TE CONNECTIVITY LTD.
RECONCILIATION OF NET SALES GROWTH (UNAUDITED)
|
| Change in Net Sales for the Fiscal Year Ended September 29, 2017 |
| ||||||||||||||
|
| versus Net Sales for the Fiscal Year Ended September 30, 2016 |
| ||||||||||||||
|
| Net |
| Organic Net |
|
|
| Acquisitions |
| ||||||||
|
| Sales Growth |
| Sales Growth (1) |
| Translation (2) |
| (Divestiture) |
| ||||||||
|
| ($ in millions) |
| ||||||||||||||
Transportation Solutions (3): |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Automotive |
| $ | 316 |
| 6.4 | % | $ | 349 |
| 7.1 | % | $ | (33 | ) | $ | — |
|
Commercial Transportation |
| 172 |
| 20.8 |
| 181 |
| 21.9 |
| (9 | ) | — |
| ||||
Sensors |
| 48 |
| 6.3 |
| 23 |
| 3.0 |
| (5 | ) | 30 |
| ||||
Total |
| 536 |
| 8.2 |
| 553 |
| 8.5 |
| (47 | ) | 30 |
| ||||
Industrial Solutions (3): |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Industrial Equipment |
| 328 |
| 23.1 |
| 77 |
| 5.5 |
| (10 | ) | 261 |
| ||||
Aerospace, Defense, Oil, and Gas |
| (25 | ) | (2.3 | ) | (19 | ) | (1.7 | ) | (7 | ) | 1 |
| ||||
Energy |
| (11 | ) | (1.6 | ) | (8 | ) | (1.0 | ) | (3 | ) | — |
| ||||
Total |
| 292 |
| 9.1 |
| 50 |
| 1.6 |
| (20 | ) | 262 |
| ||||
Communications Solutions (3): |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Data and Devices |
| (56 | ) | (5.5 | ) | 24 |
| 2.3 |
| (10 | ) | (70 | ) | ||||
Appliances |
| 61 |
| 9.9 |
| 67 |
| 10.8 |
| (6 | ) | — |
| ||||
Total |
| 5 |
| 0.3 |
| 91 |
| 5.7 |
| (16 | ) | (70 | ) | ||||
Total |
| $ | 833 |
| 7.3 | % | $ | 694 |
| 6.1 | % | $ | (83 | ) | $ | 222 |
|
(1) Organic net sales growth is a non-GAAP financial measure. See description of non-GAAP financial measures.
(2) Represents the change in net sales resulting from changes in foreign currency exchange rates.
(3) Industry end market information is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.