Loans Receivable | 4. LOANS RECEIVABLE Loans receivable consist of the following (in thousands): 2022 2021 Real estate loans: Residential $ 623,375 $ 580,313 Construction 25,024 14,013 Commercial 678,841 591,117 Commercial 38,158 63,500 Obligations of states and political subdivisions 40,416 56,164 Home equity loans and lines of credit 43,170 38,426 Auto loans 3,611 13,852 Other 1,716 1,581 1,454,311 1,358,966 Less allowance for loan losses 18,528 18,113 Net loans $ 1,435,783 $ 1,340,853 During 2020 and 2021 the Company participated in the Paycheck Protection Program (“PPP”), administered directly by the U.S. SBA. The PPP provides loans to small businesses who were affected by economic conditions as a result of COVID-19 to provide cash-flow assistance to employers who maintain their payroll (including healthcare and certain related expenses), mortgage interest, rent, leases, utilities and interest on existing debt during the COVID-19 emergency. As of September 30, 2022, the Company had outstanding principal balances of $702,000 compared to $22.6 million on September 30, 2021. The PPP loans are fully guaranteed by the SBA and may be eligible for forgiveness by the SBA to the extent that the proceeds are used to cover eligible payroll costs, interest costs, rent, and utility costs over a period of up to 24 weeks after the loan is made as long as certain conditions are met regarding employee retention and compensation levels. PPP loans deemed eligible for forgiveness by the SBA will be repaid by the SBA to the Company. PPP loans are included in the Commercial loan category. In accordance with the SBA terms and conditions on the outstanding PPP loans of $702,000 as of September 30, 2022, the Company has approximately $30,000 in unamortized fees associated with the processing of these loans. Upon funding of the loan, these fees were deferred and will be amortized over the life of the loan as an adjustment to yield in accordance with FASB ASC 310-20-25-2. Included in the September 30, 2022 balances are loans acquired from First Star Bank in 2012, Franklin Security Bank in 2014 and Eagle National Bank in 2015. There has been $184,000 in allowance for loan losses recorded for acquired loans with or without specific evidence of deterioration in credit quality as of September 30, 2022. There has been $182,000 in allowance for loan losses recorded for acquired loans with or without specific evidence of deterioration in credit quality as of September 30, 2021. In addition, no allowance for loan losses has been reversed. Loans serviced by the Company for others amounted to $200.2 million and $193.9 million at September 30, 2022 and 2021, respectively. The Company began selling current production residential real estate loans to the FHLB in February 2020. The Company’s primary business activity is with customers located in counties where its branch offices are located and to a lesser extent, the contiguous counties in the Commonwealth of Pennsylvania. Commercial, residential, and consumer loans are granted. The Company also funds commercial and residential loans originated outside its immediate trade area provided such loans meet the Company’s credit policy guidelines. Although the Company has a diversified loan portfolio at September 30, 2022 and 2021, loans outstanding to individuals and businesses are dependent upon the local economic conditions in its immediate trade area. The following tables show the amount of loans in each category that was individually and collectively evaluated for impairment at the dates indicated (in thousands): Total Loans Individually Evaluated for Impairment Loans Acquired with Deteriorated Credit Quality Collectively Evaluated for Impairment September 30, 2022 Real estate loans: Residential $ 623,375 $ 1,342 $ - $ 622,033 Construction 25,024 - - 25,024 Commercial 678,841 12,165 - 666,676 Commercial 38,158 937 - 37,221 Obligations of states and political subdivisions 40,416 - - 40,416 Home equity loans and lines of credit 43,170 36 - 43,134 Auto Loans 3,611 16 - 3,595 Other 1,716 6 - 1,710 Total $ 1,454,311 $ 14,502 $ - $ 1,439,809 Total Loans Individually Evaluated for Loans Acquired with Deteriorated Credit Quality Collectively Evaluated for Impairment September 30, 2021 Real estate loans: Residential $ 580,313 $ 2,646 $ - $ 577,667 Construction 14,013 - - 14,013 Commercial 591,117 11,166 877 579,074 Commercial 63,500 1,355 - 62,145 Obligations of states and political subdivisions 56,164 - - 56,164 Home equity loans and lines of credit 38,426 336 - 38,090 Auto Loans 13,852 39 - 13,813 Other 1,581 8 - 1,573 Total $ 1,358,966 $ 15,550 $ 877 $ 1,342,539 The Company maintains a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral, and financial condition