Document_And_Entity_Informatio
Document And Entity Information | 3 Months Ended | |
Mar. 31, 2015 | 7-May-15 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | COPsync, Inc. | |
Document Type | 10-Q | |
Current Fiscal Year End Date | -19 | |
Entity Common Stock, Shares Outstanding | 202,985,944 | |
Amendment Flag | FALSE | |
Entity Central Index Key | 1383154 | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Filer Category | Smaller Reporting Company | |
Entity Well-known Seasoned Issuer | No | |
Document Period End Date | 31-Mar-15 | |
Document Fiscal Year Focus | 2015 | |
Document Fiscal Period Focus | Q1 |
Balance_Sheets
Balance Sheets (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
CURRENT ASSETS | ||
Cash and cash equivalents | $230,993 | $587,459 |
Accounts receivable, net | 189,518 | 223,622 |
Inventories | 326,007 | 246,077 |
Prepaid expenses and other current assets | 232,438 | 270,148 |
Deferred loan costs | 50,000 | 50,000 |
Total Current Assets | 1,028,956 | 1,377,306 |
PROPERTY AND EQUIPMENT | ||
Leased property under capital lease | 35,098 | 35,098 |
Computer hardware | 77,152 | 72,070 |
Computer software | 36,936 | 36,936 |
Fleet vehicles | 155,592 | 174,094 |
Furniture and fixtures | 10,467 | 10,467 |
Total Property and Equipment | 315,245 | 328,665 |
Less: Accumulated Depreciation | -163,542 | -152,789 |
Net Property and Equipment | 151,703 | 175,876 |
OTHER ASSETS | ||
Software development costs, net | 0 | 0 |
Total Other Assets | 0 | 0 |
TOTAL ASSETS | 1,180,659 | 1,553,182 |
CURRENT LIABILITIES | ||
Accounts payable and accrued expenses | 1,522,638 | 1,526,612 |
Deferred revenues | 2,566,509 | 2,526,990 |
Obligation under capital lease | 7,805 | 7,632 |
Convertible notes payable, current portion | 347,140 | 9,608 |
Three Year, 50% notes payable, current portion | 121,500 | 121,500 |
Notes payable, current portion | 663,104 | 669,789 |
Total Current Liabilities | 5,228,696 | 4,862,131 |
LONG-TERM LIABILITIES | ||
Deferred revenues | 993,871 | 1,142,437 |
Obligation under capital lease | 25,449 | 27,466 |
Convertible notes payable, net of $355,928 discount, non-current portion | 194,657 | 389,178 |
Three Year, 50% notes payable, net of $147,629 discount, non-current portion | 307,996 | 291,118 |
Notes payable, non-current portion | 40,893 | 56,639 |
Total Long-Term Liabilities | 1,562,866 | 1,906,838 |
Total Liabilities | 6,791,562 | 6,768,969 |
COMMITMENTS AND CONTINGENCIES | ||
STOCKHOLDERS' DEFICIT | ||
Common stock, par value $0.0001 per share, 500,000,000 shares authorized; 202,572,444 and 201,852,444 issued and outstanding, respectively | 20,256 | 20,184 |
Common stock to be issued, 120,000 and 300,000 shares, respectively | 16,000 | 42,000 |
Additional paid-in-capital | 18,195,220 | 17,630,254 |
Accumulated deficit | -23,842,426 | -22,908,272 |
Total Stockholders' Deficit | -5,610,903 | -5,215,787 |
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | 1,180,659 | 1,553,182 |
Series A Preferred Stock [Member] | ||
STOCKHOLDERS' DEFICIT | ||
Preferred stock, value issued | 10 | 10 |
Series B Preferred Stock [Member] | ||
STOCKHOLDERS' DEFICIT | ||
Preferred stock, value issued | $37 | $37 |
Balance_Sheets_Parentheticals
Balance Sheets (Parentheticals) (USD $) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2015 | Dec. 31, 2014 | |
Common stock, par value (in Dollars per share) | 0.0001 | 0.0001 |
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, shares issued | 202,572,444 | 201,852,444 |
Common stock, shares outstanding | 202,572,444 | 201,852,444 |
Common stock to be issued | 120,000 | 300,000 |
Series A Preferred Stock [Member] | ||
Preferred stock, par value (in Dollars per share) | 0.0001 | 0.0001 |
Preferred stock, shares authorized | 1,000,000 | 1,000,000 |
Preferred stock, shares issued | 100,000 | 100,000 |
Preferred stock, shares outstanding | 100,000 | 100,000 |
Series B Preferred Stock [Member] | ||
Preferred stock, par value (in Dollars per share) | 0.0001 | 0.0001 |
Preferred stock, shares authorized | 375,000 | 375,000 |
Preferred stock, shares issued | 375,000 | 375,000 |
Preferred stock, shares outstanding | 375,000 | 375,000 |
Other Current Liabilities [Member] | ||
Notes payable | 50.00% | 50.00% |
Notes payable, year | 3 years | 3 years |
Other Noncurrent Liabilities [Member] | ||
Notes payable | 50.00% | 50.00% |
Notes payable, year | 3 years | 3 years |
Notes payable, discount (in Dollars) | 147,629 |
Statements_of_Operations_Unaud
Statements of Operations (Unaudited) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
REVENUES | ||
Hardware, installation and other revenues | $502,657 | $904,931 |
Software license/subscription revenues | 668,229 | 582,889 |
Total Revenues | 1,170,886 | 1,487,820 |
COST OF REVENUES | ||
Hardware and other costs | 453,342 | 697,907 |
Software license/subscriptions | 303,692 | 258,506 |
Total Cost of Revenues | 757,034 | 956,413 |
GROSS PROFIT | 413,852 | 531,407 |
OPERATING EXPENSES | ||
Research and development | 485,620 | 517,004 |
Sales and marketing | 364,367 | 316,957 |
General and administrative | 415,204 | 433,518 |
Total Operating Expenses | 1,265,191 | 1,267,479 |
LOSS FROM OPERATIONS | -851,339 | -736,072 |
OTHER INCOME (EXPENSE) | ||
Interest expense | -68,733 | -10,702 |
Total Other Expense | -68,733 | -10,702 |
NET LOSS BEFORE INCOME TAXES | -920,072 | -746,774 |
INCOME TAXES | 0 | 0 |
NET LOSS | -920,072 | -746,774 |
Series B preferred stock dividend | -15,390 | -25,890 |
Accretion of beneficial conversion feature on preferred shares dividends issued in kind | -10,500 | 0 |
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS | ($945,962) | ($772,664) |
LOSS PER COMMON SHARE - BASIC & DILUTED (in Dollars per share) | $0 | $0 |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC & DILUTED (in Shares) | 201,952,777 | 175,181,168 |
Statements_of_Cash_Flows_Unaud
Statements of Cash Flows (Unaudited) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net loss | ($920,072) | ($746,774) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation and amortization | 13,627 | 119,369 |
Employee stock compensation | 46,010 | 28,182 |
Capital contributed/co-founders' forfeiture of contractual compensation | 19,750 | 19,750 |
Discount on three-year, 50% notes payable | 16,878 | 0 |
Interest expense on beneficial conversion feature of convertible promissory notes | 14,624 | 0 |
Loss on asset disposals | 1,854 | 345 |
Change in operating assets and liabilities: | ||
Accounts receivable | 36,623 | 23,053 |
Inventories | -79,930 | 135,479 |
Prepaid expenses and other current assets | 71,029 | 2,756 |
Deferred revenues | -109,047 | -173,752 |
Accounts payable and accrued expenses | -2,666 | -64,436 |
Net Cash Used in Operating Activities | -891,320 | -656,028 |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Proceeds from asset disposals | 0 | 2,500 |
Purchases of property and equipment | -5,081 | -6,118 |
Net Cash Used in Investing Activities | -5,081 | -3,618 |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Proceeds from notes payable | 0 | 25,000 |
Proceeds from issuance of common stock for cash | 0 | 30,000 |
Proceeds from convertible notes | 484,315 | 0 |
Proceeds from a note-related advance | 0 | 475,000 |
Proceeds from the issuance of stock for warrant exercises | 98,000 | 0 |
Proceeds from stock deposit for common stock to be issued, net | 3,960 | 0 |
Payments on capitalized lease obligation | -1,844 | 0 |
Payments on notes payable | -44,496 | -23,051 |
Net Cash Provided by Financing Activities | 539,935 | 506,949 |
NET DECREASE IN CASH AND CASH EQUIVALENTS | -356,466 | -152,697 |
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 587,459 | 414,051 |
CASH AND CASH EQUIVALENTS, END OF YEAR | 230,993 | 261,354 |
SUPPLEMENTAL DISCLOSURES: | ||
Cash paid for interest | 3,407 | 6,650 |
Cash paid for income tax | 1,598 | 1,953 |
NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||
Insurance proceeds applied to outstanding bank loan | 11,254 | 0 |
Accretion of beneficial conversion feature on preferred shares dividends issued in kind | 10,500 | 0 |
Partial financing associated with the purchase of two fleet vehicles | 0 | 30,703 |
Conversion of convertible note into 191,000 shares of common stock | 0 | |
Financing of prepaid insurance policy | 43,045 | 27,963 |
Series B Preferred stock dividends | 15,390 | 25,890 |
Convertible Notes and Accrued Interest [Member] | ||
NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||
Conversion of convertible note into 191,000 shares of common stock | 0 | 20,000 |
Stock Issued for Prior Warrant Exercises [Member] | ||
NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||
Issuance of common stock for prior year exercises | 24,000 | 0 |
Stock Issued for Prior Subscriptions [Member] | ||
NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||
Issuance of common stock for prior year exercises | $15,000 | $0 |
Statements_of_Cash_Flows_Unaud1
Statements of Cash Flows (Unaudited) (Parentheticals) (Convertible Notes and Accrued Interest [Member]) | 3 Months Ended |
Mar. 31, 2014 | |
Convertible Notes and Accrued Interest [Member] | |
Conversion of convertible note into shares of common stock | 191,000 |
NOTE_1_BASIS_OF_FINANCIAL_STAT
NOTE 1 - BASIS OF FINANCIAL STATEMENT PRESENTATION | 3 Months Ended |
Mar. 31, 2015 | |
Disclosure Text Block [Abstract] | |
Basis of Accounting [Text Block] | NOTE 1 – BASIS OF FINANCIAL STATEMENT PRESENTATION |
These interim condensed financial statements of COPsync, Inc. (the "Company") are unaudited, but reflect, in the opinion of management, all normal recurring adjustments necessary to present fairly the financial position of the Company as of March 31, 2015, and its results of operations and cash flows for the three months ended March 31, 2015. Certain information and footnote disclosures normally included in the audited financial statements have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. Because all the disclosures required by accounting principles generally accepted in the United States are not included, these interim condensed financial statements should be read in conjunction with the audited financial statements and notes thereto in the Company’s Annual Report on Form 10-K as of and for the year ended December 31, 2014. The results for the three months ended March 31, 2015 are not necessarily indicative of the results to be expected for the entire fiscal year ending December 31, 2015, or any other period. The year-end condensed balance sheet data as of December 31, 2014, was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States. | |
NOTE_2_NATURE_OF_ORGANIZATION_
NOTE 2 - NATURE OF ORGANIZATION AND LIQUIDITY AND MANAGEMENT PLANS | 3 Months Ended | |
Mar. 31, 2015 | ||
Disclosure Text Block [Abstract] | ||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | NOTE 2 – NATURE OF ORGANIZATION AND LIQUIDITY AND MANAGEMENT PLANS | |
The Company operates what it believes to be the largest real-time, law enforcement mobile data information system in the United States. The Company refers to this real-time, in-car information sharing, communication and data interoperability network as the “COPsync Network.” The COPsync Network, delivered via software as a service, is designed for the purpose of: | ||
· | Connecting state and local law enforcement officers, regardless of agency jurisdiction, to a common communications system, enabling them to share mission critical, actionable information and communicate in real-time between and among themselves, as if they were one law enforcement agency; | |
· | Allowing officers to query, in real time, various local, state and federal law enforcement databases, including (i) the FBI Criminal Justice Information Service (CJIS) database, (ii) the law enforcement telecommunications system databases for the States of Texas, Mississippi and Massachusetts, (iii) the historical databases of the Company’s agency subscribers who have provided other subscribers with such access; (iv) the Department of Homeland Security’s El Paso Intelligence Center (EPIC) database, which collects information relating to persons crossing the United States border, and (v) the COPsync Network database, and, as the Company expands the scope of its operations to states others than noted above, it anticipates being able to provide access to the law enforcement telecommunications databases in those states as well, subject to approvals from the applicable governing state agencies; | |
· | Allowing dispatchers and officers to send, in real-time, BOLO (be on the lookout) and other alerts of child kidnappings, robberies, car thefts, police pursuits, and other crimes in progress to all officers connected to the COPsync Network, regardless of agency jurisdiction; | |
· | Allowing officers to write tickets, offense reports, crash reports and other reports and electronically and seamlessly send, in real-time or near real-time, the information in those reports to the COPsync Network database and local court and agency databases; | |
· | Informing officers of certain outstanding misdemeanor warrants at the point of a traffic stop and allowing the officers to provide the violator notice of the outstanding warrant, or collect payment for the warrant with a credit card, through a specific feature enhancement that the Company sometimes refers to as the WARRANTsync system. | |
The Company also offers the COPsync911 threat alert service for use in schools, hospitals, day care facilities, government office buildings, energy infrastructure and other facilities with a high level of concern about security. The Company expects its COPsync911 service to reduce emergency law enforcement response times in those circumstances when seconds and minutes count. | ||
