Centerplate of Kansas S-3/A Shelf registration (amended)

Exhibit 12.1

CENTERPLATE, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(IN THOUSANDS)

													13 Weeks Ended
													April 4,			April 3,
	2002		2003			2004		2005			2006		2006			2007
Income (loss) before income taxes		4,309		(10,755	)		1,353		(8,441	)		3,248		(10,206	)		(13,057	)
Add Fixed Charges:
Interest Expense (excluding capitalized)		19,311		25,856			23,195		27,800			21,791		5,897			7,410
Amortization of loan costs		1,431		6,907			1,815		3,474			2,569		642			642
Interest factor in rents		865		788			787		924			886		160			220
Total earnings as defined		25,916		22,796			27,150		23,757			28,494		(3,507	)		(4,785	)
Fixed Charges:
Interest Expense		19,311		25,856			23,195		27,800			21,791		5,897			7,410
Amortization of loan costs		1,431		6,907			1,815		3,474			2,569		642			642
Interest factor in rents		865		788			787		924			886		160			220
		21,607		33,551			25,797		32,198			25,246		6,699			8,272
Ratio of Earnings to Fixed Charges		1.2		—			1.1		—			1.1		—			—
Deficiency in the coverage of earnings to fixed charges		—		(10,755	)		—		(8,441	)		—		(10,206	)		(13,057	)