Loans Receivable | 4. LOANS RECEIVABLE Loans receivable consist of the following (in thousands): 2019 2018 Real estate loans: Residential $ 597,514 $ 580,561 Construction 5,672 3,920 Commercial 480,647 416,573 Commercial 55,559 49,479 Obligations of states and political subdivisions 71,828 73,362 Home equity loans and lines of credit 45,156 43,962 Auto loans 81,983 146,220 Other 2,924 2,682 1,341,283 1,316,759 Less allowance for loan losses 12,630 11,688 Net loans $ 1,328,653 $ 1,305,071 Included in the September 30, 2019 balances are loans acquired from Eagle National Bank in 2015, First National Community Bank and Franklin Security Bank in 2014 and First Star Bank in 2012. Upon acquisition, the Company evaluated whether each acquired loan (regardless of size) was within the scope of ASC 310-30, Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality Changes in the accretable yield for purchased credit-impaired loans were as follows, since acquisition, for the years ended September 30, 2019 and 2018 (in thousands): 2019 2018 Balance at beginning of period $ 107 $ 471 Reclassification and other - 681 Accretion (41 ) (1,045 ) Balance at end of period $ 66 $ 107 Included in reclassification and other for loans acquired without specific evidence of deterioration in credit quality were $0 and $681,000 of reclassifications from nonaccretable discounts to accretable discounts in 2019 and 2018 respectively. The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30 (in thousands): 2019 2018 Acquired Loans with Specific Evidence or Deterioration in Credit Quality (ASC 310-30) Acquired Loans with Specific Evidence or Deterioration in Credit Quality (ASC 310-30) Outstanding balance $ 1,392 $ 2,497 Carrying amount 1,299 1,802 There has been $77,000 in allowance for loan losses recorded for acquired loans with or without specific evidence of deterioration in credit quality as of September 30, 2019. There has been $68,000 in allowance for loan losses recorded for acquired loans with or without specific evidence of deterioration in credit quality as of September 30, 2018. In addition, no allowance for loan losses has been reversed. Loans serviced by the Company for others amounted to $85,743,000 and $72,043,000 at September 30, 2019 and 2018, respectively. The Company’s primary business activity is with customers located in counties where its branch offices are located and to a lesser extent, the contiguous counties in the Commonwealth of Pennsylvania. Commercial, residential, and consumer loans are granted. The Company also funds commercial and residential loans originated outside its immediate trade area provided such loans meet the Company’s credit policy guidelines. Although the Company has a diversified loan portfolio at September 30, 2019 and 2018, loans outstanding to individuals and businesses are dependent upon the local economic conditions in its immediate trade area. At September 30, 2019 and 2018, the Company had nonaccrual loans of $10,063,000 and $10,511,000, respectively. Additional interest income that would have been recorded under the original terms of the loan agreements amounted to $277,000, and $171,000 for the years ended September 30, 2019 and 2018, respectively. The following tables show the amount of loans in each category that was individually and collectively evaluated for impairment at the dates indicated (in thousands): Total Loans Individually Evaluated for Impairment Loans Acquired with Deteriorated Credit Quality Collectively Evaluated for Impairment September 30, 2019 Real estate loans: Residential $ 597,514 $ 4,281 $ - $ 593,233 Construction 5,672 - - 5,672 Commercial 480,647 2,633 1,299 476,715 Commercial 55,559 448 - 55,111 Obligations of states and political subdivisions 71,828 - - 71,828 Home equity loans and lines of credit 45,156 400 - 44,756 Auto Loans 81,983 583 - 81,400 Other 2,924 31 - 2,893 Total $ 1,341,283 $ 8,376 $ 1,299 $ 1,331,608 Total Loans Individually Evaluated for Loans Acquired with Deteriorated Credit Quality Collectively Evaluated for Impairment September 30, 2018 Real estate loans: Residential $ 580,561 $ 5,317 $ - $ 575,244 Construction 3,920 - - 3,920 Commercial 416,573 5,892 1,801 408,880 Commercial 49,479 85 1 49,393 Obligations of states and political subdivisions 73,362 - - 