of the borrowers. Specific loan loss allowances are established for identified losses based on a review of such information. A loan evaluated for impairment is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. All loans identified as impaired are evaluated independently. The Company does not aggregate such loans for evaluation purposes. Impairment is measured on a loan-by-loan basis for commercial and construction loans by the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent. The following tables include the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable, excluding purchased impaired credit loans. Also presented are the average recorded investments in the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired (in thousands). Recorded Investment Unpaid Principal Balance Associated Allowance Average Recorded Investment Interest Income Recognized September 30, 2022 With no specific allowance recorded: Real estate loans: Residential $ 1,239 $ 2,029 $ - $ 1,776 $ 8 Construction - - - - - Commercial 8,384 8,987 - 5,898 - Commercial 865 905 - 139 - Obligations of states and political subdivisions - - - - - Home equity loans and lines of credit 36 68 - 271 - Auto loans 16 28 - 18 - Other 6 19 - 7 - Subtotal 10,546 12,036 - 8,109 8 With an allowance recorded: Real estate loans: Residential 103 108 12 113 - Construction - - - - - Commercial 3,781 3,928 301 957 - Commercial 72 83 38 529 - Obligations of states and political subdivisions - - - - - Home equity loans and lines of credit - - - - - Auto loans - - - 3 - Other - - - - - Subtotal 3,956 4,119 351 1,602 - Total: Real estate loans: Residential 1,342 2,137 12 1,889 8 Construction - - - - - Commercial 12,165 12,915 301 6,855 - Commercial 937 988 38 668 - Obligations of states and political subdivisions - - - - - Home equity loans and lines of credit 36 68 - 271 - Auto loans 16 28 - 21 - Other 6 19 - 7 - Total $ 14,502 $ 16,155 $ 351 $ 9,711 $ 8 Recorded Investment Unpaid Principal Balance Associated Allowance Average Recorded Investment Interest Income Recognized September 30, 2021 With no specific allowance recorded: Real estate loans: Residential $ 2,538 $ 3,610 $ - $ 3,189 $ 14 Construction - - - - - Commercial 11,152 13,030 - 7,264 - Commercial 165 176 - 1,470 - Obligations of states and political subdivisions - - - - - Home equity loans and lines of credit 336 368 - 117 - Auto loans 39 60 - 49 - Other 8 21 - 10 - Subtotal 14,238 17,265 - 12,099 14 With an allowance recorded: Real estate loans: Residential 108 112 17 208 - Construction - - - - - Commercial 14 19 14 3,695 - Commercial 1,190 1,298 397 2,537 - Obligations of states and political subdivisions - - - - - Home equity loans and lines of credit - - - - - Auto loans - - - 21 - Other - - - - - Subtotal 1,312 1,429 428 6,461 - Total: Real estate loans: Residential 2,646 3,722 17 3,397 14 Construction - - - - - Commercial 11,166 13,049 14 10,959 - Commercial 1,355 1,474 397 4,007 - Obligations of states and political subdivisions - - - - - Home equity loans and lines of credit 336 368 - 117 - Auto loans 39 60 - 70 - Other 8 21 - 10 - Total $ 15,550 $ 18,694 $ 428 $ 18,560 $ 14 The Company uses a ten-point internal risk-rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized and are aggregated as Pass-rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are fundamentally sound yet, exhibit potentially unacceptable credit risk or deteriorating trends or characteristics which if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due are considered Substandard. Loans in the Doubtful category have all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans in the Loss category are considered uncollectible and of little value that their continuance as bankable assets is not warranted. To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Company has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as bankruptcy, repossession, or death, occurs to raise awareness of a possible credit event. The Company’s Commercial Loan Officers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. The Company’s credit management team performs an annual review of all commercial relationships $2,000,000 or greater. Confirmation of the appropriate risk grade is included in the review on an ongoing basis. The Company engages an external consultant to conduct loan reviews on at least a semiannual basis. Generally, the external consultant reviews commercial relationships greater than $ 1,000,000 and/or all criticized relationships equal to or greater than $ 500,000 . Detailed reviews, including plans for resolution, are performed on loans classified as Substandard on a quarterly basis. Loans in the Special Mention and Substandard categories that are evaluated for