When used in schools, the COPsync911 service enables school personnel to instantly and silently send emergency alerts directly to the closest law enforcement officers in their patrol vehicles, and to the local 911 dispatch center, with the mere click of an icon, from any computer within the facility and from any cell phones and other mobile devices associated with the facility. The alert is also sent to the cell phones of all law enforcement officers in the area and to all teachers, administrators, and other staff at the school, alerting them of imminent danger. | ||
Once the alert is sent, a “crisis communication portal” is established among the person(s) sending the alert, the responding patrol vehicles and the local law enforcement 911 dispatch center. This allows the person(s) initiating the alert to silently communicate with responding officers and the 911 dispatch center about the nature of the threat, whether it is an active gunman, fire, suspicious person or other emergency. The crisis communication portal also provides a link to a diagram of the school or other facility and a map to its location. | ||
The Company also augments its other services with its proprietary law enforcement in-car video system, named VidTac. | ||
Liquidity and Management Plans | ||
At March 31, 2015, the Company had cash and cash equivalents of $230,993, a working capital deficit of $4,199,740 and an accumulated deficit of $23,842,426. The following factors are helping the Company manage its liquidity, avoid default with respect to any material third-party obligations and enable it to progress its business towards cash-flow break-even, and ultimately profitability: | ||
1) The Company continues to employ “just in time” principles in its procurement processes for third party hardware, meaning that it attempts to schedule delivery to the customer of the third party hardware that the Company sells immediately after it receives the hardware. The Company also continues its attempts to collect customer prepayments for the third party hardware it sells at or about the time it orders the hardware, which has helped the Company manage its working capital needs. | ||
2) The Company’s key vendors continue to work with it by providing extended payment terms for its outstanding payables balances, which has also helped the Company manage its working capital needs. | ||
3) The Company raised $484,315 in the first quarter of 2015 pursuant to the Company’s issuance of convertible notes. The notes have a three-year term, which bears interest at the rate of two percent simple interest per year, payable in cash. The principal amount of each note is convertible into shares of the Company’s common stock at a price of $0.22 per share. The notes may be prepaid by the Company under certain conditions. | ||
4) Holders of warrants to purchase 450,000 shares of the Company’s common stock exercised those warrants in the first quarter of 2015, for an aggregate exercise price of $98,000. | ||
5) The Company believes holders of its promissory notes representing $570,977 in principal amount will agree to extend the due dates of those notes, if required. The holders of these notes have previously extended the original due date of their respective notes. | ||
6) The Company believes that it has the capability to further reduce operating expenses, should circumstances warrant. | ||
7) The Company is attempting to secure up to $2.0 million in additional funding pursuant to an EB-5 program, which it originally expected to close in 2014. The Company remains optimistic that it can successfully close this funding in 2015. The EB-5 program is a program under which foreign nationals loan money to U.S. companies who are creating U.S. jobs. Following the job creation, the foreign lenders receive U.S. “green cards”. The Company will use a portion of any proceeds from this EB-5 program to repay an advance from the City of Pharr, Texas, if required. Any remaining funds will be used for general working capital purposes, including the Company’s anticipated hiring of a number of employees in the City of Pharr. | ||
8) The Company raised $300,000 pursuant to a six month bridge loan arrangement in early May 2015. The repayment of this loan was personally guaranteed by Mr. Woessner, the Company’s chief executive officer. | ||
9) The Company anticipates closing an equity financing in 2015. The proceeds from this financing will be used by the Company for repaying the $300,000 bridge loan, general working capital purposes and, if the funding from the EB-5 program is not completed, to repay the City of Pharr advance. | ||
10) The Company expects its new order bookings and revenue to increase in 2015 as a result of leadership and organizational changes the Company recently made in its sales organization. | ||
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has accumulated significant losses, which is common for companies at this stage of the Company’s maturity, as it has been developing its current and recently added offerings. The Company has had recurring losses and expects to report losses for fiscal 2015. The Company believes that cash flow from operations, together with other potential sources of cash, will be sufficient to fund the Company’s anticipated operations for the next twelve months. | ||
NOTE_3_SUMMARY_OF_SIGNIFICANT_
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICES | 3 Months Ended |
Mar. 31, 2015 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies [Text Block] | NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICES |
a. Basis of Presentation | |
The accompanying condensed financial statements include the accounts of the Company, are prepared in accordance with accounting principles generally accepted in the United States and are prepared on the accrual method of accounting. | |
There have been no significant changes to the summary of significant accounting policies disclosed in Note 2 to the financial statements as of December 31, 2014 included in the Form 10-K filed on March 31, 2015. | |
b. Reclassifications | |
Certain prior year items have been reclassified to conform to the current year presentation. These reclassifications had no impact on the Company’s financial statements. | |
NOTE_4_RECENT_ACCOUNTING_STAND
NOTE 4 - RECENT ACCOUNTING STANDARDS AND PRONOUNCEMENTS | 3 Months Ended |
Mar. 31, 2015 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
New Accounting Pronouncements and Changes in Accounting Principles [Text Block] | NOTE 4 – RECENT ACCOUNTING STANDARDS AND PRONOUNCEMENTS |
A variety of proposed or otherwise potential account standards are currently under study by standard setting organizations and various regulatory agencies. Due to the tentative and preliminary nature of those proposed standards, management has not determined whether implementation of such proposed standards would be material to its consolidated financial statements. | |
In January 2015, the FASB issued ASU 2015-01, Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items, which amends ASC Topic 225 – Income Statement. The amendment eliminates the concept of extraordinary items and the financial statement and disclosure requirements relating to them. ASU 2015-01 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, which is effect for the Company’s first quarter of fiscal year 2016. Early adoption in interim and annual periods is permitted. The impact of the adoption of this ASU on the Company’s results of operations, financial position, cash flows and disclosures will depend on the Company’s future activity. | |
In February 2015, the FASB issued ASU 2015-02, Amendments to Consolidation Analysis, which amends ASC Topic 810 – Consolidations. The amendment changes the analysis a reporting entity must perform to determine whether it should consolidate certain types of legal entities. Specifically, the amendments 1) modify the evaluation of whether certain entities are variable interest entities (VIE’s), 2) eliminate the presumption that a general partner should consolidate a limited partnership, 3) affect the consolidation analysis of reporting entities that are involved with VIE’s, and 4) provide a scope exception from consolidation guidance for reporting entities with interest in certain legal entities. ASU 2015-02 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, which is effective for the Company’s first quarter of fiscal year 2016. Early adoption in interim and annual periods is permitted. The Company does not believe the adoption of ASU 2015-02 will have a material effect on the Company’s financial statements. The Company will continue to assess any potential impact on its financial statements from the adoption of ASU 2015-02. | |
In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs, which amends ASC Topic 835 – Interest. The amendment changes the manner in which debt issuance costs are recorded on the balance sheet. Specifically, ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented on the balance sheet as a direct deduction from the carrying value of that debt liability, consistent with debt discounts. ASU 2015-013 is effect for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, which is effective for the Company’s first quarter of fiscal year 2016. Early adoption in interim and annual periods is permitted. The Company will continue to assess any potential impact on its financial statements from the adoption of ASU 2015-03. | |
NOTE_5_ACCOUNTS_RECEIVABLE
NOTE 5 - ACCOUNTS RECEIVABLE | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Receivables [Abstract] | |||||||||
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | NOTE 5 – ACCOUNTS RECEIVABLE | ||||||||
The Company's accounts receivable, net, at March 31, 2015 and December 31, 2014, respectively, consisted of the following: | |||||||||
Category | March 31, 2015 | 31-Dec-14 | |||||||
Trade receivables | $ | 898,632 | $ | 1,101,279 | |||||
Other receivables | 24,886 | 53,227 | |||||||
Elimination of unpaid deferred revenue | (519,611 | ) | (716,495 | ) | |||||
Allowance for doubtful accounts | (214,389 | ) | (214,389 | ) | |||||
Accounts Receivable, net | $ | 189,518 | $ | 223,622 | |||||
To date, accounts receivable have been derived principally from revenue earned from end users, which are local and state governmental agencies. The Company performs periodic credit evaluations of its customers, and does not require collateral. | |||||||||
The elimination of the unpaid deferred revenue for the respective periods represents those invoices issued for products and/or services not yet paid by the customer or services completed by the Company. The elimination is made to prevent the “gross-up” effect on the Company’s Balance Sheet between Accounts Receivable and Deferred Revenues. | |||||||||
The Company’s allowance for doubtful accounts is based upon a review of outstanding receivables. Delinquent receivables are written off based on individual credit evaluation and specific circumstances of the customer. | |||||||||
NOTE_6_INVENTORY
NOTE 6 - INVENTORY | 3 Months Ended |
Mar. 31, 2015 | |
Inventory Disclosure [Abstract] | |
Inventory Disclosure [Text Block] | NOTE 6 – INVENTORY |
Inventory consisted entirely of finished goods and totaled $326,007 and $246,077 at March 31, 2015, and December 31, 2014, respectively. The approximate $80,000 increase in inventory in the first quarter of 2015 is due principally to an increase in the Company’s VidTac finished goods inventory. | |
Total inventory at March 31, 2015 and December 31, 2014 included hardware consisting of computer laptops, printers and ancillary parts, such as electronic components, connectors, adapters and cables, as well as the Company’s propriety VidTac product and its related components. Generally, the Company procures hardware as a result of receiving a customer order. The hardware is procured, delivered to the Company, prepared for installation and then transported by the Company to the customer site for installation. The Company does not procure any third-party hardware for speculative selling. Further, the various components of hardware are all considered finished goods because the individual items may be, and are, sold in a package, or on an individual basis, normally at the same pricing structure. | |
The Company has contracted with a single manufacturer to produce the Company’s proprietary VidTac product. The contract agreement calls for the Company to periodically place a demand purchase order for a fixed number of units to be manufactured and delivered as finished goods. The Company’s purchase orders are non-cancellable; however, there are some relief provisions: (1) the Company may change the original requested delivery dates if the Company gives sufficient advance notice to the contract manufacturer; and (2) should the Company elect to cancel a purchase order in total or in part, it would be financially responsible for any materials that could not be returned by the contract manufacturer to its source suppliers. | |
When the VidTac product is recorded into finished goods, it consists of a kit with four basic components. The Company records the product as a single unit of inventory. Should a single component fail or need to be replaced, the Company will take a kit and then inventory the components, still considered finished goods. Should a component need to be repaired, it is returned to the contract manufacturer for analysis and repair. The repaired component is then shipped to the Company and inventoried as finished goods. | |
