Exhibit 99.1
INTERACTIVE BROKERS GROUP ANNOUNCES SECOND QUARTER RESULTS
— — —
REPORTS INCOME BEFORE TAXES OF $164.5 MILLION ON $294.7 MILLION IN NET REVENUES, PRO FORMA EARNINGS PER SHARE OF $0.28
GREENWICH, CONN, July 26, 2007 — Interactive Brokers Group, Inc. (NASDAQ GS: IBKR) an automated global electronic market maker and broker, today reported pro forma diluted earnings per share of $0.28 for the quarter ended June 30, 2007, compared to $0.24 for the same period in 2006. On a non-GAAP basis, operating earnings per share, which exclude non-recurring items, amounted to $0.33.
Net revenues were $294.7 million and income before income taxes was $164.5 million for the quarter, compared to net revenues of $290.8 million and income before income taxes of $164.4 million for the same period in 2006.
Business Highlights
· 55.8% pre-tax GAAP margin, 60.6% operating pre-tax margin.
· Pro forma diluted earnings per share increased 16.7% y ear over year, while operating earnings increased 37.5%.
· Electronic Brokerage income before income taxes increased 51.9% year over year and 29.1% sequentially.
· Electronic Brokerage total DARTs (Daily Average Revenue Trades) were 236,000 and cleared DARTS were 189,000.
· Market Making GAAP income before income taxes decreased 13.4% year over year. while operating income increased 13.4%.
· Market Making options contract volume decreased 5% year over year.
“The quarter was marked by a stunning, 51% earnings increase in our Electronic Brokerage business, which represents about a quarter of our business,” said Thomas Peterffy, Chairman and CEO. “This rate of growth validates our business model of delivering a technologically ever more sophisticated trading and investment management platform at very low cost to a growing number of financial professionals around the world*. Our Market Making results grew soundly on a non-GAAP basis. GAAP earnings were negatively affected by an unusual event in Europe, but considering our sale of the related legal claim, the event had zero economic impact on the Company.”
* For a list of features included in our latest update to our brokerage platform please see www.interactivebrokers.com/ibnews0707.
5
Segment Overview
Electronic Brokerage
Electronic Brokerage segment income before income taxes increased 51.9% in the quarter ended June 30, 2007 compared with the same period in 2006 and 29.1% sequentially, reflecting higher revenues from commission and execution fees and growth in net interest income. In the past quarter, we discontinued servicing certain non-cleared institutional customers who received Payment For Order Flow. This impacted our overall volumes unfavorably, but had a positive impact on earnings. Total DARTs for cleared and execution-only customers increased 13.7% to 236,000 during the three months ended June 30, 2007, compared to 207,000 during the three months ended June 30, 2006. Cleared DARTS increased by 12.9% to 189,000.
Market Making
Market Making segment GAAP income before income taxes, which excludes a gain from the sale of a legal claim, decreased 13.4% in the quarter ended June 30, 2007 compared with the same period in 2006. Taking into account the sale of the legal claim, which offset a non-recurring loss of $37 million, and removing the impact of a non-recurring $11 million tax recovery, operating income before income taxes grew by 13.4%. Market Making options contract volume in the quarter ended June 30, 2007 decreased by 5% from the same period in 2006, as we decreased our quote sizes in many options in order to reduce our exposure to front running of corporate announcements.
6
Conference Call Information:
Interactive Brokers Group will hold a conference call with investors today, July 26, 2007, at 5:30 p.m. EST to discuss its second quarter results. Investors who would like to listen to the conference call live should dial 888-802-2275 (U.S. domestic) and 913-312-1267 (international). The number should be dialed approximately ten minutes prior to the start of the conference call. Ask for the “Interactive Brokers Conference Call.”
The conference call will also be accessible simultaneously, and through replays, as an audio webcast through the Investor Relations section of the Interactive Brokers web site, www.interactivebrokers.com/ir.
About Interactive Brokers Group, Inc.:
Interactive Brokers Group is an automated global electronic market maker and broker specializing in routing orders and executing and processing trades in securities, futures and foreign exchange instruments as a member of more than 60 electronic exchanges and trading venues around the world. As a market maker, we provide liquidity at these marketplaces and, as a broker, we provide professional traders and investors with direct access to stocks, options, futures, forex and bonds from a single IB Universal AccountSM. Employing proprietary software on a global communications network, Interactive Brokers Group continuously integrates its software with a growing number of exchanges and trading venues into one automatically functioning, computerized platform that requires minimal human intervention.
