6D Global (SIXD) 8-K Entry into a Material Definitive Agreement

Exhibit 99.1

6D Global Technologies, Inc.

Pro Forma Balance Sheet

Current Assets	Sep. 30, 2014			Pro Forma Adjustments			Nov. 21, 2014
Cash		4,593,714			349,350			4,943,064
Accounts receivable		1,323,057			540,013			1,863,070
Unbilled revenues		181,273			(181,273	)		-
Deferred tax assets		79,146			-			79,146
Prepaid expenses and other current assets		61,762			184,324			246,086
Total Current Assets		6,238,952			892,414			7,131,366
Property and Equipment, net		124,793			(113,748	)		11,045
Other Assets
Restricted cash		110,645			37			110,682
Security deposits		24,075						24,075
Due from related party		-						-
Total Other Assets		134,720			37			134,757
Total Assets		6,498,465			778,703			7,277,168
Current Liabilities
Accounts payable and accrued liabilities		1,618,926			(570,647	)		1,048,279
Due to factor		502,222			254,457			756,679
Current maturities of capital lease liability		49,536			(49,536	)		-
Current maturities of notes payable		4,950			(4,950	)		-
Total Current Liabilities		2,175,634			(370,676	)		1,804,958
Long-Term Liabilities
Capital lease liability, net of current maturities		93,212			44,942			138,154
Notes payable, net of current maturities		56,720			3,850			60,570
Deferred tax liabilities		3,588			-			3,588
Security deposit payable		30,000			-			30,000
Deferred rent		62,236			(4,340	)		57,896
Total Long-Term Liabilities		245,756			44,452			290,208
Total Liabilities		2,421,390			(326,224	)		2,095,166
Commitment and Contingencies
Stockholders' Equity (Deficit)
Preferred stock, par value $0.00001; 10,000,000 shares authorized;  0 shares issued and outstanding		-			-			-
Common stock, par value $0.00001;   150,000,000 shares authorized as of  November 21, 2014; 77,575,536 and 38,215,054 shares issued and outstanding as of November 21, 2014 and December 31, 2013, respectively		771			-			771
Additional paid-in capital		4,387,618			1,008,007			5,395,625
Accumulated deficit		(311,314	)		96,920			(214,394	)
Total Stockholders' Equity (Deficit)		4,077,075			1,104,927			5,182,002
Total Liabilities and Stockholders’ Equity		6,498,465			778,703			7,277,168