Supplemental Guarantor Financial Information | NOTE 18. _________________ SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION The following information is presented as required under Rule 3-10 of Regulation S-X, in connection with the Company’s issuance of debt securities that are fully and unconditionally guaranteed by Domtar’s significant 100% owned domestic subsidiaries, including Domtar Paper Company, LLC, Domtar Industries LLC (and subsidiaries, excluding Domtar Funding LLC), Domtar A.W. LLC, and EAM Corporation, (“Guarantor Subsidiaries”), on a joint and several basis. The Guaranteed Debt is not guaranteed by certain of Domtar’s foreign and non-significant domestic subsidiaries, all 100% owned, (collectively the “Non-Guarantor Subsidiaries”). A subsidiary’s guarantee may be released in certain customary circumstances, such as if the subsidiary is sold or sells all of its assets, if the subsidiary’s guarantee of the Credit Agreement is terminated or released and if the requirements for legal defeasance to discharge the indenture have been satisfied. Prior to the sale of the Company’s Personal Care Business on March 1, 2021, Attends Healthcare Products Inc., Associated Hygienic Products LLC and Home Delivery Incontinent Supplies Co, were Guarantor Subsidiaries. The following supplemental condensed consolidating financial information sets forth, on an unconsolidated basis, the Balance Sheets at June 30, 2021 and December 31, 2020, the Statements of Earnings and Comprehensive Income (Loss) for the three and six months ended June 30, 2021 and 2020 and the Statements of Cash Flows for the six months ended June 30, 2021 and 2020 for Domtar Corporation (the “Parent”), and on a combined basis for the Guarantor Subsidiaries and, on a combined basis, the Non-Guarantor Subsidiaries. The supplemental condensed consolidating financial information reflects the investments of the Parent in the Guarantor Subsidiaries, as well as the investments of the Guarantor Subsidiaries in the Non-Guarantor Subsidiaries, using the equity method. For the three months ended June 30, 2021 Non- CONDENSED CONSOLIDATING STATEMENT OF EARNINGS Guarantor Guarantor Consolidating AND COMPREHENSIVE INCOME Parent Subsidiaries Subsidiaries Adjustments Consolidated $ $ $ $ $ Sales — 857 415 (262 ) 1,010 Operating expenses Cost of sales, excluding depreciation and amortization — 728 323 (262 ) 789 Depreciation and amortization — 38 15 — 53 Selling, general and administrative (3 ) (19 ) 90 — 68 Impairment of long-lived assets — 1 — — 1 Closure and restructuring costs 15 9 1 — 25 Asset conversion costs — 5 — — 5 Other operating loss (income), net 1 (2 ) 2 — 1 13 760 431 (262 ) 942 Operating (loss) income (13 ) 97 (16 ) — 68 Interest expense (income), net 20 16 (16 ) — 20 Non-service components of net periodic benefit cost — (3 ) (3 ) — (6 ) (Loss) earnings before income taxes (33 ) 84 3 — 54 Income tax expense — 16 — — 16 Share in earnings of equity accounted investees 70 2 — (72 ) — Earnings from continuing operations 37 70 3 (72 ) 38 Loss from discontinued operations, net of taxes — — (1 ) — (1 ) Net earnings 37 70 2 (72 ) 37 Other comprehensive income 38 30 13 (43 ) 38 Comprehensive income 75 100 15 (115 ) 75 For the six months ended June 30, 2021 Non- CONDENSED CONSOLIDATING STATEMENT OF EARNINGS Guarantor Guarantor Consolidating AND COMPREHENSIVE INCOME Parent Subsidiaries Subsidiaries Adjustments Consolidated $ $ $ $ $ Sales — 1,671 818 (535 ) 1,954 Operating expenses Cost of sales, excluding depreciation and amortization — 1,487 646 (535 ) 1,598 Depreciation and amortization — 76 31 — 107 Selling, general and administrative (1 ) 10 123 — 132 Impairment of long-lived assets — 7 — — 7 Closure and restructuring costs 15 12 1 — 28 Asset conversion costs — 13 — — 13 Other operating (income) loss, net (1 ) (2 ) 2 — (1 ) 13 1,603 803 (535 ) 1,884 Operating (loss) income (13 ) 68 15 — 70 Interest expense (income), net 36 30 (31 ) — 35 Non-service components of net periodic benefit cost — (5 ) (7 ) — (12 ) (Loss) earnings before income taxes (49 ) 43 53 — 47 Income tax (benefit) expense (9 ) 11 14 — 16 Share in earnings of equity accounted investees 61 45 — (106 ) — Earnings from continuing operations 