73,362 Home equity loans and lines of credit 43,962 114 - 43,848 Auto Loans 146,220 445 - 145,775 Other 2,682 17 - 2,665 Total $ 1,316,759 $ 11,870 $ 1,802 $ 1,303,087 The Company maintains a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral, and financial condition of the borrowers. Specific loan loss allowances are established for identified losses based on a review of such information. A loan evaluated for impairment is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. All loans identified as impaired are evaluated independently. The Company does not aggregate such loans for evaluation purposes. Impairment is measured on a loan-by-loan basis for commercial and construction loans by the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential mortgage loans for impairment disclosures, unless such loans are part of a larger relationship that is impaired or are classified as a troubled debt restructuring. A loan is considered to be a troubled debt restructuring (“TDR”) loan when the Company grants a concession to the borrower that it would not otherwise consider because of the borrower’s financial condition. Such concessions include the reduction of interest rates, forgiveness of principal or interest, or other modifications of interest rates that are less than the current market rate for new obligations with similar risk. TDR loans that are in compliance with their modified terms and that yield a market rate at the time of modification may be removed from TDR status after one year of performance. The following tables include the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable, excluding purchased impaired credit loans. Also presented are the average recorded investments in the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired (in thousands). Recorded Investment Unpaid Principal Balance Associated Allowance Average Recorded Investment Interest Income Recognized September 30, 2019 With no specific allowance recorded: Real estate loans: Residential $ 3,935 $ 5,309 $ - $ 3,657 $ 5 Construction - - - - - Commercial 2,385 4,269 - 4,129 54 Commercial 354 475 - 285 1 Obligations of states and political subdivisions - - - - - Home equity loans and lines of credit 400 465 - 224 - Auto loans 161 248 - 107 2 Other 15 22 - 13 - Subtotal 7,250 10,788 - 8,415 62 With an allowance recorded: Real estate loans: Residential 346 398 36 777 - Construction - - - - - Commercial 248 294 56 158 - Commercial 94 223 6 613 - Obligations of states and political subdivisions - - - - - Home equity loans and lines of credit - - - 16 - Auto loans 422 426 144 220 - Other 16 17 6 1 - Subtotal 1,126 1,358 248 1,785 - Total: Real estate loans: Residential 4,281 5,707 36 4,434 5 Construction - - - - - Commercial 2,633 4,563 56 4,287 54 Commercial 448 698 6 898 1 Obligations of states and political subdivisions - - - - - Home equity loans and lines of credit 400 465 - 240 - Auto loans 583 674 144 327 2 Other 31 39 6 14 - Total $ 8,376 $ 12,146 $ 248 $ 10,200 $ 62 Recorded Investment Unpaid Principal Balance Associated Allowance Average Recorded Investment Interest Income Recognized September 30, 2018 With no specific allowance recorded: Real estate loans: Residential $ 4,449 $ 6,176 $ - $ 4,192 $ 27 Construction - - - - - Commercial 5,892 6,790 - 6,432 279 Commercial 85 349 - 750 58 Obligations of states and political subdivisions - - - - - Home equity loans and lines of credit 114 138 - 161 1 Auto loans 87 223 - 150 1 Other 17 25 - 27 - Subtotal 10,644 13,701 - 11,712 366 With an allowance recorded: Real estate loans: Residential 868 938 149 1,258 - Construction - - - - - Commercial - - - 13 - Commercial - - - - - Obligations of states and political subdivisions - - - - - Home equity loans and lines of credit - - - 13 - Auto loans 358 375 164 201 - Other - - - - - Subtotal 1,226 1,313 313 1,485 - Total: Real estate loans: Residential 5,317 7,114 149 5,450 27 Construction - - - - - Commercial 5,892 6,790 - 6,445 279 Commercial 85 349 - 750 58 Obligations of states and political subdivisions - - - - - Home equity loans and lines of credit 114 138 - 174 1 Auto loans 445 598 164 351 1 Other 17 25 - 27 - Total $ 11,870 $ 15,014 $ 313 $ 13,197 $ 366 The Company uses a ten-point internal risk-rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized