercial and Industrial | Loans receivable | ' | ' | ' | ' | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' | ' | ' | ' |
Loans held-for-investment, before deferred fees | 697,626 | ' | 742,864 | ' | ' | ' |
Less: net deferred loan (fees) costs | -2,313 | ' | -3,823 | ' | ' | ' |
Loans held-for-investment, net of deferred fees | 695,313 | ' | 739,041 | ' | ' | ' |
Less: allowance for loan losses | -16,459 | ' | -11,881 | ' | ' | ' |
Loans receivable, net | 678,854 | ' | 727,160 | ' | ' | ' |
Commercial Real Estate | Loans receivable | ' | ' | ' | ' | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' | ' | ' | ' |
Loans held-for-investment, before deferred fees | 634,647 | ' | 553,898 | ' | ' | ' |
Less: net deferred loan (fees) costs | -1,909 | ' | -1,510 | ' | ' | ' |
Loans held-for-investment, net of deferred fees | 632,738 | ' | 552,388 | ' | ' | ' |
Less: allowance for loan losses | -4,288 | ' | -5,104 | ' | ' | ' |
Loans receivable, net | 628,450 | ' | 547,284 | ' | ' | ' |
Private Banking | Loans receivable | ' | ' | ' | ' | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' | ' | ' | ' |
Loans held-for-investment, before deferred fees | 874,629 | ' | 568,590 | ' | ' | ' |
Less: net deferred loan (fees) costs | 1,577 | ' | 756 | ' | ' | ' |
Loans held-for-investment, net of deferred fees | 876,206 | ' | 569,346 | ' | ' | ' |
Less: allowance for loan losses | -2,075 | ' | -2,011 | ' | ' | ' |
Loans receivable, net | $874,131 | ' | $567,335 | ' | ' | ' |
Loans_Receivable_Net_Narrative
Loans Receivable, Net - Narrative (Details) (USD $) | Jun. 30, 2014 | Mar. 14, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 |
Minimum | Maximum | Standby letters of credit | ||||
letter | ||||||
Loans and Leases Receivable, Commitments to Lend [Abstract] | ' | ' | ' | ' | ' | ' |
Unfunded commitments, including letters of credit at prevailing market interest rates | $869,900,000 | ' | $662,800,000 | ' | ' | $90,000,000 |
Lending commitments maturing in the next 12 months | 468,400,000 | ' | ' | ' | ' | ' |
Lending commitments maturing in second and third year, total | 221,700,000 | ' | ' | ' | ' | ' |
Lending commitments maturing after third year | 179,800,000 | ' | ' | ' | ' | ' |
Reserve for losses on unfunded commitments | 568,000 | ' | 465,000 | ' | ' | ' |
Loan purchase agreement to acquire loans | ' | 219,700,000 | ' | ' | ' | ' |
Loans in the process of origination | 24,100,000 | ' | 11,600,000 | ' | ' | ' |
Loans in the process of origination, disbursement period | ' | ' | ' | '30 days | '60 days | ' |
Standby letters of credit expiring in next 12 months | ' | ' | ' | ' | ' | 17,300,000 |
Number of letters of credit drawn | ' | ' | ' | ' | ' | 1 |
Standby letters of credit drawn during period | ' | ' | ' | ' | ' | $100,000 |
Allowance_for_Loan_Losses_Narr
Allowance for Loan Losses - Narrative (Details) (USD $) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||
Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2012 | |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Charge-offs | $5,505,000 | $643,000 | $6,357,000 | $3,105,000 | ' | ' | ' | ' |
Recoveries | 466,000 | 100,000 | 466,000 | 136,000 | ' | ' | ' | ' |
Impaired and non-accrual loans | 28,610,000 | ' | 28,610,000 | ' | 20,820,000 | ' | ' | ' |
Impaired Financing Receivable, Interest Income, Cash Basis Method | ' | ' | 0 | ' | 0 | ' | ' | ' |
Impaired Financing Receivable, Interest Income, Accrual Method | ' | ' | 14,000 | ' | 6,000 | ' | ' | ' |
Specific reserve established | 22,822,000 | ' | 22,822,000 | ' | 18,996,000 | ' | ' | ' |
Loans 90 days or more past due and still accruing | 0 | ' | 0 | ' | 0 | ' | ' | ' |
Individually evaluated for impairment | 6,320,000 | ' | 6,320,000 | ' | 5,472,000 | ' | ' | ' |
Impaired Financing Receivable, Related Allowance | 6,320,000 | ' | 6,320,000 | ' | 5,472,000 | ' | ' | ' |
Impaired loans | 5,892,000 | ' | 5,892,000 | ' | 4,849,000 | ' | ' | ' |
Allowance for loan losses | -22,822,000 | -17,708,000 | -22,822,000 | -17,708,000 | -18,996,000 | -18,752,000 | -17,580,000 | -17,874,000 |
Troubled debt restructurings | 16,655,000 | ' | 16,655,000 | ' | 13,548,000 | ' | ' | ' |
Unused commitments | 162,000 | ' | 162,000 | ' | 820,000 | ' | ' | ' |
Other real estate | 1,400,000 | ' | 1,400,000 | ' | 1,400,000 | ' | ' | ' |
Payment defaults for loans modified as TDRs | 0 | 0 | ' | 0 | ' | ' | ' | ' |
Commercial and Industrial [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Charge-offs | 5,505,000 | 643,000 | 6,357,000 | 1,169,000 | ' | ' | ' | ' |
Number of loans with charge-offs | 2 | 1 | 3 | 2 | ' | ' | ' | ' |
Number of loans with recoveries | 1 | 1 | 1 | 3 | ' | ' | ' | ' |
Recoveries | 466,000 | 100,000 | 466,000 | 114,000 | ' | ' | ' | ' |
Impaired and non-accrual loans | 22,950,000 | ' | 22,950,000 | ' | 16,203,000 | ' | ' | ' |
Impaired Financing Receivable, Interest Income, Accrual Method | ' | ' | 14,000 | ' | 6,000 | ' | ' | ' |
Specific reserve established | 16,459,000 | ' | 16,459,000 | ' | 11,881,000 | ' | ' | ' |
Individually evaluated for impairment | 5,568,000 | ' | 5,568,000 | ' | 4,658,000 | ' | ' | ' |
Impaired Financing Receivable, Related Allowance | 5,568,000 | ' | 5,568,000 | ' | 4,658,000 | ' | ' | ' |
Impaired loans | 984,000 | ' | 984,000 | ' | 1,046,000 | ' | ' | ' |
Allowance for loan losses | -16,459,000 | -11,299,000 | -16,459,000 | -11,299,000 | -11,881,000 | -12,851,000 | -10,935,000 | -9,950,000 |
Commercial Real Estate [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Charge-offs | 0 | 0 | 0 | 1,936,000 | ' | ' | ' | ' |
Number of loans with charge-offs | ' | ' | ' | 1 | ' | ' | ' | ' |
Number of loans with recoveries | ' | ' | ' | 1 | ' | ' | ' | ' |
Recoveries | 0 | 0 | 0 | 22,000 | ' | ' | ' | ' |
Impaired and non-accrual loans | 3,498,000 | ' | 3,498,000 | ' | 3,498,000 | ' | ' | ' |
Impaired Financing Receivable, Interest Income, Accrual Method | ' | ' | 0 | ' | 0 | ' | ' | ' |
Specific reserve established | 4,288,000 | ' | 4,288,000 | ' | 5,104,000 | ' | ' | ' |
Individually evaluated for impairment | 0 | ' | 0 | ' | 0 | ' | ' | ' |
Impaired Financing Receivable, Related Allowance | 0 | ' | 0 | ' | 0 | ' | ' | ' |
Impaired loans | 3,498,000 | ' | 3,498,000 | ' | 3,498,000 | ' | ' | ' |
Allowance for loan losses | -4,288,000 | -3,602,000 | -4,288,000 | -3,602,000 | -5,104,000 | -3,920,000 | -3,908,000 | -5,120,000 |
Private banking-personal [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Charge-offs | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Recoveries | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Impaired and non-accrual loans | 2,162,000 | ' | 2,162,000 | ' | 1,119,000 | ' | ' | ' |
Impaired Financing Receivable, Interest Income, Accrual Method | ' | ' | 0 | ' | 0 | ' | ' | ' |
Specific reserve established | 2,075,000 | ' | 2,075,000 | ' | 2,011,000 | ' | ' | ' |
Individually evaluated for impairment | 752,000 | ' | 752,000 | ' | 814,000 | ' | ' | ' |
Impaired Financing Receivable, Related Allowance | 752,000 | ' | 752,000 | ' | 814,000 | ' | ' | ' |
Impaired loans | 1,410,000 | ' | 1,410,000 | ' | 305,000 | ' | ' | ' |
Allowance for loan losses | -2,075,000 | -2,807,000 | -2,075,000 | -2,807,000 | -2,011,000 | -1,981,000 | -2,737,000 | -2,804,000 |
