Supplemental Guarantor Information - Condensed Consolidating Statements of Operations (Details) - USD ($) $ in Millions | 3 Months Ended |
Mar. 31, 2020 | Mar. 31, 2019 |
Revenues | | | |
Revenues | | $ 1,718 | $ 1,749 |
Revenues from contracts with customers | | 1,718 | 1,748 |
Operating costs and expenses | | | |
Cost of sales (excluding items shown separately below) | | 699 | 879 |
Cost of sales—affiliate | | 0 | 0 |
Operating and maintenance expense | | 152 | 138 |
Operating and maintenance expense—affiliate | | 33 | 29 |
General and administrative expense | | 2 | 3 |
General and administrative expense—affiliate | | 25 | 21 |
Depreciation and amortization expense | | 138 | 114 |
Impairment expense and loss on disposal of assets | | 5 | 2 |
Total operating costs and expenses | | 1,054 | 1,186 |
Income from operations | | 664 | 563 |
Other income (expense) | | | |
Interest expense, net of capitalized interest | | (234) | (187) |
Loss on modification or extinguishment of debt | | (1) | 0 |
Equity earnings of subsidiaries | | 0 | 0 |
Other income, net | | 6 | 9 |
Total other expense | | (229) | (178) |
Net income | | 435 | 385 |
LNG [Member] | | | |
Revenues | | | |
Revenues | | 1,449 | 1,367 |
Revenues from contracts with customers | [1] | 1,449 | 1,366 |
LNG—affiliate [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 188 | 305 |
Regasification [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 67 | 66 |
Regasification—affiliate [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 0 | 0 |
Other [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 14 | 11 |
Other—affiliate [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 0 | 0 |
Parent Issuer [Member] | | | |
Revenues | | | |
Revenues | | 0 | 0 |
Operating costs and expenses | | | |
Cost of sales (excluding items shown separately below) | | 0 | 0 |
Cost of sales—affiliate | | 0 | 0 |
Operating and maintenance expense | | 0 | 0 |
Operating and maintenance expense—affiliate | | 0 | 0 |
General and administrative expense | | 1 | 1 |
General and administrative expense—affiliate | | 4 | 3 |
Depreciation and amortization expense | | 1 | 1 |
Impairment expense and loss on disposal of assets | | 0 | 0 |
Total operating costs and expenses | | 6 | 5 |
Income from operations | | (6) | (5) |
Other income (expense) | | | |
Interest expense, net of capitalized interest | | (54) | (36) |
Loss on modification or extinguishment of debt | | 0 | |
Equity earnings of subsidiaries | | 490 | 422 |
Other income, net | | 5 | 4 |
Total other expense | | 441 | 390 |
Net income | | 435 | 385 |
Parent Issuer [Member] | LNG [Member] | | | |
Revenues | | | |
Revenues | | 0 | 0 |
Parent Issuer [Member] | LNG—affiliate [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 0 | 0 |
Parent Issuer [Member] | Regasification [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 0 | 0 |
Parent Issuer [Member] | Regasification—affiliate [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 0 | 0 |
Parent Issuer [Member] | Other [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 0 | 0 |
Parent Issuer [Member] | Other—affiliate [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 0 | 0 |
Guarantors [Member] | | | |
Revenues | | | |
Revenues | | 210 | 202 |
Operating costs and expenses | | | |
Cost of sales (excluding items shown separately below) | | 0 | 0 |
Cost of sales—affiliate | | 0 | 0 |
Operating and maintenance expense | | 13 | 28 |
Operating and maintenance expense—affiliate | | 33 | 33 |
General and administrative expense | | 0 | 1 |
General and administrative expense—affiliate | | 7 | 6 |
Depreciation and amortization expense | | 20 | 17 |
Impairment expense and loss on disposal of assets | | 5 | 0 |
Total operating costs and expenses | | 78 | 85 |
Income from operations | | 132 | 117 |
Other income (expense) | | | |
Interest expense, net of capitalized interest | | (2) | (1) |
Loss on modification or extinguishment of debt | | 0 | |
Equity earnings of subsidiaries | | 360 | 308 |
Other income, net | | 0 | 0 |
Total other expense | | 358 | 307 |
Net income | | 490 | 424 |
Guarantors [Member] | LNG [Member] | | | |
Revenues | | | |
