Guarantor Financial Information | NOTE BB—GUARANTOR FINANCIAL INFORMATION The Senior Secured Notes were issued by Horsehead Holding Corp. and are fully and unconditionally guaranteed, on a senior secured basis by its existing and future domestic restricted subsidiaries, other than certain excluded subsidiaries. The Consolidated Financial Statements are presented net of intercompany activity. The following supplemental financial information sets forth on a consolidating basis, balance sheets, statements of operations, statements of comprehensive income (loss), and statements of cash flows for the Company, the subsidiary Guarantors, and the Company’s non-guarantor subsidiaries. The subsidiaries that serve as guarantors are 100% owned as defined in Rule 3-10(h) of Regulation S-X. Horsehead Holding Corp. and Subsidiaries CONSOLIDATED BALANCE SHEET December 31, 2015 (Amounts in thousands) Issuer Guarantors Non- Eliminations Total ASSETS Current assets Cash and cash equivalents $ 45 $ 9,215 $ 16,415 $ — $ 25,675 Accounts receivable, net of allowance 75 28,088 14,221 (340) 42,044 Inventories, net — 25,072 15,419 — 40,491 Prepaid expenses and other current assets 3,904 13,158 26 (6,973) 10,115 Deferred income taxes — — — — — Total current assets 4,024 75,533 46,081 (7,313) 118,325 Property, plant and equipment, net — 204,356 50,485 — 254,841 Other assets Intangible assets, net — 9,366 85 — 9,451 Restricted cash — 7,939 — — 7,939 Deferred income taxes — — — — — Investment in and advances to subsidiaries 170,807 (662,599) 283 491,509 — Deferred finance costs and other 14,824 1,308 188 (14,824) 1,496 Total other assets 185,631 (643,986) 556 476,685 18,886 Total assets $ 189,655 $ (364,097) $ 97,122 $ 469,372 $ 392,052 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities Current maturities of long-term debt $ 338,483 $ 76,841 $ 32,683 $ (14,928) $ 433,079 Accounts payable 59 53,157 11,147 (265) 64,098 Accrued expenses 3,994 27,258 521 (6,943) 24,830 Total current liabilities 342,536 157,256 44,351 (22,136) 522,007 Long-term debt, less current maturities 10,000 — (10,000) — Other long-term liabilities — 15,467 38 — 15,505 Deferred income taxes — — 3,113 — 3,113 Commitments and contingencies Stockholders’ equity Common stock 602 — — — 602 Preferred stock — — — — — Additional paid-in capital 396,750 41,653 — (41,653) 396,750 Retained earnings (550,233) (592,312) 49,373 543,161 (550,011) Accumulated other comprehensive income — — 247 — 247 Total stockholders’ equity (deficit) before noncontrolling interest (152,881) (550,659) 49,620 501,508 (152,412) Noncontrolling interest — 3,839 — — 3,839 Total stockholders’ equity (deficit) (152,881) (546,820) 49,620 501,508 (148,573) Total liabilities and stockholders’ equity (deficit) $ 189,655 $ (364,097) $ 97,122 $ 469,372 $ 392,052 Horsehead Holding Corp. and Subsidiaries CONSOLIDATED BALANCE SHEET December 31, 2014 (Amounts in thousands) Issuer Guarantors Non- Eliminations Total ASSETS Current assets Cash and cash equivalents $ 3,166 $ 15,354 $ 12,194 $ — $ 30,714 Accounts receivable, net of allowance — 40,656 19,740 (154) 60,242 Inventories, net — 43,085 11,923 — 55,008 Prepaid expenses and other current assets 1 10,672 55 (6,973) 3,755 Deferred income taxes — 5,227 24 — 5,251 Total current assets 3,167 114,994 43,936 (7,127) 154,970 Property, plant and equipment, net — 745,612 53,481 — 799,093 Other assets Intangible assets, net — 10,098 94 — 10,192 Investment in and advances to subsidiaries 743,463 (609,021) (1,083) (133,359) — Deferred finance costs and other 21,457 2,140 611 (14,946) 9,262 Total other assets 764,920 (596,783) (378) (148,305) 19,454 Total assets $ 768,087 $ 263,823 $ 97,039 $ (155,432) $ 973,517 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities Current maturities of long-term debt $ — $ 3,044 $ — $ — $ 3,044 Accounts payable — 57,913 9,975 (154) 67,734 Accrued expenses 3,994 35,702 2,816 (6,867) 35,645 Total current liabilities 3,994 96,659 