Accounting Changes and Error Corrections [Text Block] | Note 22 – Prior Year Restatement In connection with completing the consolidated financial statements as of December 31, 2015, the Company identified that prior to the 2014 recapitalization, personal shares of common stock had been granted by the Founder and CEO to various employees and contractors for services provided to the Company. The shares have a grant date of September 20, 2014 and vest over a period of four years. The corresponding 2014 and 2015 expense will be reflected within the 2015 Company’s Consolidated Statements of Operations. In accordance with the guidance provided by the SEC’s Staff Accounting Bulletin 99, Materiality (“SAB 99”) and Staff Accounting Bulletin 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (“SAB 108”), the Company has determined that the impact of adjustments relating to the corrections of this accounting error are not material to previously issued annual audited and unaudited consolidated financial statements. Accordingly, these changes are disclosed herein and will be disclosed prospectively. As a result of the aforementioned correction of accounting errors, the relevant quarterly and annual financial statements have been restated as follows (all amounts in $USD except per share data): Item As of September 30, 2014 as Previously Reported As of September 30, 2014 as Corrected Difference Increase (Decrease) Current Assets 6,238,952 6,238,952 - Current Liabilities 2,175,634 2,175,634 - Working Capital 4,063,318 4,063,318 - Total Assets 6,498,465 6,498,465 - Long Term Liabilities 245,756 245,756 - Total Liabilities 2,421,390 2,421,390 - Total Equity 4,077,075 4,077,075 - Item As of December 31, 2014 as Previously Reported As of December 31, 2014 Difference Increase (Decrease) Current Assets 6,594,456 6,594,456 - Current Liabilities 2,001,869 2,001,869 - Working Capital 4,592,587 4,592,587 - Total Assets 6,884,147 6,884,147 - Long Term Liabilities 249,979 249,979 - Total Liabilities 2,251,848 2,251,848 - Total Equity 4,632,299 4,632,299 - Item As of March 31, 2015 as Previously Reported As of March 31, 2015 Difference Increase (Decrease) Current Assets 4,862,542 4,862,542 - Current Liabilities 2,566,956 2,566,956 - Working Capital 2,295,586 2,295,586 - Total Assets 14,906,830 14,906,830 - Long Term Liabilities 4,368,495 4,368,495 - Total Liabilities 6,935,451 6,935,451 - Total Equity 7,971,379 7,971,379 - Item As of June 30, 2015 as Previously Reported As of June 30, 2015 Difference Increase (Decrease) Current Assets 3,707,612 3,707,612 - Current Liabilities 3,073,374 3,073,374 - Working Capital 634,238 634,238 - Total Assets 13,700,149 13,700,149 - Long-Term Liabilities 690,203 690,203 - Total Liabilities 3,763,577 3,763,577 - Total Equity 9,936,572 9,936,572 - Item As of September 30, 2015 as Previously Reported As of September 30, 2015 as Corrected Difference Increase (Decrease) Current Assets 11,626,581 11,626,581 - Current Liabilities 3,289,524 3,289,524 - Working Capital 8,337,057 8,337,057 - Total Assets 21,411,714 21,411,714 - Long-Term Liabilities 13,026,037 13,026,037 - Total Liabilities 16,315,561 16,315,561 - Total Deficit (5,181,709 ) (5,181,709 ) - Item Quarter Ended Quarter Ended Difference Increase (Decrease) Revenues 2,709,066 2,709,066 - Cost of revenues 1,713,409 1,713,409 - Gross margin 995,657 995,657 - Operating expenses 874,389 1,038,358 163,969 Income (loss) from operations 121,268 (42,701 ) (163,969 ) Other expense (81,934 ) (81,934 ) - Income (loss) before tax expense 39,334 (124,635 ) (163,969 ) Net income (loss) 31,589 (132,380 ) (163,969 ) Basic EPS - - - Diluted EPS - - - Item Year-to-date as Previously Reported Year-to-date