impairment are given separate consideration in the determination of the allowance. The following tables present the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard, and Doubtful within the internal risk rating system as of September 30, 2022 and 2021 (in thousands): Pass Special Mention Substandard Doubtful Total September 30, 2022 Commercial real estate loans $ 659,104 $ 6,060 $ 13,677 $ - $ 678,841 Commercial 35,322 1,690 1,146 - 38,158 Obligations of states and political subdivisions 40,416 - - - 40,416 Total $ 734,842 $ 7,750 $ 14,823 $ - $ 757,415 Pass Special Mention Substandard Doubtful Total September 30, 2021 Commercial real estate loans $ 549,360 $ 20,184 $ 21,573 $ - $ 591,117 Commercial 61,657 141 1,702 - 63,500 Obligations of states and political subdivisions 56,164 - - - 56,164 Total $ 667,181 $ 20,325 $ 23,275 $ - $ 710,781 All other loans are underwritten and structured using standardized criteria and characteristics, primarily payment performance, and are normally risk rated and monitored collectively on a monthly basis. These are typically loans to individuals in the consumer categories and are delineated as either performing or nonperforming. For residential real estate loans, construction real estate loans, home equity loans and lines of credit, auto loans, and other loans, the Company evaluates credit quality based on the performance of the individual credits. The following tables present the recorded investment in the loan classes based on payment activity as of September 30, 2022 and 2021 (in thousands): Performing Nonperforming Total September 30, 2022 Real estate loans: Residential $ 621,781 $ 1,594 $ 623,375 Construction 25,024 - 25,024 Home equity loans and lines of credit 42,832 338 43,170 Auto loans 3,590 21 3,611 Other 1,710 6 1,716 Total $ 694,937 $ 1,959 $ 696,896 Performing Nonperforming Total September 30, 2021 Real estate loans: Residential $ 577,448 $ 2,865 $ 580,313 Construction 14,013 - 14,013 Home equity loans and lines of credit 37,963 463 38,426 Auto loans 13,809 43 13,852 Other 1,568 14 1,582 Total $ 644,801 $ 3,385 $ 648,186 The Company further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans, purchased credit impaired loans and nonaccrual loans as of September 30, 2022 and 2021 (in thousands): 31-60 Days 61-90 Days Greater than 90 Days Total Purchased Credit Total Current Past Due Past Due Past Due Past Due Impaired Loans September 30, 2022 Real estate loans: Residential $ 621,270 $ 598 $ 367 $ 1,140 $ 2,105 $ - $ 623,375 Construction 25,024 - - - - - 25,024 Commercial 672,875 5,719 - 247 5,966 - 678,841 Commercial 37,160 539 440 19 998 - 38,158 Obligations of states and political subdivisions 40,416 - - - - - 40,416 Home equity loans and lines of credit 42,842 121 144 63 328 - 43,170 Auto loans 3,462 134 2 13 149 - 3,611 Other 1,685 - 31 - 31 - 1,716 Total $ 1,444,734 $ 7,111 $ 984 $ 1,482 $ 9,577 $ - $ 1,454,311 September 30, 2021 Real estate loans: Residential $ 576,960 $ 1,029 $ 580 $ 1,744 $ 3,353 $ - $ 580,313 Construction 14,013 - - - - - 14,013 Commercial 587,779 111 - 2,350 2,461 877 591,117 Commercial 62,243 - - 1,257 1,257 - 63,500 Obligations of states and political subdivisions 56,164 - - - - - 56,164 Home equity loans and lines of credit 38,223 44 - 159 203 - 38,426 Auto loans 13,576 271 5 - 276 - 13,852 Other 1,513 59 - 9 68 - 1,581 Total $ 1,350,471 $ 1,514 $ 585 $ 5,519 $ 7,618 $ 877 $ 1,358,966 Non-Accrual Loans September 30, 2022 September 30, 2021 Real estate loans: Residential $ 1,594 $ 2,865 Construction - - Commercial 12,165 11,124 Commercial 958 1,358 Obligations of states and political subdivisions - - Home equity loans and lines of credit 338 463 Auto loans 21 43 Other 6 14 Total $ 15,082 $ 15,867 There were no loans greater than 90 days delinquent and still accruing interest at September 30, 2022 and 2021. The allowance for loan losses (“ALL”) is maintained at a level necessary to absorb loan losses that are both probable and reasonably estimable. Management, in determining the allowance for loan losses, considers the losses inherent in its loan portfolio and changes in the nature and volume of loan activities, along with the general economic and real estate market conditions. The allowance for loan losses consists of three elements: (1) an allocated allowance, which comprises allowances established on specific loans and class allowances based on historical loss experience and current trends, (2) an allocated allowance based on general economic conditions and other risk factors in our markets and portfolios, and (3) an unallocated allowance not to exceed 10% of total reserves which acts as a contingency against unforeseen future events which may negatively impact the Company’s loan