Loans Receivable, Net and Allowance for Loan Losses | 6. Loans Receivable, Net and Allowance for Loan Losses Loans receivable consist of the following (in thousands): December 31, 2022 September 30, 2022 Real estate loans: Residential $ 657,192 $ 623,375 Construction 26,594 25,024 Commercial 707,134 678,841 Commercial 44,960 38,158 Obligations of states and political subdivisions 39,312 40,416 Home equity loans and lines of credit 43,687 43,170 Auto loans 2,401 3,611 Other 1,861 1,716 1,523,141 1,454,311 Less allowance for loan losses 18,741 18,528 Net loans $ 1,504,400 $ 1,435,783 The following tables show the amount of loans in each category that were individually and collectively evaluated for impairment at the dates indicated (in thousands): Total Loans Individually Evaluated for Impairment Collectively Evaluated for Impairment December 31, 2022 Real estate loans: Residential $ 657,192 $ 1,289 $ 655,903 Construction 26,594 - 26,594 Commercial 707,134 12,097 695,037 Commercial 44,960 927 44,033 Obligations of states and political subdivisions 39,312 - 39,312 Home equity loans and lines of credit 43,687 34 43,653 Auto loans 2,401 13 2,388 Other 1,861 5 1,856 Total $ 1,523,141 $ 14,365 $ 1,508,776 Total Loans Individually Evaluated for Impairment Collectively Evaluated for Impairment September 30, 2022 Real estate loans: Residential $ 623,375 $ 1,342 $ 622,033 Construction 25,024 - 25,024 Commercial 678,841 12,165 666,676 Commercial 38,158 937 37,221 Obligations of states and political subdivisions 40,416 - 40,416 Home equity loans and lines of credit 43,170 36 43,134 Auto loans 3,611 16 3,595 Other 1,716 6 1,710 Total $ 1,454,311 $ 14,502 $ 1,439,809 The Company maintains a loan review system that allows for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral and financial condition of the borrowers. Specific loan loss allowances are established for identified losses based on a review of such information. A loan evaluated for impairment is considered to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. All loans identified as impaired are evaluated independently. The Company does not aggregate such loans for evaluation purposes. Impairment is measured on a loan-by-loan basis for commercial and construction loans by the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential mortgage loans for impairment disclosures, unless such loans are part of a larger relationship that is impaired or are classified as a troubled debt restructuring (“TDR”). A loan is considered to be a TDR loan when the Company grants a concession to the borrower that it would not otherwise consider because of the borrower’s financial condition. Such concessions include the reduction of interest rates, forgiveness of principal or interest, or other modifications of interest rates that are less than the current market rate for new obligations with similar risk. TDR loans that are in compliance with their modified terms and that yield a market rate at the time of modification may be removed from TDR status after one year of performance. The following tables include the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount at the dates indicated, if applicable (in thousands): Recorded Investment Unpaid Principal Balance Associated Allowance December 31, 2022 With no specific allowance recorded: Real estate loans Residential $ 1,187 $ 1,956 $ - Construction - - - Commercial 7,389 8,043 - Commercial 369 409 - Obligations of states and political subdivisions - - - Home equity loans and lines of credit 34 67 - Auto loans 13 19 - Other 5 19 - Total 8,997 10,513 - With an allowance recorded: Real estate loans Residential 102 106 11 Construction - - - Commercial 4,708 4,864 420 Commercial 558 572 249 Obligations of states and political subdivisions - - - Home equity loans and lines of credit - - - Auto loans - - - Other - - - Total 5,368 5,542 680 Total: Real estate loans Residential 1,289 2,062 11 Construction - - - Commercial 12,097 12,907 420 Commercial 927 981 249 Obligations of states and political subdivisions - - - Home equity loans and lines of credit 34 67 - Auto loans 13 19 - Other 5 19 - Total Impaired Loans $ 14,365 $ 16,055 $ 680 Recorded Investment Unpaid Principal Balance Associated Allowance September 30, 2022 With no specific allowance recorded: Real Estate Loans Residential $ 1,239 $ 2,029 $ - Construction - - - Commercial 8,384 8,987 - Commercial 865 905 - Obligations of states and political subdivisions - - - Home equity loans and lines of credit 36 68 - Auto Loans 16 28 - Other 6 19 - Total 10,546 12,036 - With an allowance recorded: Real Estate Loans Residential 103 108 12 Construction - - - Commercial 3,781 3,928 301 Commercial 72 83 38 Obligations of states and political