12,791 (7,021) 106,423 Long-term debt, less current maturities 334,617 51,744 34,584 (14,929) 406,016 Other long-term liabilities — 17,883 408 — 18,291 Deferred income taxes — 6,642 1,960 — 8,602 Commitments and contingencies Stockholders’ equity Common stock 507 — — — 507 Preferred stock — — — — — Additional paid-in capital 313,815 41,653 — (41,653) 313,815 Retained earnings 115,154 45,290 46,762 (91,829) 115,377 Accumulated other comprehensive loss — — 534 — 534 Total stockholders’ equity (deficit) before noncontrolling interest 429,476 86,943 47,296 (133,482) 430,233 Noncontrolling interest — 3,952 — — 3,952 Total stockholders’ equity (deficit) 429,476 90,895 47,296 (133,482) 434,185 Total liabilities and stockholders’ equity (deficit) $ 768,087 $ 263,823 $ 97,039 $ (155,432) $ 973,517 Horsehead Holding Corp. and Subsidiaries CONSOLIDATED STATEMENT OF OPERATIONS For the year ended December 31, 2015 (Amounts in thousands) Issuer Guarantors Non- Guarantors Eliminations Total Net sales of zinc material and other goods $ — $ 208,728 $ 127,055 $ (4,656) $ 331,127 Net sales of nickel-based material and other services — 47,379 — 47,379 EAF dust service fees — 37,746 — (1,309) 36,437 Net sales — 293,853 127,055 (5,965) 414,943 Cost of sales of zinc material and other goods — 273,548 116,194 (4,656) 385,086 Cost of sales of nickel-based material and other services — 30,565 — (1,309) 29,256 Cost of EAF dust services — 29,318 — — 29,318 Cost of sales (excluding depreciation and amortization) — 333,431 116,194 (5,965) 443,660 Gain on asset dispositions — (11,029) — — (11,029) Impairment loss — 527,621 — — 527,621 Depreciation and amortization — 51,005 3,819 — 54,824 Selling, general and administrative expenses 1,343 23,078 2,159 — 26,580 Total costs and expenses 1,343 924,106 122,172 (5,965) 1,041,656 (Loss) income from operations (1,343) (630,253) 4,883 — (626,713) Equity in (loss) income of subsidiaries, net of taxes (632,590) — — 632,590 — Other income (expense) Interest expense (32,556) (6,287) (1,643) 1,206 (39,280) Interest and other income 1,101 — 930 (1,085) 946 Total other income (expense) (31,455) (6,287) (713) 121 (38,334) (Loss) income before income taxes (665,388) (636,540) 4,170 632,711 (665,047) Income tax (benefit) provision — (1,103) 1,444 — 341 NET (LOSS) INCOME $ (665,388) $ (635,437) $ 2,726 $ 632,711 $ (665,388) Horsehead Holding Corp. and Subsidiaries CONSOLIDATED STATEMENT OF OPERATIONS For the year ended December 31, 2014 (Amounts in thousands) Issuer Guarantors Non- Guarantors Eliminations Total Net sales of zinc material and other goods $ — $ 214,802 $ 144,685 $ — $ 359,487 Net sales of nickel-based material and other services — 54,090 — (70) 54,020 EAF dust service fees — 41,807 — (1,377) 40,430 Net sales — 310,699 144,685 (1,447) 453,937 Cost of sales of zinc material and other goods — 220,615 126,846 (70) 347,391 Cost of sales of nickel-based material and other services — 34,197 — (1,377) 32,820 Cost of EAF dust services — 33,660 — — 33,660 Restructuring expenses — 288 — — 288 Cost of sales (excluding depreciation and amortization) — 288,760 126,846 (1,447) 414,159 Loss on asset dispositions — 915 — — 915 Depreciation and amortization — 32,250 3,156 — 35,406 Selling, general and administrative expenses 1,540 20,211 2,398 — 24,149 Total costs and expenses 1,540 342,136 132,400 (1,447) 474,629 (Loss) income from operations (1,540) (31,437) 12,285 — (20,692) Equity in (loss) income of subsidiaries, net of taxes 3,331 — — (3,331) — Other income (expense) Interest expense (18,181) (2,919) (1,534) 954 (21,680) Interest and other income 934 12,497 1,379 (868) 13,942 Total other income (expense) (17,247) 9,578 (155) 86 (7,738) (Loss) income before income taxes (15,456) (21,859) 12,130 (3,245) (28,430) Income tax (benefit) provision — (16,135) 3,161 — (12,974) NET (LOSS) INCOME $ (15,456) $ (5,724) $ 8,969 $ (3,245) $ (15,456) Horsehead Holding Corp. and Subsidiaries CONSOLIDATED STATEMENT