and are aggregated as Pass-rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are fundamentally sound yet, exhibit potentially unacceptable credit risk or deteriorating trends or characteristics which if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due are considered Substandard. Loans in the Doubtful category have all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans in the Loss category are considered uncollectible and of little value that their continuance as bankable assets is not warranted. To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Company has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as bankruptcy, repossession, or death, occurs to raise awareness of a possible credit event. The Company’s Commercial Loan Officers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. The Company’s Commercial Loan Officers perform an annual review of all commercial relationships $1,000,000 or greater. Confirmation of the appropriate risk grade is included in the review on an ongoing basis. The Company engages an external consultant to conduct loan reviews on at least a semiannual basis. Generally, the external consultant reviews commercial relationships greater than $1,000,000 and/or all criticized relationships equal to or greater than $500,000. Detailed reviews, including plans for resolution, are performed on loans classified as Substandard on a quarterly basis. Loans in the Special Mention and Substandard categories that are evaluated for impairment are given separate consideration in the determination of the allowance. The following tables present the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard, and Doubtful within the internal risk rating system as of September 30, 2019 and 2018 (in thousands): Pass Special Mention Substandard Doubtful Total September 30, 2019 Commercial real estate loans $ 461,701 $ 7,492 $ 11,454 $ - $ 480,647 Commercial 52,486 - 3,073 - 55,559 Obligations of states and political subdivisions 71,828 - - - 71,828 Total $ 586,015 $ 7,492 $ 14,527 $ - $ 608,034 Pass Special Mention Substandard Doubtful Total September 30, 2018 Commercial real estate loans $ 392,915 $ 8,960 $ 14,698 $ - $ 416,573 Commercial 48,137 8 1,334 - 49,479 Obligations of states and political subdivisions 73,362 - - - 73,362 Total $ 514,414 $ 8,968 $ 16,032 $ - $ 539,414 All other loans are underwritten and structured using standardized criteria and characteristics, primarily payment performance, and are normally risk rated and monitored collectively on a monthly basis. These are typically loans to individuals in the consumer categories and are delineated as either performing or nonperforming. For residential real estate loans, construction real estate loans, home equity loans and lines of credit, auto loans, and other loans, the Company evaluates credit quality based on the performance of the individual credits. The following tables present the recorded investment in the loan classes based on payment activity as of September 30, 2019 and 2018 (in thousands): Performing Nonperforming Purchased Credit Impaired Total September 30, 2019 Real estate loans: Residential $ 592,907 $ 4,607 $ - $ 597,514 Construction 5,672 - - 5,672 Home equity loans and lines of credit 44,534 622 - 45,156 Auto Loans 81,317 666 - 81,983 Other 2,883 41 - 2,924 Total $ 727,313 $ 5,936 $ - $ 733,249 Performing Nonperforming Purchased Credit Impaired Total September 30, 2018 Real estate loans: Residential $ 575,244 $ 5,317 $ - $ 580,561 Construction 3,920 - - 3,920 Home equity loans and lines of credit 43,746 216 43,962 Auto Loans 145,633 587 - 146,220 Other 2,664 18 - 2,682 Total $ 771,207 $ 6,138 $ - $ 777,345 The Company further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of September 30, 2019 and 2018 (in thousands): 31-60 Days 61-90 Days Greater than 90 Days Past Due and Total Purchased Credit Total Current Past Due Past Due Accruing Non-accrual Past Due Accruing Non-accrual Loans September 30, 2019 Real estate loans: Residential $ 590,457 $ 2,187 $ 263 $ - $ 4,607 $ 7,057 $ - $ - $ 597,514 Construction 5,672 - - - - - - - 5,672 Commercial 476,644 236 - - 2,468 2,704 243 1,056 480,647 Commercial 54,899 20 37 - 603 660 - - 55,559 Obligations of states and political subdivisions 71,828 - - - - - - - 71,828 Home