Cautionary Note Regarding Forward-Looking Statements:
The foregoing information contains certain forward-looking statements that reflect the company’s current views with respect to certain current and future events and financial performance. These forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the company’s operations and business environment which may cause the company’s actual results to be materially different from any future results, expressed or implied, in these forward-looking statements. Any forward-looking statements in this release are based upon information available to the company on the date of this release. The company does not undertake to publicly update or revise its forward-looking statements even if experience or future changes make it clear that any statements expressed or implied therein will not be realized. Additional information on risk factors that could potentially affect the company’s financial results may be found in the company’s filings with the Securities and Exchange Commission.
For Interactive Brokers Group, Inc. Media: Andrew Wilkinson, 203-913-1369 or Investors: 888-919-0022 (domestic) and
312-542-6890 (international).
7
INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES
OPERATING DATA
TRADE VOLUMES:
(in 000’s, except %) | | | | | | | | Brokerage | | | | | | | | | |
| | Market | | | | Brokerage | | | | Non | | | | | | | | Avg Trades | |
| | Making | | % | | Cleared | | % | | Cleared | | % | | Total | | % | | per US | |
Period | | Trades | | change | | Trades | | change | | Trades | | change | | Trades | | change | | Trading Day | |
2003 | | 32,772 | | | | 22,748 | | | | 2,367 | | | | 57,887 | | | | 230 | |
2004 | | 41,506 | | 27 | % | 28,876 | | 27 | % | 2,932 | | 24 | % | 73,314 | | 27 | % | 290 | |
2005 | | 54,044 | | 30 | % | 34,800 | | 21 | % | 7,380 | | 152 | % | 96,224 | | 31 | % | 382 | |
2006 | | 66,043 | | 22 | % | 51,238 | | 47 | % | 12,828 | | 74 | % | 130,109 | | 35 | % | 518 | |
| | | | | | | | | | | | | | | | | | | |
2Q2006 | | 16,497 | | | | 13,638 | | | | 3,222 | | | | 33,357 | | | | 529 | |
2Q2007 | | 24,169 | | 47 | % | 15,787 | | 16 | % | 3,961 | | 23 | % | 43,917 | | 32 | % | 697 | |
CONTRACT AND SHARE VOLUMES:
(in 000’s, except %)
TOTAL
| | Options | | % | | Futures* | | % | | Stocks | | % | |
Period | | (contracts) | | change | | (contracts) | | change | | (shares) | | change | |
2003 | | 194,358 | | | | 31,034 | | | | 17,038,250 | | | |
2004 | | 269,715 | | 39 | % | 37,748 | | 22 | % | 17,487,528 | | 3 | % |
2005 | | 409,794 | | 52 | % | 44,560 | | 18 | % | 21,925,120 | | 25 | % |
2006 | | 563,623 | | 38 | % | 62,419 | | 40 | % | 34,493,410 | | 57 | % |
| | | | | | | | | | | | | |
2Q2006 | | 154,777 | | | | 16,673 | | | | 9,286,784 | | | |
2Q2007 | | 153,370 | | -1 | % | 19,141 | | 15 | % | 11,201,297 | | 21 | % |
MARKET MAKING
| | Options | | % | | Futures* | | % | | Stocks | | % | |
Period | | (contracts) | | change | | (contracts) | | change | | (shares) | | change | |
2003 | | 177,459 | | | | 6,638 | | | | 12,578,584 | | | |
2004 | | 236,569 | | 33 | % | 10,511 | | 58 | % | 12,600,280 | | 0 | % |
2005 | | 308,613 | | 30 | % | 11,551 | | 10 | % | 15,625,801 | | 24 | % |
2006 | | 371,929 | | 21 | % | 14,818 | | 28 | % | 21,180,377 | | 36 | % |
| | | | | | | | | | | | | |
2Q2006 | | 104,348 | | | | 4,233 | | | | 6,059,452 | | | |
2Q2007 | | 99,032 | | -5 | % | 3,169 | | -25 | % | 5,359,564 | | -12 | % |