Minimum | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Past due period for loans | ' | ' | '90 days | ' | ' | ' | ' | ' |
Minimum | Non-rated [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Loans to individual exposure | 250,000 | ' | 250,000 | ' | ' | ' | ' | ' |
Maximum | Non-rated [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Percent of total loan portfolio | 5.20% | ' | 5.20% | ' | 7.00% | ' | ' | ' |
Non-accrual [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Troubled debt restructurings | 16,070,000 | ' | 16,070,000 | ' | 13,021,000 | ' | ' | ' |
Non-accrual [Member] | Commercial and Industrial [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Number of loans classified as TDR | 4 | ' | 4 | ' | 4 | ' | ' | ' |
Non-accrual [Member] | Commercial Real Estate [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Number of loans classified as TDR | 1 | ' | 1 | ' | 1 | ' | ' | ' |
Non-accrual [Member] | Private banking-personal [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Number of loans classified as TDR | 2 | ' | 2 | ' | 1 | ' | ' | ' |
Impaired and Non-accrual [Member] | Commercial and Industrial [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Number of loans | 2 | ' | 2 | ' | 2 | ' | ' | ' |
Impaired and Non-accrual [Member] | Commercial Real Estate [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Number of loans | 2 | ' | 2 | ' | 2 | ' | ' | ' |
Impaired and Non-accrual [Member] | Private banking-personal [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Number of loans | 3 | ' | 3 | ' | 2 | ' | ' | ' |
Impaired and Non-accrual [Member] | C&I and CRE Loans [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 0 | ' | 0 | ' | 0 | ' | ' | ' |
Accruing Interest [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Troubled debt restructurings | 585,000 | ' | 585,000 | ' | 527,000 | ' | ' | ' |
Unused commitments | 54,000 | ' | 54,000 | ' | 149,000 | ' | ' | ' |
Accruing Interest [Member] | Commercial and Industrial [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Number of loans classified as TDR | 1 | ' | 1 | ' | 1 | ' | ' | ' |
Commercial Loan [Member] | Maximum | Non-rated [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Commercial loans exposure | $500,000 | ' | $500,000 | ' | ' | ' | ' | ' |
Allowance_for_Loan_Losses_Cred
Allowance for Loan Losses - Credit Quality Indicator (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | $2,204,257 | $1,860,775 |
Commercial and Industrial [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 695,313 | 739,041 |
Commercial Real Estate [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 632,738 | 552,388 |
Private banking-personal [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 876,206 | 569,346 |
Non-rated [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 114,943 | 130,356 |
Non-rated [Member] | Commercial and Industrial [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 256 | 384 |
Non-rated [Member] | Commercial Real Estate [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 0 | 0 |
Non-rated [Member] | Private banking-personal [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 114,687 | 129,972 |
Pass [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 2,008,269 | 1,668,228 |
Pass [Member] | Commercial and Industrial [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 620,950 | 682,394 |
Pass [Member] | Commercial Real Estate [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 629,240 | 548,890 |
Pass [Member] | Private banking-personal [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 758,079 | 436,944 |
Special Mention [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 35,877 | 29,238 |
Special Mention [Member] | Commercial and Industrial [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 34,702 | 28,031 |
Special Mention [Member] | Commercial Real Estate [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 0 | 0 |
Special Mention [Member] | Private banking-personal [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 1,175 | 1,207 |
Substandard [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 37,680 | 25,360 |
Substandard [Member] | Commercial and Industrial [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 31,917 | 20,639 |
Substandard [Member] | Commercial Real Estate [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 3,498 | 3,498 |
Substandard [Member] | Private banking-personal [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 2,265 | 1,223 |
Doubtful [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 7,488 | 7,593 |
Doubtful [Member] | Commercial and Industrial [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 7,488 | 7,593 |
Doubtful [Member] | Commercial Real Estate [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | 0 | 0 |
Doubtful [Member] | Private banking-personal [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Loans held-for-investment | $0 | $0 |
Allowance_for_Loan_Losses_Chan
Allowance for Loan Losses - Changes in Allowance (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Allowance for Loan and Lease Losses [Roll Forward] | ' | ' | ' | ' |
Balance, beginning of period | $18,752 | $17,580 | $18,996 | $17,874 |
Provision for loan losses | 9,109 | 671 | 9,717 | 2,803 |
Charge-offs | -5,505 | -643 | -6,357 | -3,105 |
Recoveries | 466 | 100 | 466 | 136 |
Balance, end of period | 22,822 | 17,708 | 22,822 | 17,708 |
Commercial and Industrial [Member] | ' | ' | ' | ' |
Allowance for Loan and Lease Losses [Roll Forward] | ' | ' | ' | ' |
Balance, beginning of period | 12,851 | 10,935 | 11,881 | 9,950 |
Provision for loan losses | 8,647 | 907 | 10,469 | 2,404 |
Charge-offs | -5,505 | -643 | -6,357 | -1,169 |
Recoveries | 466 | 100 | 466 | 114 |
Balance, end of period | 16,459 | 11,299 | 16,459 | 11,299 |
Commercial Real Estate [Member] | ' | ' | ' | ' |
Allowance for Loan and Lease Losses [Roll Forward] | ' | ' | ' | ' |
Balance, beginning of period | 3,920 | 3,908 | 5,104 | 5,120 |
Provision for loan losses | 368 | -306 | -816 | 396 |
Charge-offs | 0 | 0 | 0 | -1,936 |
Recoveries | 0 | 0 | 0 | 22 |
Balance, end of period | 4,288 | 3,602 | 4,288 | 3,602 |
Private banking-personal [Member] | ' | ' | ' | ' |
Allowance for Loan and Lease Losses [Roll Forward] | ' | ' | ' | ' |
Balance, beginning of period | 1,981 | 2,737 | 2,011 | 2,804 |
Provision for loan losses | 94 | 70 | 64 | 3 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Balance, end of period | $2,075 | $2,807 | $2,075 | $2,807 |
Allowance_for_Loan_Losses_Anal
Allowance for Loan Losses - Analysis of Past Due Loans (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' |
30-59 Days Past Due | $1,633 | $2,686 |
60-89 Days Past Due | 752 | 0 |
Loans Past Due 90 Days or More | 4,006 | 7,990 |
Total Past Due | 6,391 | 10,676 |
Current | 2,197,866 | 1,850,099 |
Loans held-for-investment, net of deferred fees | 2,204,257 | 1,860,775 |
Commercial and Industrial [Member] | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' |
30-59 Days Past Due | 1,290 | 2,166 |
60-89 Days Past Due | 0 | 0 |
Loans Past Due 90 Days or More | 399 | 3,570 |
Total Past Due | 1,689 | 5,736 |
Current | 693,624 | 733,305 |
Loans held-for-investment, net of deferred fees | 695,313 | 739,041 |
Commercial Real Estate [Member] | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' |
30-59 Days Past Due | 0 | 0 |