21 77 39 (106 ) 31 (Loss) earnings from discontinued operations, net of taxes (13 ) (16 ) 6 — (23 ) Net earnings 8 61 45 (106 ) 8 Other comprehensive income 122 112 89 (201 ) 122 Comprehensive income 130 173 134 (307 ) 130 For the three months ended June 30, 2020 Non- CONDENSED CONSOLIDATING STATEMENT OF EARNINGS Guarantor Guarantor Consolidating (LOSS) AND COMPREHENSIVE INCOME (LOSS) Parent Subsidiaries Subsidiaries Adjustments Consolidated $ $ $ $ $ Sales — 703 315 (216 ) 802 Operating expenses Cost of sales, excluding depreciation and amortization — 665 244 (216 ) 693 Depreciation and amortization — 42 14 — 56 Selling, general and administrative 3 27 31 — 61 Closure and restructuring costs — 1 — — 1 Other operating loss (income), net 1 — (6 ) — (5 ) 4 735 283 (216 ) 806 Operating (loss) income (4 ) (32 ) 32 — (4 ) Interest expense (income), net 16 19 (20 ) — 15 Non-service components of net periodic benefit cost — (3 ) (2 ) — (5 ) (Loss) earnings before income taxes (20 ) (48 ) 54 — (14 ) Income tax (benefit) expense (92 ) 53 28 — (11 ) Share in earnings of equity accounted investees (53 ) (112 ) — 165 — Earnings (loss) from continuing operations 19 (213 ) 26 165 (3 ) Earnings (loss) from discontinued operations, net of taxes — 160 (138 ) — 22 Net earnings (loss) 19 (53 ) (112 ) 165 19 Other comprehensive income 76 74 40 (114 ) 76 Comprehensive income (loss) 95 21 (72 ) 51 95 For the six months ended June 30, 2020 Non- CONDENSED CONSOLIDATING STATEMENT OF EARNINGS Guarantor Guarantor Consolidating (LOSS) AND COMPREHENSIVE LOSS Parent Subsidiaries Subsidiaries Adjustments Consolidated $ $ $ $ $ Sales — 1,613 664 (444 ) 1,833 Operating expenses Cost of sales, excluding depreciation and amortization — 1,509 534 (444 ) 1,599 Depreciation and amortization — 85 29 — 114 Selling, general and administrative 5 31 91 — 127 Closure and restructuring costs — 1 — — 1 Other operating loss (income), net 1 3 (7 ) — (3 ) 6 1,629 647 (444 ) 1,838 Operating (loss) income (6 ) (16 ) 17 — (5 ) Interest expense (income), net 32 38 (41 ) — 29 Non-service components of net periodic benefit cost — (4 ) (5 ) — (9 ) (Loss) earnings before income taxes and equity loss (38 ) (50 ) 63 — (25 ) Income tax (benefit) expense (94 ) 60 26 — (8 ) Equity method investment loss, net of taxes — 1 — — 1 Share in earnings of equity accounted investees (32 ) (86 ) — 118 — Earnings (loss) from continuing operations 24 (197 ) 37 118 (18 ) Earnings (loss) from discontinued operations, net of taxes — 165 (123 ) — 42 Net earnings (loss) 24 (32 ) (86 ) 118 24 Other comprehensive loss (39 ) (43 ) (33 ) 76 (39 ) Comprehensive loss (15 ) (75 ) (119 ) 194 (15 ) June 30, 2021 Non- Guarantor Guarantor Consolidating CONDENSED CONSOLIDATING BALANCE SHEET Parent Subsidiaries Subsidiaries Adjustments Consolidated $ $ $ $ $ Assets Current assets Cash and cash equivalents 331 8 7 — 346 Receivables 1 109 410 — 520 Inventories — 396 221 — 617 Prepaid expenses 15 44 8 — 67 Income and other taxes receivable 44 — 16 (16 ) 44 Intercompany accounts 1,080 1,237 730 (3,047 ) — Total current assets 1,471 1,794 1,392 (3,063 ) 1,594 Property, plant and equipment, net — 1,361 679 — 2,040 Operating lease right-of-use assets — 41 9 — 50 Intangible assets, net — 24 5 — 29 Investments in affiliates 2,846 1,825 — (4,671 ) — Intercompany long-term advances 5 — 1,266 (1,271 ) — Other assets 28 40 153 (12 ) 209 Total assets 4,350 5,085 3,504 (9,017 ) 3,922 Liabilities and shareholders' equity Current liabilities Trade and other payables 18 363 158 — 539 Intercompany accounts 1,028 780 1,239 (3,047 ) — Income and other taxes payable 3 24 8 (16 ) 19 Operating lease liabilities due within one year — 15 4 — 19 Long-term debt due within one year — — 1 — 1 Total current liabilities 1,049 1,182 1,410 (3,063 ) 578 Long-term debt 495 — 8 — 503 Operating lease liabilities — 39 5 — 44 Intercompany long-term loans 602 669 — (1,271 ) — Deferred income taxes and other 3 251 92 (12 ) 334 Other liabilities and deferred credits 28 98 164 — 290 Shareholders' equity 2,173 2,846 1,825 (4,671 ) 2,173 Total liabilities and shareholders' equity 4,350 5,085 3,504 (9,017 ) 3,922 December 31, 2020 Non- Guarantor Guarantor Consolidating CONDENSED CONSOLIDATING