BROKERAGE TOTAL
| | Options | | % | | Futures* | | % | | Stocks | | % | |
Period | | (contracts) | | change | | (contracts) | | change | | (shares) | | change | |
2003 | | 16,898 | | | | 24,396 | | | | 4,459,667 | | | |
2004 | | 33,146 | | 96 | % | 27,237 | | 12 | % | 4,887,247 | | 10 | % |
2005 | | 101,181 | | 205 | % | 33,009 | | 21 | % | 6,299,319 | | 29 | % |
2006 | | 191,694 | | 89 | % | 47,601 | | 44 | % | 13,313,033 | | 111 | % |
| | | | | | | | | | | | | |
2Q2006 | | 50,429 | | | | 12,440 | | | | 3,227,332 | | | |
2Q2007 | | 54,338 | | 8 | % | 15,972 | | 28 | % | 5,841,733 | | 81 | % |
* Includes options on futures
8
INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES
OPERATING DATA, CONTINUED
CONTRACT AND SHARE VOLUMES, continued:
(in 000’s, except %)
BROKERAGE CLEARED
| | Options | | % | | Futures* | | % | | Stocks | | % | |
Period | | (contracts) | | change | | (contracts) | | change | | (shares) | | change | |
2003 | | 11,351 | | | | 19,086 | | | | 3,612,503 | | | |
2004 | | 16,438 | | 45 | % | 24,118 | | 26 | % | 4,339,462 | | 20 | % |
2005 | | 23,456 | | 43 | % | 30,646 | | 27 | % | 5,690,308 | | 31 | % |
2006 | | 32,384 | | 38 | % | 45,351 | | 48 | % | 12,492,870 | | 120 | % |
| | | | | | | | | | | | | |
2Q2006 | | 8,393 | | | | 11,840 | | | | 3,079,172 | | | |
2Q2007 | | 12,019 | | 43 | % | 15,501 | | 31 | % | 5,311,592 | | 73 | % |
* Includes options on futures
ELECTRONIC BROKERAGE STATISTICS:
(in 000’s, except % and where noted)
| | 2Q2007 | | 2Q2006 | | % Change | |
Total Accounts | | 86 | | 72 | | 19 | % |
Customer Equity (in Billions) * | | $ | 7.4 | | $ | 5.1 | | 45 | % |
| | | | | | | |
Cleared DARTs | | 189 | | 167 | | 13 | % |
Total Customer DARTs | | 236 | | 207 | | 14 | % |
| | | | | | | |
| | | | | | | |
| | | | | | | |
(in $’s, except DART per account) | | | | | | | |
Avg. Commission per DART | | $ | 4.86 | | $ | 4.16 | | 17 | % |
Avg. DART per Account (Annualized) | | 546 | | 583 | | -6 | % |
Avg. Net Revenue per Account (Annualized) | | $ | 4,691 | | $ | 4,229 | | 11 | % |
* Excluding Non-Customers
9
INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES
SEGMENT FINANCIAL INFORMATION
(UNAUDITED)
| | | | Three Months | |
| | | | Ended June 30, | |
| | | | 2007 | | 2006 | |
| | | | (in millions) | |
| | | | GAAP | | Operating | | GAAP | |
Market Making | | Net revenues(1),(2) | | $ | 189.4 | | $ | 225.4 | | $ | 211.8 | |
| | Non-interest expenses | | 72.9 | | 72.9 | | 77.3 | |
| | | | | | | | | |
| | Income before income taxes | | $ | 116.5 | | $ | 152.5 | | $ | 134.5 | |
| | | | | | | | | |
| | Pre-tax profit margin | | 62% | | 68% | | 64% | |
| | | | | | | | | |
Electronic Brokerage | | Net revenues | | $ | 100.8 | | $ | 100.8 | | $ | 76.2 | |
| | Non-interest expenses | | 56.0 | | 56.0 | | 46.7 | |
| | | | | | | | | |
| | Income before income taxes | | $ | 44.8 | | $ | 44.8 | | $ | 29.5 | |
| | | | | | | | | |
| | Pre-tax profit margin | | 44% | | 44% | | 39% | |
| | | | | | | | | |
Corporate | | Net revenues | | $ | 4.5 | | $ | 4.5 | | $ | 2.8 | |
| | Non-interest expenses | | 1.3 | | 1.3 | | 2.4 | |
| | | | | | | | | |
| | Income before income taxes | | $ | 3.2 | | $ | 3.2 | | $ | 0.4 | |
| | | | | | | | | |
Total | | Net revenues(1),(2) | | $ | 294.7 | | $ | 330.7 | | $ | 290.8 | |
| | Non-interest expenses | | 130.2 | | 130.2 | | 126.4 | |
| | | | | | | | | |
| | Income before income taxes | | $ | 164.5 | | $ | 200.5 | | $ | 164.4 | |