In December 2014, the Company placed a demand purchase order for $433,000 with the contract manufacturer for units to be delivered ratably in fiscal year 2015, beginning in May 2015. This order was to cover forecasted demand for the product during the delivery period, as well as to accommodate the long-lead times required for procuring certain components from off-shore manufacturers. The payment terms for this purchase order required a 10% down-payment at the time of order placement, followed by Net 30 days from invoice date once the units are delivered to the Company. | |
NOTE_7_PREPAID_EXPENSES_AND_OT
NOTE 7 - PREPAID EXPENSES AND OTHER ASSETS | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Disclosure Text Block Supplement [Abstract] | |||||||||
Other Current Assets [Text Block] | NOTE 7 – PREPAID EXPENSES AND OTHER ASSETS | ||||||||
The Company's prepaid expenses and other assets consisted of the following at March 31, 2015 and December 31, 2014, respectively: | |||||||||
Category | March 31, 2015 | 31-Dec-14 | |||||||
Prepaid Insurance | $ | 63,961 | $ | 44,101 | |||||
Subscriptions | 6,817 | 24,050 | |||||||
Vendor Prepayments | 62,707 | 103,044 | |||||||
Deferred Charges | 98,953 | 98,953 | |||||||
Total Prepaid Expenses and Other Assets | $ | 232,438 | $ | 270,148 | |||||
Prepaid insurance pertains to various business insurance policies, the fees of which have been financed by a third-party service provider and are being paid over an eleven-month period. This prepayment is amortized ratably over the twelve-month insurance coverage period. | |||||||||
Subscriptions principally pertain to prepaid software support and web-hosting services provided by third-party service providers. The balance can fluctuate period-over-period based upon the timing between payment and amortization activities. The prepayments are amortized into expense over the life of the specific service period. | |||||||||
Vendor prepayments principally involve two vendors: one, consisting of down-payments made to the Company’s contract manufacturer for new orders of the VidTac product, which are then applied on a unitized basis as credits on the vendor’s invoices when the finished product goes into finished goods inventory; and two, a software engineering firm that provides ongoing services to the Company. Those services have been provided and the prepayments charged to operating expenses in fiscal year 2015. | |||||||||
Deferred charges pertain to off-the-shelf computer aided dispatch systems (“CAD”) purchased from two outside software services companies and delivered to six contracted customers as part of their respective, executed service agreement (or contract). The contracts involved license fees for the CAD service over a four-year period commencing with the acceptance of the service, as well as one-time implementation fees specific to each agency. The contracts were executed in early in 2013 and the customers made prepayments totaling $285,555, the latter of which is reported in Current Deferred Revenues. At March 31, 2015, there remains some services yet to be performed and delivered to the customers; therefore, revenue recognition is not appropriate at this time. The Company expects to complete and deliver those services in fiscal year 2015, at which time these deferred charges will be matched against the applicable revenues. | |||||||||
NOTE_8_NOTES_PAYABLE
NOTE 8 - NOTES PAYABLE | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Debt Disclosure [Abstract] | |||||||||
Debt Disclosure [Text Block] | NOTE 8 – NOTES PAYABLE | ||||||||
The Company’s total nonconvertible notes payable at March 31, 2015 was $1,133,494, representing a net decrease of $5,552 for the three months ended March 31, 2015. The following table shows the components of notes payable, including three year, 50% notes payable at March 31, 2015 and December 31, 2014, respectively: | |||||||||
March 31, | December 31, | ||||||||
Loan Type | 2015 | 2014 | |||||||
Bank | $ | 66,394 | $ | 84,406 | |||||
Insurance | 58,702 | 40,300 | |||||||
Short term notes | 1,008,398 | 1,014,340 | |||||||
Total notes payable | 1,133,494 | 1,139,046 | |||||||
Less: Current portion | (784,605 | ) | (791,289 | ) | |||||
Long-term portion | $ | 348,889 | $ | 347,757 | |||||
During the three months ended March 31, 2015, the Company incurred the following increases in notes payable: | |||||||||
1) | In May 2014, eight individuals loaned the Company an aggregate of $405,000 in cash. The resulting promissory notes included the following terms: each note is due thirty-six months from issuance date, contemplates a 50% return by the end of the note term, and requires a specific repayment amount be made by the Company every six months, commencing six months after the date the note was issued. The aggregate repayment amount of the notes payable is $607,500. The repayment amounts increase on an annual basis throughout the life of the note. The Company is required to repay 10%, 30% and 60% of the aggregate repayment amount in years one, two and three of the notes’ term, respectively. The aggregate discount on the notes, totaling $202,500, was recorded on the Company’s Balance Sheet at issuance as a contra-notes payable, located in long-term liabilities. The discount is amortized ratably over the life of the respective promissory notes and is recorded as interest expense in the Company’s Statement of Operations. During the three months ended March 31, 2015, the Company recorded an aggregate of $16,878 in discount on the notes. | ||||||||
2) | In the first quarter of 2015, one of the Company’s financed automobiles was involved in an accident, and sustained sufficient damage whereby the insurance company determined the vehicle to be a total loss. The insurance company subsequently issued a payment to the Company in the amount of $11,254 for its loss. The payment was applied in full to the related bank loan | ||||||||
3) | In the first quarter of 2015, the Company executed a $33,319, eleven-month note payable pertaining to the Company’s business insurance coverage for inland marine, general and product liability risk exposures. The note calls for monthly payments of principal and has an interest rate of 7.5% per annum. | ||||||||
4) | On July 11, 2014, the Company executed a $60,000 short-term promissory note payable to a third-party financier. The purpose of the note was to assist in the Company’s procurement of its VidTac products. The note matured on April 11, 2015, accrued interest at 15% per annum, and required an initial monthly payment of interest only in August 2014 of $750, followed by eight monthly principal and interest payments in the amount of $7,028, commencing in September 2014. The Company paid an aggregate of $22,821 of principal against this note during the first quarter 2015. | ||||||||
During the first quarter of 2015, the Company made total principal payments of $21,674, principally through scheduled monthly payments, on notes payable financing the Company’s business insurance policies and bank notes for automobile loans. | |||||||||
NOTE_9_CONVERTIBLE_NOTES_PAYAB
NOTE 9 - CONVERTIBLE NOTES PAYABLE | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Convertible Note Payable [Abstract] | |||||||||
Convertible Note Payable [Text Block] | NOTE 9 - CONVERTIBLE NOTES PAYABLE | ||||||||
The Company’s total convertible notes payable at March 31, 2015 was $541,797, representing a net increase of $143,011 for the three months ended March 31, 2015. The following table shows the components of convertible notes payable at March 31, 2015 and December 31, 2014, respectively: | |||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Total convertible notes payable at beginning of period | $ | 398,786 | $ | 873,263 | |||||
Plus: additional notes payable | $ | 484,315 | $ | - | |||||
Less: beneficial conversion feature | $ | ( 341,304 | ) | $ | - | ||||
Less: note conversions | $ | - | $ | 474,477 | |||||
Convertible notes payable, net | $ | 541,797 | $ | 398,786 | |||||
Less: current portion, net | $ | 347,140 | $ | 9,608 | |||||
Convertible notes payable, net, long-term portion | $ | 194,657 | $ | 389,178 | |||||
In October 2014, the Company’s Board of Directors approved a funding initiative for $750,000 to fund a software development effort for feature and function enhancements to enable the COPsync Network and COPsync911 threat alert system more readily to scale nationwide, of which $484,315 was raised in the first quarter of 2015. The investment security is a three-year convertible promissory note, which bears interest at the rate of two percent simple interest per year, payable in cash. The principal amount of the note is convertible into shares of the Company’s common stock at the rate of $0.22 per share. The promissory note may be prepaid by the Company under certain conditions. | |||||||||
With each new issuance of convertible debt the Company must evaluate whether there is a beneficial conversion feature. A beneficial conversion feature arises when the conversion price of a convertible instrument is below the per-share fair value, or trading price, of the underlying stock into which it is convertible. The beneficial conversion feature is allocated between the debt and the beneficial conversion feature on relative fair value basis, and the amount allocated to beneficial conversion feature is then amortized as interest expense over the term of the note. The issuer of the convertible instrument realizes a cost based on the theory that the intrinsic value of the price difference (i.e., the price difference times the number of shares received upon conversion) represents an additional financing cost. The Company determined the beneficial conversion feature for the convertible notes issued during the period was $355,928, which was recorded as a discount on non-current notes payable, offset by a benefit to paid-in capital. For the three months ended March 31, 2015, $14,624 of the beneficial conversion feature was amortized to interest expense. | |||||||||
At March 31, 2015, the Company reclassified $337,532 in aggregate principal amount of eight convertible notes issued in fiscal year 2011 and maturing on March 31, 2016, from Long-Term Liabilities to Current Liabilities on the Company’s Balance Sheet. | |||||||||
NOTE_10_PREFERRED_STOCK
NOTE 10 - PREFERRED STOCK | 3 Months Ended |
Mar. 31, 2015 | |
Disclosure Text Block Supplement [Abstract] | |
Preferred Stock [Text Block] | NOTE 10 – PREFERRED STOCK |
Preferred Stock Series A | |
The Company issued a total of 100,000 shares of its Series A Preferred Stock in April 2008 as partial consideration for its acquisition of a 100% ownership interest in PostInk Technology, LP (“PostInk”). Each share of Series A Preferred Stock is convertible into one share of common stock, but has voting rights on a basis of 750 votes per share. These shares are held by the former general partner of PostInk, which is owned by the co-founders of the Company. | |
Each share of Series A Preferred Stock shall automatically be converted into fully-paid non-assessable shares of common stock at the then effective conversion rate for such share. The events that may trigger this automatic conversion event are as follows: 1) immediately prior to the closing of firm commitment involving an initial public offering, or 2) upon the receipt of the Company of a written request for such conversion from the holders of at least a majority of the Series A Preferred stock then outstanding, or if later, the effective date for conversion specified in such requests. | |
Preferred Stock Series B | |
During 2009 and the first quarter of 2010, the Company issued a total of 375,000 shares of its Series B Preferred Stock in a private placement in which the Company raised $1,500,000 in gross proceeds. The 375,000 shares of the Company’s Series B Convertible Preferred Stock are convertible into a total of 15,000,000 shares of the Company’s common stock. | |
The shares of the Company’s Series B Preferred Stock i) accrue dividends at a rate of 7.0% per annum, payable in preference to the common stock or any other capital stock of the Company, ii) have a preference in liquidation, or deemed liquidation, to receive the initial investment in the Series B Preferred Stock, plus accrued and unpaid dividends, prior to the common stock, iii) are convertible into 40 shares of common stock per share, subject to adjustment for issuances by the Company of common stock at less than $0.10 per share, and iv) have the right to elect one member of the Company’s Board of Directors. The Company has recorded $25,890 in accrued dividends on the Series B Preferred Stock for the three months ended March 31, 2015 and $25,890 in accrued dividends for the comparable period in 2014, respectively. | |
For the three months ended March 31, 2015, gross dividends on the Series B Preferred Stock were $25,890, consisting of $10,500 for accretion of the beneficial conversion feature on the preferred shares dividends issued in kind and $15,390 for net dividends. For the comparable period in 2014, dividends on the Series B Preferred Stock were $25,890. | |
NOTE_11_COMMON_STOCK
NOTE 11 - COMMON STOCK | 3 Months Ended | |
Mar. 31, 2015 | ||
Stockholders' Equity Note [Abstract] | ||
Stockholders' Equity Note Disclosure [Text Block] | NOTE 11 – COMMON STOCK | |
During the three months ended March 31, 2015, the Company issued a total of 720,000 shares of common stock as described below: | ||
1) | The Company issued 450,000 shares of common stock upon the exercise of outstanding warrants, for an aggregate exercise price of $90,000 (See Note 14). | |