OF OPERATIONS For the year ended December 31, 2013 (Amounts in thousands) Issuer Guarantors Non- Guarantors Eliminations Total Net sales of zinc material and other goods $ — $ 267,298 $ 78,342 $ (842) $ 344,798 Net sales of nickel-based material and other services — 53,520 — — 53,520 EAF dust service fees — 43,618 — — 43,618 Net sales — 364,436 78,342 (842) 441,936 Cost of sales of zinc material and other goods — 261,300 67,342 (842) 327,800 Cost of sales of nickel-based material and other services — 34,399 — — 34,399 Cost of EAF dust services — 34,869 — — 34,869 Restructuring expenses — 7,691 — — 7,691 Cost of sales (excluding depreciation and amortization) — 338,259 67,342 (842) 404,759 Loss on asset dispositions — 701 — — 701 Impairment loss — 9,349 — — 9,349 Depreciation and amortization — 27,281 2,397 — 29,678 Selling, general and administrative expenses 1,433 18,520 2,254 — 22,207 Total costs and expenses 1,433 394,110 71,993 (842) 466,694 (Loss) income from operations (1,433) (29,674) 6,349 — (24,758) Equity in (loss) income of subsidiaries, net of taxes (12,917) — — 12,917 — Other income (expense) Interest expense (700) (1,695) (1,290) 957 (2,728) Interest and other income 1,091 4,407 1,445 (871) 6,072 Total other income (expense) 391 2,712 155 86 3,344 (Loss) income before income taxes (13,959) (26,962) 6,504 13,003 (21,414) Income tax (benefit) provision — (9,322) 1,867 — (7,455) NET (LOSS) INCOME $ (13,959) $ (17,640) $ 4,637 $ 13,003 $ (13,959) Horsehead Holding Corp. and Subsidiaries CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) For the year ended December 31, 2015 (Amounts in thousands) Issuer Guarantors Non- Guarantors Eliminations Total Net (loss) income $ (665,388) $ (635,437) $ 2,726 $ 632,711 $ (665,388) Other comprehensive loss, net of tax: Net pension liability adjustment — — (287) — (287) Comprehensive (loss) income $ (665,388) $ (635,437) $ 2,439 $ 632,711 $ (665,675) Horsehead Holding Corp. and Subsidiaries CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) For the year ended December 31, 2014 (Amounts in thousands) Issuer Guarantors Non- Guarantors Eliminations Total Net (loss) income $ (15,456) $ (5,724) $ 8,969 $ (3,245) $ (15,456) Other comprehensive income, net of tax: Net pension liability adjustment — — (133) — (133) Comprehensive (loss) income $ (15,456) $ (5,724) $ 8,836 $ (3,245) $ (15,589) Horsehead Holding Corp. and Subsidiaries CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) For the year ended December 31, 2013 (Amounts in thousands) Issuer Guarantors Non- Guarantors Eliminations Total Net (loss) income $ (13,959) $ (17,640) $ 4,637 $ 13,003 $ (13,959) Other comprehensive (loss) income, net of tax: Net pension liability adjustment — — 911 — 911 Comprehensive (loss) income $ (13,959) $ (17,640) $ 5,548 $ 13,003 $ (13,048) Horsehead Holding Corp. and Subsidiaries Consolidated Statements of Cash Flows For the year ended December 31, 2015 (Amounts in thousands) Issuer Guarantors Non- Guarantors Eliminations Total Cash Flows from Operating Activities: Net (loss) income $ (665,388) $ (635,437) $ 2,726 $ 632,711 $ (665,388) Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: Depreciation and amortization — 51,005 3,819 — 54,824 Gain on insurance recovery related to fixed assets — (254) — — (254) Deferred income tax benefit — (1,415) 1,177 — (238) Accretion on debt 3,867 — — — 3,867 Accretion on ESOI liabilities — 421 — — 421 Amortization and write-off of deferred finance costs 2,729 2,010 237 — 4,976 Impairment loss — 527,621 — — 527,621 (Gain) loss on asset dispositions — (11,029) — — (11,029) Losses on write down of inventory supplies — 3,054 — — 3,054 Losses (gains) on derivative financial instruments — 1,118 (217) — 901 Lower of cost or market adjustment to inventories — 4,389 — — 4,389 Stock compensation expense 323 5,097 — — 5,420 Capitalization of interest (2,989) — — — (2,989) Equity in loss (income) of subsidiaries, net of taxes 632,590 — — (632,590) — Changes in operating assets and liabilities: (Increase) decrease in accounts receivable, net (74) 12,567 5,519 186 18,198 Decrease (increase) in inventories, net — 7,485 (3,496) — 3,989 (Increase) decrease in prepaid expenses and other current assets (1,614) 29 — (1,585) (Increase) in other assets — (357) (101) (122) (580) Increase (decrease) in accounts payable 59 (4,756) 1,172 (111) (3,636) (Decrease) increase in accrued expenses — (4,906) (2,438) (76) (7,420) (Decrease) in other long-term liabilities — (3,197) (10) — (3,207) Net cash (used in) provided by operating activities (28,883) (48,198) 8,417 (2) (68,666) Cash Flows from Investing Activities: Purchase of property, plant and equipment — (32,878) (815) — (33,693) Insurance proceeds related to fixed assets — 254 — — 254 Increase in restricted cash — (7,939) — — (7,939) Proceeds related to the sale of land — 9,000 — — 9,000 Investment in and advances (to) from subsidiaries (51,848) 53,214 (1,368) 2 — Net cash (used in) provided by investing activities. (51,848) 21,651 (2,183) 2 (32,378) Cash Flows from Financing Activities: Distributions to noncontrolling interest equity holders — — (113) — (113) Borrowings on the Credit Facilities — 58,751 21,200 — 79,951 Repayments on the Credit Facilities — (34,130) (23,100) — (57,230) Debt issuance costs (1,644) — — (1,644) Borrowings on Credit Agreement — 496 — — 496 Repayments on the Credit Agreement — (3,065) — — (3,065) Proceeds from the exercise of stock options 33 — — — 33 Tax effect of share based compensation award exercise and vesting (11) — — — (11) Restricted stock withheld for taxes (441) — — — (441) Net proceeds from the issuance of stock 78,029 — — — 78,029 Net cash provided by (used in) financing activities 77,610 20,408 (2,013) — 96,005 Net (decrease) increase in cash and cash equivalents (3,121) (6,139) 4,221 — (5,039) Cash and cash equivalents at beginning of period 3,166 15,354 12,194 — 30,714 Cash and cash equivalents at end of period $ 45 $ 9,215 $ 16,415 $ — $ 25,675 Horsehead Holding Corp. and Subsidiaries Consolidated Statements of Cash Flows For the year ended December 31, 2014 (Amounts in thousands) Issuer Guarantors Non-Guarantors Eliminations Total Cash Flows from Operating Activities: Net (loss) income $ (15,456) $ (5,724) $ 8,969 $ (3,245) $ (15,456 ) Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: Depreciation and amortization — 32,250 3,156 — 35,406 Deferred income tax benefit — (17,068) 712 — (16,356 ) Accretion on debt 3,766 — — — 3,766 Accretion on ESOI liabilities — 431 — — 431 Amortization of deferred finance costs 2,389 314 140 (84) 2,759 Loss on asset dispositions — 915 — — 915 Losses on write down of inventory supplies — 456 — — 456 (Gains) losses on derivative financial instruments — (1,085) 31 — (1,054 ) Lower of cost or market adjustment to inventories — 3,561 — — 3,561 Stock compensation expense 372 4,396 — — 4,768 Capitalization of interest (14,248) (647) — — (14,895 ) Equity in(income) loss of subsidiaries, net of taxes (3,331) — — 3,331 — Changes in operating assets and liabilities: Decrease (increase) in accounts receivable, net — 5,542 (6,825) (275) (1,558 ) Decrease in inventories, net — 7,448 3,103 — 10,551 Decrease (increase) in prepaid expenses and other current assets 7 1,358 (48) — 1,317 (Increase) decrease in other assets — (2,543) (108) 2,017 (634 ) (Decrease) increase in accounts payable — (46,102) (630) 275 (46,457 ) Increase (decrease) in accrued expenses 388 (5,439) (832) (2,019) (7,902 ) (Decrease) increase in other long-term liabilities — (325) 48 — (277 ) Net cash (used in) provided by operating activities (26,113) (22,262) 7,716 — (40,659 ) Cash Flows from Investing Activities: Purchase of property, plant and equipment — (102,351) (8,474) — (110,825 ) Investment in and advances (to) from subsidiaries (122,043) 126,401 (4,358) — — Net cash used in investing activities. (122,043) 24,050 (12,832) — (110,825 ) Cash Flows from Financing