60-89 Days Past Due | 0 | 0 |
Loans Past Due 90 Days or More | 3,498 | 3,498 |
Total Past Due | 3,498 | 3,498 |
Current | 629,240 | 548,890 |
Loans held-for-investment, net of deferred fees | 632,738 | 552,388 |
Private banking-personal [Member] | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' |
30-59 Days Past Due | 343 | 520 |
60-89 Days Past Due | 752 | 0 |
Loans Past Due 90 Days or More | 109 | 922 |
Total Past Due | 1,204 | 1,442 |
Current | 875,002 | 567,904 |
Loans held-for-investment, net of deferred fees | $876,206 | $569,346 |
Allowance_for_Loan_Losses_Impa
Allowance for Loan Losses - Impaired Loans (Details) (USD $) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2014 | Dec. 31, 2013 | |
Recorded Investment [Abstract] | ' | ' |
With a related allowance | $22,718,000 | $15,971,000 |
Without a related allowance | 5,892,000 | 4,849,000 |
Total | 28,610,000 | 20,820,000 |
Unpaid Principal Balance [Abstract] | ' | ' |
With a related allowance | 32,017,000 | 23,995,000 |
Without a related allowance | 13,544,000 | 12,264,000 |
Total | 45,561,000 | 36,259,000 |
Reserve established | 6,320,000 | 5,472,000 |
Individually evaluated for impairment | 6,320,000 | 5,472,000 |
Average Recorded Investment [Abstract] | ' | ' |
With a related allowance | 23,558,000 | 14,135,000 |
Without a related allowance | 6,030,000 | 5,668,000 |
Total | 29,588,000 | 19,803,000 |
Interest Income Recognized [Abstract] | ' | ' |
With a related allowance | 0 | 0 |
Without a related allowance | 14,000 | 6,000 |
Total | 14,000 | 6,000 |
Commercial and Industrial [Member] | ' | ' |
Recorded Investment [Abstract] | ' | ' |
With a related allowance | 21,966,000 | 15,157,000 |
Without a related allowance | 984,000 | 1,046,000 |
Total | 22,950,000 | 16,203,000 |
Unpaid Principal Balance [Abstract] | ' | ' |
With a related allowance | 31,194,000 | 23,126,000 |
Without a related allowance | 2,205,000 | 2,264,000 |
Total | 33,399,000 | 25,390,000 |
Reserve established | 5,568,000 | 4,658,000 |
Individually evaluated for impairment | 5,568,000 | 4,658,000 |
Average Recorded Investment [Abstract] | ' | ' |
With a related allowance | 22,779,000 | 13,261,000 |
Without a related allowance | 1,039,000 | 1,473,000 |
Total | 23,818,000 | 14,734,000 |
Interest Income Recognized [Abstract] | ' | ' |
With a related allowance | 0 | 0 |
Without a related allowance | 14,000 | 6,000 |
Total | 14,000 | 6,000 |
Commercial Real Estate [Member] | ' | ' |
Recorded Investment [Abstract] | ' | ' |
With a related allowance | 0 | 0 |
Without a related allowance | 3,498,000 | 3,498,000 |
Total | 3,498,000 | 3,498,000 |
Unpaid Principal Balance [Abstract] | ' | ' |
With a related allowance | 0 | 0 |
Without a related allowance | 9,705,000 | 9,705,000 |
Total | 9,705,000 | 9,705,000 |
Reserve established | 0 | 0 |
Individually evaluated for impairment | 0 | 0 |
Average Recorded Investment [Abstract] | ' | ' |
With a related allowance | 0 | 0 |
Without a related allowance | 3,498,000 | 4,170,000 |
Total | 3,498,000 | 4,170,000 |
Interest Income Recognized [Abstract] | ' | ' |
With a related allowance | 0 | 0 |
Without a related allowance | 0 | 0 |
Total | 0 | 0 |
Private banking-personal [Member] | ' | ' |
Recorded Investment [Abstract] | ' | ' |
With a related allowance | 752,000 | 814,000 |
Without a related allowance | 1,410,000 | 305,000 |
Total | 2,162,000 | 1,119,000 |
Unpaid Principal Balance [Abstract] | ' | ' |
With a related allowance | 823,000 | 869,000 |
Without a related allowance | 1,634,000 | 295,000 |
Total | 2,457,000 | 1,164,000 |
Reserve established | 752,000 | 814,000 |
Individually evaluated for impairment | 752,000 | 814,000 |
Average Recorded Investment [Abstract] | ' | ' |
With a related allowance | 779,000 | 874,000 |
Without a related allowance | 1,493,000 | 25,000 |
Total | 2,272,000 | 899,000 |
Interest Income Recognized [Abstract] | ' | ' |
With a related allowance | 0 | 0 |
Without a related allowance | 0 | 0 |
Total | $0 | $0 |
Allowance_for_Loan_Losses_Allo
Allowance for Loan Losses - Allowance (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
Allowance for loan losses [Abstract] | ' | ' |
Individually evaluated for impairment | $6,320,000 | $5,472,000 |
Collectively evaluated for impairment | 16,502,000 | 13,524,000 |
Total allowance for loan losses | 22,822,000 | 18,996,000 |
Portfolio loans [Abstract] | ' | ' |
Individually evaluated for impairment | 28,610,000 | 20,820,000 |
Collectively evaluated for impairment | 2,175,647,000 | 1,839,955,000 |
Loans held-for-investment, net of deferred fees | 2,204,257,000 | 1,860,775,000 |
Commercial and Industrial [Member] | ' | ' |
Allowance for loan losses [Abstract] | ' | ' |
Individually evaluated for impairment | 5,568,000 | 4,658,000 |
Collectively evaluated for impairment | 10,891,000 | 7,223,000 |
Total allowance for loan losses | 16,459,000 | 11,881,000 |
Portfolio loans [Abstract] | ' | ' |
Individually evaluated for impairment | 22,950,000 | 16,203,000 |
Collectively evaluated for impairment | 672,363,000 | 722,838,000 |
Loans held-for-investment, net of deferred fees | 695,313,000 | 739,041,000 |
Commercial Real Estate [Member] | ' | ' |
Allowance for loan losses [Abstract] | ' | ' |
Individually evaluated for impairment | 0 | 0 |
Collectively evaluated for impairment | 4,288,000 | 5,104,000 |
Total allowance for loan losses | 4,288,000 | 5,104,000 |
Portfolio loans [Abstract] | ' | ' |
Individually evaluated for impairment | 3,498,000 | 3,498,000 |
Collectively evaluated for impairment | 629,240,000 | 548,890,000 |
Loans held-for-investment, net of deferred fees | 632,738,000 | 552,388,000 |
Private banking-personal [Member] | ' | ' |
Allowance for loan losses [Abstract] | ' | ' |
Individually evaluated for impairment | 752,000 | 814,000 |
Collectively evaluated for impairment | 1,323,000 | 1,197,000 |
Total allowance for loan losses | 2,075,000 | 2,011,000 |
Portfolio loans [Abstract] | ' | ' |
Individually evaluated for impairment | 2,162,000 | 1,119,000 |
Collectively evaluated for impairment | 874,044,000 | 568,227,000 |
Loans held-for-investment, net of deferred fees | $876,206,000 | $569,346,000 |
Allowance_for_Loan_Losses_Trou
Allowance for Loan Losses - Troubled Debt Restructuring (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Financing Receivable, Modifications [Line Items] | ' | ' |
Troubled debt restructurings | $16,655 | $13,548 |
Accruing Interest [Member] | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' |
Troubled debt restructurings | 585 | 527 |
Non-accrual [Member] | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' |
Troubled debt restructurings | $16,070 | $13,021 |
Allowance_for_Loan_Losses_Modi
Allowance for Loan Losses - Modifications (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
loans | loans | loans | contract | |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
Count | 2 | 2 | 2 | 3 |
Recorded Investment at the time of Modification | $6,484 | $9,648 | $6,484 | $9,648 |
Current Recorded Investment | 5,820 | 10,384 | 5,820 | 10,896 |
Allowance for Loan Losses at the time of Modification | 2,068 | 3,100 | 2,068 | 3,100 |
Current Allowance for Loan Losses | 1,120 | 2,457 | 1,120 | 2,457 |
Extended Term [Member] | Commercial and Industrial [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