BALANCE SHEET Parent Subsidiaries Subsidiaries Adjustments Consolidated $ $ $ $ $ Assets Current assets Cash and cash equivalents 208 5 96 — 309 Receivables — 65 315 — 380 Inventories — 425 205 — 630 Prepaid expenses 8 37 5 — 50 Income and other taxes receivable 36 — 18 — 54 Intercompany accounts 759 902 433 (2,094 ) — Asset held for sale — 488 648 (3 ) 1,133 Total current assets 1,011 1,922 1,720 (2,097 ) 2,556 Property, plant and equipment, net — 1,348 675 — 2,023 Operating lease right-of-use assets — 48 11 — 59 Intangible assets, net — 24 5 — 29 Investments in affiliates 3,558 2,169 — (5,727 ) — Intercompany long-term advances 5 — 1,157 (1,162 ) — Other assets 11 41 143 (6 ) 189 Total assets 4,585 5,552 3,711 (8,992 ) 4,856 Liabilities and shareholders' equity Current liabilities Trade and other payables 26 294 167 (3 ) 484 Intercompany accounts 677 491 926 (2,094 ) — Income and other taxes payable 3 11 1 — 15 Operating lease liabilities due within one year — 15 5 20 Long-term debt due within one year 12 — 1 — 13 Liabilities held for sale — 121 174 — 295 Total current liabilities 718 932 1,274 (2,097 ) 827 Long-term debt 1,075 — 9 — 1,084 Operating lease liabilities — 44 6 — 50 Intercompany long-term loans 509 653 — (1,162 ) — Deferred income taxes and other — 237 90 (6 ) 321 Other liabilities and deferred credits 23 128 163 — 314 Shareholders' equity 2,260 3,558 2,169 (5,727 ) 2,260 Total liabilities and shareholders' equity 4,585 5,552 3,711 (8,992 ) 4,856 For the six months ended June 30, 2021 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS Parent Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated $ $ $ $ $ Operating activities Net earnings 8 61 45 (106 ) 8 Changes in operating and intercompany assets and liabilities and non-cash items, included in net earnings (48 ) 59 (35 ) 106 82 Cash flows (used for) provided from operating activities (40 ) 120 10 — 90 Investing activities Additions to property, plant and equipment — (97 ) (25 ) — (122 ) Proceeds from disposals of property, plant and equipment — 1 — — 1 Proceeds from sale of business, net of cash disposed — — 897 — 897 Cash flows (used for) provided from investing activities — (96 ) 872 — 776 Financing activities Stock repurchase (223 ) — — — (223 ) Repayments of long-term debt, including make-whole premium (605 ) — (1 ) — (606 ) Increase in long-term advances to related parties — (21 ) (970 ) 991 — Decrease in long-term advances to related parties 991 — — (991 ) — Cash flows provided from (used for) financing activities 163 (21 ) (971 ) — (829 ) Net increase (decrease) in cash and cash equivalents 123 3 (89 ) — 37 Cash and cash equivalents at beginning of period 208 5 96 — 309 Cash and cash equivalents at end of period 331 8 7 — 346 For the six months ended June 30, 2020 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS Parent Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated $ $ $ $ $ Operating activities Net earnings (loss) 24 (32 ) (86 ) 118 24 Changes in operating and intercompany assets and liabilities and non-cash items, included in net earnings (loss) (182 ) 57 374 (118 ) 131 Cash flows (used for) provided from operating activities (158 ) 25 288 — 155 Investing activities Additions to property, plant and equipment — (61 ) (41 ) — (102 ) Acquisition of business, net of cash acquired — — (30 ) — (30 ) Cash flows used for investing activities — (61 ) (71 ) — (132 ) Financing activities Dividend payments (51 ) — — — (51 ) Stock repurchase (59 ) — — — (59 ) Net change in bank indebtedness — (10 ) — — (10 ) Change in revolving credit facility (80 ) — — — (80 ) Proceeds from receivables securitization facility — — 25 — 25 Repayments of receivables securitization facility — — (80 ) — (80 ) Issuance of long-term debt 300 — — — 300 Increase in long-term advances to related parties — — (141 ) 141 — Decrease in long-term advances to related parties 75 66 — (141 ) — Other (4 ) — — — (4 ) Cash flows provided from (used for) financing activities 181 56 (196 ) — 41 Net increase in cash and cash equivalents 23 20 21 — 64 Impact of foreign exchange on cash — — (1 ) — (1 ) Cash and cash equivalents at beginning of period 1 11 49 — 61 Cash and cash equivalents at end of period 24 31 69 — 124 |