2) | In September 2014, the Company received a total of $24,000 from holders of warrants to purchase of 120,000 shares of common stock for the exercise of those warrants. The exercise price of the warrants was $0.20 per share. At the warrant holders’ request, the shares of common stock issuable upon such exercise will not be issued for a period of six months from the date of exercise. Accordingly, the shares were issued during the period. | |
3) | The Company issued 150,000 shares of common stock and associated warrants pursuant to a $15,000 deposit received in fiscal year 2014 from a single investor (See Note 14). | |
Also, the Company recorded contributed capital of $19,750 during the period related to the forfeiture of contractual compensation involving the Company’s two co-founders. | ||
NOTE_12_COMMON_STOCK_TO_BE_ISS
NOTE 12 - COMMON STOCK TO BE ISSUED | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Common Stock To Be Isssued [Abstract] | |||||||||||||||||
Common Stock To Be Isssued [Text Block] | NOTE 12 – COMMON STOCK TO BE ISSUED | ||||||||||||||||
In March 2015, the Company received $8,000 from a single holder of a warrant to purchase of 40,000 shares of common stock for the exercise of that warrant. The exercise price of the warrant was $0.20 per share. The Company will issue the shares of common stock during the second quarter of 2015. | |||||||||||||||||
In March 2015, the Company received a deposit from a single investor totaling $5,000 for the purchase of 50,000 shares of common stock and associated warrants. These shares will be issued in fiscal 2015. The term of the warrants is four years, and the exercise price is $0.38 per share, representing the average closing price of the Company’s stock for the 20 trading days preceding the deposit date. The warrants will have no value assigned to them because the warrants are being issued as a unit with the shares of common stock. This is consistent with the provisions of ASC 718. | |||||||||||||||||
During fiscal years 2014 and 2013, the Company received a series of small deposits from a single investor totaling $3,000 for the purchase of 30,000 shares of common stock shares and associated warrants. The Company anticipates that these shares will be issued in fiscal 2015. The term of the warrants is four years, and the exercise price is $0.10 per share. The warrants will have no value assigned to them because the warrants will be issued as a unit with common stock shares. This is consistent with the provisions of ASC 718. | |||||||||||||||||
The following table provides a reconciliation of the transactions, number of shares and associated common stock values for the common stock to be issued at March 31, 2015 and December 31, 2014, respectively. | |||||||||||||||||
At March 31, 2015 | At December 31, 2014 | ||||||||||||||||
Common stock to be issued per: | # of Shares | $ Value | # of Shares | $ Value | |||||||||||||
Deposits received for common stock to be issued at $0.10 per share | 80,000 | 8,000 | 180,000 | 18,000 | |||||||||||||
Deposits received for common stock to be issued at $0.20 per share | 40,000 | 8,000 | 120,000 | 24,000 | |||||||||||||
Total number of shares and value | 120,000 | $ | 16,000 | 300,000 | $ | 42,000 | |||||||||||
NOTE_13_BASIC_AND_FULLY_DILUTE
NOTE 13 - BASIC AND FULLY DILUTED LOSS PER SHARE | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Earnings Per Share [Abstract] | |||||||||
Earnings Per Share [Text Block] | NOTE 13 – BASIC AND FULLY DILUTED LOSS PER SHARE | ||||||||
The computations of basic loss per share of common stock are based upon the weighted average number of shares of common stock outstanding during the period covered by the financial statements. Common stock equivalents that would arise from issuance of shares of common stock to be issued under subscriptions and other obligations of the Company, the exercise of stock options and warrants, conversion of convertible preferred stock and dividends on those shares of preferred stock or the conversion of convertible promissory notes were excluded from the loss per share attributable to common stockholders as their value is anti-dilutive. | |||||||||
The Company's common stock equivalents, at March 31, 2015 and 2014, respectively, which are not included in the calculation of fully diluted loss per share because they are anti-dilutive, consisted of the following: | |||||||||
2015 | 2014 | ||||||||
Convertible promissory notes outstanding | 6,230,233 | 6,033,631 | |||||||
Warrants outstanding | 21,708,795 | 10,684,842 | |||||||
Stock options outstanding | 10,194,999 | 8,450,000 | |||||||
Preferred stock outstanding | 15,100,000 | 15,100,000 | |||||||
Common stock to be issued | 120,000 | 15,000 | |||||||
Dividends on preferred stock outstanding | 6,407,874 | 5,447,043 | |||||||
Total Common Stock Equivalents | 59,761,901 | 45,730,516 | |||||||
NOTE_14_OUTSTANDING_WARRANTS
NOTE 14 - OUTSTANDING WARRANTS | 3 Months Ended | |||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||
Disclosure Text Block Supplement [Abstract] | ||||||||||||||||||||
Shareholders' Equity and Share-based Payments [Text Block] | NOTE 14 – OUTSTANDING WARRANTS | |||||||||||||||||||
A summary of the status of the Company’s outstanding warrants, and the changes during the three months ended March 31, 2015, is as follows: | ||||||||||||||||||||
2015 | ||||||||||||||||||||
Weighted | ||||||||||||||||||||
Average | ||||||||||||||||||||
Description | Shares | Exercise Price | ||||||||||||||||||
Outstanding, January 1, 2015 | 22,371,795 | $ | 0.16 | |||||||||||||||||
Granted | 75,000 | 0.15 | ||||||||||||||||||
Expired/Cancelled | (288,000 | ) | (0.20 | ) | ||||||||||||||||
Exercised | (450,000 | ) | (0.20 | ) | ||||||||||||||||
Outstanding, March 31, 2015 | 21,708,795 | $ | 0.15 | |||||||||||||||||
Exercisable, March 31, 2015 | 14,908,795 | $ | 0.18 | |||||||||||||||||
For the three months ended March 31, 2015, total outstanding warrants decreased by a net of 663,000 warrants for the reasons discussed below: | ||||||||||||||||||||
1) | The Company issued warrants to purchase 30,000 shares of the Company’s common stock, with an exercise price of $0.10 per share, in connection with the issuance of 150,000 shares of its common stock for the purchase price of $15,000 in cash. The term of the warrants is four years from date of issuance. Under the provisions of ASC 718, no value was assigned to the warrants granted during the three month period, thus no additional expense was recorded under the Black-Scholes option pricing model because the warrants were issued as a unit with common stock shares (See Note 11). | |||||||||||||||||||
2) | On September 16, 2014, the Company executed a six-month consulting agreement with a third party service provider for consulting services to introduce the Company to potential customers for its suite of products and services. As a part of the agreement, the Company issued the service provider warrants to purchase 45,000 shares of the Company’s common stock at a price of $0.10 per share. The warrants vest in traunches of 15,000 per qualifying event, all of which are outlined in the agreement. Whatever portion of the warrants that are not vested on December 31, 2015 expire on that date. The fair value of the total exercisable warrants is $17,453, as determined by using the Black Scholes valuation method. This non-cash expense will be recorded as sales and marketing expense in the Company’s Statement of Operations on an allocated basis at the time a specific qualifying event occurs. | |||||||||||||||||||
3) | Warrants to purchase 288,000 shares of the Company’s common stock, with an exercise price of $0.20 per share, expired on March 31, 2015. The warrants were held by eight warrant holders. | |||||||||||||||||||
4) | The Company issued 450,000 shares of its common stock upon the exercise of outstanding warrants, for an aggregate purchase price of $90,000 (See Note 11). | |||||||||||||||||||
The following is a summary of the Company’s outstanding and exercisable warrants at March 31, 2015: | ||||||||||||||||||||
Outstanding | Exercisable | |||||||||||||||||||
Exercise Prices | Weighted Average Number | Remaining | Weighted Average | Number Exercisable | Weighted Average | |||||||||||||||
Outstanding at 3/31/15 | Life (in yrs.) | Exercise Price | at 3/31/15 | Exercise Price | ||||||||||||||||
0.1 | 12,072,593 | 3.03 | $ | 0.1 | 5,272,593 | $ | 0.1 | |||||||||||||
$ | 0.11 - 0.19 | 414,000 | 3.22 | $ | 0.15 | 414,000 | $ | 0.15 | ||||||||||||
0.20 - 0.45 | 9,222,202 | 2.39 | 0.22 | 9,222,202 | 0.22 | |||||||||||||||
$ | 0.10 - 0.45 | 21,708,795 | 2.76 | $ | 0.15 | 14,908,795 | $ | 0.18 | ||||||||||||
NOTE_15_EMPLOYEE_OPTIONS
NOTE 15 - EMPLOYEE OPTIONS | 3 Months Ended | ||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | NOTE 15 – EMPLOYEE OPTIONS | ||||||||||||||||||||||
As of March 31, 2015, the Company has a stock-based compensation plan, the 2009 Long Term Incentive Plan. | |||||||||||||||||||||||
The 2009 Long Term Incentive Plan was adopted by the Board of Directors on September 2, 2009. Under the 2009 Long Term Incentive Plan, the Company can grant nonqualified options to employees, officers, outside directors and consultants of the Company or incentive stock options to employees of the Company. There are 20,000,000 shares of common stock authorized for issuance under the 2009 Long Term Incentive Plan. The outstanding options have a term of ten years and vest primarily over periods ranging from three to five years. As of March 31, 2015, options to purchase 10,914,999 shares of the Company’s common stock were outstanding under the plan, of which options to purchase 7,910,620 shares were exercisable, with a weighted average exercise price of $0.09 per share. | |||||||||||||||||||||||
Share-based compensation expense is based upon the estimated grant date fair value of the portion of share-based payment awards that are ultimately expected to vest during the period. The grant date fair value of stock-based awards to employees and directors is calculated using the Black-Scholes option pricing model. Forfeitures of share-based payment awards are reported when actual forfeiture occurs. | |||||||||||||||||||||||
For the three months ended March 31, 2015 and 2014, the Company recorded share-based compensation expense of $46,010 and $28,182, respectively. | |||||||||||||||||||||||
For the three months ended March 31, 2015, the Company granted options to purchase 60,000 shares of its common stock with an exercise price of $0.10 per share to each of the Company’s three outside directors, who receive options as part of their annual compensation for serving on the Company’s Board of Directors. The total value of these 180,000 stock options in the aggregate, utilizing the Black Scholes valuation method, was $55,179. The term of the stock options was ten years and vesting of the stock options was for a three-year period, with 33% vesting on the one-year anniversary of the grant date, and the remainder vesting ratably over the next eight quarters. | |||||||||||||||||||||||
Also, for the three months ended March 31, 2015, the Company granted options to purchase 200,000 shares of its common stock with an exercise price of $0.10 per share to a new employee within the sales and marketing organization. The total value of the stock options, utilizing the Black Scholes valuation method, was $50,281. The term of the stock options is ten years, with three year vesting, with 33% vesting on the one-year anniversary of the grant date, and the remainder vesting ratably over the next eight quarters. | |||||||||||||||||||||||
The summary activity for the three months ended March 31, 2015 under the Company’s 2009 Long Term Incentive Plan is as follows: | |||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||
Shares | Weighted Average | Aggregate | Weighted Average | ||||||||||||||||||||
Exercise Price | Intrinsic Value | Remaining | |||||||||||||||||||||
Contractual Life | |||||||||||||||||||||||
Outstanding at beginning of period | 9,814,999 | $ | 0.09 | $ | 3,238,950 | ||||||||||||||||||
Granted | 380,000 | $ | 0.28 | $ | 53,200 | ||||||||||||||||||
Exercised | – | $ | 0 | $ | – | ||||||||||||||||||
Forfeited/ Cancelled | – | $ | 0 | $ | – | ||||||||||||||||||
Outstanding at period end | 10,194,999 | $ | 0.12 | $ | 3,292,150 | 6.82 | |||||||||||||||||
Options vested and exercisable at period end | 7,910,620 | $ | 0.09 | $ | 2,610,505 | 6.27 | |||||||||||||||||
Weighted average grant-date fair value of options granted during the period | $ | 0.28 | |||||||||||||||||||||
The following table summarizes significant ranges of outstanding and exercisable options as of March 31, 2015: | |||||||||||||||||||||||
Options Outstanding | Options Exercisable | ||||||||||||||||||||||
Options | Weighted Average | Weighted Average | Weighted Average | ||||||||||||||||||||
Range of Exercise Prices | Outstanding | Remaining Contractual | Exercise Price | Number Outstanding | Exercise Price | ||||||||||||||||||
Life (in years) | |||||||||||||||||||||||
$ | 0.00 – $ 0.08 | 2,500,000 | 5.59 | $ | 0.08 | 2,375,000 | $ | 0.08 | |||||||||||||||
$ | 0.09 – $ 0.42 | 7,694,999 | 6.52 | $ | 0.12 | 5,535,620 | $ | 0.1 | |||||||||||||||
10,194,999 | 7,910,620 | ||||||||||||||||||||||
A summary of the status of the Company’s non-vested option shares as of March 31, 2015 is as follows: | |||||||||||||||||||||||
Non-vested Shares | Shares | Weighted Average | |||||||||||||||||||||
Grant-Date Fair Value | |||||||||||||||||||||||
Non-vested at January 1, 2015 | 2,291,676 | $ | 0.02 | ||||||||||||||||||||