| | | | | | | | | |
| | Pre-tax profit margin | | 56% | | 61% | | 57% | |
10
INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
| | Three Months | |
| | Ended June 30, | |
| | 2007 | | 2006 | |
| | (in millions) | |
| | | | Operating | | | | | |
| | GAAP | | Adjustments | | Operating | | GAAP | |
Revenues: | | | | | | | | | |
Trading gains (1) | | $150.3 | | $37.0 | | $187.3 | | $176.2 | |
Commissions and execution fees | | 60.3 | | 0.0 | | 60.3 | | 45.8 | |
Interest income(2) | | 205.1 | | (1.3 | ) | 203.8 | | 160.5 | |
Other income | | 22.6 | | 0.0 | | 22.6 | | 21.0 | |
| | | | | | | | | |
Total revenues | | 438.3 | | 35.7 | | 474.0 | | 403.5 | |
| | | | | | | | | |
Interest expense(2) | | 143.6 | | (0.3 | ) | 143.3 | | 112.7 | |
| | | | | | | | | |
Total net revenues | | 294.7 | | 36.0 | | 330.7 | | 290.8 | |
| | | | | | | | | |
Non-interest expenses: | | | | | | | | | |
Execution and clearing | | 81.4 | | | | 81.4 | | 82.8 | |
Employee compensation and benefits | | 28.9 | | | | 28.9 | | 27.1 | |
Occupancy, depreciation and amortization | | 6.5 | | | | 6.5 | | 6.2 | |
Communications | | 3.5 | | | | 3.5 | | 3.2 | |
General and administrative | | 9.9 | | | | 9.9 | | 7.1 | |
| | | | | | | | | |
Total non-interest expenses | | 130.2 | | 0.0 | | 130.2 | | 126.4 | |
| | | | | | | | | |
Income before income taxes | | 164.5 | | 36.0 | | 200.5 | | 164.4 | |
Income tax expense(1),(2) | | 8.1 | | 13.7 | | 21.8 | | 12.9 | |
Minority Interest | | (145.0 | ) | (20.0 | ) | (165.0 | ) | (141.2 | ) |
| | | | | | | | | |
Net Income | | $11.4 | | $2.3 | | $13.7 | | $10.3 | |
11
INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION
Interactive Brokers Group provides financial information that is not prepared in accordance with generally accepted accounting principles (“GAAP”) to assist investors in assessing its current operations in the way that the company’s management evaluates those operations. These non-GAAP financial measures are defined to exclude the net effect of certain non-recurring items that are deemed to be outside the scope of Interactive Brokers Group’s normal operations. The non-recurring items that Interactive Brokers Group excludes in evaluating its operations for the quarter ended June 30, 2007 are described below.
(1) On June 28, 2007, Timber Hill Europe AG, a subsidiary of IBG LLC (“THE”), and TP Holdings, an affiliated entity of Thomas Peterffy entered into a Claims Purchase Agreement. Pursuant to the agreement, THE sold to TP Holdings for cash of $37 million certain claims arising from an unusual, non-recurring loss of approximately $37 million that occurred on a German exchange in May 2007. Under the terms of the agreement, in the event that TP Holdings collects an amount in excess of the purchase price plus out-of-pocket expenses, it will remit such excess amount to THE. In accordance with Interactive Brokers Group’s related party transaction policy, the transaction was approved by Interactive Brokers Group’s audit committee of its board of directors. While this loss is treated as a GAAP loss, the payment to THE is not treated as GAAP income because it was made by an affiliate of Interactive Brokers Group and is, instead, treated as a capital contribution. In evaluating its operations, Interactive Brokers Group excludes the effect of these non-recurring items. Further information can be found at the company’s website at www.interactivebrokers.com/quarter207info.