Activities: Proceeds from the issuance of debt 51,300 — — — 51,300 Distributions to noncontrolling interest equity holders — — (113) — (113 ) Borrowings on the Credit Facilities — 23,750 9,574 — 33,324 Repayments on the Credit Facilities — (35,420) (174) — (35,594 ) Debt Issuance Costs (1,652) (172) (73) — (1,897 ) Borrowings on the Credit Agreement — 1,555 — — 1,555 Repayments on the Credit Agreement — (2,929) — — (2,929 ) Proceeds from the exercise of stock options 941 — — — 941 Tax effect of share based compensation award exercise and vesting (33) — — — (33 ) Restricted stock withheld for taxes (683) — — — (683 ) Net cash provided by (used in) financing activities 49,873 (13,216) 9,214 — 45,871 Net (decrease) increase in cash and cash equivalents (98,283) (11,428) 4,098 — (105,613 ) Cash and cash equivalents at beginning of period 101,449 26,782 8,096 — 136,327 Cash and cash equivalents at end of period $ 3,166 $ 15,354 $ 12,194 $ — $ 30,714 Horsehead Holding Corp. and Subsidiaries Consolidated Statements of Cash Flows For the year ended December 31, 2013 (Amounts in thousands) Issuer Guarantors Non-Guarantors Eliminations Total Cash Flows from Operating Activities: Net (loss) income $ (13,959) $ (17,640) $ 4,637 $ 13,003 $ (13,959) Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: Depreciation and amortization — 27,281 2,397 — 29,678 Gain on insurance recovery related to fixed assets — (1,791) — — (1,791) Deferred income tax benefit — (10,435) 573 — (9,862) Accretion on debt 3,727 — — — 3,727 Accretion on ESOI liabilities — 445 — — 445 Amortization of deferred finance costs 2,114 249 117 (86) 2,394 Impairment loss — 9,349 — — 9,349 Loss on asset dispositions — 701 — — 701 Losses on write down of inventory supplies — 2,738 — — 2,738 Losses on derivative financial instruments — 5,696 23 — 5,719 Lower of cost or market adjustment to inventories — 3,739 — — 3,739 Stock compensation expense 380 2,829 — — 3,209 Capitalization of interest (28,550) (888) — — (29,438) Equity in loss (income) of subsidiaries, net of taxes 12,917 — — (12,917) — Changes in operating assets and liabilities: Decrease (increase) in accounts receivable, net — 3,923 (2,934) 349 1,338 (Increase) in inventories, net — (7,521) (6,865) — (14,386) Decrease (increase) in prepaid expenses and other current assets 21 3,800 3 (425) 3,399 (Increase) decrease in other assets — (125) 28 — (97) (Decrease) increase in accounts payable (93) 26,530 4,164 (349) 30,252 Increase in accrued expenses 112 9,434 2,696 425 12,667 Increase in other long-term liabilities — 2,173 — — 2,173 Net cash (used in) provided by operating activities (23,331) 60,487 4,839 — 41,995 Cash Flows from Investing Activities: Purchase of property, plant and equipment — (300,739) (11,059) — (311,798) Insurance proceeds related to fixed assets — 1,791 — — 1,791 Investment in and advances (to) from subsidiaries (191,243) 191,415 (172) — — Net cash used in investing activities. (191,243) (107,533) (11,231) — (310,007) Cash Flows from Financing Activities: Proceeds from the issuance of debt 21,300 — — — 21,300 Distributions to noncontrolling interest equity holders — — (114) — (114) Borrowings on the Credit Facilities — 51,000 23,500 — 74,500 Repayments on the Credit Facilities — (4,500) (13,500) — (18,000) Debt Issuance Costs (358) (141) (25) — (524) Borrowings on the Credit Agreement — 13,358 — — 13,358 Repayments on the Credit Agreement — (1,866) — — (1,866) Tax effect of share based compensation award exercise and vesting (19) — — — (19) Restricted stock withheld for taxes (411) — — — (411) Net proceeds from the issuance of stock 71,996 — — — 71,996 Net cash provided by financing activities 92,508 57,851 9,861 — 160,220 Net (decrease) increase in cash and cash equivalents (122,066) 10,805 3,469 — (107,792) Cash and cash equivalents at beginning of period 223,515 15,977 4,627 — 244,119 Cash and cash equivalents at end of period $ 101,449 $ 26,782 $ 8,096 $ — $ 136,327 |