Granted | 380,000 | $ | 0.28 | ||||||||||||||||||||
Forfeited | - | $ | 0 | ||||||||||||||||||||
Vested | (387,297 | ) | $ | (0.13 | ) | ||||||||||||||||||
Non-vested | 2,284,379 | $ | 0.22 | ||||||||||||||||||||
As of March 31, 2015, there was approximately $504,654 of total unrecognized compensation cost related to non-vested share-based compensation arrangements. The Company expects to recognize the unrecognized compensation cost over a weighted average period of 1.8 years. | |||||||||||||||||||||||
NOTE_16_COMMITMENTS_AND_CONTIN
NOTE 16 - COMMITMENTS AND CONTINGENCIES | 3 Months Ended | ||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||
Commitments and Contingencies Disclosure [Text Block] | NOTE 16 – COMMITMENTS AND CONTINGENCIES | ||||||||||||||||||||
The following table summarizes the Company’s obligations to make future payments pursuant to certain contracts or arrangements as of March 31, 2015, as well as an estimate of the timing in which these obligations are expected to be satisfied: | |||||||||||||||||||||
Payments Due by Period | |||||||||||||||||||||
Contractual Obligations | Total | 2015 | 2016-2017 | 2018-2019 | After 2019 | ||||||||||||||||
Long-Term Debt Obligations | $ | 1,675,290 | $ | 794,212 | $ | 685,423 | $ | 195,655 | $ | - | |||||||||||
Capital Lease Obligations | $ | 33,254 | $ | 5,788 | $ | 17,479 | $ | 9,987 | $ | - | |||||||||||
Operating Lease Obligations | $ | 161,644 | $ | 64,703 | $ | 79,297 | $ | 17,644 | $ | - | |||||||||||
Purchase Obligations | $ | 389,813 | $ | 389,813 | $ | - | $ | - | $ | - | |||||||||||
Other Long-Term Liabilities | $ | 475,000 | $ | - | $ | 475,000 | $ | - | $ | - | |||||||||||
Total Contractual Obligations | $ | 2,735,001 | $ | 1,254,516 | $ | 1,257,199 | $ | 223,286 | $ | - | |||||||||||
With regards to purchase obligations listed above, the Company placed a demand purchase order for $433,130 with its VidTac contract manufacturer for finished units to be delivered ratably throughout an eight-month period commencing in May 2015. The purchase obligation required a 10% down payment at the time of order placement. | |||||||||||||||||||||
The Company’s purchase order placed with the contract manufacturer is non-cancellable; however, there are some relief provisions: (1) the Company may change the original requested delivery dates if it gives sufficient advance notice to the contact manufacturer; and (2) should the Company elect to cancel the purchase order in total or in part, it would only be financially responsible for any materials that could not be returned by the contract manufacturer to its source suppliers. | |||||||||||||||||||||
With regards to other long-term liabilities above, on February 3, 2014, the Company received a $475,000 advance from the City of Pharr, Texas. Loan documents related to this advance have not been finalized at the date of this report, but the note is expected to bear interest at 8.0% per annum. The principal amount is expected to be due in full on the earlier to occur of the 18 month anniversary of the advance or the receipt by the Company of $2.0 million in proceeds from an EB-5 visa funding arrangement the Company is pursuing. The loan is expected to be secured by a first priority security interest in the Company’s accounts receivable. The city is expected to also receive a modest percentage of the Company’s revenue, payable quarterly, with respect to contracts for the Company’s products and services with customers located in a specified territory in the southern portion of Texas, for a specified period of time. Because the formal loan documents have not been executed as of the date of this report, the advance has been classified as an accrued expense on the Company’s Balance Sheet. | |||||||||||||||||||||
Compensation | |||||||||||||||||||||
See ITEM 2, “Executive Compensation”, “Employment Contracts, Termination of Employment and Change in Control”, contained in the Company’s Schedule 14C Information Statement for the year ended December 31, 2014 and filed on March 2, 2015, which discusses the employment agreements involving Mr. Russell Chaney and Mr. Shane Rapp, co-founders of the Company. One element contained in those discussions involves the voluntary elections by Mr. Chaney and Mr. Rapp to forego certain specified salary increases until the Company becomes profitable or the Company secures sufficient funding to sustain operations. The value of each person’s foregone salary for each of the three months ended March 31, 2015 and 2014 totaled $10,000 for Mr. Chaney and $9,750 for Mr. Rapp and was recorded as contributed capital in Additional Paid-in Capital on the Company’s Balance Sheet. | |||||||||||||||||||||
Litigation | |||||||||||||||||||||
The Company is not currently involved in any material legal proceedings. From time-to-time the Company anticipates it will be involved in legal proceedings, claims, and litigation arising in the ordinary course of business and otherwise. The ultimate costs to resolve any such matters could have a material adverse effect on the Company’s financial statements. The Company could be forced to incur material expenses with respect to these legal proceedings, and in the event there is an outcome in any that is adverse to it, the Company’s financial position and prospects could be harmed. | |||||||||||||||||||||
NOTE_17_RELATED_PARTY_TRANSACT
NOTE 17 - RELATED PARTY TRANSACTIONS | 3 Months Ended |
Mar. 31, 2015 | |
Related Party Transactions [Abstract] | |
Related Party Transactions Disclosure [Text Block] | NOTE 17 – RELATED PARTY TRANSACTIONS |
On February 28, 2014, the Company executed a $25,000, sixty-day promissory note payable to its chief executive officer for a loan in the same amount. The note bears interest at 3.0% per annum, which is due upon maturity of the promissory note. In the fourth quarter of 2014, the Company repaid $17,500 of the principal amount of the note, leaving an outstanding balance of $7,500. The Company’s chief executive officer has elected to extend the maturity date of this note to July 1, 2015. | |
In August 2013, the Company’s chief executive officer loaned the Company $40,000, which was evidenced by a convertible promissory note bearing interest at 3% annually. The note was originally due March 31, 2014; however, the due date has been extended to March 31, 2016. The convertible note may be converted at the holder’s option into shares of the Company’s common stock at a conversion price of $0.10 per share. | |
In November 2013, the spouse of the Company’s chief executive officer loaned the Company $60,000, which was evidenced by a demand promissory note bearing interest at 3% annually. The demand note was replaced shortly thereafter with a convertible promissory note totaling $60,000, also bearing 3% annual interest and originally due March 31, 2014; however, the due date has been extended to March 31, 2016. The convertible note may be converted at the holder’s option into shares of the Company’s common stock at a conversion price of $0.10 per share. | |
In November 2013, the Company executed two short-term notes payable in the aggregate of $313,477 with an equipment financing company owned by one of the Company’s outside directors for the specific purpose of financing the purchase of certain third-party equipment to be sold to contracted customers. Both notes were to mature in May 2014, bear interest at 16% annually, are payable upon maturity, and are collateralized by the third-party equipment being procured. The maturity dates for both notes have been extended until June 25, 2015. | |
In December 2012, the Company’s chief executive officer loaned the Company $120,000, which was evidenced by a demand promissory note bearing interest at 3% annually. The demand note, including accrued interest, was replaced with a convertible promissory note totaling $120,534, also bearing 3% annual interest and due one year from its issuance. The convertible note may be converted at the holder’s option into shares of the Company’s common stock at a conversion price of $0.10 per share. During 2013, the Company’s chief executive officer agreed to extend the due date for this convertible promissory note to March 14, 2014. The Company’s chief executive officer subsequently extended the due take to March 31, 2016. | |
NOTE_18_SUBSEQUENT_EVENTS
NOTE 18 - SUBSEQUENT EVENTS | 3 Months Ended |
Mar. 31, 2015 | |
Subsequent Events [Abstract] | |
Subsequent Events [Text Block] | NOTE 18 - SUBSEQUENT EVENTS |
On May 7, 2015, the Company executed a six-month, $300,000 promissory note, which includes a daily repayment amount to be made throughout the life of the note. The Company expects to use the proceeds from an equity financing that it anticipates closing in 2015 to repay any remaining balance on the $300,000 note. The repayment of this loan was personally guaranteed by Mr. Woessner, the Company’s chief executive officer. | |
Accounting_Policies_by_Policy_
Accounting Policies, by Policy (Policies) | 3 Months Ended |
Mar. 31, 2015 | |
Accounting Policies [Abstract] | |
Basis of Accounting, Policy [Policy Text Block] | a. Basis of Presentation |
The accompanying condensed financial statements include the accounts of the Company, are prepared in accordance with accounting principles generally accepted in the United States and are prepared on the accrual method of accounting. | |
There have been no significant changes to the summary of significant accounting policies disclosed in Note 2 to the financial statements as of December 31, 2014 included in the Form 10-K filed on March 31, 2015. | |
Reclassification, Policy [Policy Text Block] | b. Reclassifications |
Certain prior year items have been reclassified to conform to the current year presentation. These reclassifications had no impact on the Company’s financial statements. |
NOTE_5_ACCOUNTS_RECEIVABLE_Tab
NOTE 5 - ACCOUNTS RECEIVABLE (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Receivables [Abstract] | |||||||||
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block] | The Company's accounts receivable, net, at March 31, 2015 and December 31, 2014, respectively, consisted of the following: | ||||||||
Category | March 31, 2015 | 31-Dec-14 | |||||||
Trade receivables | $ | 898,632 | $ | 1,101,279 | |||||
Other receivables | 24,886 | 53,227 | |||||||
Elimination of unpaid deferred revenue | (519,611 | ) | (716,495 | ) | |||||
Allowance for doubtful accounts | (214,389 | ) | (214,389 | ) | |||||
Accounts Receivable, net | $ | 189,518 | $ | 223,622 |
NOTE_7_PREPAID_EXPENSES_AND_OT1
NOTE 7 - PREPAID EXPENSES AND OTHER ASSETS (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Disclosure Text Block Supplement [Abstract] | |||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Table Text Block] | The Company's prepaid expenses and other assets consisted of the following at March 31, 2015 and December 31, 2014, respectively: | ||||||||
Category | March 31, 2015 | 31-Dec-14 | |||||||
Prepaid Insurance | $ | 63,961 | $ | 44,101 | |||||
Subscriptions | 6,817 | 24,050 | |||||||
Vendor Prepayments | 62,707 | 103,044 | |||||||
Deferred Charges | 98,953 | 98,953 | |||||||
Total Prepaid Expenses and Other Assets | $ | 232,438 | $ | 270,148 |
NOTE_8_NOTES_PAYABLE_Tables
NOTE 8 - NOTES PAYABLE (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Debt Disclosure [Abstract] | |||||||||
Schedule of Debt [Table Text Block] | The following table shows the components of notes payable, including three year, 50% notes payable at March 31, 2015 and December 31, 2014, respectively: | ||||||||
March 31, | December 31, | ||||||||
Loan Type | 2015 | 2014 | |||||||
Bank | $ | 66,394 | $ | 84,406 | |||||
Insurance | 58,702 | 40,300 | |||||||
Short term notes | 1,008,398 | 1,014,340 | |||||||
Total notes payable | 1,133,494 | 1,139,046 | |||||||
Less: Current portion | (784,605 | ) | (791,289 | ) | |||||
Long-term portion | $ | 348,889 | $ | 347,757 |
NOTE_9_CONVERTIBLE_NOTES_PAYAB1
NOTE 9 - CONVERTIBLE NOTES PAYABLE (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Convertible Note Payable [Abstract] | |||||||||
Convertible Debt [Table Text Block] | The following table shows the components of convertible notes payable at March 31, 2015 and December 31, 2014, respectively: | ||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Total convertible notes payable at beginning of period | $ | 398,786 | $ | 873,263 | |||||
Plus: additional notes payable | $ | 484,315 | $ | - | |||||
Less: beneficial conversion feature | $ | ( 341,304 | ) | $ | - | ||||
Less: note conversions | $ | - | $ | 474,477 | |||||
Convertible notes payable, net | $ | 541,797 | $ | 398,786 | |||||
Less: current portion, net | $ | 347,140 | $ | 9,608 | |||||
Convertible notes payable, net, long-term portion | $ | 194,657 | $ | 389,178 |
NOTE_12_COMMON_STOCK_TO_BE_ISS1
NOTE 12 - COMMON STOCK TO BE ISSUED (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Common Stock To Be Isssued [Abstract] | |||||||||||||||||
Schedule of Common Stock to Be Issued [Table Text Block] | The following table provides a reconciliation of the transactions, number of shares and associated common stock values for the common stock to be issued at March 31, 2015 and December 31, 2014, respectively. | ||||||||||||||||
At March 31, 2015 | At December 31, 2014 | ||||||||||||||||
Common stock to be issued per: | # of Shares | $ Value | # of Shares | $ Value | |||||||||||||
Deposits received for common stock to be issued at $0.10 per share | 80,000 | 8,000 | 180,000 | 18,000 | |||||||||||||
Deposits received for common stock to be issued at $0.20 per share | 40,000 | 8,000 | 120,000 | 24,000 | |||||||||||||