Count | ' | 1 | ' | 1 |
Recorded Investment at the time of Modification | ' | 2,691 | ' | 2,691 |
Current Recorded Investment | ' | 2,694 | ' | 2,694 |
Allowance for Loan Losses at the time of Modification | ' | 1,100 | ' | 1,100 |
Current Allowance for Loan Losses | ' | 1,100 | ' | 1,100 |
Extended Term, Advanced Additional Funds, Forgave Principal [Member] | Commercial and Industrial [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
Count | 1 | ' | 1 | ' |
Recorded Investment at the time of Modification | 5,218 | ' | 5,218 | ' |
Current Recorded Investment | 4,710 | ' | 4,710 | ' |
Allowance for Loan Losses at the time of Modification | 1,968 | ' | 1,968 | ' |
Current Allowance for Loan Losses | 1,120 | ' | 1,120 | ' |
Extended Term, Reduced Interest Rate [Member] | Private banking-personal [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
Count | 1 | ' | 1 | ' |
Recorded Investment at the time of Modification | 1,266 | ' | 1,266 | ' |
Current Recorded Investment | 1,110 | ' | 1,110 | ' |
Allowance for Loan Losses at the time of Modification | 100 | ' | 100 | ' |
Current Allowance for Loan Losses | 0 | ' | 0 | ' |
Advance Additional Funds [Member] | Commercial and Industrial [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
Count | ' | 1 | ' | 2 |
Recorded Investment at the time of Modification | ' | 6,957 | ' | 6,957 |
Current Recorded Investment | ' | 7,690 | ' | 8,202 |
Allowance for Loan Losses at the time of Modification | ' | 2,000 | ' | 2,000 |
Current Allowance for Loan Losses | ' | $1,357 | ' | $1,357 |
Goodwill_and_Other_Intangible_2
Goodwill and Other Intangible Assets (Details) (USD $) | 1 Months Ended | 6 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Apr. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 |
Goodwill [Roll Forward] | ' | ' | ' |
Adjustment to purchase price | $777 | ' | ' |
Balance at beginning of period | ' | 0 | 0 |
Additions | ' | 34,118 | 0 |
Balance at end of period | ' | $34,118 | $0 |
Goodwill_and_Other_Intangible_3
Goodwill and Other Intangible Assets Intangible Assets Roll Forward (Details) (USD $) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 |
Finite-lived Intangible Assets [Roll Forward] | ' | ' | ' | ' | ' |
Gross carrying amount at beginning of period | ' | ' | $0 | $0 | $0 |
Additions | ' | ' | 19,510 | ' | 0 |
Accumulated amortization | -390 | 0 | -520 | 0 | 0 |
Balance at end of period | $18,990 | ' | $18,990 | ' | $0 |
Goodwill_and_Other_Intangible_4
Goodwill and Other Intangible Assets Intangible Assets by Class (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Mar. 05, 2014 | Jun. 30, 2014 | Mar. 05, 2014 | Jun. 30, 2014 | Mar. 05, 2014 | Jun. 30, 2014 | Mar. 05, 2014 | Jun. 30, 2014 | Mar. 05, 2014 | Jun. 30, 2014 |
In Thousands, unless otherwise specified | Trade name | Trade name | Sub-advisory client list | Sub-advisory client list | Separate managed accounts client list | Separate managed accounts client list | Other institutional client list | Other institutional client list | Non-compete agreements | Non-compete agreements | |||
Acquired Finite-Lived Intangible Assets [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Intangible assets | $18,990 | $0 | $0 | ' | $1,170 | ' | $10,923 | ' | $1,058 | ' | $5,770 | ' | $69 |
Estimated Useful Life (months) | ' | ' | ' | '240 months | ' | '162 months | ' | '120 months | ' | '132 months | ' | '48 months | ' |
Goodwill_and_Other_Intangible_5
Goodwill and Other Intangible Assets Intangible Assets Expected Amortization Expense (Details) (USD $) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 |
Goodwill and Intangible Assets Disclosure [Abstract] | ' | ' | ' | ' | ' |
Intangible amortization expense | $390 | $0 | $520 | $0 | $0 |
2015 | 1,558 | ' | 1,558 | ' | ' |
2016 | 1,558 | ' | 1,558 | ' | ' |
2017 | 1,558 | ' | 1,558 | ' | ' |
2018 | 1,552 | ' | 1,552 | ' | ' |
2019 | 1,540 | ' | 1,540 | ' | ' |
Total | $7,766 | ' | $7,766 | ' | ' |
Deposits_Schedule_of_Deposits_
Deposits - Schedule of Deposits by Type (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Interest Rate Range Domestic Deposit Liabilities [Abstract] | ' | ' |
Interest-bearing checking accounts, minimum | 0.00% | ' |
Interest-bearing checking accounts, maximum | 0.50% | ' |
Money market deposit accounts, minimum | 0.05% | ' |
Money market deposit accounts, maximum | 0.85% | ' |
Time deposits, minimum | 0.05% | ' |
Time deposits, maximum | 5.21% | ' |
Weighted Average Rate Domestic Deposit Liabilities [Abstract] | ' | ' |
Interest-bearing checking accounts | 0.40% | 0.06% |
Money market deposit accounts | 0.40% | 0.37% |
Time deposits | 0.70% | 0.71% |
Average rate paid on interest-bearing accounts | 0.53% | 0.53% |
Domestic Deposit Liabilities, Demand and Savings Accounts [Abstract] | ' | ' |
Noninterest-bearing checking accounts | $137,422 | $129,624 |
Interest-bearing checking accounts | 37,124 | 6,335 |
Money market deposit accounts | 1,145,509 | 952,631 |
Total demand and savings accounts | 1,320,055 | 1,088,590 |
Time deposits | 905,715 | 873,115 |
Total deposit balance | $2,225,770 | $1,961,705 |
Deposits_Contractual_Maturitie
Deposits - Contractual Maturities of Time Deposits (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Time Deposits, Rolling Year Maturity [Abstract] | ' | ' |
12 months or less | $803,396 | $693,574 |
12 months to 24 months | 101,015 | 174,692 |
24 months to 36 months | 1,304 | 4,849 |
36 months to 48 months | 0 | 0 |
48 months to 60 months | 0 | 0 |
Over 60 months | 0 | 0 |
Total | $905,715 | $873,115 |
Deposits_Interest_Expense_on_D
Deposits - Interest Expense on Deposits by Deposit Type (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Interest Expense, Deposits [Abstract] | ' | ' | ' | ' |
Interest-bearing checking accounts | $27 | $0 | $33 | $1 |
Money market deposit accounts | 1,075 | 957 | 1,955 | 1,936 |
Time deposits | 1,590 | 1,920 | 3,129 | 3,974 |
Total interest expense on deposits | $2,692 | $2,877 | $5,117 | $5,911 |
Deposits_Narrative_Details
Deposits - Narrative (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | ||
Deposits [Abstract] | ' | ' |
Brokered deposits | $819.90 | $777.40 |
Certificate of Deposit Account Registry Service (CDARS) and Insured Cash Sweep (ICS), brokered | 408.1 | 423.2 |
Time deposits, $100,000 or more, excluding brokered certificates of deposit | $438.50 | $398.30 |
Borrowings_Details
Borrowings (Details) (USD $) | Jun. 30, 2014 | Mar. 14, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 |
TriState Capital Bank | TriState Capital Bank | TriState Capital Bank | TriState Capital Bank | TriState Capital Bank | TriState Capital Bank | Maturity Date 9/25/2014 | Maturity Date 9/25/2014 | Maturity Date 9/25/2014 | Maturity Date 9/25/2014 | Maturity Date 4/7/2015 | Maturity Date 4/7/2015 | Maturity Date 6/8/2015 | Maturity Date 6/8/2015 | Maturity Date 9/8/2015 | Maturity Date 9/8/2015 | Maturity Date 2/5/2015 | Maturity Date 2/5/2015 | Subordinated Notes Payable 5.75 Percent | Subordinated Notes Payable 5.75 Percent | ||||
Federal Home Loan Bank | Federal Home Loan Bank | M&T Bank | Texas Capital Bank [Member] | Line of credit | Line of credit | FHLB borrowings | FHLB borrowings | TriState Capital Bank | TriState Capital Bank | FHLB borrowings | TriState Capital Bank | FHLB borrowings | TriState Capital Bank | FHLB borrowings | TriState Capital Bank | FHLB borrowings | TriState Capital Bank | Subordinated notes payable | Subordinated notes payable | ||||
