Real Estate and Accumulated Depreciation Schedule III | Monogram Residential Trust, Inc. Real Estate and Accumulated Depreciation Schedule III December 31, 2015 (in thousands) Initial Cost Costs Subsequent to Acquisition/ Construction Gross Property Name Location Land Buildings and Improvements Accumulated Depreciation (a) Year of Completion/ Acquisition(b) Encumbrances(c) 4110 Fairmount Dallas, TX $ 7,244 $ 36,150 $ 153 $ 43,547 $ 2,720 2014/2012 $ 24,825 4550 Cherry Creek(d) Denver, CO 7,910 70,184 1,594 79,688 14,016 2004/2011 39,500 55 Hundred(d) Arlington, VA 13,196 67,515 619 81,330 12,830 2010/2011 41,047 7166 at Belmar(d) Lakewood, CO 3,385 52,298 1,828 57,511 10,222 2008/2011 28,500 Acacia on Santa Rosa Creek Santa Rosa, CA 8,100 29,512 1,847 39,459 8,561 2003/2010 29,000 Acappella San Bruno, CA 8,000 46,973 562 55,535 10,996 2010/2010 30,070 Allegro (e) Addison, TX 3,900 55,355 1,688 60,943 11,237 2013/2010 20,829 Allusion West University Houston, TX 9,440 31,372 111 40,923 2,611 2014/2012 20,623 Argenta San Francisco, CA 11,100 81,624 1,536 94,260 16,341 2008/2011 51,000 Arpeggio Victory Park Dallas, TX 11,000 47,443 117 58,560 3,713 2014/2012 29,161 Bailey's Crossing(d) Alexandria, VA 22,214 108,145 803 131,162 20,689 2010/2011 76,000 Blue Sol Costa Mesa, CA 7,167 30,145 132 37,444 1,718 2014/2013 — Briar Forest Lofts(d) Houston, TX 4,623 40,155 733 45,511 7,868 2008/2011 20,211 Burrough's Mill(d) Cherry Hill, NJ 10,075 51,869 823 62,767 11,395 2004/2011 24,440 Calypso Apartments and Lofts(d) Irvine, CA 13,902 42,730 511 57,143 8,240 2008/2011 29,500 The Cameron Silver Spring, MD 25,191 77,737 565 103,493 14,607 2010/2011 63,579 Cyan on Peachtree Atlanta, GA 9,302 59,839 — 69,141 1,497 2015/2013 39,114 The District Universal Boulevard Orlando, FL 5,161 57,448 995 63,604 11,057 2009/2011 36,589 Eclipse(d) Houston, TX 6,927 44,078 420 51,425 8,987 2009/2011 20,061 Ev San Diego, CA 10,400 73,547 — 83,947 1,062 2015/2015 — Everly Wakefield, MA 6,101 39,503 866 46,470 2,171 2014/2012 22,982 Fitzhugh Urban Flats(d) Dallas, TX 9,394 48,884 1,135 59,413 9,997 2009/2011 26,886 Forty55 Lofts(d) Marina del Rey, CA 11,382 68,966 523 80,871 13,262 2010/2011 25,500 The Franklin Delray Delray Beach, FL 9,065 24,229 79 33,373 2,499 2013/2012 — The Gallery at NoHo Commons Los Angeles, CA 28,700 78,309 2,308 109,317 22,462 2008/2009 51,300 Grand Reserve Dallas, TX 2,980 29,231 (640 ) 31,571 4,828 2009/2012 20,364 The Lofts at Park Crest McLean, VA — 49,737 482 50,219 12,288 2008/2010 43,321 Muse Museum District Houston, TX 11,533 36,189 616 48,338 2,292 2014/2012 26,700 Nouvelle Tysons Corner, VA 30,515 137,645 — 168,160 1,538 2015/2013 64,406 Pembroke Woods Pembroke, MA 11,520 29,807 1,144 42,471 5,184 2006/2012 14,516 Point 21 Denver, CO 6,453 41,375 — 47,828 1,485 2014/2012 26,552 Renaissance - Phase I(d) Concord, CA 5,786 33,660 1,669 41,115 6,208 2008/2011 — Initial Cost Costs Gross Property Name Location Land Buildings and Accumulated Depreciation (a) Year of Encumbrances(c) The Reserve at LaVista Walk Atlanta, GA 4,530 34,159 1,263 39,952 8,331 2008/2010 13,655 San Sebastian(d) Laguna Woods, CA 7,841 29,037 252 37,130 6,455 2010/2011 21,000 