Total number of shares and value | 120,000 | $ | 16,000 | 300,000 | $ | 42,000 |
NOTE_13_BASIC_AND_FULLY_DILUTE1
NOTE 13 - BASIC AND FULLY DILUTED LOSS PER SHARE (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Earnings Per Share [Abstract] | |||||||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block] | The Company's common stock equivalents, at March 31, 2015 and 2014, respectively, which are not included in the calculation of fully diluted loss per share because they are anti-dilutive, consisted of the following: | ||||||||
2015 | 2014 | ||||||||
Convertible promissory notes outstanding | 6,230,233 | 6,033,631 | |||||||
Warrants outstanding | 21,708,795 | 10,684,842 | |||||||
Stock options outstanding | 10,194,999 | 8,450,000 | |||||||
Preferred stock outstanding | 15,100,000 | 15,100,000 | |||||||
Common stock to be issued | 120,000 | 15,000 | |||||||
Dividends on preferred stock outstanding | 6,407,874 | 5,447,043 | |||||||
Total Common Stock Equivalents | 59,761,901 | 45,730,516 |
NOTE_14_OUTSTANDING_WARRANTS_T
NOTE 14 - OUTSTANDING WARRANTS (Tables) | 3 Months Ended | |||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||
Disclosure Text Block Supplement [Abstract] | ||||||||||||||||||||
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block] | A summary of the status of the Company’s outstanding warrants, and the changes during the three months ended March 31, 2015, is as follows: | |||||||||||||||||||
2015 | ||||||||||||||||||||
Weighted | ||||||||||||||||||||
Average | ||||||||||||||||||||
Description | Shares | Exercise Price | ||||||||||||||||||
Outstanding, January 1, 2015 | 22,371,795 | $ | 0.16 | |||||||||||||||||
Granted | 75,000 | 0.15 | ||||||||||||||||||
Expired/Cancelled | (288,000 | ) | (0.20 | ) | ||||||||||||||||
Exercised | (450,000 | ) | (0.20 | ) | ||||||||||||||||
Outstanding, March 31, 2015 | 21,708,795 | $ | 0.15 | |||||||||||||||||
Exercisable, March 31, 2015 | 14,908,795 | $ | 0.18 | |||||||||||||||||
Schedule of Warrants or Rights, Shares Authorized, by Exercise Price Range [Table Text Block] | The following is a summary of the Company’s outstanding and exercisable warrants at March 31, 2015: | |||||||||||||||||||
Outstanding | Exercisable | |||||||||||||||||||
Exercise Prices | Weighted Average Number | Remaining | Weighted Average | Number Exercisable | Weighted Average | |||||||||||||||
Outstanding at 3/31/15 | Life (in yrs.) | Exercise Price | at 3/31/15 | Exercise Price | ||||||||||||||||
0.1 | 12,072,593 | 3.03 | $ | 0.1 | 5,272,593 | $ | 0.1 | |||||||||||||
$ | 0.11 - 0.19 | 414,000 | 3.22 | $ | 0.15 | 414,000 | $ | 0.15 | ||||||||||||
0.20 - 0.45 | 9,222,202 | 2.39 | 0.22 | 9,222,202 | 0.22 | |||||||||||||||
$ | 0.10 - 0.45 | 21,708,795 | 2.76 | $ | 0.15 | 14,908,795 | $ | 0.18 |
NOTE_15_EMPLOYEE_OPTIONS_Table
NOTE 15 - EMPLOYEE OPTIONS (Tables) | 3 Months Ended | ||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block] | The summary activity for the three months ended March 31, 2015 under the Company’s 2009 Long Term Incentive Plan is as follows: | ||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||
Shares | Weighted Average | Aggregate | Weighted Average | ||||||||||||||||||||
Exercise Price | Intrinsic Value | Remaining | |||||||||||||||||||||
Contractual Life | |||||||||||||||||||||||
Outstanding at beginning of period | 9,814,999 | $ | 0.09 | $ | 3,238,950 | ||||||||||||||||||
Granted | 380,000 | $ | 0.28 | $ | 53,200 | ||||||||||||||||||
Exercised | – | $ | 0 | $ | – | ||||||||||||||||||
Forfeited/ Cancelled | – | $ | 0 | $ | – | ||||||||||||||||||
Outstanding at period end | 10,194,999 | $ | 0.12 | $ | 3,292,150 | 6.82 | |||||||||||||||||
Options vested and exercisable at period end | 7,910,620 | $ | 0.09 | $ | 2,610,505 | 6.27 | |||||||||||||||||
Weighted average grant-date fair value of options granted during the period | $ | 0.28 | |||||||||||||||||||||
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block] | The following table summarizes significant ranges of outstanding and exercisable options as of March 31, 2015: | ||||||||||||||||||||||
Options Outstanding | Options Exercisable | ||||||||||||||||||||||
Options | Weighted Average | Weighted Average | Weighted Average | ||||||||||||||||||||
Range of Exercise Prices | Outstanding | Remaining Contractual | Exercise Price | Number Outstanding | Exercise Price | ||||||||||||||||||
Life (in years) | |||||||||||||||||||||||
$ | 0.00 – $ 0.08 | 2,500,000 | 5.59 | $ | 0.08 | 2,375,000 | $ | 0.08 | |||||||||||||||
$ | 0.09 – $ 0.42 | 7,694,999 | 6.52 | $ | 0.12 | 5,535,620 | $ | 0.1 | |||||||||||||||
10,194,999 | 7,910,620 | ||||||||||||||||||||||
Schedule of Nonvested Share Activity [Table Text Block] | A summary of the status of the Company’s non-vested option shares as of March 31, 2015 is as follows: | ||||||||||||||||||||||
Non-vested Shares | Shares | Weighted Average | |||||||||||||||||||||
Grant-Date Fair Value | |||||||||||||||||||||||
Non-vested at January 1, 2015 | 2,291,676 | $ | 0.02 | ||||||||||||||||||||
Granted | 380,000 | $ | 0.28 | ||||||||||||||||||||
Forfeited | - | $ | 0 | ||||||||||||||||||||
Vested | (387,297 | ) | $ | (0.13 | ) | ||||||||||||||||||
Non-vested | 2,284,379 | $ | 0.22 |
NOTE_16_COMMITMENTS_AND_CONTIN1
NOTE 16 - COMMITMENTS AND CONTINGENCIES (Tables) | 3 Months Ended | ||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||
Schedule of Future Minimum Payments for Contractual Obligations [Table Text Block] | The following table summarizes the Company’s obligations to make future payments pursuant to certain contracts or arrangements as of March 31, 2015, as well as an estimate of the timing in which these obligations are expected to be satisfied: | ||||||||||||||||||||
Payments Due by Period | |||||||||||||||||||||
Contractual Obligations | Total | 2015 | 2016-2017 | 2018-2019 | After 2019 | ||||||||||||||||
Long-Term Debt Obligations | $ | 1,675,290 | $ | 794,212 | $ | 685,423 | $ | 195,655 | $ | - | |||||||||||
Capital Lease Obligations | $ | 33,254 | $ | 5,788 | $ | 17,479 | $ | 9,987 | $ | - | |||||||||||
Operating Lease Obligations | $ | 161,644 | $ | 64,703 | $ | 79,297 | $ | 17,644 | $ | - | |||||||||||
Purchase Obligations | $ | 389,813 | $ | 389,813 | $ | - | $ | - | $ | - | |||||||||||
Other Long-Term Liabilities | $ | 475,000 | $ | - | $ | 475,000 | $ | - | $ | - | |||||||||||
Total Contractual Obligations | $ | 2,735,001 | $ | 1,254,516 | $ | 1,257,199 | $ | 223,286 | $ | - |
NOTE_2_NATURE_OF_ORGANIZATION_1
NOTE 2 - NATURE OF ORGANIZATION AND LIQUIDITY AND MANAGEMENT PLANS (Details) (USD $) | 3 Months Ended | 12 Months Ended | 0 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | 7-May-15 | Dec. 31, 2013 | |
NOTE 2 - NATURE OF ORGANIZATION AND LIQUIDITY AND MANAGEMENT PLANS (Details) [Line Items] | |||||
Cash and Cash Equivalents, at Carrying Value | $230,993 | $261,354 | $587,459 | $414,051 | |
Working Capital (Deficit) | -4,199,740 | ||||
Retained Earnings (Accumulated Deficit) | -23,842,426 | -22,908,272 | |||
Proceeds from Convertible Debt | 484,315 | 0 | |||
Class of Warrant or Rights, Exercised (in Shares) | 450,000 | ||||
Proceeds from Warrant Exercises | 98,000 | 0 | |||
Additional Funding Attempting to Secure | -2,000,000 | ||||
Proceeds from Issuance of Debt | 484,315 | 0 | |||
Bridge Loan [Member] | Subsequent Event [Member] | |||||
NOTE 2 - NATURE OF ORGANIZATION AND LIQUIDITY AND MANAGEMENT PLANS (Details) [Line Items] | |||||
Debt Instrument, Term | 6 months | ||||
Debt Instrument, Face Amount | 300,000 | ||||
Proceeds from Issuance of Debt | 300,000 | ||||
Debt the Company is Attempting to Extend Maturity on [Member] | |||||
NOTE 2 - NATURE OF ORGANIZATION AND LIQUIDITY AND MANAGEMENT PLANS (Details) [Line Items] | |||||
Debt Instrument, Face Amount | 570,977 | ||||
Convertible Debt [Member] | |||||
NOTE 2 - NATURE OF ORGANIZATION AND LIQUIDITY AND MANAGEMENT PLANS (Details) [Line Items] | |||||
Proceeds from Convertible Debt | 484,315 | ||||
Debt Instrument, Term | 3 years | ||||
Debt Instrument, Interest Rate, Stated Percentage | 2.00% | ||||
Debt Instrument, Convertible, Conversion Price (in Dollars per share) | $0.22 | ||||
Debt Instrument, Face Amount | $750,000 |
NOTE_5_ACCOUNTS_RECEIVABLE_Det
NOTE 5 - ACCOUNTS RECEIVABLE (Details) - Schedule of Accounts, Notes, Loans and Financing Receivable (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
Schedule of Accounts, Notes, Loans and Financing Receivable [Abstract] | ||
Trade receivables | $898,632 | $1,101,279 |
Other receivables | 24,886 | 53,227 |
Elimination of unpaid deferred revenue | -519,611 | -716,495 |
Allowance for doubtful accounts | -214,389 | -214,389 |
Accounts Receivable, net | $189,518 | $223,622 |
NOTE_6_INVENTORY_Details
NOTE 6 - INVENTORY (Details) (USD $) | 1 Months Ended | 3 Months Ended | |
Dec. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 | |
Inventory Disclosure [Abstract] | |||
Inventory, Finished Goods, Net of Reserves | $246,077 | $326,007 | |
Increase (Decrease) in Inventories | 79,930 | -135,479 | |
Inventory Purchase Order | $433,000 | ||
Inventory Related Text | The payment terms for this purchase order required a 10% down-payment at the time of order placement, followed by Net 30 days from invoice date once the units are delivered to the Company. |
NOTE_7_PREPAID_EXPENSES_AND_OT2
NOTE 7 - PREPAID EXPENSES AND OTHER ASSETS (Details) (USD $) | 12 Months Ended |
Dec. 31, 2013 | |
Disclosure Text Block Supplement [Abstract] | |
Proceeds from Deposits from Customers | $285,555 |
NOTE_7_PREPAID_EXPENSES_AND_OT3
NOTE 7 - PREPAID EXPENSES AND OTHER ASSETS (Details) - Schedule of Prepaid Expenses and Other Assets (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
Schedule of Prepaid Expenses and Other Assets [Abstract] | ||
Prepaid Insurance | $63,961 | $44,101 |
Subscriptions | 6,817 | 24,050 |
Vendor Prepayments | 62,707 | 103,044 |
Deferred Charges | 98,953 | 98,953 |
Total Prepaid Expenses and Other Assets | $232,438 | $270,148 |
NOTE_8_NOTES_PAYABLE_Details
NOTE 8 - NOTES PAYABLE (Details) (USD $) | 3 Months Ended | 1 Months Ended | 0 Months Ended | 2 Months Ended | 7 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2014 | 31-May-14 | Jul. 11, 2014 | Aug. 31, 2014 | Mar. 31, 2015 | Dec. 31, 2014 | |
NOTE 8 - NOTES PAYABLE (Details) [Line Items] | |||||||
Notes Payable | $1,133,494 | $1,133,494 | $1,139,046 | ||||
Proceeds from Other Debt | 0 | 475,000 | |||||
Amortization of Debt Discount (Premium) | 14,624 | 0 | |||||
Proceeds from Insurance Settlement, Investing Activities | 11,254 | ||||||
Repayments of Notes Payable | 44,496 | 23,051 | |||||
Notes Payable, Other Payables [Member] | Note Payable #1 [Member] | |||||||
NOTE 8 - NOTES PAYABLE (Details) [Line Items] | |||||||
Number of Notes Payable | 8 | ||||||
Proceeds from Other Debt | 405,000 | ||||||
Debt Instrument, Term | 36 months | ||||||
Debt Instrument, Interest Rate, Stated Percentage | 50.00% | ||||||
Debt Instrument, Frequency of Periodic Payment | requires a specific repayment amount be made by the Company every six months, commencing six months after the date the note was issued | ||||||
Debt Instrument, Face Amount | 607,500 | ||||||
Debt Instrument, Payment Terms | The Company is required to repay 10%, 30% and 60% of the aggregate repayment amount in years one, two and three of the notes’ term, respectively. | ||||||
Debt Instrument, Unamortized Discount | 202,500 | ||||||
Amortization of Debt Discount (Premium) | 16,878 | ||||||
Notes Payable, Other Payables [Member] | Note Payable #3 [Member] | |||||||
NOTE 8 - NOTES PAYABLE (Details) [Line Items] | |||||||
Debt Instrument, Term | 11 months | ||||||
Debt Instrument, Interest Rate, Stated Percentage | 7.50% | 7.50% | |||||
Debt Instrument, Face Amount | 33,319 | 33,319 | |||||
Notes Payable, Other Payables [Member] | Note Payable #2 [Member] | |||||||
NOTE 8 - NOTES PAYABLE (Details) [Line Items] | |||||||
Debt Instrument, Interest Rate, Stated Percentage | 15.00% | ||||||
Debt Instrument, Frequency of Periodic Payment | monthly | ||||||
Debt Instrument, Face Amount | 60,000 | ||||||
Debt Instrument, Maturity Date | 11-Apr-15 | ||||||
Debt Instrument, Periodic Payment, Interest | 750 | ||||||
Debt Instrument, Periodic Payment | 7,028 | ||||||
Repayments of Notes Payable | 22,821 | ||||||
Nonconvertible Notes Payable [Member] | |||||||
NOTE 8 - NOTES PAYABLE (Details) [Line Items] | |||||||
Notes Payable | 1,133,494 | 1,133,494 | |||||
Debt Instrument, Increase (Decrease), Net | -5,552 | ||||||
Insurance Policies Financed and Automobile Loans [Member] | |||||||
NOTE 8 - NOTES PAYABLE (Details) [Line Items] | |||||||
Repayments of Notes Payable | $21,674 |
NOTE_8_NOTES_PAYABLE_Details_S
NOTE 8 - NOTES PAYABLE (Details) - Schedule of Debt (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
NOTE 8 - NOTES PAYABLE (Details) - Schedule of Debt [Line Items] | ||
Notes Payable | $1,133,494 | $1,139,046 |
Less: Current portion | -784,605 | -791,289 |
Long-term portion | 348,889 | 347,757 |
Notes Payable to Banks [Member] | ||
NOTE 8 - NOTES PAYABLE (Details) - Schedule of Debt [Line Items] | ||
Notes Payable | 66,394 | 84,406 |
Notes Payable, Other Payables [Member] | Insurance Coverage [Member] | ||
NOTE 8 - NOTES PAYABLE (Details) - Schedule of Debt [Line Items] | ||
Notes Payable | 58,702 | 40,300 |
Loans Payable [Member] | ||
NOTE 8 - NOTES PAYABLE (Details) - Schedule of Debt [Line Items] | ||
Notes Payable | $1,008,398 | $1,014,340 |
NOTE_9_CONVERTIBLE_NOTES_PAYAB2
NOTE 9 - CONVERTIBLE NOTES PAYABLE (Details) (USD $) | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | |
NOTE 9 - CONVERTIBLE NOTES PAYABLE (Details) [Line Items] | ||||
