| 3 months ended June 30 2014 2013 $(6.8) $26.8 - (25.9) 7.9 14.0 14.7 13.1 0.1 0.1 0.3 - $8.4 $14.0 0.1 (0.1) 168.9 168.9 169.1 168.9 $(0.04) $0.16 $0.04 $0.08 $0.08 Reconciliation of MFFO to Net Income (in millions, except per share amounts) Net Income (loss) attributable to common stockholders Gain on sale of real estate FFO1 attributable to common stockholders Real estate depreciation and amortization Straight-line rents MFFO2 attributable to common stockholders Contingent purchase price obligation adjustment Loss on derivative fair value adjustment GAAP weighted average common shares - basic GAAP weighted average common shares - diluted Net income (loss) per common share - basic and diluted FFO per common share - basic and diluted $0.05 MFFO per common share - basic and diluted 1 Funds from operations (FFO) is defined by the National Association of Real Estate Investment Trusts as net income, computed in accordance with GAAP, excluding extraordinary items, as defined by GAAP, and gains (or losses) from sales of property, plus depreciation and amortization on real estate assets, impairment write-downs of depreciable real estate, or of investments in unconsolidated real estate partnerships, joint ventures and subsidiaries that are driven by measureable decreases in the failr value of depreciable real estate assets, and after adjustments for unconsolidated partnerships, joint ventures and subsidiaries, and noncontrolling interests. FFO should not be considered as an alternative to net income (loss) or as and indication of our liquidity. 2 In addition to FFO, we use modified funds from operations (MFFO)--as defined by the Investment Program Assoiation, which primarily excludes from FFO acquisition-related costs, straight-line rents, and adjustments to fair value for derivatives not qualifying for hedge accounting--to further evaluate our sustainable operating performance in future periods, particularly after our acquisition stage is completed. FFO and MFFO should not be considered as alternatives to net income (loss) or as indications of our liquidity, or is either indicative of funds available to fund our cash needs, including our ability to make distributions. Both should be reviewed in connection with other GAAP measurements. The following tables present a reconciliation of net income (loss) attributable to common stockholders to MFFO attributable to common stockholders, and income (loss) attributable to common stockholders to NOI and same-store NOI for our multifamily communities for the three months ended June 30, 2014 and 2013: 5 |