portfolio. We maintain a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral, and financial condition of the borrowers. General loan loss allowances are based upon a combination of factors including, but not limited to, actual loan loss experience, composition of the loan portfolio, current economic conditions, management’s judgment and losses which are probable and reasonably estimable. The allowance is increased through provisions charged against current earnings and recoveries of previously charged-off loans. Loans that are determined to be uncollectible are charged against the allowance. While management uses available information to recognize probable and reasonably estimable loan losses, future loss provisions may be necessary, based on changing economic conditions. Payments received on impaired loans generally are either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. The allowance for loan losses as of September 30, 2022 , is maintained at a level that represents management’s best estimate of losses inherent in the loan portfolio, and such losses were both probable and reasonably estimable. In addition, the FDIC and the Pennsylvania Department of Banking, as an integral part of their examination process, have periodically reviewed the Company’s allowance for loan losses. The banking regulators may require that the Company recognize additions to the ALL based on their analysis and review of information available to it at the time of their examination. Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged-off against the ALL. The following table summarizes the primary segments of the ALL, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of September 30, 2022 and 2021 (in thousands): Real Estate Loans Obligations of States and Political Home Loans and Lines of Residential Construction Commercial Commercial Subdivisions Credit Auto Other Unallocated Total ALL balance at September 30, 2020 $ 4,301 $ 127 $ 7,209 $ 874 $ 555 $ 337 $ 780 $ 25 $ 1,192 $ 15,400 Charge-offs (83 ) - (76 ) (209 ) - (9 ) (274 ) (1 ) - (652 ) Recoveries 311 - 99 - - 9 246 - - 665 Provision (415 ) 60 3,238 376 (162 ) (19 ) (520 ) (3 ) 145 2,700 ALL balance at September 30, 2021 $ 4,114 $ 187 $ 10,470 $ 1,041 $ 393 $ 318 $ 232 $ 21 $ 1,337 $ 18,113 Individually evaluated for impairment $ 17 $ - $ 14 $ 397 $ - $ - $ - $ - $ - $ 428 Collectively evaluated for impairment 4,097 187 10,456 644 393 318 232 21 1,337 17,685 ALL balance at September 30, 2021 $ 4,114 $ 187 $ 10,470 $ 1,041 $ 393 $ 318 $ 232 $ 21 $ 1,337 $ 18,113 ALL balance at September 30, 2021 $ 4,114 $ 187 $ 10,470 $ 1,041 $ 393 $ 318 $ 232 $ 21 $ 1,337 $ 18,113 Charge-offs (19 ) - (23 ) - - (6 ) (40 ) (22 ) - (110 ) Recoveries 382 - 35 - - 9 99 - - 525 Provision 645 132 272 (343 ) (110 ) 40 (269 ) 23 (390 ) - ALL balance at September 30, 2022 $ 5,122 $ 319 $ 10,754 $ 698 $ 283 $ 361 $ 22 $ 22 $ 947 $ 18,528 Individually evaluated for impairment $ 12 $ - $ 301 $ 38 $ - $ - $ - $ - $ - $ 351 Collectively evaluated for impairment 5,110 319 10,453 660 283 361 22 22 947 18,177 ALL balance at September 30, 2022 $ 5,122 $ 319 $ 10,754 $ 698 $ 283 $ 361 $ 22 $ 22 $ 947 $ 18,528 The allowance for loan losses is based on estimates, and actual losses will vary from current estimates. Management believes that the granularity of the homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date. During the year ended September 30, 2022 the Company recorded provision expense for the residential real estate loans, construction real estate loans, commercial real estate loans, home equity loans and lines of credit and other loans segments due to either increased loan balances, changes in the loan mix within the pool, and/or charge-off activity in those segments. Credit provisions were recorded for loan loss for the commercial loans, obligations of states and political subdivisions, and auto loans segments due to either decreased loan balances, improved asset quality, changes in the loan mix within the pool, and/or decreased charge-off activity in those segments. During the year ended September 30, 2022, the allowance for loan loss for residential real estate loans increased $1.0 million due primarily to an increase in residential real estate loans of $43.1 million. During the year ended September 30, 2021 the Company recorded provision for loan losses for the construction loan, commercial real estate and commercial loan segments, due to either increased loan balances, changes in the loan mix within the pool, and/or charge-off activity in those segments. Credit provisions were recorded for the residential real estate, obligations of states and political subdivisions, home equity loans and lines of credit, other segments and auto loan segments due