Convertible Notes Payable | $541,797 | $398,786 | $873,263 | |
Proceeds from Convertible Debt | 484,315 | 0 | ||
Debt Instrument, Convertible, Beneficial Conversion Feature | 341,304 | 0 | ||
Amortization of Debt Discount (Premium) | 14,624 | 0 | ||
Reclassified As Current [Member] | Convertible Debt [Member] | ||||
NOTE 9 - CONVERTIBLE NOTES PAYABLE (Details) [Line Items] | ||||
Debt Reclassified, Amount | 337,532 | |||
Number of Notes Payable | 8 | |||
Debt Instrument, Maturity Date | 31-Mar-16 | |||
Convertible Debt [Member] | ||||
NOTE 9 - CONVERTIBLE NOTES PAYABLE (Details) [Line Items] | ||||
Convertible Notes Payable | 541,797 | |||
Debt Instrument, Increase (Decrease), Net | 143,011 | |||
Debt Instrument, Face Amount | 750,000 | |||
Proceeds from Convertible Debt | 484,315 | |||
Debt Instrument, Interest Rate, Stated Percentage | 2.00% | |||
Debt Instrument, Convertible, Conversion Price (in Dollars per share) | $0.22 | |||
Debt Instrument, Convertible, Beneficial Conversion Feature | 355,928 | |||
Amortization of Debt Discount (Premium) | $14,624 |
NOTE_9_CONVERTIBLE_NOTES_PAYAB3
NOTE 9 - CONVERTIBLE NOTES PAYABLE (Details) - Schedule of Convertible Notes Payable (USD $) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2015 | Dec. 31, 2014 | |
Schedule of Convertible Notes Payable [Abstract] | ||
Total convertible notes payable at beginning of period | $398,786 | $873,263 |
Plus: additional notes payable | 484,315 | 0 |
Less: beneficial conversion feature | -341,304 | 0 |
Less: note conversions | 0 | 474,477 |
Convertible notes payable, net | 541,797 | 398,786 |
Less: current portion, net | 347,140 | 9,608 |
Convertible notes payable, net, long-term portion | $194,657 | $389,178 |
NOTE_10_PREFERRED_STOCK_Detail
NOTE 10 - PREFERRED STOCK (Details) (USD $) | 3 Months Ended | 1 Months Ended | 15 Months Ended | 24 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2014 | Apr. 30, 2008 | Mar. 31, 2010 | Dec. 31, 2010 | Dec. 31, 2014 | |
NOTE 10 - PREFERRED STOCK (Details) [Line Items] | ||||||
Stock Issued During Period, Shares, New Issues (in Shares) | 720,000 | |||||
Preferred Stock, Accretion of Redemption Discount | $10,500 | $0 | ||||
Dividends, Preferred Stock, Paid-in-kind | 15,390 | 25,890 | ||||
Series A Preferred Stock [Member] | ||||||
NOTE 10 - PREFERRED STOCK (Details) [Line Items] | ||||||
Stock Issued During Period, Shares, Acquisitions (in Shares) | 100,000 | |||||
Noncash or Part Noncash Acquisition, Interest Acquired | 100.00% | |||||
Convertible Preferred Stock, Shares Issued upon Conversion (in Shares) | 1 | |||||
Preferred Stock, Voting Rights | voting rights on a basis of 750 votes per share | |||||
Series B Preferred Stock [Member] | ||||||
NOTE 10 - PREFERRED STOCK (Details) [Line Items] | ||||||
Stock Issued During Period, Shares, New Issues (in Shares) | 375,000 | |||||
Proceeds from Issuance of Private Placement | 1,500,000 | |||||
Convertible Preferred Stock, Terms of Conversion | convertible into 40 shares of common stock per share, subject to adjustment for issuances by the Company of common stock at less than $0.10 per share | convertible into a total of 15,000,000 shares of the Company’s common stock | ||||
Preferred Stock, Dividend Rate, Percentage | 7.00% | |||||
Preferred Stock, Election Rights | right to elect one member of the Company’s Board of Directors | |||||
Dividends Payable | 25,890 | 25,890 | ||||
Dividends, Preferred Stock | 25,890 | 25,890 | ||||
Preferred Stock, Accretion of Redemption Discount | 10,500 | |||||
Dividends, Preferred Stock, Paid-in-kind | $15,390 |
NOTE_11_COMMON_STOCK_Details
NOTE 11 - COMMON STOCK (Details) (USD $) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | |
NOTE 11 - COMMON STOCK (Details) [Line Items] | |||
Stock Issued During Period, Shares, New Issues | 720,000 | ||
Proceeds from Warrant Exercises | $98,000 | $0 | |
Capital contributed through forfeiture of conractual compensation | 19,750 | 19,750 | |
Stock Issued for Exercise of Warrants [Member] | |||
NOTE 11 - COMMON STOCK (Details) [Line Items] | |||
Stock Issued During Period, Shares, Conversion of Convertible Securities | 450,000 | ||
Proceeds from Warrant Exercises | 90,000 | ||
Stock Issued for Prior Warrant Exercises [Member] | |||
NOTE 11 - COMMON STOCK (Details) [Line Items] | |||
Stock Issued During Period, Shares, New Issues | 120,000 | ||
Proceeds from Warrant Exercises | 24,000 | ||
Shares Issued, Price Per Share | $0.20 | ||
Stock and Warrants Issued for Cash [Member] | |||
NOTE 11 - COMMON STOCK (Details) [Line Items] | |||
Stock Issued During Period, Shares, New Issues | 150,000 | ||
Proceeds from Issuance or Sale of Equity | $15,000 | $15,000 |
NOTE_12_COMMON_STOCK_TO_BE_ISS2
NOTE 12 - COMMON STOCK TO BE ISSUED (Details) (USD $) | 3 Months Ended | 1 Months Ended | 12 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Dec. 31, 2014 | |
NOTE 12 - COMMON STOCK TO BE ISSUED (Details) [Line Items] | ||||
Proceeds from Warrant Exercises | $98,000 | $0 | ||
Stock to be issued [Member] | ||||
NOTE 12 - COMMON STOCK TO BE ISSUED (Details) [Line Items] | ||||
Proceeds from Warrant Exercises | 8,000 | |||
Stock Issued During Period, Shares, Conversion of Convertible Securities | 40,000 | |||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $0.20 | $0.20 | ||
Sale of Stock and Warrant to be Issued [Member] | ||||
NOTE 12 - COMMON STOCK TO BE ISSUED (Details) [Line Items] | ||||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $0.38 | $0.38 | $0.10 | |
Proceeds from Issuance or Sale of Equity | $5,000 | $3,000 | ||
Common Stock, Shares Subscribed but Unissued | 50,000 | 50,000 | 30,000 | |
Warrants, Term of Warrants | 4 years | 4 years |
NOTE_12_COMMON_STOCK_TO_BE_ISS3
NOTE 12 - COMMON STOCK TO BE ISSUED (Details) - Schedule of Common Stock to be Issued (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
NOTE 12 - COMMON STOCK TO BE ISSUED (Details) - Schedule of Common Stock to be Issued [Line Items] | ||
Number of shares to be issued | 120,000 | 300,000 |
Value of shares to be issued | $16,000 | $42,000 |
Stock to be Issued for Cash at $0.10 [Member] | ||
NOTE 12 - COMMON STOCK TO BE ISSUED (Details) - Schedule of Common Stock to be Issued [Line Items] | ||
Number of shares to be issued | 80,000 | 180,000 |
Value of shares to be issued | 8,000 | 18,000 |
Stock to be Issued for Cash at $0.20 [Member] | ||
NOTE 12 - COMMON STOCK TO BE ISSUED (Details) - Schedule of Common Stock to be Issued [Line Items] | ||
Number of shares to be issued | 40,000 | 120,000 |
Value of shares to be issued | 8,000 | 24,000 |
Common Stock To Be Issued [Member] | ||
NOTE 12 - COMMON STOCK TO BE ISSUED (Details) - Schedule of Common Stock to be Issued [Line Items] | ||
Number of shares to be issued | 120,000 | 300,000 |
Value of shares to be issued | $16,000 | $42,000 |
NOTE_12_COMMON_STOCK_TO_BE_ISS4
NOTE 12 - COMMON STOCK TO BE ISSUED (Details) - Schedule of Common Stock to be Issued (Parentheticals) (USD $) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2015 | Dec. 31, 2014 | |
Stock to be Issued for Cash at $0.10 [Member] | ||
NOTE 12 - COMMON STOCK TO BE ISSUED (Details) - Schedule of Common Stock to be Issued (Parentheticals) [Line Items] | ||
Per share | $0.10 | $0.10 |
Stock to be Issued for Cash at $0.20 [Member] | ||
NOTE 12 - COMMON STOCK TO BE ISSUED (Details) - Schedule of Common Stock to be Issued (Parentheticals) [Line Items] | ||
Per share | $0.20 | $0.20 |
NOTE_13_BASIC_AND_FULLY_DILUTE2
NOTE 13 - BASIC AND FULLY DILUTED LOSS PER SHARE (Details) - Schedule of Anti-Dilutive Common Stock Equivalents | 3 Months Ended | 12 Months Ended |
Mar. 31, 2015 | Dec. 31, 2014 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Stock Equivalents Outstanding | 59,761,901 | 45,730,516 |
Convertible Debt Securities [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Stock Equivalents Outstanding | 6,230,233 | 6,033,631 |
Warrant [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Stock Equivalents Outstanding | 21,708,795 | 10,684,842 |
Equity Option [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Stock Equivalents Outstanding | 10,194,999 | 8,450,000 |
Preferred Stock Outstanding [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Stock Equivalents Outstanding | 15,100,000 | 15,100,000 |
Stock to be issued [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Stock Equivalents Outstanding | 120,000 | 15,000 |
Preferred Stock Dividends [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Stock Equivalents Outstanding | 6,407,874 | 5,447,043 |
NOTE_14_OUTSTANDING_WARRANTS_D
NOTE 14 - OUTSTANDING WARRANTS (Details) (USD $) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | |
NOTE 14 - OUTSTANDING WARRANTS (Details) [Line Items] | |||
Warrants Increase (Decrease), Net | -663,000 | ||
Class of Warrant or Rights, Granted | 75,000 | ||
Stock Issued During Period, Shares, New Issues | 720,000 | ||
Proceeds from Warrant Exercises (in Dollars) | $98,000 | $0 | |
Consulting Agreement with Advisory Services [Member] | Equity Issued for Services [Member] | |||
NOTE 14 - OUTSTANDING WARRANTS (Details) [Line Items] | |||
Class of Warrant or Rights, Granted | 45,000 | ||
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) | $0.10 | ||
Class of Warrant or Right, Vesting Terms | warrants vest in traunches of 15,000 per qualifying event | ||
Warrants, Expiration Date | 31-Dec-15 | ||
Class of Warrant or Rights, Warrants Exercisable, Fair Value (in Dollars) | 17,453 | ||
Stock and Warrants Issued for Cash [Member] | |||
NOTE 14 - OUTSTANDING WARRANTS (Details) [Line Items] | |||
Class of Warrant or Rights, Granted | 30,000 | ||
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) | $0.10 | ||
Stock Issued During Period, Shares, New Issues | 150,000 | ||
Proceeds from Issuance or Sale of Equity (in Dollars) | 15,000 | 15,000 | |
Warrants, Term of Warrants | 4 years | ||
Warrants Expired [Member] | |||
NOTE 14 - OUTSTANDING WARRANTS (Details) [Line Items] | |||
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) | $0.20 | ||
Class of Warrant or Rights, Expired | 288,000 | ||
Number of Warrant Holders | 8 | ||
Stock Issued for Exercise of Warrants [Member] | |||
NOTE 14 - OUTSTANDING WARRANTS (Details) [Line Items] | |||
Stock Issued During Period, Shares, Conversion of Convertible Securities | 450,000 | ||
Proceeds from Warrant Exercises (in Dollars) | $90,000 |
NOTE_14_OUTSTANDING_WARRANTS_D1
NOTE 14 - OUTSTANDING WARRANTS (Details) - Schedule of Changes in Warrants (USD $) | 3 Months Ended |
Mar. 31, 2015 | |
Schedule of Changes in Warrants [Abstract] | |
Outstanding, January 1, 2015 | 22,371,795 |
Outstanding, January 1, 2015 | $0.16 |
Granted | 75,000 |
Granted | $0.15 |
Expired/Cancelled | -288,000 |
Expired/Cancelled | ($0.20) |
Exercised | -450,000 |
Exercised | ($0.20) |
Outstanding, March 31, 2015 | 21,708,795 |
Outstanding, March 31, 2015 | $0.15 |
Exercisable, March 31, 2015 | 14,908,795 |
Exercisable, March 31, 2015 | $0.18 |
NOTE_14_OUTSTANDING_WARRANTS_D2
NOTE 14 - OUTSTANDING WARRANTS (Details) - Schedule of Warrants or Rights, Shares Authorized, by Exercise Price Range (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Dec. 31, 2014 | |
NOTE 14 - OUTSTANDING WARRANTS (Details) - Schedule of Warrants or Rights, Shares Authorized, by Exercise Price Range [Line Items] | ||
Warrants Outstanding, Weighted Average Exercise Price | $0.15 | $0.16 |
Warrants Outstanding, Weighted Average Number (in Shares) | 21,708,795 | 22,371,795 |
Warrants Exercisable (in Shares) | 14,908,795 | |
Warrants Exercisable, Weighted Average Exercise Price | $0.18 | |
Minimum [Member] | Warrant exercise price 0.10 [Member] | ||
NOTE 14 - OUTSTANDING WARRANTS (Details) - Schedule of Warrants or Rights, Shares Authorized, by Exercise Price Range [Line Items] | ||
Warrants, Exercise Prices | $0.10 | |
Minimum [Member] | Warrant Exercise Price $0.11 - $0.19 [Member] | ||
NOTE 14 - OUTSTANDING WARRANTS (Details) - Schedule of Warrants or Rights, Shares Authorized, by Exercise Price Range [Line Items] | ||
Warrants, Exercise Prices | $0.11 | |
Minimum [Member] | Warrants Exercise Price $0.20-$0.45 [Member] | ||
NOTE 14 - OUTSTANDING WARRANTS (Details) - Schedule of Warrants or Rights, Shares Authorized, by Exercise Price Range [Line Items] | ||
Warrants, Exercise Prices | $0.20 | |
Minimum [Member] | Warrants Exercise Price $0.10-$0.45 [Member] | ||
NOTE 14 - OUTSTANDING WARRANTS (Details) - Schedule of Warrants or Rights, Shares Authorized, by Exercise Price Range [Line Items] | ||
Warrants, Exercise Prices | $0.10 | |
Maximum [Member] | Warrant Exercise Price $0.11 - $0.19 [Member] | ||
NOTE 14 - OUTSTANDING WARRANTS (Details) - Schedule of Warrants or Rights, Shares Authorized, by Exercise Price Range [Line Items] | ||
Warrants, Exercise Prices | $0.19 | |
Maximum [Member] | Warrants Exercise Price $0.20-$0.45 [Member] | ||
NOTE 14 - OUTSTANDING WARRANTS (Details) - Schedule of Warrants or Rights, Shares Authorized, by Exercise Price Range [Line Items] | ||
Warrants, Exercise Prices | $0.45 | |
Maximum [Member] | Warrants Exercise Price $0.10-$0.45 [Member] | ||
NOTE 14 - OUTSTANDING WARRANTS (Details) - Schedule of Warrants or Rights, Shares Authorized, by Exercise Price Range [Line Items] | ||
Warrants, Exercise Prices | $0.45 | |
Warrant exercise price 0.10 [Member] | ||
NOTE 14 - OUTSTANDING WARRANTS (Details) - Schedule of Warrants or Rights, Shares Authorized, by Exercise Price Range [Line Items] | ||
Warrants Outstanding, Weighted Average Exercise Price | $0.10 | |
Warrants Outstanding, Weighted Average Number (in Shares) | 12,072,593 | |