Agency bond | Federal Home Loan Bank | Federal Home Loan Bank | Line of credit | Line of credit | Line of credit | Line of credit | Line of credit | Line of credit | |||||||||||||||
Federal Home Loan Bank | Federal Home Loan Bank | Federal Home Loan Bank | Federal Home Loan Bank | Federal Home Loan Bank | Federal Home Loan Bank | ||||||||||||||||||
Advances from Federal Home Loan Banks [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest Rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.42% | 0.42% | ' | ' | 0.34% | ' | 0.38% | ' | 0.44% | ' | 0.33% | ' | 5.75% | 5.75% |
Ending Balance | $155,000,000 | ' | $20,000,000 | ' | ' | ' | ' | $120,000,000 | $20,000,000 | ' | ' | $20,000,000 | $20,000,000 | ' | $25,000,000 | ' | $25,000,000 | ' | $25,000,000 | ' | $25,000,000 | $35,000,000 | $35,000,000 |
Term | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '5 years |
Proceeds from subordinated notes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10,000,000 | ' |
Loan purchase agreement to acquire loans | ' | 219,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Bond security pledged as collateral, fair value | ' | ' | ' | ' | 9,300,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Loans pledged as collateral | ' | ' | ' | 576,300,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Remaining borrowing capacity | ' | ' | ' | ' | ' | ' | ' | 291,600,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Borrowing capacity | ' | ' | ' | ' | ' | $10,000,000 | $20,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Shareholders_Equity_Regulatory
Shareholders' Equity - Regulatory Capital Requirements (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Company | ' | ' |
Total risk-based capital (Amount) | ' | ' |
Actual Capital | $306,560 | $314,899 |
Total risk-based capital (Ratio) | ' | ' |
Actual Capital | 12.06% | 14.34% |
Tier 1 risk-based capital (Amount) | ' | ' |
Tier 1 Risk Based Capital | 248,170 | 295,438 |
Tier 1 risk-based capital (Ratio) | ' | ' |
Tier 1 Risk Based Capital | 9.77% | 13.45% |
Tier 1 leverage (Amount) | ' | ' |
Tier 1 Leverage Capital | 248,170 | 295,438 |
Tier 1 leverage (Ratio) | ' | ' |
Tier 1 Leverage Capital | 9.52% | 13.12% |
TriState Capital Bank | ' | ' |
Total risk-based capital (Amount) | ' | ' |
Actual Capital | 271,187 | 248,019 |
Capital Required for Capital Adequacy | 202,672 | 175,700 |
Capital Required to be Well Capitalized | 253,340 | 219,625 |
Total risk-based capital (Ratio) | ' | ' |
Actual Capital | 10.70% | 11.29% |
Capital Required for Capital Adequacy | 8.00% | 8.00% |
Capital Required to be Well Capitalized | 10.00% | 10.00% |
Tier 1 risk-based capital (Amount) | ' | ' |
Tier 1 Risk Based Capital | 247,797 | 228,558 |
Tier 1 Risk Based Capital Required for Capital Adequacy | 101,336 | 87,850 |
Tier 1 Risk Based Capital Required to be Well Capitalized | 152,004 | 131,775 |
Tier 1 risk-based capital (Ratio) | ' | ' |
Tier 1 Risk Based Capital | 9.78% | 10.41% |
Tier 1 Risk Based Capital Required for Capital Adequacy | 4.00% | 4.00% |
Tier 1 Risk Based Capital Required to be Well Capitalized | 6.00% | 6.00% |
Tier 1 leverage (Amount) | ' | ' |
Tier 1 Leverage Capital | 247,797 | 228,558 |
Tier 1 Leverage Capital Required for Capital Adequacy | 103,944 | 180,140 |
Tier 1 Leverage Capital Required to be Well Capitalized | $129,930 | $180,140 |
Tier 1 leverage (Ratio) | ' | ' |
Tier 1 Leverage Capital | 9.54% | 10.15% |
Tier 1 Leverage Capital Required for Capital Adequacy | 4.00% | 8.00% |
Tier 1 Leverage Capital Required to be Well Capitalized | 5.00% | 8.00% |
Employee_Benefit_Plans_Details
Employee Benefit Plans (Details) (USD $) | 3 Months Ended | 6 Months Ended | 0 Months Ended | 3 Months Ended | 6 Months Ended | 0 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Feb. 28, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Feb. 28, 2013 |
Chief Executive Officer [Member] | Chief Executive Officer [Member] | Chief Executive Officer [Member] | Minimum | |||||
Supplemental Employee Retirement Plan, Defined Benefit [Member] | Supplemental Employee Retirement Plan, Defined Benefit [Member] | Supplemental Employee Retirement Plan, Defined Benefit [Member] | Chief Executive Officer [Member] | |||||
Supplemental Employee Retirement Plan, Defined Benefit [Member] | ||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Employer's contribution to employees' 401(k) plan, percent | ' | ' | 3.00% | ' | ' | ' | ' | ' |
Contribution expense | $160 | $102 | $285 | $210 | ' | ' | ' | ' |
Vesting period | ' | ' | ' | ' | '5 years | ' | ' | ' |
Projected monthly payments | ' | ' | ' | ' | 25 | ' | ' | ' |
Number of months projected payments paid | ' | ' | ' | ' | '180 months | ' | ' | ' |
Number of months before commencement | ' | ' | ' | ' | ' | ' | ' | '60 months |
Net periodic benefit cost | ' | ' | ' | ' | ' | 172 | 313 | ' |
Discount rate | ' | ' | ' | ' | ' | 3.56% | 3.56% | ' |
Liability recorded | ' | ' | ' | ' | ' | $950 | $950 | ' |
issuance_of_Stock_Details
issuance of Stock (Details) (USD $) | 0 Months Ended | 6 Months Ended |
In Millions, except Share data, unless otherwise specified | 14-May-13 | Jun. 30, 2013 |
Subsequent Event [Line Items] | ' | ' |
Issuance of preferred stock | 6,355,000 | ' |
Initial public offering, shares sold pursuant to the exercise of options to purchase additional shares | 855,000 | ' |
Share price | $11.50 | ' |
Proceeds from issuance initial public offering | $66 | ' |
Common Stock | ' | ' |
Subsequent Event [Line Items] | ' | ' |
Issuance of preferred stock | 6,355,000 | 6,355,000 |
Initial public offering, shares sold pursuant to the exercise of options to purchase additional shares | 855,000 | ' |
Share price | $11.50 | ' |
Proceeds from issuance initial public offering | $66 | ' |
Issuance of stock upon conversion | 4,878,049 | 4,878,000 |
Preferred Stock (Series C) | ' | ' |
Subsequent Event [Line Items] | ' | ' |
Issuance of preferred stock | ' | 0 |
Conversion of outstanding preferred stock | 48,780 | ' |
Issuance of stock upon conversion | ' | 49,000 |
Issuance_of_Stock_Issuance_of_1
Issuance of Stock Issuance of Stock - Shares Outstanding Activity (Details) (Details) (USD $) | 0 Months Ended | 6 Months Ended | |
In Thousands, except Share data, unless otherwise specified | 14-May-13 | Jun. 30, 2014 | Jun. 30, 2013 |
Class of Stock [Line Items] | ' | ' | ' |
Issuance of stock | 6,355,000 | ' | ' |
Exercise of stock options | ' | $250 | $100 |
Number of Common Shares Outstanding | ' | ' | ' |
Class of Stock [Line Items] | ' | ' | ' |
Balance, beginning of period | ' | 28,690,000 | 17,445,000 |
Issuance of stock | 6,355,000 | ' | 6,355,000 |
Conversion of preferred stock to common stock | 4,878,049 | ' | 4,878,000 |
Exercise of stock options | ' | 23 | 10 |
Balance, ending of period | ' | 28,713,000 | 28,688,000 |
Number of Preferred Shares Outstanding (Series C) | ' | ' | ' |
Class of Stock [Line Items] | ' | ' | ' |
Balance, beginning of period | ' | 0 | 49,000 |
Issuance of stock | ' | ' | 0 |
Conversion of preferred stock to common stock | ' | ' | 49,000 |
Exercise of stock options | ' | $0 | $0 |
Balance, ending of period | ' | 0 | 0 |
Earnings_Per_Share_Details
