Supplemental Guarantor Financial Information | NOTE 18. _________________ SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION The following information is presented as required under Rule 3-10 of Regulation S-X, in connection with the Company’s issuance of debt securities that are fully and unconditionally guaranteed by Domtar’s significant 100% owned domestic subsidiaries, including Domtar Paper Company, LLC, Domtar Industries LLC (and subsidiaries, excluding Domtar Funding LLC), Domtar A.W. LLC, and EAM Corporation, (“Guarantor Subsidiaries”), on a joint and several basis. The Guaranteed Debt is not guaranteed by certain of Domtar’s foreign and non-significant domestic subsidiaries, all 100% owned, (collectively the “Non-Guarantor Subsidiaries”). A subsidiary’s guarantee may be released in certain customary circumstances, such as if the subsidiary is sold or sells all of its assets, if the subsidiary’s guarantee of the Credit Agreement is terminated or released and if the requirements for legal defeasance to discharge the indenture have been satisfied. Prior to the sale of the Company’s Personal Care Business on March 1, 2021, Attends Healthcare Products Inc., Associated Hygienic Products LLC and Home Delivery Incontinent Supplies Co, were Guarantor Subsidiaries. The following supplemental condensed consolidating financial information sets forth, on an unconsolidated basis, the Balance Sheets at September 30, 2021 and December 31, 2020, the Statements of Earnings (Loss) and Comprehensive Income (Loss) for the three and nine months ended September 30, 2021 and 2020 and the Statements of Cash Flows for the nine months ended September 30, 2021 and 2020 for Domtar Corporation (the “Parent”), and on a combined basis for the Guarantor Subsidiaries and, on a combined basis, the Non-Guarantor Subsidiaries. The supplemental condensed consolidating financial information reflects the investments of the Parent in the Guarantor Subsidiaries, as well as the investments of the Guarantor Subsidiaries in the Non-Guarantor Subsidiaries, using the equity method. For the three months ended September 30, 2021 Non- CONDENSED CONSOLIDATING STATEMENT OF EARNINGS Guarantor Guarantor Consolidating AND COMPREHENSIVE INCOME Parent Subsidiaries Subsidiaries Adjustments Consolidated $ $ $ $ $ Sales — 900 417 (286 ) 1,031 Operating expenses Cost of sales, excluding depreciation and amortization (5 ) 754 339 (286 ) 802 Depreciation and amortization — 38 15 — 53 Selling, general and administrative 2 33 35 — 70 Impairment of long-lived assets — 1 — — 1 Closure and restructuring costs 1 2 2 — 5 Asset conversion costs — 9 — — 9 Other operating loss (income), net 2 (2 ) (5 ) — (5 ) — 835 386 (286 ) 935 Operating income — 65 31 — 96 Interest expense (income), net 8 16 (17 ) — 7 Non-service components of net periodic benefit cost — (3 ) (4 ) — (7 ) (Loss) earnings before income taxes (8 ) 52 52 — 96 Income tax (benefit) expense (2 ) 14 10 — 22 Share in earnings of equity accounted investees 80 42 — (122 ) — Earnings from continuing operations 74 80 42 (122 ) 74 Loss from discontinued operations, net of taxes — — — — — Net earnings 74 80 42 (122 ) 74 Other comprehensive loss (20 ) (29 ) (20 ) 49 (20 ) Comprehensive income 54 51 22 (73 ) 54 For the nine months ended September 30, 2021 Non- CONDENSED CONSOLIDATING STATEMENT OF EARNINGS Guarantor Guarantor Consolidating AND COMPREHENSIVE INCOME Parent Subsidiaries Subsidiaries Adjustments Consolidated $ $ $ $ $ Sales — 2,571 1,235 (821 ) 2,985 Operating expenses Cost of sales, excluding depreciation and amortization (5 ) 2,241 985 (821 ) 2,400 Depreciation and amortization — 114 46 — 160 Selling, general and administrative 1 43 158 — 202 Impairment of long-lived assets — 8 — — 8 Closure and restructuring costs 16 14 3 — 33 Asset conversion costs — 22 — — 22 Other operating loss (income), net 1 (4 ) (3 ) — (6 ) 13 2,438 1,189 (821 ) 2,819 Operating (loss) income (13 ) 133 46 — 166 Interest expense (income), net 44 46 (48 ) — 42 Non-service components of net periodic benefit cost — (8 ) (11 ) — (19 ) (Loss) earnings before income taxes (57 ) 95 105 — 143 Income tax (benefit) expense (11 ) 25 24 — 38 Share in earnings of equity accounted investees 141 87 — (228 ) — Earnings from continuing operations 95 157 81 (228 ) 105 (Loss) earnings