Supplemental Guarantor Financial Information | NOTE 16. _________________ SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION The following information is presented as required under Rule 3-10 of Regulation S-X, in connection with the Company’s issuance of debt securities that are fully and unconditionally guaranteed by Domtar’s significant 100% owned domestic subsidiaries, including Domtar Paper Company, LLC, Domtar Industries LLC (and subsidiaries, excluding Domtar Funding LLC), Domtar A.W. LLC and EAM Corporation, (“Guarantor Subsidiaries”), on a joint and several basis. The Guaranteed Debt is not guaranteed by certain of Domtar’s foreign and non-significant domestic subsidiaries, all 100% owned, (collectively the “Non-Guarantor Subsidiaries”). A subsidiary’s guarantee may be released in certain customary circumstances, such as if the subsidiary is sold or sells all of its assets, if the subsidiary’s guarantee of the Credit Agreement is terminated or released and if the requirements for legal defeasance to discharge the indenture have been satisfied. Prior to the sale of the Company’s Personal Care Business on March 1, 2021, Attends Healthcare Products Inc., Associated Hygienic Products LLC and Home Delivery Incontinent Supplies Co, were Guarantor Subsidiaries. The following supplemental condensed consolidating financial information sets forth, on an unconsolidated basis, the Balance Sheets at March 31, 2021 and December 31, 2020, the Statements of Earnings (Loss) and Comprehensive Income (Loss) and Cash Flows for the three months ended March 31, 2021 and 2020 for Domtar Corporation (the “Parent”), and on a combined basis for the Guarantor Subsidiaries and, on a combined basis, the Non-Guarantor Subsidiaries. The supplemental condensed consolidating financial information reflects the investments of the Parent in the Guarantor Subsidiaries, as well as the investments of the Guarantor Subsidiaries in the Non-Guarantor Subsidiaries, using the equity method. For the three months ended March 31, 2021 Non- CONDENSED CONSOLIDATING STATEMENT OF EARNINGS Guarantor Guarantor Consolidating (LOSS) AND COMPREHENSIVE INCOME Parent Subsidiaries Subsidiaries Adjustments Consolidated $ $ $ $ $ Sales — 814 403 (273 ) 944 Operating expenses Cost of sales, excluding depreciation and amortization — 759 323 (273 ) 809 Depreciation and amortization — 38 16 — 54 Selling, general and administrative 2 29 33 — 64 Impairment of long-lived assets — 6 — — 6 Closure and restructuring costs — 3 — — 3 Asset conversion costs — 8 — — 8 Other operating income, net (2 ) — — — (2 ) — 843 372 (273 ) 942 Operating (loss) income — (29 ) 31 — 2 Interest expense (income), net 16 14 (15 ) — 15 Non-service components of net periodic benefit cost — (2 ) (4 ) — (6 ) (Loss) earnings before income taxes (16 ) (41 ) 50 — (7 ) Income tax (benefit) expense (9 ) (5 ) 14 — — Share in earnings of equity accounted investees (9 ) 43 — (34 ) — (Loss) earnings from continuing operations (16 ) 7 36 (34 ) (7 ) (Loss) earnings from discontinued operations, net of taxes (13 ) (16 ) 7 — (22 ) Net (loss) earnings (29 ) (9 ) 43 (34 ) (29 ) Other comprehensive income 84 82 76 (158 ) 84 Comprehensive income 55 73 119 (192 ) 55 For the three months ended March 31, 2020 Non- CONDENSED CONSOLIDATING STATEMENT OF EARNINGS Guarantor Guarantor Consolidating AND COMPREHENSIVE LOSS Parent Subsidiaries Subsidiaries Adjustments Consolidated $ $ $ $ $ Sales — 910 349 (228 ) 1,031 Operating expenses Cost of sales, excluding depreciation and amortization — 844 290 (228 ) 906 Depreciation and amortization — 43 15 — 58 Selling, general and administrative 2 4 60 — 66 Other operating loss (income), net — 3 (1 ) — 2 2 894 364 (228 ) 1,032 Operating (loss) income (2 ) 16 (15 ) — (1 ) Interest expense (income), net 16 19 (21 ) — 14 Non-service components of net periodic benefit cost — (1 ) (3 ) — (4 ) (Loss) earnings before income taxes and equity loss (18 ) (2 ) 9 — (11 ) Income tax (benefit) expense (2 ) 7 (2 ) — 3 Equity method investment loss, net of taxes — 1 — — 1 Share in earnings of equity accounted investees 21 26 — (47 ) — Earnings from continuing operations 5 16 11 (47 ) (15 ) Earnings from discontinued operations, net of taxes — 5 15 — 20 Net earnings 5 21 26 (47 ) 5 Other comprehensive loss (115 ) (117 ) (73 ) 190 (115 ) Comprehensive loss (110 ) (96 ) (47 ) 143 (110 ) March 31, 2021 Non- Guarantor Guarantor Consolidating CONDENSED CONSOLIDATING BALANCE SHEET Parent Subsidiaries Subsidiaries Adjustments Consolidated $ $ $ $ $ Assets Current assets Cash and cash equivalents 646 2 23 — 671 Receivables 2 127 321 — 450 Inventories — 391 209 — 600 Prepaid expenses 5 43 5 — 53 Income and other taxes receivable 44 — 11 (6 ) 49 Intercompany accounts 942 989 618 (2,549 ) — Total current assets 1,639 1,552 1,187 (2,555 ) 1,823 Property, plant and equipment, net — 1,348 674 — 2,022 Operating lease right-of-use assets — 44 11 — 55 Intangible assets, net — 24 5 — 29 Investments in affiliates 2,746 1,834 — (4,580 ) — Intercompany long-term advances 5 — 1,266 (1,271 ) — Other assets 17 39 148 (12 ) 192 Total assets 4,407 4,841 3,291 (8,418 ) 4,121 Liabilities and shareholders' equity Current liabilities Bank indebtedness — 4 — — 4 Trade and other payables 20 333 151 — 504 Intercompany accounts 859 667 1,023 (2,549 ) — Income and other taxes payable 10 9 3 (6 ) 16 Operating lease liabilities due within one year — 14 5 — 19 Long-term debt due within one year 300 — 1 — 301 Total current liabilities 1,189 1,027 1,183 (2,555 ) 844 Long-term debt 494 — 9 — 503 Operating lease liabilities — 41 6 — 47 Intercompany long-term loans 609 662 — (1,271 ) — Deferred income taxes and other 1 238 97 (12 ) 324 Other liabilities and deferred credits 23 127 162 — 312 Shareholders' equity 2,091 2,746 1,834 (4,580 ) 2,091 Total liabilities and shareholders' equity 4,407 4,841 3,291 (8,418 ) 4,121 December 31, 2020 Non- Guarantor Guarantor Consolidating CONDENSED CONSOLIDATING BALANCE SHEET Parent Subsidiaries Subsidiaries Adjustments Consolidated $ $ $ $ $ Assets Current assets Cash and cash equivalents 208 5 96 — 309 Receivables — 65 315 — 380 Inventories — 425 205 — 630 Prepaid expenses 8 37 5 — 50 Income and other taxes receivable 36 — 18 — 54 Intercompany accounts 759 902 433 (2,094 ) — Asset held for sale — 488 648 (3 ) 1,133 Total current assets 1,011 1,922 1,720 (2,097 ) 2,556 Property, plant and equipment, net — 1,348 675 — 2,023 Operating lease right-of-use assets — 48 11 — 59 Intangible assets, net — 24 5 — 29 Investments in affiliates 3,558 2,169 — (5,727 ) — Intercompany long-term advances 5 — 1,157 (1,162 ) — Other assets 11 41 143 (6 ) 189 Total assets 4,585 5,552 3,711 (8,992 ) 4,856 Liabilities and shareholders' equity Current liabilities Trade and other payables 26 294 167 (3 ) 484 Intercompany accounts 677 491 926 (2,094 ) — Income and other taxes payable 3 11 1 — 15 Operating lease liabilities due within one year — 15 5 20 Long-term debt due within one year 12 — 1 — 13 Liabilities held for sale — 121 174 — 295 Total current liabilities 718 932 1,274 (2,097 ) 827 Long-term debt 1,075 — 9 — 1,084 Operating lease liabilities — 44 6 — 50 Intercompany long-term loans 509 653 — (1,162 ) — Deferred income taxes and other — 237 90 (6 ) 321 Other liabilities and deferred credits 23 128 163 — 314 Shareholders' equity 2,260 3,558 2,169 (5,727 ) 2,260 Total liabilities and shareholders' equity 4,585 5,552 3,711 (8,992 ) 4,856 For the three months ended March 31, 2021 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS Parent Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated $ $ $ $ $ Operating activities Net (loss) earnings (29 ) (9 ) 43 (34 ) (29 ) Changes in operating and intercompany assets and liabilities and non-cash items, included in net (loss) earnings (7 ) 96 (61 ) 34 62 Cash flows (used for) provided from operating activities (36 ) 87 (18 ) — 33 Investing activities Additions to property, plant and equipment — (40 ) (11 ) — (51 ) Proceeds from sale of business, net of cash disposed — — 897 — 897 Cash flows (used for) provided from investing activities — (40 ) 886 — 846 Financing activities Stock repurchase (223 ) — — — (223 ) Net change in bank indebtedness — 4 — — 4 Repayments of long-term debt (294 ) — — — (294 ) Increase in long-term advances to related parties — (54 ) (940 ) 994 — Decrease in long-term advances to related parties 994 — — (994 ) — Other (3 ) — — — (3 ) Cash flows provided from (used for) financing activities 474 (50 ) (940 ) — (516 ) Net increase (decrease) in cash and cash equivalents 438 (3 ) (72 ) — 363 Impact of foreign exchange on cash — — (1 ) — (1 ) Cash and cash equivalents at beginning of period 208 5 96 — 309 Cash and cash equivalents at end of period 646 2 23 — 671 For the three months ended March 31, 2020 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS Parent Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated $ $ $ $ $ Operating activities Net earnings 5 21 26 (47 ) 5 Changes in operating and intercompany assets and liabilities and non-cash items, included in net earnings 7 40 (11 ) 47 83 Cash flows from operating activities 12 61 15 — 88 Investing activities Additions to property, plant and equipment — (38 ) (24 ) — (62 ) Cash flows used for investing activities — (38 ) (24 ) — (62 ) Financing activities Dividend payments (26 ) — — — (26 ) Stock repurchase (59 ) — — — (59 ) Net change in bank indebtedness — (10 ) — — (10 ) Change in revolving credit facility 140 — — — 140 Proceeds from receivables securitization facility — — 25 — 25 Increase in long-term advances to related parties — (22 ) — 22 — Decrease in long-term advances to related parties 22 — — (22 ) — Other (3 ) — — — (3 ) Cash flows provided from (used for) financing activities 74 (32 ) 25 — 67 Net increase (decrease) in cash and cash equivalents 86 (9 ) 16 — 93 Impact of foreign exchange on cash — — (2 ) — (2 ) Cash and cash equivalents at beginning of period 1 11 49 — 61 Cash and cash equivalents at end of period 87 2 63 — 152 |