Earnings Per Share (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||||||
In Thousands, except Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | ||||
Earnings Per Share [Abstract] | ' | ' | ' | ' | ||||
Net income available to common shareholders | $514 | $3,872 | $5,130 | $6,727 | ||||
Less: earnings allocated to participating stock | 0 | 348 | 0 | 1,004 | ||||
Net income available to common shareholders, after required adjustments for the calculation of basic EPS | $514 | $3,524 | $5,130 | $5,723 | ||||
Basic shares (in shares) | 28,693,741 | 23,373,262 | 28,692,019 | 20,421,506 | ||||
Preferred shares - dilutive (in shares) | 0 | 2,305,012 | 0 | 3,584,423 | ||||
Unvested restricted stock - dilutive (in shares) | 0 | 0 | 0 | 3,867 | ||||
Stock options - dilutive (in shares) | 452,751 | 331,395 | 451,488 | 235,673 | ||||
Diluted shares (in shares) | 29,146,492 | 26,009,669 | 29,143,507 | 24,245,469 | ||||
Earnings per common share: | ' | ' | ' | ' | ||||
Basic (in dollars per share) | $0.02 | $0.15 | $0.18 | $0.28 | ||||
Diluted (in dollars per share) | $0.02 | $0.15 | $0.18 | $0.28 | ||||
Anti-dilutive shares (in shares) | 67,000 | [1] | 59,000 | [1] | 67,000 | [1] | 155,000 | [1] |
[1] | Includes stock options not considered for the calculation of diluted EPS as their inclusion would have been anti-dilutive. |
Derivatives_and_Hedging_Activi2
Derivatives and Hedging Activity (Details) (USD $) | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | |
Designated as Hedging Instrument | Designated as Hedging Instrument | Designated as Hedging Instrument | Designated as Hedging Instrument | Not Designated as Hedging Instrument | Not Designated as Hedging Instrument | Not Designated as Hedging Instrument | Not Designated as Hedging Instrument | Interest Rate Contract | Interest Rate Contract | Interest Rate Contract | Interest Rate Contract | Interest Rate Contract | Interest Rate Contract | Interest Rate Contract | Interest Rate Contract | Interest Rate Contract | Interest Rate Contract | Interest Rate Contract | Interest Rate Contract | Interest Rate Contract | Interest Rate Contract | Interest Rate Swap | Interest Rate Swap | Interest Rate Swap | Interest Rate Swap | Interest Rate Swap | Interest Rate Swap | Interest Rate Swap | Interest Rate Swap | Fair Value Hedging | |||
Other Assets | Other Assets | Other Liabilities | Other Liabilities | Other Assets | Other Assets | Other Liabilities | Other Liabilities | Designated as Hedging Instrument | Designated as Hedging Instrument | Designated as Hedging Instrument | Designated as Hedging Instrument | Designated as Hedging Instrument | Designated as Hedging Instrument | Designated as Hedging Instrument | Designated as Hedging Instrument | Not Designated as Hedging Instrument | Not Designated as Hedging Instrument | Not Designated as Hedging Instrument | Not Designated as Hedging Instrument | Not Designated as Hedging Instrument | Not Designated as Hedging Instrument | Designated as Hedging Instrument | Designated as Hedging Instrument | Designated as Hedging Instrument | Designated as Hedging Instrument | Not Designated as Hedging Instrument | Not Designated as Hedging Instrument | Not Designated as Hedging Instrument | Interest Rate Swap | ||||
Interest income / expense | Interest income / expense | Non-interest income / (expense) | Non-interest income / (expense) | Non-interest income / (expense) | Non-interest income / (expense) | Interest income / expense | Interest income / expense | Non-interest income / (expense) | Non-interest income / (expense) | Transaction | Non-interest income / (expense) | Non-interest income / (expense) | Interest_Rate_Swap | ||||||||||||||||||||
Derivative, Fair Value, Net [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Asset Derivatives, Fair Value | ' | ' | $0 | $0 | ' | ' | $4,150,000 | $3,417,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Liability Derivatives, Fair Value | ' | ' | ' | ' | 598,000 | 736,000 | ' | ' | 4,464,000 | 3,515,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of interest rate derivatives | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5 |
Number of derivative transactions | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 86 | ' | ' | ' |
Derivative, aggregate notional amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7,700,000 | ' | ' | ' | ' | 307,596,000 | ' | ' | ' |
Counterparty default losses | 0 | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amount of gain or (loss) recognized in income on derivative | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -83,000 | -103,000 | -163,000 | -229,000 | -112,000 | -230,000 | 9,000 | 1,000 | -109,000 | 135,000 | -214,000 | 126,000 | 135,000 | 126,000 | ' | -84,000 | -167,000 | 1,000 | 4,000 | ' | -109,000 | -214,000 | ' |
Termination value of derivatives, including accrued interest, in a net liability position | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4,900,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Collateral already posted amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $4,300,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Disclosures_about_Fair_Value_o2
Disclosures about Fair Value of Financial Instruments, Assets and Liabilities Measured on Recurring and Nonrecurring Basis (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 | ||
Financial liabilities: | ' | ' | ||
Specific allowance for loan losses | $6,320,000 | $5,472,000 | ||
Adjusted fair value of collateral dependent impaired loans | 6,700,000 | [1] | 8,200,000 | [1] |
Adjusted fair value as a result of adjusting equilateral value of discounted cash flow | 15,600,000 | 7,100,000 | ||
Fair Value, Measurements, Nonrecurring | Level 1 | ' | ' | ||
Financial assets: | ' | ' | ||
Loans measured for impairment | 0 | 0 | ||
Other real estate owned | 0 | 0 | ||
Total financial assets | 0 | 0 | ||
Fair Value, Measurements, Nonrecurring | Level 2 | ' | ' | ||
Financial assets: | ' | ' | ||
Loans measured for impairment | 0 | 0 | ||
Other real estate owned | 0 | 0 | ||
Total financial assets | 0 | 0 | ||
Fair Value, Measurements, Nonrecurring | Level 3 | ' | ' | ||
Financial assets: | ' | ' | ||
Loans measured for impairment | 22,290,000 | 15,348,000 | ||
Other real estate owned | 1,413,000 | 1,413,000 | ||
Total financial assets | 23,703,000 | 16,761,000 | ||
Fair Value, Measurements, Nonrecurring | Total Assets / Liabilities at Fair Value | ' | ' | ||
Financial assets: | ' | ' | ||
Loans measured for impairment | 22,290,000 | 15,348,000 | ||
Other real estate owned | 1,413,000 | 1,413,000 | ||
Total financial assets | 23,703,000 | 16,761,000 | ||
Fair Value, Measurements, Recurring | Level 1 | ' | ' | ||
Financial assets: | ' | ' | ||
Total financial assets | 0 | 0 | ||
Financial liabilities: | ' | ' | ||
Total financial liabilities | 0 | 0 | ||
Fair Value, Measurements, Recurring | Level 2 | ' | ' | ||
Financial assets: | ' | ' | ||
Total financial assets | 177,388,000 | 205,998,000 | ||
Financial liabilities: | ' | ' | ||
Total financial liabilities | 5,062,000 | 4,251,000 | ||
Fair Value, Measurements, Recurring | Level 3 | ' | ' | ||
Financial assets: | ' | ' | ||
Total financial assets | 0 | 0 | ||
Financial liabilities: | ' | ' | ||
Total financial liabilities | 0 | 0 | ||