from discontinued operations, net of taxes (13 ) (16 ) 6 — (23 ) Net earnings 82 141 87 (228 ) 82 Other comprehensive income 102 83 69 (152 ) 102 Comprehensive income 184 224 156 (380 ) 184 For the three months ended September 30, 2020 Non- CONDENSED CONSOLIDATING STATEMENT OF EARNINGS Guarantor Guarantor Consolidating (LOSS) AND COMPREHENSIVE INCOME (LOSS) Parent Subsidiaries Subsidiaries Adjustments Consolidated $ $ $ $ $ Sales — 802 346 (249 ) 899 Operating expenses Cost of sales, excluding depreciation and amortization — 725 274 (249 ) 750 Depreciation and amortization — 40 16 — 56 Selling, general and administrative 2 (12 ) 76 — 66 Impairment of long-lived assets — 111 — — 111 Closure and restructuring costs — 64 4 — 68 2 928 370 (249 ) 1,051 Operating loss (2 ) (126 ) (24 ) — (152 ) Interest expense (income), net 17 18 (21 ) — 14 Non-service components of net periodic benefit cost — (1 ) (3 ) — (4 ) Loss before income taxes and equity loss (19 ) (143 ) — — (162 ) Income tax expense (benefit) 59 (107 ) (4 ) — (52 ) Equity method investment loss, net of taxes — — 1 — 1 Share in earnings of equity accounted investees (14 ) 142 — (128 ) — (Loss) earnings from continuing operations (92 ) 106 3 (128 ) (111 ) (Loss) earnings from discontinued operations, net of taxes — (120 ) 139 — 19 Net (loss) earnings (92 ) (14 ) 142 (128 ) (92 ) Other comprehensive income 23 16 41 (57 ) 23 Comprehensive (loss) income (69 ) 2 183 (185 ) (69 ) For the nine months ended September 30, 2020 Non- CONDENSED CONSOLIDATING STATEMENT OF EARNINGS Guarantor Guarantor Consolidating (LOSS) AND COMPREHENSIVE INCOME (LOSS) Parent Subsidiaries Subsidiaries Adjustments Consolidated $ $ $ $ $ Sales — 2,415 1,010 (693 ) 2,732 Operating expenses Cost of sales, excluding depreciation and amortization — 2,234 808 (693 ) 2,349 Depreciation and amortization — 125 45 — 170 Selling, general and administrative 7 19 167 — 193 Impairment of long-lived assets — 111 — — 111 Closure and restructuring costs — 65 4 — 69 Other operating loss (income), net 1 3 (7 ) — (3 ) 8 2,557 1,017 (693 ) 2,889 Operating loss (8 ) (142 ) (7 ) — (157 ) Interest expense (income), net 49 56 (62 ) — 43 Non-service components of net periodic benefit cost — (5 ) (8 ) — (13 ) (Loss) earnings before income taxes and equity loss (57 ) (193 ) 63 — (187 ) Income tax (benefit) expense (35 ) (47 ) 22 — (60 ) Equity method investment loss, net of taxes — 1 1 — 2 Share in earnings of equity accounted investees (46 ) 56 — (10 ) — (Loss) earnings from continuing operations (68 ) (91 ) 40 (10 ) (129 ) Earnings from discontinued operations, net of taxes — 45 16 — 61 Net (loss) earnings (68 ) (46 ) 56 (10 ) (68 ) Other comprehensive (loss) income (16 ) (27 ) 8 19 (16 ) Comprehensive (loss) income (84 ) (73 ) 64 9 (84 ) September 30, 2021 Non- Guarantor Guarantor Consolidating CONDENSED CONSOLIDATING BALANCE SHEET Parent Subsidiaries Subsidiaries Adjustments Consolidated $ $ $ $ $ Assets Current assets Cash and cash equivalents 301 4 39 — 344 Receivables 1 131 424 — 556 Inventories — 437 207 — 644 Prepaid expenses 34 28 7 — 69 Income and other taxes receivable 64 — 13 (47 ) 30 Intercompany accounts 355 529 43 (927 ) — Total current assets 755 1,129 733 (974 ) 1,643 Property, plant and equipment, net — 1,377 657 — 2,034 Operating lease right-of-use assets — 37 8 — 45 Intangible assets, net — 24 5 — 29 Investments in affiliates 2,898 1,848 — (4,746 ) — Intercompany long-term advances 5 — 1,264 (1,269 ) — Other assets 17 40 151 (12 ) 196 Total assets 3,675 4,455 2,818 (7,001 ) 3,947 Liabilities and shareholders' equity Current liabilities Trade and other payables 9 371 173 — 553 Intercompany accounts 322 93 512 (927 ) — Income and other taxes payable 2 48 15 (47 ) 18 Operating lease liabilities due within one year — 15 4 — 19 Long-term debt due within one year — — 1 — 1 Total current liabilities 333 527 705 (974 ) 591 Long-term debt 495 — 8 — 503 Operating lease liabilities — 36 4 — 40 Intercompany long-term loans 596 673 — (1,269 ) — Deferred income taxes and other 6 234 97 (12 ) 325 Other liabilities and deferred credits 30 87 156 — 273 Shareholders' equity 2,215 2,898 1,848 (4,746 ) 2,215 Total liabilities and shareholders' equity 3,675 4,455 2,818 (7,001 ) 3,947 December 31, 2020 Non- Guarantor Guarantor Consolidating CONDENSED