Revenues | | 0 | 0 |
Guarantors [Member] | LNG—affiliate [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 0 | 0 |
Guarantors [Member] | Regasification [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 67 | 66 |
Guarantors [Member] | Regasification—affiliate [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 67 | 66 |
Guarantors [Member] | Other [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 14 | 11 |
Guarantors [Member] | Other—affiliate [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 62 | 59 |
Non-Guarantors [Member] | | | |
Revenues | | | |
Revenues | | 1,637 | 1,672 |
Operating costs and expenses | | | |
Cost of sales (excluding items shown separately below) | | 699 | 879 |
Cost of sales—affiliate | | 12 | 9 |
Operating and maintenance expense | | 139 | 110 |
Operating and maintenance expense—affiliate | | 113 | 107 |
General and administrative expense | | 1 | 1 |
General and administrative expense—affiliate | | 18 | 15 |
Depreciation and amortization expense | | 117 | 96 |
Impairment expense and loss on disposal of assets | | 0 | 2 |
Total operating costs and expenses | | 1,099 | 1,219 |
Income from operations | | 538 | 453 |
Other income (expense) | | | |
Interest expense, net of capitalized interest | | (178) | (150) |
Loss on modification or extinguishment of debt | | (1) | |
Equity earnings of subsidiaries | | 0 | 0 |
Other income, net | | 1 | 5 |
Total other expense | | (178) | (145) |
Net income | | 360 | 308 |
Non-Guarantors [Member] | LNG [Member] | | | |
Revenues | | | |
Revenues | | 1,449 | 1,367 |
Non-Guarantors [Member] | LNG—affiliate [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 188 | 305 |
Non-Guarantors [Member] | Regasification [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 0 | 0 |
Non-Guarantors [Member] | Regasification—affiliate [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 0 | 0 |
Non-Guarantors [Member] | Other [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 0 | 0 |
Non-Guarantors [Member] | Other—affiliate [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 0 | 0 |
Eliminations [Member] | | | |
Revenues | | | |
Revenues | | (129) | (125) |
Operating costs and expenses | | | |
Cost of sales (excluding items shown separately below) | | 0 | 0 |
Cost of sales—affiliate | | (12) | (9) |
Operating and maintenance expense | | 0 | 0 |
Operating and maintenance expense—affiliate | | (113) | (111) |
General and administrative expense | | 0 | 0 |
General and administrative expense—affiliate | | (4) | (3) |
Depreciation and amortization expense | | 0 | 0 |
Impairment expense and loss on disposal of assets | | 0 | 0 |
Total operating costs and expenses | | (129) | (123) |
Income from operations | | 0 | (2) |
Other income (expense) | | | |
Interest expense, net of capitalized interest | | 0 | 0 |
Loss on modification or extinguishment of debt | | 0 | |
Equity earnings of subsidiaries | | (850) | (730) |
Other income, net | | 0 | 0 |
Total other expense | | (850) | (730) |
Net income | | (850) | (732) |
Eliminations [Member] | LNG [Member] | | | |
Revenues | | | |
Revenues | | 0 | 0 |
Eliminations [Member] | LNG—affiliate [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 0 | 0 |
Eliminations [Member] | Regasification [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 0 | 0 |
Eliminations [Member] | Regasification—affiliate [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | (67) | (66) |
Eliminations [Member] | Other [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | 0 | 0 |
Eliminations [Member] | Other—affiliate [Member] | | | |
Revenues | | | |
Revenues from contracts with customers | | $ (62) | $ (59) |
| |
[1] | LNG revenues include revenues for LNG cargoes in which our customers exercised their contractual right to not take delivery but remained obligated to pay fixed fees irrespective of such election. If contractually the customer cannot make up unexercised quantities in future periods, our performance obligation with respect to declined volumes is satisfied, and revenue associated with any unexercised quantities is generally recognized upon notice of customer cancellation. | |