Fair Value, Measurements, Recurring | Total Assets / Liabilities at Fair Value | ' | ' | ||
Financial assets: | ' | ' | ||
Total financial assets | 177,388,000 | 205,998,000 | ||
Financial liabilities: | ' | ' | ||
Total financial liabilities | 5,062,000 | 4,251,000 | ||
Corporate bonds | Fair Value, Measurements, Recurring | Level 1 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 0 | 0 | ||
Corporate bonds | Fair Value, Measurements, Recurring | Level 2 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 32,062,000 | 56,388,000 | ||
Corporate bonds | Fair Value, Measurements, Recurring | Level 3 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 0 | 0 | ||
Corporate bonds | Fair Value, Measurements, Recurring | Total Assets / Liabilities at Fair Value | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 32,062,000 | 56,388,000 | ||
Trust preferred securities | Fair Value, Measurements, Recurring | Level 1 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 0 | 0 | ||
Trust preferred securities | Fair Value, Measurements, Recurring | Level 2 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 17,163,000 | 15,624,000 | ||
Trust preferred securities | Fair Value, Measurements, Recurring | Level 3 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 0 | 0 | ||
Trust preferred securities | Fair Value, Measurements, Recurring | Total Assets / Liabilities at Fair Value | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 17,163,000 | 15,624,000 | ||
Non-agency mortgage-backed securities | Fair Value, Measurements, Recurring | Level 1 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 0 | 0 | ||
Non-agency mortgage-backed securities | Fair Value, Measurements, Recurring | Level 2 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 11,876,000 | 7,694,000 | ||
Non-agency mortgage-backed securities | Fair Value, Measurements, Recurring | Level 3 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 0 | 0 | ||
Non-agency mortgage-backed securities | Fair Value, Measurements, Recurring | Total Assets / Liabilities at Fair Value | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 11,876,000 | 7,694,000 | ||
Agency collateralized mortgage obligations | Fair Value, Measurements, Recurring | Level 1 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 0 | 0 | ||
Agency collateralized mortgage obligations | Fair Value, Measurements, Recurring | Level 2 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 60,724,000 | 81,951,000 | ||
Agency collateralized mortgage obligations | Fair Value, Measurements, Recurring | Level 3 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 0 | 0 | ||
Agency collateralized mortgage obligations | Fair Value, Measurements, Recurring | Total Assets / Liabilities at Fair Value | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 60,724,000 | 81,951,000 | ||
Agency mortgage-backed securities | Fair Value, Measurements, Recurring | Level 1 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 0 | 0 | ||
Agency mortgage-backed securities | Fair Value, Measurements, Recurring | Level 2 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 34,701,000 | 36,311,000 | ||
Agency mortgage-backed securities | Fair Value, Measurements, Recurring | Level 3 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 0 | 0 | ||
Agency mortgage-backed securities | Fair Value, Measurements, Recurring | Total Assets / Liabilities at Fair Value | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 34,701,000 | 36,311,000 | ||
Agency debentures | Fair Value, Measurements, Recurring | Level 1 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 0 | 0 | ||
Agency debentures | Fair Value, Measurements, Recurring | Level 2 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 16,712,000 | 4,613,000 | ||
Agency debentures | Fair Value, Measurements, Recurring | Level 3 | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 0 | 0 | ||
Agency debentures | Fair Value, Measurements, Recurring | Total Assets / Liabilities at Fair Value | ' | ' | ||
Financial assets: | ' | ' | ||
Investment securities | 16,712,000 | 4,613,000 | ||
Interest rate swaps | Fair Value, Measurements, Recurring | Level 1 | ' | ' | ||
Financial assets: | ' | ' | ||
Interest rate swaps | 0 | 0 | ||
Financial liabilities: | ' | ' | ||
Interest rate swaps | 0 | 0 | ||
Interest rate swaps | Fair Value, Measurements, Recurring | Level 2 | ' | ' | ||
Financial assets: | ' | ' | ||
Interest rate swaps | 4,150,000 | 3,417,000 | ||
Financial liabilities: | ' | ' | ||
Interest rate swaps | 5,062,000 | 4,251,000 | ||
Interest rate swaps | Fair Value, Measurements, Recurring | Level 3 | ' | ' | ||
Financial assets: | ' | ' | ||
Interest rate swaps | 0 | 0 | ||
Financial liabilities: | ' | ' | ||
Interest rate swaps | 0 | 0 | ||
Interest rate swaps | Fair Value, Measurements, Recurring | Total Assets / Liabilities at Fair Value | ' | ' | ||
Financial assets: | ' | ' | ||
Interest rate swaps | 4,150,000 | 3,417,000 | ||
Financial liabilities: | ' | ' | ||
Interest rate swaps | 5,062,000 | 4,251,000 | ||
Appraisal value | Other real estate owned | Level 3 | ' | ' | ||
Financial assets: | ' | ' | ||
Total financial assets | $1,413,000 | $1,413,000 | ||
[1] | Fair value is generally determined through independent appraisals of the underlying collateral, which may include level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent. |
Disclosures_about_Fair_Value_o3
Disclosures about Fair Value of Financial Instruments, Quantitative Information (Details) (USD $) | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2014 | Dec. 31, 2013 | |||
Fair Value Inputs [Abstract] | ' | ' | ||
Specific allowance for loan losses | $6,320,000 | $5,472,000 | ||
Loans measured for impairment | Appraisal value | Level 3 | ' | ' | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ' | ' | ||
Total financial assets | 6,679,000 | [1] | 8,246,000 | [2] |
Fair Value Inputs [Abstract] | ' | ' | ||
Discount due to salability conditions or lack of market data | 11.00% | 10.00% | ||
Specific allowance for loan losses | 1,552,000 | 2,814,000 | ||
Loans measured for impairment | Discounted Cash Flow [Member] | Level 3 | ' | ' | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ' | ' | ||
Total financial assets | 15,611,000 | [3] | 7,102,000 | [4] |
Fair Value Inputs [Abstract] | ' | ' | ||
Discount due to salability conditions or lack of market data | 12.00% | 14.00% | ||
Specific allowance for loan losses | 4,768,000 | 2,658,000 | ||
Other real estate owned | Appraisal value | Level 3 | ' | ' | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ' | ' | ||
Total financial assets | $1,413,000 | $1,413,000 | ||
Fair Value Inputs [Abstract] | ' | ' | ||
Discount due to salability conditions or lack of market data | 18.00% | 18.00% | ||
[1] | Loans measured for impairment based on appraisal value of $6.7 million are net of specific reserve of $1.6 million. | |||
[2] | Loans measured for impairment based on appraisal value of $8.2 million are net of specific reserve of $2.8 million. | |||
[3] | Loans measured for impairment based on discounted cash flow of $15.6 million are net of specific reserve of $4.8 million. | |||
[4] | Loans measured for impairment based on discounted cash flow of $7.1 million are net of specific reserve of $2.7 million. |
Disclosures_about_Fair_Value_o4
