Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | NOTE 8 EMPLOYEE STOCK OPTIONS AND RESTRICTED STOCK AWARD PLAN In 2011, the Company’s Board of Directors approved and adopted a long term incentive plan, which was subsequently approved and amended by the shareholders. There were 1,874,250 Following is a table reflecting the issuances during 2013, 2014 and 2015 and their related exercise prices: Grant date # of options Exercise price January 1, 2013 1,375,000 $ 4.50 February 13, 2013 25,000 4.50 March 15, 2013 150,000 5.50 June 25, 2013 35,000 7.50 December 16, 2013 100,000 10.00 April 11, 2014 5,000 $ 16.99 September 25, 2014 23,000 14.54 October 13, 2014 2,500 13.12 November 18, 2014 45,000 12.79 December 1, 2014 293,000 8.00 April 1, 2015 3,750 $ 10.89 December 9, 2015 291,000 8.25 2,348,250 20 2015 2014 2013 Weighted- Weighted- Weighted- Average Average Average Options Exercise Price Options Exercise Price Options Exercise Price Outstanding at beginning of the year 2,684,500 $ 4.67 2,647,500 $ 4.01 1,125,000 $ 2.37 Issued 294,750 8.28 368,500 9.15 1,685,000 4.98 Forfeited (32,500) 4.47 (177,500) 5.62 (137,500) 2.55 Exercised (65,600) 3.46 (154,000) 2.90 (25,000) 3.50 Outstanding at end of year 2,881,150 $ 5.07 2,684,500 $ 4.67 2,647,500 $ 4.01 Exercisable at end of year 1,214,000 $ 3.85 728,000 $ 3.22 662,500 $ 3.13 Weighted average fair value of options granted during the year $ 6.55 $ 7.55 $ 4.35 The Company uses the Black-Scholes option pricing model to calculate the fair-value of each option grant. The expected volatility is based on the historical price volatility of the Company’s common stock. We elected to use the simplified method for estimating the expected term as allowed by generally accepted accounting principles for options granted during the years ended December 31, 2015, 2014 and 2013. Under the simplified method, the expected term is equal to the midpoint between the vesting period and the contractual term of the stock option. The risk-free interest rate represents the U.S. Treasury bill rate for the expected life of the related stock options. The dividend yield represents the Company’s anticipated cash dividend over the expected life of the stock options. Risk free interest rate Expected life (years) Dividend yield Volatility January 1, 2013 0.76 % 6.5 - 138 % February 13, 2013 0.92 % 6.5 - 137 % March 15, 2013 0.84 % 6.5 - 132 % June 25, 2013 1.49 % 6.5 - 128 % December 16, 2013 1.55 % 6.5 - 119 % April 11, 2014 1.58 % 6.5 - 114 % September 25, 2014 1.75 % 6.5 - 108 % October 13, 2014 1.45 % 6.5 - 107 % November 18, 2014 1.66 % 6.5 - 106 % December 1, 2014 1.52 % 6.5 - 108 % April 1, 2015 1.32 % 6.5 - 103 % December 9, 2015 1.64 % 6.5 - 100 % As of December 31, 2015, there was $ 4,259,234 2.5 7,149,300 4,170,000 7.05 Options exercised of 65,600 154,000 25,000 476,642 2,159,330 149,000 Options Outstanding Weighted-Average Remaining Number Contractual Life Number Exercise price Outstanding (in years) Exercisable 2.00 695,000 5.92 545,000 4.50 1,385,000 6.98 540,000 5.50 25,000 7.20 10,000 7.50 29,000 7.48 11,000 10.00 90,000 7.96 36,000 16.99 5,000 8.28 1,000 14.54 20,000 8.73 4,000 12.79 45,000 8.88 9,000 8.00 292,400 8.92 58,000 10.89 3,750 9.25 - 8.25 291,000 9.94 - 2,881,150 7.31 1,214,000 Any excess tax benefits from the exercise of stock options will not be recognized in paid-in capital until the Company is in a current tax paying position. Presently, the company has a net loss and therefore not yet subject to income taxes. Accordingly, no excess tax benefits have been recognized for the years ended December 31, 2015, 2014 or 2013. |