to either decreased loan balances, changes in the loan mix within the pool, and/or charge-off activity in those segments. The following is a summary of troubled debt restructurings granted during the periods indicated (dollars in thousands). For the Year Ended September 30, 2022 Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Troubled debt restructurings Real estate loans: Residential 2 $ 83 $ 93 Construction - - - Commercial - - - Commercial - - - Obligations of states and political subdivisions - - - Home equity loans and lines of credit - - - Auto loans - - - Other - - - Total 2 $ 83 $ 93 For the Year Ended September 30, 2021 Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Troubled debt restructurings Real estate loans: Residential 4 $ 771 $ 771 Construction - - - Commercial 4 8,392 8,392 Commercial - - - Obligations of states and political subdivisions - - - Home equity loans and lines of credit - - - Auto loans - - - Other - - - Total 8 $ 9,163 $ 9,163 One new troubled debt restructuring granted for the year ended September 30, 2022 totaled $44,000 and was granted interest rate and terms concessions. One new troubled debt restructuring granted for the year ended September 30, 2022 totaled $39,000 and was granted interest rate and interest capitalization concessions. Of the eight new troubled debt restructurings granted for the year ended September 30, 2021, six loans totaling $2.4 million were granted terms concessions and two loans totaling $6.8 million were granted terms and rate concessions. For the years ended September 30, 2022 and 2021 there was no loan modifications classified as troubled debt restructurings that subsequently defaulted within one year of modification As of September 30, 2022, the Company has initiated formal foreclosure proceedings on $748,000 of consumer residential mortgages which have not yet been transferred into foreclosed assets. COVID-19 Loan Forbearance Programs Section 4013 of the CARES Act provides that banks may elect not to categorize a loan modification as a TDR if the loan modification is (1) related to COVID-19; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date on which the national emergency concerning the novel coronavirus disease (COVID–19) outbreak declared by the President on March 13, 2020, under the National Emergencies Act terminates, or (B) December 31, 2020. On December 27, 2020, the president signed into law the Consolidated Appropriations Act, 2021, which amended CARES Act Section 4013. The amendment extends the applicable period for which a financial institution is able to (a) suspend the requirements under United States generally accepted accounting principles for loan modifications related to the coronavirus disease (COVID-19) pandemic that would otherwise be categorized as a troubled debt restructuring and (b) any determination of a loan modified as a result of the effects of the COVID-19 pandemic as being a TDR, including impairment for accounting purposes. The amended end date for the relief related to a financial institution electing to suspend TDR and loan impairment accounting for qualifying modifications was extended from the earlier of December 31, 2020, or 60 days after the national emergency concerning COVID-19 declared by the president terminates to the earlier of January 1, 2022, or 60 days after the national emergency concerning COVID-19 declared by the president terminates. On April 7, 2020, federal banking regulators issued a revised interagency statement that included guidance on their approach for the accounting of loan modifications in light of the economic impact of the COVID-19 pandemic. The guidance interprets current accounting standards and indicates that a lender can conclude that a borrower is not experiencing financial difficulty if short-term modifications are made in response to COVID-19, such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant related to the loans in which the borrower is less than 30 days past due on its contractual payments at the time a modification program is implemented. According to the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (Revised) issued by the federal bank regulatory agencies on April 7, 2020, short-term loan modifications not otherwise eligible under Section 4013 that are made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not TDRs. This includes short-term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. At September 30, 2022, one of our customers had remained on loan payment deferrals or payments of interest only on loans totaling $4.5 million. In accordance with Section 4013 of the CARES Act and the interagency guidance issued on April 7, 2020, this deferral is not considered a troubled debt restructuring. |