TE Connectivity (TEL) 8-K For the Quarters Ended

Exhibit 99.1

TE CONNECTIVITY LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

	For the Quarters Ended															For the Years Ended
	December 30,			September 30,			June 24,			March 25,			December 24,			September 30,			September 24,
	2011			2011			2011			2011			2010			2011			2010
	(in millions, except per share data)
Net sales	$	3,170		$	3,753		$	3,579		$	3,339		$	3,107		$	13,778		$	11,681
Cost of sales	2,227			2,569			2,491			2,331			2,116			9,507			8,038
Gross margin	943			1,184			1,088			1,008			991			4,271			3,643
Selling, general, and administrative expenses	383			467			441			431			389			1,728			1,490
Research, development, and engineering expenses	177			194			178			173			156			701			563
Acquisition and integration costs	4			—			1			1			17			19			8
Restructuring and other charges, net	18			78			8			11			39			136			137
Pre-separation litigation income	—			—			—			—			—			—			(7		)
Operating income	361			445			460			392			390			1,687			1,452
Interest income	5			6			5			6			5			22			20
Interest expense	(39		)	(44		)	(39		)	(43		)	(35		)	(161		)	(155		)
Other income (expense), net	1			14			(5		)	6			12			27			177
Income from continuing operations before income taxes	328			421			421			361			372			1,575			1,494
Income tax expense	(88		)	(100		)	(70		)	(69		)	(108		)	(347		)	(476		)
Income from continuing operations	240			321			351			292			264			1,228			1,018
Income from discontinued operations, net of income taxes	22			6			6			8			2			22			91
Net income	262			327			357			300			266			1,250			1,109
Less: net income attributable to noncontrolling interests	(2		)	(1		)	(2		)	(1		)	(1		)	(5		)	(6		)
Net income attributable to TE Connectivity Ltd.	$	260		$	326		$	355		$	299		$	265		$	1,245		$	1,103
Amounts attributable to TE Connectivity Ltd.:
Income from continuing operations	$	238		$	320		$	349		$	291		$	263		$	1,223		$	1,012
Income from discontinued operations	22			6			6			8			2			22			91
Net income	$	260		$	326		$	355		$	299		$	265		$	1,245		$	1,103
Basic earnings per share attributable to TE Connectivity Ltd.:
Income from continuing operations	$	0.56		$	0.75		$	0.80		$	0.66		$	0.59		$	2.79		$	2.23
Income from discontinued operations	0.05			0.01			0.01			0.01			0.01			0.05			0.20
Net income	$	0.61		$	0.76		$	0.81		$	0.67		$	0.60		$	2.84		$	2.43
Diluted earnings per share attributable to TE Connectivity Ltd.:
Income from continuing operations	$	0.55		$	0.74		$	0.79		$	0.65		$	0.59		$	2.76		$	2.21
Income from discontinued operations	0.06			0.01			0.01			0.02			—			0.05			0.20
Net income	$	0.61		$	0.75		$	0.80		$	0.67		$	0.59		$	2.81		$	2.41
Weighted-average number of shares outstanding:
Basic	425			429			437			443			444			438			453
Diluted	429			433			442			449			449			443			457