Satori(d) Fort Lauderdale, FL 8,223 75,126 1,260 84,609 14,629 2010/2011 51,000 SEVEN Austin, TX 6,041 54,117 — 60,158 1,385 2015/2011 31,407 Skye 2905 Denver, CO 13,831 87,491 214 101,536 16,394 2010/2011 55,647 SoMa(f) Miami, FL 21,647 51,150 — 72,797 170 2015/2013 50,431 Stone Gate Marlborough, MA 8,300 54,634 1,821 64,755 11,591 2007/2011 34,029 The Mark Boca Raton, FL 13,520 68,574 — 82,094 735 2015/2015 — Verge(f) San Diego, CA 26,620 64,262 — 90,882 887 2015/2013 50,519 Vara San Francisco, CA 20,200 88,500 602 109,302 9,308 2013/2013 57,000 The Venue(d) Clark County, NV 1,520 24,249 255 26,024 4,887 2009/2011 10,500 Veritas(d) Henderson, NV 4,950 55,607 449 61,006 9,948 2011/2012 34,775 West Village Mansfield, MA 5,301 30,068 679 36,048 6,603 2008/2011 19,747 Zinc Cambridge, MA 23,170 159,051 — 182,221 1,132 2015/2012 98,718 $ 497,360 $ 2,597,679 $ 30,014 $ 3,125,053 $ 357,036 $ 1,475,004 ____________________________________________________________________________ (a) Each of our properties has a depreciable life of 25 to 35 years . Improvements have depreciable lives ranging from 3 to 15 years . (b) For multifamily communities developed by the Company, year of acquisition represents the year of our initial investment in the development. (c) Encumbrances include mortgages and notes payable and the $150 Million Facility which had an outstanding balance of $49.0 million as of December 31, 2015 . The $150 Million Facility is collateralized by the following properties: Allegro, The Reserve at La Vista Walk and Pembroke Woods. The $150 Million Facility balance was allocated to each property based upon its relative gross real estate amount carried at December 31, 2015 . Encumbrances related to mortgage loans excludes the $2.5 million of unamortized adjustment from business combinations as of December 31, 2015 . (d) Property is owned through a Co-Investment Venture. Initial cost is the cost recorded at time of consolidation. Year acquired is the year the property was consolidated. (e) During 2013, we completed development of the second phase of Allegro which added an additional 121 units. Phase I of the property was initially completed in 2010. (f) For our developments, we transfer costs of a property to land, buildings and improvements as units are completed and capable of generating operating revenue. As of December 31, 2015 , SoMa was 95% complete and Verge was 94% complete. Both are expected to be completed in 2016 . A summary of activity for real estate and accumulated depreciation for the years ended December 31, 2015 , 2014 , and 2013 is as follows (in thousands): For the Year Ended December 31, 2015 2014 2013 Real Estate: Balance at beginning of year $ 2,423,704 $ 2,170,747 $ 2,177,429 Additions: Additions, acquisitions and/or consolidation of joint ventures 854,472 292,802 163,401 Deductions: Sale of real estate property (153,123 ) (39,845 ) (170,083 ) Balance at end of year $ 3,125,053 $ 2,423,704 $ 2,170,747 Accumulated Depreciation: Balance at beginning of year $ 280,400 $ 195,048 $ 123,360 Depreciation expense 98,796 88,806 85,054 Deductions (22,160 ) (3,454 ) (13,366 ) Balance at end of year $ 357,036 $ 280,400 $ 195,048 |