equity loans and lines of credit 44,319 47 168 - 622 837 - - 45,156 Auto loans 80,090 1,227 - - 666 1,893 - - 81,983 Other 2,883 - - - 41 41 - - 2,924 Total $ 1,326,792 $ 3,717 $ 468 $ - $ 9,007 $ 13,192 $ 243 $ 1,056 $ 1,341,283 31-60 Days 61-90 Days Greater than 90 Days Past Due and Total Purchased Credit Total Current Past Due Past Due Accruing Non-accrual Past Due Accruing Non-accrual Loans September 30, 2018 Real estate loans: Residential $ 572,236 $ 2,088 $ 920 $ - $ 5,317 $ 8,325 $ - $ - $ 580,561 Construction 3,920 - - - - - - - 3,920 Commercial 412,636 185 - - 1,951 2,136 255 1,546 416,573 Commercial 48,567 25 11 - 875 911 - 1 49,479 Obligations of states and political subdivisions 73,362 - - - - - - - 73,362 Home equity loans and lines of credit 43,716 30 - - 216 246 - - 43,962 Auto loans 144,140 1,473 20 - 587 2,080 - - 146,220 Other 2,647 17 - - 18 35 - - 2,682 Total $ 1,301,224 $ 3,818 $ 951 $ - $ 8,964 $ 13,733 $ 255 $ 1,547 $ 1,316,759 The allowance for loan losses (“ALL”) is maintained at a level necessary to absorb loan losses that are both probable and reasonably estimable. Management, in determining the allowance for loan losses, considers the losses inherent in its loan portfolio and changes in the nature and volume of loan activities, along with the general economic and real estate market conditions. The allowance for loan losses consists of three elements: (1) an allocated allowance, which comprises allowances established on specific loans and class allowances based on historical loss experience and current trends, (2) an allocated allowance based on general economic conditions and other risk factors in our markets and portfolios, and (3) an unallocated allowance not to exceed 10% of total reserves which acts as a contingency against unforeseen future events which may negatively impact the Company’s loan portfolio. We maintain a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral, and financial condition of the borrowers. General loan loss allowances are based upon a combination of factors including, but not limited to, actual loan loss experience, composition of the loan portfolio, current economic conditions, management’s judgment and losses which are probable and reasonably estimable. The allowance is increased through provisions charged against current earnings and recoveries of previously charged-off loans. Loans that are determined to be uncollectible are charged against the allowance. While management uses available information to recognize probable and reasonably estimable loan losses, future loss provisions may be necessary, based on changing economic conditions. Payments received on impaired loans generally are either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. The allowance for loan losses as of September 30, 2019, is maintained at a level that represents management’s best estimate of losses inherent in the loan portfolio, and such losses were both probable and reasonably estimable. In addition, the FDIC and the Pennsylvania Department of Banking, as an integral part of their examination process, have periodically reviewed the Company’s allowance for loan losses. The banking regulators may require that the Company recognize additions to the ALL based on their analysis and review of information available to it at the time of their examination. Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged-off against the ALL. The following table summarizes the primary segments of the ALL, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of September 30, 2019 and 2018 (in thousands): Real Estate Loans Obligations of States and Political Home Loans and Lines of Residential Construction Commercial Commercial Subdivisions Credit Auto Other Unallocated Total ALL balance at September 30, 2017 $ 3,878 $ 23 $ 1,758 $ 987 $ 248 $ 470 $ 1,836 $ 21 $ 144 $ 9,365 Charge-offs (335 ) - (54 ) (151 ) - (68 ) (1,833 ) (21 ) - (2,462 ) Recoveries 12 - 49 10 - 54 655 5 - 785 Provision 50 12 1,705 616 75 (160 ) 1,201 18 483 4,000 ALL balance at September 30, 2018 $ 3,605 $ 35 $ 3,458 $ 1,462 $ 323 $ 296 $ 1,859 $ 23 $ 627 $ 11,688 Individually evaluated for impairment $ 149 $ - $ - $ - $ - $ - $ 164 $ - $ - $ 313 Collectively evaluated for impairment 3,456 35 3,458 1,462 323 296 1,695 23 627 11,375 ALL