CONSOLIDATING BALANCE SHEET Parent Subsidiaries Subsidiaries Adjustments Consolidated $ $ $ $ $ Assets Current assets Cash and cash equivalents 208 5 96 — 309 Receivables — 65 315 — 380 Inventories — 425 205 — 630 Prepaid expenses 8 37 5 — 50 Income and other taxes receivable 36 — 18 — 54 Intercompany accounts 759 902 433 (2,094 ) — Assets held for sale — 488 648 (3 ) 1,133 Total current assets 1,011 1,922 1,720 (2,097 ) 2,556 Property, plant and equipment, net — 1,348 675 — 2,023 Operating lease right-of-use assets — 48 11 — 59 Intangible assets, net — 24 5 — 29 Investments in affiliates 3,558 2,169 — (5,727 ) — Intercompany long-term advances 5 — 1,157 (1,162 ) — Other assets 11 41 143 (6 ) 189 Total assets 4,585 5,552 3,711 (8,992 ) 4,856 Liabilities and shareholders' equity Current liabilities Trade and other payables 26 294 167 (3 ) 484 Intercompany accounts 677 491 926 (2,094 ) — Income and other taxes payable 3 11 1 — 15 Operating lease liabilities due within one year — 15 5 — 20 Long-term debt due within one year 12 — 1 — 13 Liabilities held for sale — 121 174 — 295 Total current liabilities 718 932 1,274 (2,097 ) 827 Long-term debt 1,075 — 9 — 1,084 Operating lease liabilities — 44 6 — 50 Intercompany long-term loans 509 653 — (1,162 ) — Deferred income taxes and other — 237 90 (6 ) 321 Other liabilities and deferred credits 23 128 163 — 314 Shareholders' equity 2,260 3,558 2,169 (5,727 ) 2,260 Total liabilities and shareholders' equity 4,585 5,552 3,711 (8,992 ) 4,856 For the nine months ended September 30, 2021 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS Parent Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated $ $ $ $ $ Operating activities Net earnings 82 141 87 (228 ) 82 Changes in operating and intercompany assets and liabilities and non-cash items, included in net earnings (125 ) 39 (55 ) 228 87 Cash flows (used for) provided from operating activities (43 ) 180 32 — 169 Investing activities Additions to property, plant and equipment — (153 ) (38 ) — (191 ) Proceeds from disposals of property, plant and equipment — 1 3 — 4 Proceeds from sale of business, net of cash disposed — — 897 — 897 Cash flows (used for) provided from investing activities — (152 ) 862 — 710 Financing activities Stock repurchase (238 ) — — — (238 ) Repayments of long-term debt, including make-whole premium (605 ) — (1 ) — (606 ) Increase in long-term advances to related parties — (29 ) (950 ) 979 — Decrease in long-term advances to related parties 979 — — (979 ) — Cash flows provided from (used for) financing activities 136 (29 ) (951 ) — (844 ) Net increase (decrease) in cash and cash equivalents 93 (1 ) (57 ) — 35 Cash and cash equivalents at beginning of period 208 5 96 — 309 Cash and cash equivalents at end of period 301 4 39 — 344 For the nine months ended September 30, 2020 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS Parent Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated $ $ $ $ $ Operating activities Net (loss) earnings (68 ) (46 ) 56 (10 ) (68 ) Changes in operating and intercompany assets and liabilities and non-cash items, included in net (loss) earnings 41 81 212 10 344 Cash flows (used for) provided from operating activities (27 ) 35 268 — 276 Investing activities Additions to property, plant and equipment — (75 ) (55 ) — (130 ) Acquisition of business, net of cash acquired — — (30 ) — (30 ) Cash flows used for investing activities — (75 ) (85 ) — (160 ) Financing activities Dividend payments (51 ) — — — (51 ) Stock repurchase (59 ) — — — (59 ) Net change in bank indebtedness — (10 ) — — (10 ) Change in revolving credit facility (80 ) — — — (80 ) Proceeds from receivables securitization facility — — 25 — 25 Repayments of receivables securitization facility — — (80 ) — (80 ) Issuance of long-term debt 300 — — — 300 Repayments of long-term debt (3 ) — — — (3 ) Increase in long-term advances to related parties — — (100 ) 100 — Decrease in long-term advances to related parties 52 48 — (100 ) — Other (4 ) — 1 — (3 ) Cash flows provided from (used for) financing activities 155 38 (154 ) — 39 Net increase (decrease) in cash and cash equivalents 128 (2 ) 29 — 155 Impact of foreign exchange on cash — — 2 — 2 Cash and cash equivalents at beginning of period 1 11 49 — 61 Cash and cash equivalents at end of period 129 9 80 — 218 |