Disclosures about Fair Value of Financial Instruments, Financial Assets and Liabilities (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Financial assets: | ' | ' |
Investment securities available-for-sale | $173,238 | $202,581 |
Investment securities held-to-maturity | 30,354 | 24,457 |
Investment management fees receivable | 6,881 | 0 |
Level 1 | Carrying Amount | ' | ' |
Financial assets: | ' | ' |
Cash and cash equivalents | 192,523 | 146,558 |
Level 1 | Fair Value | ' | ' |
Financial assets: | ' | ' |
Cash and cash equivalents | 192,523 | 146,558 |
Level 2 | Carrying Amount | ' | ' |
Financial assets: | ' | ' |
Investment securities available-for-sale | 173,238 | 202,581 |
Investment securities held-to-maturity | 30,202 | 25,263 |
Accrued interest receivable | 5,624 | 6,180 |
Investment management fees receivable | 6,881 | 0 |
Federal Home Loan Bank stock | 6,655 | 2,336 |
Bank owned life insurance | 52,524 | 41,882 |
Interest rate swaps | 4,150 | 3,417 |
Financial liabilities: | ' | ' |
Deposits | 2,225,770 | 1,961,705 |
Borrowings | 155,000 | 20,000 |
Interest rate swaps | 5,062 | 4,251 |
Level 2 | Fair Value | ' | ' |
Financial assets: | ' | ' |
Investment securities available-for-sale | 173,238 | 202,581 |
Investment securities held-to-maturity | 30,354 | 24,457 |
Accrued interest receivable | 5,624 | 6,180 |
Investment management fees receivable | 6,881 | 0 |
Federal Home Loan Bank stock | 6,655 | 2,336 |
Bank owned life insurance | 52,524 | 41,882 |
Interest rate swaps | 4,150 | 3,417 |
Financial liabilities: | ' | ' |
Deposits | 2,227,294 | 1,963,611 |
Borrowings | 155,165 | 20,008 |
Interest rate swaps | 5,062 | 4,251 |
Level 3 | Carrying Amount | ' | ' |
Financial assets: | ' | ' |
Loans held-for-investment, net | 2,181,435 | 1,841,779 |
Other real estate owned | 1,413 | 1,413 |
Level 3 | Fair Value | ' | ' |
Financial assets: | ' | ' |
Loans held-for-investment, net | 2,183,857 | 1,860,693 |
Other real estate owned | $1,413 | $1,413 |
Changes_in_Accumulated_Other_C2
Changes in Accumulated Other Comprehensive Income (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||||||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | ||||
Accumulated Other Comprehensive Income [Roll Forward] | ' | ' | ' | ' | ||||
Beginning Balance | ' | ' | ($1,744) | ' | ||||
Other comprehensive income (loss) | 597 | -2,340 | 1,219 | -2,993 | ||||
Ending Balance | -525 | ' | -525 | ' | ||||
Net gain on the sale of investment securities available-for-sale | 414 | 0 | 1,428 | 784 | ||||
Income tax expense | 52 | 2,085 | 2,378 | 3,602 | ||||
Unrealized Gains and Losses on Investment Securities | ' | ' | ' | ' | ||||
Accumulated Other Comprehensive Income [Roll Forward] | ' | ' | ' | ' | ||||
Beginning Balance | -1,122 | 1,018 | -1,744 | 1,671 | ||||
Increase (decrease) in unrealized holding gains (losses) | 863 | -2,340 | 2,136 | -2,489 | ||||
Gains reclassified from other comprehensive income (1) | -266 | [1] | 0 | [1] | -917 | [2] | -504 | [2] |
Other comprehensive income (loss) | 597 | -2,340 | 1,219 | -2,993 | ||||
Ending Balance | -525 | -1,322 | -525 | -1,322 | ||||
Reclassification out of Accumulated Other Comprehensive Income [Member] | Unrealized Gains and Losses on Investment Securities | ' | ' | ' | ' | ||||
Accumulated Other Comprehensive Income [Roll Forward] | ' | ' | ' | ' | ||||
Net gain on the sale of investment securities available-for-sale | 414 | 0 | 1,428 | 784 | ||||
Income tax expense | $148 | $0 | $511 | $280 | ||||
[1] | Consists of net realized gains on sales of investment securities available-for-sale of $414,000 and $0, net of income tax expense of $148,000 and $0 for the three months ended June 30, 2014 and 2013, respectively. | |||||||
[2] | Consists of net realized gains on sales of investment securities available-for-sale of $1.4 million and $784,000, net of income tax expense of $511,000 and $280,000 for the six months ended June 30, 2014 and 2013, respectively. |
Segments_Details
Segments (Details) (USD $) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | |
segment | ||||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | |
Number of reportable segments | ' | ' | 2 | ' | ' | |
Assets | $2,732,921 | ' | $2,732,921 | ' | $2,290,509 | |
Interest income | 18,991 | 18,183 | 37,299 | 35,582 | ' | |
Interest expense | 2,953 | 2,899 | 5,399 | 5,954 | ' | |
Net interest income | 16,038 | 15,284 | 31,900 | 29,628 | ' | |
Provision for loan losses | 9,109 | 671 | 9,717 | 2,803 | ' | |
Net interest income after provision for loan losses | 6,929 | 14,613 | 22,183 | 26,825 | ' | |
Investment management fees | 7,509 | 0 | 9,963 | 0 | ' | |
Net gain on the sale of investment securities available-for-sale | 414 | 0 | 1,428 | 784 | ' | |
Other non-interest income | 1,198 | ' | 2,210 | ' | ' | |
Total non-interest income | 9,121 | 1,304 | 13,601 | 3,092 | ' | |
Intangible amortization expense | 390 | 0 | 520 | 0 | 0 | |
Other non-interest expense | 15,094 | ' | 27,756 | ' | ' | |
Non-interest expense | 15,484 | 9,960 | 28,276 | 19,588 | ' | |
Income before tax | 566 | 5,957 | 7,508 | 10,329 | ' | |
Income tax expense | 52 | 2,085 | 2,378 | 3,602 | ' | |
Net income | 514 | 3,872 | 5,130 | 6,727 | ' | |
Bank [Member] | ' | ' | ' | ' | ' | |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | |
Assets | 2,665,718 | ' | 2,665,718 | ' | 2,290,509 | |
Interest income | 18,991 | ' | 37,299 | ' | ' | |
Interest expense | 2,953 | ' | 5,399 | ' | ' | |
Net interest income | 16,038 | ' | 31,900 | ' | ' | |
Provision for loan losses | 9,109 | ' | 9,717 | ' | ' | |
Net interest income after provision for loan losses | 6,929 | ' | 22,183 | ' | ' | |
Investment management fees | 0 | ' | 0 | ' | ' | |
Net gain on the sale of investment securities available-for-sale | 414 | ' | 1,428 | ' | ' | |
Other non-interest income | 1,157 | ' | 2,169 | ' | ' | |
Total non-interest income | 1,571 | ' | 3,597 | ' | ' | |
Intangible amortization expense | 0 | ' | 0 | ' | ' | |
Other non-interest expense | 9,857 | ' | 20,720 | ' | ' | |
Non-interest expense | 9,857 | ' | 20,720 | ' | ' | |
Income before tax | -1,357 | ' | 5,060 | ' | ' | |
Income tax expense | -780 | ' | 1,325 | ' | ' | |
Net income | -577 | ' | 3,735 | ' | ' | |
Investment management | ' | ' | ' | ' | ' | |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | |
Assets | 67,203 | ' | 67,203 | ' | 0 | |
Interest income | 0 | ' | 0 | [1] | ' | ' |
Interest expense | 0 | ' | 0 | [1] | ' | ' |
Net interest income | 0 | ' | 0 | [1] | ' | ' |
Provision for loan losses | 0 | ' | 0 | [1] | ' | ' |
Net interest income after provision for loan losses | 0 | ' | 0 | [1] | ' | ' |
Investment management fees | 7,509 | ' | 9,963 | [1] | ' | ' |
Net gain on the sale of investment securities available-for-sale | 0 | ' | 0 | [1] | ' | ' |
Other non-interest income | 41 | ' | 41 | [1] | ' | ' |
Total non-interest income | 7,550 | ' | 10,004 | [1] | ' | ' |
Intangible amortization expense | 390 | ' | 520 | [1] | ' | ' |
Other non-interest expense | 5,237 | ' | 7,036 | [1] | ' | ' |
Non-interest expense | 5,627 | ' | 7,556 | [1] | ' | ' |
Income before tax | 1,923 | ' | 2,448 | [1] | ' | ' |
Income tax expense | 832 | ' | 1,053 | [1] | ' | ' |
Net income | $1,091 | ' | $1,395 | [1] | ' | ' |
[1] | The Investment Management segment activity began on March 5, 2014. |