subdivisions - - - Home equity loans and lines of credit - - - Auto Loans - - - Other - - - Total 3,956 4,119 351 Total: Real Estate Loans Residential 1,342 2,137 12 Construction - - - Commercial 12,165 12,915 301 Commercial 937 988 38 Obligations of states and political subdivisions - - - Home equity loans and lines of credit 36 68 - Auto Loans 16 28 - Other 6 19 - Total Impaired Loans $ 14,502 $ 16,155 $ 351 The following tables represents the average recorded investments in the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired (in thousands): For the Three Months Ended December 31, 2022 2021 2022 2021 Average Recorded Investment Average Recorded Investment Interest Income Recognized Interest Income Recognized With no specific allowance recorded: Real estate loans Residential $ 1,216 $ 2,292 $ 1 $ 2 Construction - - - - Commercial 10,563 11,049 - - Commercial 699 109 - - Obligations of states and political subdivisions - - - - Home equity loans and lines of credit 35 310 - - Auto loans 6 23 - - Other 5 - - - Total 12,524 13,783 1 2 With an allowance recorded: Real estate loans Residential 103 118 - - Construction - - - - Commercial 1,570 13 - - Commercial 231 1,173 - - Obligations of states and political subdivisions - - - - Home equity loans and lines of credit - - - - Auto loans - 10 - - Other - - - - Total 1,904 1,314 - - Total: Real estate loans Residential 1,319 2,410 1 2 Construction - - - - Commercial 12,133 11,062 - - Commercial 930 1,282 - Obligations of states and political subdivisions - - - - Home equity loans and lines of credit 35 310 - - Auto loans 6 33 - - Other 5 - - - Total Impaired Loans $ 14,428 $ 15,097 $ 1 $ 2 The Company uses a ten-point internal risk-rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized and are aggregated as Pass-rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are fundamentally sound yet exhibit potentially unacceptable credit risk or deteriorating trends or characteristics which, if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans that are 90 or more days past due are considered Substandard. Loans in the Doubtful category have all the weaknesses inherent in loans classified as Substandard with the added characteristic that their weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans in the Loss category are considered uncollectible and of little value that their continuance as bankable assets is not warranted. Certain residential real estate loans, construction loans, home equity loans and lines of credit, auto loans and other consumer loans are underwritten and structured using standardized criteria and characteristics, primarily payment performance, and are normally risk rated and monitored collectively on a monthly basis. These are typically loans to individuals in the consumer categories and are delineated as either performing or non-performing. To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as bankruptcy, repossession, or death occurs to raise awareness of a possible credit event. The Bank’s commercial loan officers are responsible for the timely and accurate risk rating recommendation for the loans in their portfolios at origination and on an ongoing basis. The Bank’s commercial loan officers perform an annual review of all commercial relationships $750,000 or greater. Confirmation of the appropriate risk grade is included in the review on an ongoing basis. The Bank engages an external consultant to conduct loan reviews on at least a semi-annual basis. Generally, the external consultant reviews commercial relationships greater than $1,000,000 and/or all criticized relationships. Detailed reviews, including plans for resolution, are performed on loans classified as Substandard on a quarterly basis. Loans in the Special Mention and Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance. The following tables present the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard, and Doubtful or Loss within the internal risk rating system at December 31, 2022 and September 30, 2022 (in thousands): Pass Special Mention Substandard Doubtful or Loss Total December 31, 2022 Commercial real estate loans $ 689,492 $ 3,230 $ 14,412 $ - $ 707,134 Commercial 41,662 1,674 1,624 - 44,960 Obligations of states and political subdivisions 39,312 - - - 39,312 Total $ 770,466 $ 4,904 $ 16,036 $ - $ 791,406 Pass Special Mention Substandard Doubtful or Loss Total September 30, 2022 Commercial real estate loans $ 659,104 $ 6,060 $ 13,677 $ - $ 678,841 Commercial 35,322 1,690 1,146 - 38,158 Obligations of states and political subdivisions 40,416 - - - 40,416 Total $ 734,842 $ 7,750 $ 14,823 $ - $ 757,415 All other loans are underwritten and structured using standardized criteria and characteristics, primarily