(2) Timber Hill (U.K.) Limited, an indirect subsidiary of IBG LLC (“THUK”) that formerly conducted market making activity for the group in the United Kingdom (“U.K.”) and in Italy, but ceased operating in the U.K. in 2001, recognized a net gain of approximately $11 million (including interest) from the recovery of income taxes previously overpaid to the U.K. Inland Revenue. Due to the transfer of THUK’s operations from the U.K. to Switzerland, its income for the period 2002 to 2004 was not taxable in the U.K. but was instead taxable in Switzerland. The recovery amount reflects the net of amounts receivable from the U.K. Inland Revenue and payable to the Swiss tax authorities for such periods. The net receivable has been recognized in the current accounting period in accordance with FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes—an interpretation of FASB Statement No. 109”, which provides guidelines for recognizing a tax benefit when its receipt is more likely than not to occur. In evaluating its operations, Interactive Brokers Group excluded the effect of this non-recurring tax recovery.
A reconciliation of the differences between the non-GAAP financial measures with the most comparable GAAP financial measures is presented in the foregoing Segment Financial Information and Consolidated Statements of Income tables.
Operating net income is a supplemental measure of Interactive Brokers Group’s performance that is not required by, and is not presented in accordance with, GAAP. The non-GAAP information does not substitute for any performance measure derived in accordance with GAAP. Interactive Brokers Group believes that this non-GAAP information provides useful information to investors by excluding the effect of the non-recurring items described above because management believes they are not indicative of Interactive Brokers Group’s operating results. Management recognizes that the use of non-GAAP financial measures has limitations, including the fact that management must exercise judgment in determining which types of charges should be excluded from the non-GAAP financial information. Management believes, however, that providing this non-GAAP financial information, in addition to the GAAP information, facilitates comparison of Interactive Brokers Group’s financial performance on a like basis over time.
12
INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES
2Q07 PRO FORMA CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
| | Three Months Ended June 30, 2007 | |
| | Historical | | Adjustments | | Pro Forma(1) | |
Statement of Income Data: | | (dollars in millions except share and per share data) | |
Revenues: | | | | | | | |
Trading gains | | $ | 150.3 | | $ | — | | $ | 150.3 | |
Commissions and execution fees | | 60.3 | | — | | 60.3 | |
Interest income | | 205.1 | | — | | 205.1 | |
Other income | | 22.6 | | — | | 22.6 | |
| | | | | | | |
Total revenues | | 438.3 | | — | | 438.3 | |
| | | | | | | |
Interest expense | | 143.6 | | — | | 143.6 | |
| | | | | | | |
Total net revenues | | 294.7 | | — | | 294.7 | |
| | | | | | | |
Non-interest expenses: | | | | | | | |
Execution and clearing | | 81.4 | | — | | 81.4 | |
Employee compensation and benefits | | 28.9 | | — | | 28.9 | |
Occupancy, depreciation and amortization | | 6.5 | | — | | 6.5 | |
Communications | | 3.5 | | — | | 3.5 | |
General and administrative(2) | | 9.9 | | 0.0 | | 9.9 | |
| | | | | | | |
Total non-interest expenses | | 130.2 | | 0.0 | | 130.2 | |
| | | | | | | |
Income before income taxes | | 164.5 | | (0.0 | ) | 164.5 | |
Income tax expense(3),(4) | | 2.7 | | 5.4 | | 8.1 | |
Less — Minority interest(5) | | — | | (145.0 | ) | (145.0 | ) |
| | | | | | | |
Net income | | $ | 161.8 | | $ | (150.4 | ) | $ | 11.4 | |
| | | | | | | |
Earnings per share(6): | | | | | | | |
Basic | | | | | | $ | 0.29 | |
Diluted | | | | | | $ | 0.28 | |
| | | | | | | |
Weighted average common shares outstanding | | | | | | | |
Basic | | | | | | 40,188,053 | |
Diluted | | | | | | 401,363,708 | |
See accompanying notes to unaudited pro forma consolidated statements of income.