balance at September 30, 2018 $ 3,605 $ 35 $ 3,458 $ 1,462 $ 323 $ 296 $ 1,859 $ 23 $ 627 $ 11,688 ALL balance at September 30, 2018 $ 3,605 $ 35 $ 3,458 $ 1,462 $ 323 $ 296 $ 1,859 $ 23 $ 627 $ 11,688 Charge-offs (330 ) - (185 ) (28 ) - (62 ) (1,233 ) (13 ) - (1,851 ) Recoveries 113 - 60 3 - 7 518 16 - 717 Provision 855 18 473 433 20 88 240 2 (53 ) 2,076 ALL balance at September 30, 2019 $ 4,243 $ 53 $ 3,806 $ 1,870 $ 343 $ 329 $ 1,384 $ 28 $ 574 $ 12,630 Individually evaluated for impairment $ 36 $ - $ 56 $ 6 $ - $ - $ 144 $ 6 $ - $ 248 Collectively evaluated for impairment 4,207 53 3,750 1,864 343 329 1,240 22 574 12,382 ALL balance at September 30, 2019 $ 4,243 $ 53 $ 3,806 $ 1,870 $ 343 $ 329 $ 1,384 $ 28 $ 574 $ 12,630 The allowance for loan losses is based on estimates, and actual losses will vary from current estimates. Management believes that the granularity of the homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date. During the year ended September 30, 2019 the Company recorded provision for loan losses for the residential real estate, construction loan, commercial real estate, commercial, obligations of states and political subdivisions, home equity loans and lines of credit, auto loan and other segments, due to either increased loan balances, changes in the loan mix within the pool, and/or charge-off activity in those segments. Credit provisions were not recorded for any loan segments. The provision for auto loans declined from $1.2 million to $240,000 due to declining balances offsetting net (of recoveries) charge off activity. During the year ended September 30, 2018 the Company recorded provision expense for the residential real estate, construction loans, commercial real estate, commercial, obligations of states and political subdivisions, auto and other loan segments, due to either increased loan balances, changes in the loan mix within the pool, and/or charge-off activity in those segments. Credit provisions for loan losses were recorded for loan loss for the home equity loans and lines of credit segment. The following is a summary of troubled debt restructurings granted during the periods indicated (dollars in thousands). For the Year Ended September 30, 2019 Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Troubled debt restructurings Real estate loans: Residential 3 $ 259 $ 264 Construction - - - Commercial 2 159 159 Commercial - - - Obligations of states and political subdivisions - - - Home equity loans and lines of credit - - - Auto loans 2 36 36 Other - - - Total 7 $ 454 $ 459 For the Year Ended September 30, 2018 Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Troubled debt restructurings Real estate loans: Residential 3 $ 446 $ 446 Construction - - - Commercial 2 123 123 Commercial - - - Obligations of states and political subdivisions - - - Home equity loans and lines of credit - - - Auto loans 4 35 35 Other - - - Total 9 $ 604 $ 604 Of the seven new troubled debt restructurings granted for the year ended September 30, 2019, four loans totaling $345,000 were granted term and rate concessions and two loans totaling $29,000 were granted term concessions and one loan totaling $80,000 was granted an interest rate concession. Of the nine new troubled debt restructurings granted for the year ended September 30, 2018, six loans totaling $278,000 were granted term and rate concessions, three loans totaling $326,000 were granted term concessions. For the year ended September 30, 2019 there was no loan modifications classified as troubled debt restructurings that subsequently defaulted within one year of modification. For the year ended September 30, 2018 there was one loan for $76,000 classified as troubled debt restructurings that subsequently defaulted within one year of modification. Foreclosed assets acquired in settlement of loans are carried at fair value, less estimated costs to sell. As of September 30, 2019, the Company has initiated formal foreclosure proceedings on $2.0 million of consumer residential mortgages which have not yet been transferred into foreclosed assets. As of September 30, 2019, included within the foreclosed assets is $225,000 of consumer residential mortgages that were foreclosed on or received via a deed in lieu of foreclosure transaction prior to the year end. |