payment performance, and are normally risk rated and monitored collectively on a monthly basis. These are typically loans to individuals in the consumer categories and are delineated as either performing or non-performing. The following tables present the risk ratings in the consumer categories of performing and non-performing loans at December 31, 2022 and September 30, 2022 (in thousands): Performing Non- performing Total December 31, 2022 Real estate loans: Residential $ 655,703 $ 1,489 $ 657,192 Construction 26,594 - 26,594 Home equity loans and lines of credit 43,566 121 43,687 Auto loans 2,384 17 2,401 Other 1,856 5 1,861 Total $ 730,103 $ 1,632 $ 731,735 Performing Non- performing Total September 30, 2022 Real estate loans: Residential $ 621,781 $ 1,594 $ 623,375 Construction 25,024 - 25,024 Home equity loans and lines of credit 42,832 338 43,170 Auto loans 3,590 21 3,611 Other 1,710 6 1,716 Total $ 694,937 $ 1,959 $ 696,896 The Company further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans, purchased credit impaired loans and nonaccrual loans as of December 31, 2022 and September 30, 2022 (in thousands): 31-60 Days 61-89 Days 90 + Days Total Total Current Past Due Past Due Past Due Past Due Loans December 31, 2022 Real estate loans: Residential $ 654,869 $ 754 $ 311 $ 1,258 $ 2,323 $ 657,192 Construction 26,594 - - - - 26,594 Commercial 697,592 478 - 9,064 9,542 707,134 Commercial 43,930 493 1 536 1,030 44,960 Obligations of states and political subdivisions 39,312 - - - - 39,312 Home equity loans and lines of credit 43,460 - 140 87 227 43,687 Auto loans 2,335 55 7 4 66 2,401 Other 1,830 - 31 - 31 1,861 Total $ 1,509,922 $ 1,780 $ 490 $ 10,949 $ 13,219 $ 1,523,141 31-60 Days 61-89 Days 90 + Days Total Total Current Past Due Past Due Past Due Past Due Loans September 30, 2022 Real estate loans: Residential $ 621,270 $ 598 $ 367 $ 1,140 $ 2,105 $ 623,375 Construction 25,024 - - - - 25,024 Commercial 672,875 5,719 - 247 5,966 678,841 Commercial 37,160 539 440 19 998 38,158 Obligations of states and political subdivisions 40,416 - - - - 40,416 Home equity loans and lines of credit 42,842 121 144 63 328 43,170 Auto loans 3,462 134 2 13 149 3,611 Other 1,685 - 31 - 31 1,716 Total $ 1,444,734 $ 7,111 $ 984 $ 1,482 $ 9,577 $ 1,454,311 Non-Accrual Loans December 31, 2022 September 30, 2022 Real estate loans: Residential $ 1,489 $ 1,594 Construction - - Commercial 12,097 12,165 Commercial 1,094 958 Obligations of states and political subdivisions - - Home equity loans and lines of credit 121 338 Auto loans 17 21 Other 5 6 Total $ 14,823 $ 15,082 There are no loans greater than 90 days past due that are accruing interest. The allowance for loan losses is maintained at a level necessary to absorb loan losses that are both probable and reasonably estimable. Management, in determining the allowance for loan losses, considers the losses inherent in its loan portfolio and changes in the nature and volume of loan activities, along with the general economic and real estate market conditions. The allowance for loan losses consists of two elements: (1) an allocated allowance, which comprises allowances established on specific loans and class allowances based on historical loss experience and current trends, and (2) an unallocated allowance based on general economic conditions and other risk factors in our markets and portfolios. We maintain a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral and financial condition of the borrowers. General loan loss allowances are based upon a combination of factors including, but not limited to, actual loan loss experience, composition of the loan portfolio, current economic conditions, management’s judgment and losses which are probable and reasonably estimable. The allowance is increased through provisions charged against current earnings and recoveries of previously charged-off loans. Loans that are determined to be uncollectible are charged against the allowance. While management uses available information to recognize probable and reasonably estimable loan losses, future loss provisions may be necessary, based on changing economic conditions. Payments received on impaired loans generally are either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. The allowance for loan losses as of December 31 , 2022 was maintained at a level that represents management’s best estimate of losses inherent in the loan portfolio, and such losses were both probable and reasonably estimable. In addition, the FDIC and the Pennsylvania Department of Banking and Securities, as an integral part of their examination process, have periodically reviewed our allowance for loan losses. The banking regulators may require that we recognize additions to the allowance based on its analysis and review of information available to it at the time of its examination. Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the allowance for loan losses (“ALL”). When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL. The following table summarizes changes in the primary segments of the ALL during the three months ended December 31, 2022 and 2021 (in thousands): Home Obligations of Equity States and Loans and Real Estate Loans Commercial Political Lines of Other Residential Construction Commercial Loans Subdivisions Credit Auto Loans Loans Unallocated Total ALL balance at September 30, 2022 $ 5,122 $ 319 $ 10,754 $ 698 $ 283 $ 361 $ 22 $ 22 $ 947 $ 18,528 Charge-offs - - - - - - (21 ) - - (21 ) Recoveries 2 - 1 - - 51 30 - - 84 Provision 162 9 439 350 (8 ) (40 ) (17 ) - (745 ) 150 ALL balance at December 31, 2022 $ 5,286 $ 328 $ 11,194 $ 1,048 $ 275 $ 372 $ 14 $ 22 $ 202 $ 18,741 ALL balance at September 30, 2021 $ 4,114 $ 187 $ 10,470 $ 1,041 $ 393 $ 318 $ 232 $ 21 $ 1,337 $ 18,113 Charge-offs (6 ) - - - - - (6 ) - - (12 ) Recoveries 72 - 1 - - 2 34 - - 109 Provision (82 ) 54 136 183 (128 ) (23 ) (64 ) - (76 ) - ALL balance at December 31, 2021 $ 4,098 $ 241 $ 10,607 $ 1,224 $ 265 $ 297 $ 196 $ 21 $ 1,261 $ 18,210 During the three months ended December 31, 2022, the Company recorded provision expense for the residential real estate loans, construction real estate loans, commercial real estate loans and commercial loans segments due to either increased loan balances, changes in the loan mix within the pool, and/or charge-off activity in those segments. Credit provisions were recorded for loan loss for the obligations of states and political subdivisions, home equity loans and lines of credit and auto loans due to either decreased loan balances, improved asset quality, changes in the loan mix within the pool, and/or decreased charge-off activity in those segments. During the three months ended December 31, 2021, the Company recorded provision expense for the construction real estate loans, commercial real estate loans and commercial loans segments, due to either increased loan balances, changes in the loan mix within the pool, and/or charge-off activity in those segments. Provision expense was also recorded for possible loan losses due to the economic slowdown caused by COVID-19 restrictions. Credit provisions were recorded for loan loss for the residential real estate loans, obligations of states and political subdivisions, home equity loans and lines of credit and auto loans segments due to either decreased loan balances, changes in the loan mix within the pool, and/or decreased charge-off activity in those segments. The following table summarizes the primary segments of the ALL, segregated into two categories, the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of December 31, 2022 and September 30, 2022 (in thousands): Home Obligations of Equity States and Loans and Real Estate Loans Commercial Political Lines of Other Residential Construction Commercial Loans Subdivisions Credit Auto Loans Loans Unallocated Total Individually evaluated for impairment $ 11 $ - $ 420 $ 249 $ - $ - $ - $ - $ - $ 680 Collectively evaluated for impairment 5,275 328 10,774 799 275 372 14 22 202 18,061 ALL balance at December 31, 2022 $ 5,286 $ 328 $ 11,194 $ 1,048 $ 275 $ 372 $ 14 $ 22 $ 202 $ 18,741 Individually evaluated for impairment $ 12 $ - $ 301 $ 38 $ - $ - $ - $ - $ - $ 351 Collectively evaluated for impairment 5,110 319 10,453 660 283 361 22 22 947 18,177 ALL balance at September 30, 2022 $ 5,122 $ 319 $ 10,754 $ 698 $ 283 $ 361 $ 22 $ 22 $ 947 $ 18,528 The allowance for loan losses is based on estimates, and actual losses will vary from current estimates. Management believes that the granularity of the homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date. Despite the above allocations, the allowance for loan losses is general in nature and is available to absorb losses from any loan segment. There were no new troubled debt restructurings granted during the three months ended December 31, 2021. The following is a summary of troubled debt restructuring granted during the three months ended December 31, 2022 (dollars in thousands): For the Three Months Ended December 31, 2022 Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Troubled Debt Restructurings Real estate loans: Residential 1 $ 51 $ 54 Construction — — — Commercial — — — Commercial — — — Obligations of states and political subdivisions — — — Home equity loans and lines of credit — — — Auto loans — — — Other — — — Total 1 $ 51 $ 54 For the three months ended December 31, 2022 and 2021, no loans defaulted on a restructuring agreement within one year of modification. |