Debt Disclosure [Text Block] | Note 8 Debt Restructuring, Promissory Notes and Mortgage Payable Debt Restructuring Effective December 31, 2013, the Company executed a redemption and debt restructuring agreement with Vicis Capital Master Fund ("Vicis") to, among other things, extend the term of our loans to September 30, 2014 with two additional one year extensions if accrued interest is paid in full, and reduce the overall loan with Vicis from approximately $ 17,000,000 3,000,000 19,995,092 76,864,250 The approximately $ 14,000,000 19,995 14,098,847 5,000,000 1,601,116 Phoenix Vitae Holdings, LLC (“PV”), which is owned by the CEO of the Company, purchased the 6 3,000,000 6.0 9.0 12.0 Long term debt consisted of the following at: September 30, December 31, 2015 2014 $3,000,000, 6% secured promissory note, due on demand $ 3,000,000 $ 3,000,000 $1,400,000, 12% mortgage note payable, due November 29, 2015 1,400,000 1,400,000 $2,766,155, 5% secured promissory note, due March 1, 2016 2,766,155 2,766,155 $175,000, 6% promissory note, due June 30, 2017 175,000 175,000 $500,000 12% convertible promissory note, due August 21, 2016 9,436 55,000 $500,000 12% convertible promissory note, due April 28, 2017 25,000 $83,500 8% convertible promissory note, due September 19, 2015 - 83,500 $43,000 8% convertible promissory note, due November 21, 2015 475 43,000 $53,500 8% convertible promissory note, due December 29, 2015 53,500 53,500 7,429,566 7,576,155 Less current portion (7,229,566) (4,580,000) Long-term debt $ 200,000 $ 2,996,155 Promissory Notes Effective March 11, 2014, netTALK and Telestrata LLC (“Telestrata”), a Colorado limited liability company executed a restricted stock and warrant purchase agreement, pursuant to which, in part, Telestrata purchased: (a) 25,441,170 20 Subject to repayment obligations of the Company as provided below, Telestrata received credit of $ 4,071,940 500,000 837,374 2,734,566 On March 11, 2014, the Company executed a secured promissory note with Telestrata for $ 4,071,940 5 500,000 250,000 250,000 4,571,940 1,805,785 1,805,785 Reconciliation of Telestrata Promissory Note at: September 30, 2015 Original secured promissory note due to Telestrata $ 4,071,940 Less promissory note discount (1,805,785) Increase in principal from additional cash payment 250,000 Increase in principal from indirect cash payment for telecom service 250,000 Revised secured promissory note due to Telestrata $ 2,766,155 On August 21, 2014, the Company issued a Convertible Promissory Note (“Note 1”) to a third party accredited investor, in the aggregate principal amount of five hundred thousand dollars ($ 500,000 450,000 50,000 25,000 10 Note 1 is convertible, at the option of the holder, into shares of the Company’s common stock at a conversion price equal to the lesser of $ 0.17 60 0.10 17,700 1,550,000 5,256 7,300,000 Note 1 has a maturity date of August 21, 2016 0 12 On September 24, 2014, the Company entered into a Securities Purchase Agreement (“SPA”) with a third party accredited investor pursuant to which the Company issued an 8 83,500 83,500 Note 2 is convertible, at the option of the holder, into shares of the Company common stock based on the conversion price equal to 65 8 September 11, 2015 12,000 1,318,681 71,500 31,235,278 On November 19, 2014, the Company entered into a SPA with a third party accredited investor pursuant to which the Company issued an 8% Convertible Promissory Note (“Note 3”) to the investor in the principal amount of forty-three thousand dollars ($ 43,000 43,000 Note 3 is convertible, at the option of the holder, into shares of the Company common stock based on the conversion price equal to 65 8 November 19, 2015 42,525 35,116,324 On December 29, 2014, the Company entered into a Securities Purchase Agreement with a third party accredited investor pursuant to which the Company issued an 8% Convertible Promissory Note (“Note 4”) to the investor in the principal amount of fifty-three thousand five hundred dollars ($ 53,500 53,500 53,500 Note 4 is convertible, at the option of the holder, into shares of the Company common stock based on the conversion price equal to 65 8 December 29, 2015 During 2014, the CEO (and shareholder) loaned the Company $ 575,000 87,583 117,000 During the first and second quarters of 2013, the Company received advances of $ 175,000 6 On May 31, and July 15, 2013, the Company issued to Samer Bishay, previous President of the Company, two 5 300,000 200,000 0.08 3,750,000 2,500,000 521,000 March 11, 2014 Mortgage Payable On November 29, 2012, the Company borrowed $ 1,000,000 12 rd On January 11, 2013, we received an additional advance of $ 400,000 1,400,000 12 |