Warrants Outstanding, Remaining Life | 3 years 10 days | |
Warrants Exercisable (in Shares) | 5,272,593 | |
Warrants Exercisable, Weighted Average Exercise Price | $0.10 | |
Warrant Exercise Price $0.11 - $0.19 [Member] | ||
NOTE 14 - OUTSTANDING WARRANTS (Details) - Schedule of Warrants or Rights, Shares Authorized, by Exercise Price Range [Line Items] | ||
Warrants Outstanding, Weighted Average Exercise Price | $0.15 | |
Warrants Outstanding, Weighted Average Number (in Shares) | 414,000 | |
Warrants Outstanding, Remaining Life | 3 years 80 days | |
Warrants Exercisable (in Shares) | 414,000 | |
Warrants Exercisable, Weighted Average Exercise Price | $0.15 | |
Warrants Exercise Price $0.20-$0.45 [Member] | ||
NOTE 14 - OUTSTANDING WARRANTS (Details) - Schedule of Warrants or Rights, Shares Authorized, by Exercise Price Range [Line Items] | ||
Warrants Outstanding, Weighted Average Exercise Price | $0.22 | |
Warrants Outstanding, Weighted Average Number (in Shares) | 9,222,202 | |
Warrants Outstanding, Remaining Life | 2 years 142 days | |
Warrants Exercisable (in Shares) | 9,222,202 | |
Warrants Exercisable, Weighted Average Exercise Price | $0.22 | |
Warrants Exercise Price $0.10-$0.45 [Member] | ||
NOTE 14 - OUTSTANDING WARRANTS (Details) - Schedule of Warrants or Rights, Shares Authorized, by Exercise Price Range [Line Items] | ||
Warrants Outstanding, Weighted Average Exercise Price | $0.15 | |
Warrants Outstanding, Weighted Average Number (in Shares) | 21,708,795 | |
Warrants Outstanding, Remaining Life | 2 years 277 days | |
Warrants Exercisable (in Shares) | 14,908,795 | |
Warrants Exercisable, Weighted Average Exercise Price | $0.18 |
NOTE_15_EMPLOYEE_OPTIONS_Detai
NOTE 15 - EMPLOYEE OPTIONS (Details) (USD $) | 3 Months Ended | 0 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2014 | Sep. 02, 2009 | Dec. 31, 2014 | |
NOTE 15 - EMPLOYEE OPTIONS (Details) [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | 10,194,999 | 9,814,999 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number | 7,910,620 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | $0.12 | $0.09 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 380,000 | |||
Share-based Compensation | $46,010 | $28,182 | ||
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | $0.28 | |||
Options Issued to Each Director [Member] | 2009 Long Term Incentive Plan [Member] | ||||
NOTE 15 - EMPLOYEE OPTIONS (Details) [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 60,000 | |||
Options Issued to Directors [Member] | 2009 Long Term Incentive Plan [Member] | ||||
NOTE 15 - EMPLOYEE OPTIONS (Details) [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period | 10 years | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 180,000 | |||
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | $0.10 | |||
Number of Directors | 3 | |||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs, Capitalized Amount | 55,179 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights | for a three-year period, with 33% vesting on the one-year anniversary of the grant date, and the remainder vesting ratably over the next eight quarters | |||
Options Issued to New Employees [Member] | 2009 Long Term Incentive Plan [Member] | ||||
NOTE 15 - EMPLOYEE OPTIONS (Details) [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period | 10 years | |||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 3 years | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 200,000 | |||
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | $0.10 | |||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs, Capitalized Amount | 50,281 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights | three year vesting, with 33% vesting on the one-year anniversary of the grant date, and the remainder vesting ratably over the next eight quarters | |||
Share-based Compensation Award, Tranche Three [Member] | 2009 Long Term Incentive Plan [Member] | ||||
NOTE 15 - EMPLOYEE OPTIONS (Details) [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 3 years | |||
Share-based Compensation Award, Tranche One [Member] | 2009 Long Term Incentive Plan [Member] | ||||
NOTE 15 - EMPLOYEE OPTIONS (Details) [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 5 years | |||
2009 Long Term Incentive Plan [Member] | ||||
NOTE 15 - EMPLOYEE OPTIONS (Details) [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | 20,000,000 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period | 10 years | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | 10,914,999 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number | 7,910,620 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | $0.09 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 46,010 | |||
Share-based Compensation | 28,182 | |||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Stock Options | $504,654 | |||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition | 1 year 292 days |
NOTE_15_EMPLOYEE_OPTIONS_Detai1
NOTE 15 - EMPLOYEE OPTIONS (Details) - Summary of Stock Option Activity (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Dec. 31, 2014 | |
Summary of Stock Option Activity [Abstract] | ||
Options (in Shares) | 10,194,999 | 9,814,999 |
Weighted average exercise price | $0.12 | $0.09 |
Aggregate Intrinsic Value (in Dollars) | $3,292,150 | $3,238,950 |
Weighted Average Remaining Contractual Life | 6 years 299 days | |
Options vested and exercisable at period end (in Shares) | 7,910,620 | |
Options vested and exercisable at period end | $0.09 | |
Options vested and exercisable at period end (in Dollars) | 2,610,505 | |
Options vested and exercisable at period end | 6 years 98 days | |
Weighted average grant-date fair value of options granted during the period | $0.28 | |
Granted (in Shares) | 380,000 | |
Granted | $0.28 | |
Granted (in Dollars) | $53,200 | |
Exercised | $0 | |
Exercised (in Shares) | 0 | |
Forfeited/ Cancelled (in Shares) | 0 | |
Forfeited/ Cancelled | $0 |
NOTE_15_EMPLOYEE_OPTIONS_Detai2
NOTE 15 - EMPLOYEE OPTIONS (Details) - Summary of Outstanding and Exercisable Options (USD $) | 3 Months Ended |
Mar. 31, 2015 | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Options Outstanding (in Shares) | 10,194,999 |
Options Exercisable (in Shares) | 7,910,620 |
Options, Range of Exercise Prices $0.00-0.08 [Member] | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Exercise Price, Lower Limit | $0 |
Exercise Price, Upper Limit | $0.08 |
Options Outstanding (in Shares) | 2,500,000 |
Options Outstanding, Weighted Average Remaining Life | 5 years 215 days |
Options Outstanding, Weighted Average Exercise Price | $0.08 |
Options Exercisable (in Shares) | 2,375,000 |
Options Exercisable, Weighted Average Exercise Price | $0.08 |
Options, Range of Exercise Prices $0.09-$0.39 [Member] | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Exercise Price, Lower Limit | $0.09 |
Exercise Price, Upper Limit | $0.42 |
Options Outstanding (in Shares) | 7,694,999 |
Options Outstanding, Weighted Average Remaining Life | 6 years 189 days |
Options Outstanding, Weighted Average Exercise Price | $0.12 |
Options Exercisable (in Shares) | 5,535,620 |
Options Exercisable, Weighted Average Exercise Price | $0.10 |
NOTE_15_EMPLOYEE_OPTIONS_Detai3
NOTE 15 - EMPLOYEE OPTIONS (Details) - Summary of Non-vested Shares (USD $) | 3 Months Ended |
Mar. 31, 2015 | |
Summary of Non-vested Shares [Abstract] | |
Non-vested at January 1, 2015 | 2,291,676 |
Non-vested at January 1, 2015 | $0.02 |
Granted | 380,000 |
Granted | $0.28 |
Forfeited | 0 |
Forfeited | $0 |
Vested | -387,297 |
Vested | ($0.13) |
Non-vested | 2,284,379 |
Non-vested | $0.22 |
NOTE_16_COMMITMENTS_AND_CONTIN2
NOTE 16 - COMMITMENTS AND CONTINGENCIES (Details) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
NOTE 16 - COMMITMENTS AND CONTINGENCIES (Details) [Line Items] | ||
Capital contributed through forfeiture of conractual compensation | $19,750 | $19,750 |
Board of Directors Chairman [Member] | ||
NOTE 16 - COMMITMENTS AND CONTINGENCIES (Details) [Line Items] | ||
Capital contributed through forfeiture of conractual compensation | 10,000 | |
President [Member] | ||
NOTE 16 - COMMITMENTS AND CONTINGENCIES (Details) [Line Items] | ||
Capital contributed through forfeiture of conractual compensation | 9,750 | |
Advance from the City of Pharr, TX [Member] | ||
NOTE 16 - COMMITMENTS AND CONTINGENCIES (Details) [Line Items] | ||
Proceeds from Issuance of Other Long-term Debt | 475,000 | |
Debt Instrument, Interest Rate, Stated Percentage | 8.00% | |
Debt Instrument, Payment Terms | The principal amount is expected to be due in full on the earlier to occur of the 18 month anniversary of the advance or the receipt by the Company of $2.0 million in proceeds from an EB-5 visa funding arrangement the Company is pursuing. | |
Debt Instrument, Term | 18 months | |
Purchase Commitment [Member] | ||
NOTE 16 - COMMITMENTS AND CONTINGENCIES (Details) [Line Items] | ||
Purchase Commitment, Amount | $433,130 | |
Other Commitments, Description | The purchase obligation required a 10% down payment at the time of order placement. |
NOTE_16_COMMITMENTS_AND_CONTIN3
NOTE 16 - COMMITMENTS AND CONTINGENCIES (Details) - Schedule of Future Minimum Payments for Contractual Obligations (USD $) | Mar. 31, 2015 |
Schedule of Future Minimum Payments for Contractual Obligations [Abstract] | |
Long-Term Debt Obligations | $1,675,290 |
Long-Term Debt Obligations | 794,212 |
Long-Term Debt Obligations | 685,423 |
Long-Term Debt Obligations | 195,655 |
Long-Term Debt Obligations | 0 |
Capital Lease Obligations | 33,254 |
Capital Lease Obligations | 5,788 |
Capital Lease Obligations | 17,479 |
Capital Lease Obligations | 9,987 |
Capital Lease Obligations | 0 |
Operating Lease Obligations | 161,644 |
Operating Lease Obligations | 64,703 |
Operating Lease Obligations | 79,297 |
Operating Lease Obligations | 17,644 |
Operating Lease Obligations | 0 |
Purchase Obligations | 389,813 |
Purchase Obligations | 389,813 |
Purchase Obligations | 0 |
Purchase Obligations | 0 |
Purchase Obligations | 0 |
Other Long-Term Liabilities | 475,000 |
Other Long-Term Liabilities | 0 |
Other Long-Term Liabilities | 475,000 |
Other Long-Term Liabilities | 0 |
Other Long-Term Liabilities | 0 |
Total Contractual Obligations | 2,735,001 |
Total Contractual Obligations | 1,254,516 |
Total Contractual Obligations | 1,257,199 |
Total Contractual Obligations | 223,286 |
Total Contractual Obligations | $0 |
NOTE_17_RELATED_PARTY_TRANSACT1
NOTE 17 - RELATED PARTY TRANSACTIONS (Details) (USD $) | 3 Months Ended | 0 Months Ended | 3 Months Ended | 12 Months Ended | 1 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2014 | Feb. 28, 2014 | Dec. 31, 2014 | Dec. 31, 2012 | Nov. 30, 2013 | Aug. 31, 2013 | |
NOTE 17 - RELATED PARTY TRANSACTIONS (Details) [Line Items] | |||||||
Repayments of Notes Payable | $44,496 | $23,051 | |||||
Chief Executive Officer [Member] | Notes Payable, Other Payables [Member] | |||||||
NOTE 17 - RELATED PARTY TRANSACTIONS (Details) [Line Items] | |||||||
Debt Instrument, Face Amount | 25,000 | 120,000 | |||||
Debt Instrument, Interest Rate, Stated Percentage | 3.00% | 3.00% | |||||
Repayments of Notes Payable | 17,500 | ||||||
Notes Payable, Related Parties | 7,500 | ||||||
Debt Instrument, Maturity Date | 1-Jul-15 | ||||||
Chief Executive Officer [Member] | Convertible Notes Payable [Member] | |||||||
NOTE 17 - RELATED PARTY TRANSACTIONS (Details) [Line Items] | |||||||
Debt Instrument, Face Amount | 120,534 | 40,000 | |||||
Debt Instrument, Interest Rate, Stated Percentage | 3.00% | 3.00% | |||||
Debt Instrument, Maturity Date | 31-Mar-16 | ||||||
Debt Instrument, Convertible, Conversion Price (in Dollars per share) | $0.10 | $0.10 | |||||
Immediate Family Member of Management or Principal Owner [Member] | Notes Payable, Other Payables [Member] | |||||||
NOTE 17 - RELATED PARTY TRANSACTIONS (Details) [Line Items] | |||||||
Debt Instrument, Face Amount | 60,000 | ||||||
Debt Instrument, Interest Rate, Stated Percentage | 3.00% | ||||||
Immediate Family Member of Management or Principal Owner [Member] | Convertible Notes Payable [Member] | |||||||
NOTE 17 - RELATED PARTY TRANSACTIONS (Details) [Line Items] | |||||||
Debt Instrument, Face Amount | 60,000 | ||||||
Debt Instrument, Interest Rate, Stated Percentage | 3.00% | ||||||
Debt Instrument, Maturity Date | 31-Mar-14 | ||||||
Debt Instrument, Convertible, Conversion Price (in Dollars per share) | $0.10 | ||||||
Director [Member] | Notes Payable, Other Payables [Member] | |||||||
NOTE 17 - RELATED PARTY TRANSACTIONS (Details) [Line Items] | |||||||
Number of Notes Payable | 2 | ||||||
Affiliated Entity [Member] | Notes Payable, Other Payables [Member] | |||||||
NOTE 17 - RELATED PARTY TRANSACTIONS (Details) [Line Items] | |||||||
Debt Instrument, Face Amount | $313,477 | ||||||
Debt Instrument, Interest Rate, Stated Percentage | 16.00% | ||||||
Debt Instrument, Maturity Date | 25-Jun-15 | ||||||
Debt Instrument, Maturity Date, Description | May-14 | ||||||
Debt Instrument, Collateral | collateralized by the third-party equipment being procured |
NOTE_18_SUBSEQUENT_EVENTS_Deta
NOTE 18 - SUBSEQUENT EVENTS (Details) (Bridge Loan [Member], Subsequent Event [Member], USD $) | 0 Months Ended | |
7-May-15 | 7-May-15 | |
Bridge Loan [Member] | Subsequent Event [Member] | ||
NOTE 18 - SUBSEQUENT EVENTS (Details) [Line Items] | ||
Debt Instrument, Term | 6 months | |
Debt Instrument, Face Amount | $300,000 | $300,000 |
Debt Instrument, Description | The Company expects to use the proceeds from an equity financing that it anticipates closing in 2015 to repay any remaining balance on the $300,000 note. |