13
INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES
2Q06 PRO FORMA CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
| | Three Months Ended June 30, 2006 | |
| | Historical | | Adjustments | | Pro Forma(1) | |
Statement of Income Data: | | (dollars in millions except share and per share data) | |
Revenues: | | | | | | | |
Trading gains | | $ | 176.2 | | $ | — | | $ | 176.2 | |
Commissions and execution fees | | 45.8 | | — | | 45.8 | |
Interest income | | 160.5 | | — | | 160.5 | |
Other income | | 21.0 | | — | | 21.0 | |
| | | | | | | |
Total revenues | | 403.5 | | — | | 403.5 | |
| | | | | | | |
Interest expense | | 112.7 | | — | | 112.7 | |
| | | | | | | |
Total net revenues | | 290.8 | | — | | 290.8 | |
| | | | | | | |
Non-interest expenses: | | | | | | | |
Execution and clearing | | 82.8 | | — | | 82.8 | |
Employee compensation and benefits | | 27.1 | | — | | 27.1 | |
Occupancy, depreciation and amortization | | 6.2 | | — | | 6.2 | |
Communications | | 3.2 | | — | | 3.2 | |
General and administrative(2) | | 7.1 | | 0.0 | | 7.1 | |
| | | | | | | |
Total non-interest expenses | | 126.4 | | 0.0 | | 126.4 | |
| | | | | | | |
Income before income taxes | | 164.4 | | (0.0 | ) | 164.4 | |
Income tax expense(3),(4) | | 6.6 | | 6.3 | | 12.9 | |
Less — Minority interest(5) | | — | | (141.2 | ) | (141.2 | ) |
| | | | | | | |
Net income | | $ | 157.8 | | $ | (147.5 | ) | $ | 10.3 | |
| | | | | | | |
Earnings per share(6): | | | | | | | |
Basic | | | | | | $ | 0.25 | |
Diluted | | | | | | $ | 0.24 | |
| | | | | | | |
Weighted average common shares outstanding | | | | | | | |
Basic | | | | | | 40,188,053 | |
Diluted | | | | | | 401,363,708 | |
See accompanying notes to unaudited pro forma consolidated statements of income.
14
INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES
NOTES TO PRO FORMA CONSOLIDATED STATEMENTS OF INCOME
Represents adjustments to reflect the following:
(1) Pro forma earnings per share calculations (i) include the restricted shares of Common Stock that have been issued or are to be issued pursuant to the 2007 ROI Unit Stock Plan and issuance of restricted shares of Common Stock pursuant to the 2007 Stock Incentive Plan, but (ii) exclude shares of Common Stock that are issuable in the future pursuant to the 2007 Stock Incentive Plan.
(2) Gives effect to Delaware franchise taxes that will be payable, estimated at $0.165 million annually.
(3) The income tax adjustments of $5.4 million and $6.3 million for the three months ended June 30, 2007 and 2006, respectively, represent the sum of the current income tax expense adjustment for these periods (referenced in this footnote 3) and the deferred income tax expense adjustment for this period (referenced in footnote 4 below). Additional current income tax expense on our 10.49% investment in IBG LLC would be $1.3 million and $2.2 million for the three months ended June 30, 2007 and 2006, respectively. In addition to increased currently payable income taxes, we will incur increased deferred income tax expense (see footnote 4).
(4) Additional deferred income tax expense will be $16.6 million annually, resulting from the straight-line amortization of the deferred tax asset of $248.3 million arising from the acquisition of the 10.0% member interest in IBG LLC (see footnote 3 above) over 15 years.
(5) Gives effect to the 89.51% interest in IBG LLC that IBG Holdings LLC holds arising from the Recapitalization and the IPO, including initial share issuances pursuant to employee equity incentive plans. The adjustments are equal to 89.51% of total net income for each of the three month periods ended June 30, 2007 and 2006, respectively.
(6) Basic pro forma earnings per share are calculated based on 40.2 million shares of Common Stock and 100 shares of Class B common stock being outstanding, including 0.2 million shares issued pursuant to the employee equity incentive plans. Diluted earnings per share are calculated based on an assumed purchase by us of all remaining IBG LLC membership interests held by IBG Holdings LLC and the issuance by us of 360 million shares of Common Stock, resulting in a total of 401.4 million shares deemed outstanding as of the beginning of each period. There is no impact on earnings per share for such purchase and issuance because 100% of net income before minority interest would be available to common stockholders as IBG Holdings LLC would no longer hold a minority interest, and the full difference between the book and tax basis of IBG LLC’s assets would also be available for reducing income tax expense. Therefore, the net income utilized to calculate diluted earnings per share would be $110 and $97 million for the three month periods ended June 30, 2007 and 2006, respectively.
Diluted weighted average common shares outstanding of 401.4 million shares also includes 1.2 million shares of Common Stock to be issued pursuant to the 2007 ROI Unit Stock Plan. Shares of Common Stock to be issued in connection with the 2007 Stock Incentive Plan have been excluded from diluted weighted average common shares outstanding because such shares are non-dilutive.
15