Difference Increase (Decrease) Revenues 8,299,053 8,299,053 - Cost of revenues 4,952,021 4,952,021 - Gross margin 3,347,032 3,347,032 - Operating expenses 2,504,776 2,668,745 163,969 Income from operations 842,256 678,287 (163,969 ) Other expense (163,371 ) (163,371 ) - Income before tax expense 678,885 514,916 (163,969 ) Net income 731,007 567,038 (163,969 ) Basic EPS 0.02 0.02 - Diluted EPS 0.02 0.02 - Item Quarter Ended as Previously Reported Year Ended Difference Increase (Decrease) Revenues 3,498,760 3,498,760 - Cost of revenues 2,473,836 2,473,836 - Gross margin 1,024,924 1,024,924 - Operating expenses 1,373,299 1,563,739 190,440 Loss from operations (348,375 ) (538,815 ) (190,440 ) Other expense (21,200 ) (21,200 ) - Loss before tax benefit (369,575 ) (560,015 ) (190,440 ) Net loss (260,442 ) (450,882 ) (190,440 ) Basic EPS (0.01 ) (0.01 ) - Diluted EPS (0.01 ) (0.01 ) - Item Year-to-date Year-to-date Difference Increase (Decrease) Revenues 11,797,813 11,797,813 - Cost of revenues 7,425,857 7,425,857 - Gross margin 4,371,956 4,371,956 - Operating expenses 3,878,075 4,232,484 354,409 Income from operations 493,881 139,472 (354,409 ) Other expense (184,571 ) (184,571 ) - Income before tax expense 309,310 (45,099 ) (354,409 ) Net income 470,565 116,156 (354,409 ) Basic EPS 0.01 0.01 - Diluted EPS 0.01 0.01 - Item Quarter Ended Quarter Ended Difference Increase (Decrease) Revenues 3,275,585 3,275,585 - Cost of revenues 1,903,828 1,903,828 - Gross margin 1,371,757 1,371,757 - Operating expenses 1,900,615 2,082,247 181,632 Loss from operations (528,858 ) (710,490 ) (181,632 ) Other expense (33,004 ) (33,004 ) - Loss before tax benefit (561,862 ) (743,494 ) (181,632 ) Net loss (379,445 ) (561,077 ) (181,632 ) Basic EPS (0.01 ) (0.01 ) - Diluted EPS (0.01 ) (0.01 ) - Item Quarter Ended Quarter Ended Difference Increase (Decrease) Revenues 3,220,343 3,220,343 - Cost of revenues 2,041,679 2,041,679 - Gross margin 1,178,664 1,178,664 - Operating expenses 3,064,487 3,175,577 111,090 Loss from operations (1,885,823 ) (1,996,913 ) (111,090 ) Other expense (148,024 ) (148,024 ) - Loss before tax benefit (2,033,847 ) (2,144,937 ) (111,090 ) Net loss (1,762,637 ) (1,873,727 ) (111,090 ) Basic EPS (0.02 ) (0.02 ) - Diluted EPS (0.02 ) (0.02 ) - Item Year-to-date Year-to-date Difference Increase (Decrease) Revenues 6,495,928 6,495,928 - Cost of revenues 3,945,507 3,945,507 - Gross margin 2,550,421 2,550,421 - Operating expenses 4,965,102 5,257,824 292,722 Loss from operations (2,414,681 ) (2,707,403 ) (292,722 ) Other expense (181,028 ) (181,028 ) - Loss before tax benefit (2,595,709 ) (2,888,431 ) (292,722 ) Net loss (2,142,082 ) (2,434,804 ) (292,722 ) Basic EPS (0.04 ) (0.04 ) - Diluted EPS (0.04 ) (0.04 ) - Item Quarter Ended Quarter Ended Difference Increase (Decrease) Revenues 3,115,726 3,115,726 - Cost of revenues 1,857,173 1,857,173 - Gross margin 1,258,553 1,258,553 - Operating expenses 3,194,060 3,298,985 104,925 Loss from operations (1,935,507 ) (2,040,432 ) (104,925 ) Other expense (4,479,676 ) (4,479,676 ) - Loss before tax benefit (6,415,183 ) (6,520,108 ) (104,925 ) Net loss (6,408,718 ) (6,513,643 ) (104,925 ) Basic EPS (0.22 ) (0.22 ) - Diluted EPS (0.22 ) (0.22 ) - Item Year-to-date Year-to-date Difference Increase (Decrease) Revenues 9,611,654 9,611,654 - Cost of revenues 5,802,680 5,802,680 - Gross margin 3,808,974 3,808,974 - Operating expenses 8,159,162 8,556,809 397,647 Loss from operations (4,350,188 ) (4,747,835 ) (397,647 ) Other expense (4,660,704 ) (4,660,704 ) - Loss before tax benefit (9,010,892 ) (9,408,539 ) (397,647 ) Net loss (8,550,800 ) (8,948,447 ) (397,647 ) Basic EPS (0.25 ) (0.25 ) - Diluted EPS (0.25 ) (0.25 ) - |