Stockholders' Equity | Note 4. Stockholders’ Equity Stock Options In December 2007, we established the 2007 Equity Compensation Plan (the “Plan”). The Plan was approved by our board of directors and stockholders. The purpose of the Plan is to grant stock and options to our employees, directors and key consultants to purchase our common stock. On November 10, 2016, the maximum number of shares of common stock that may be issued pursuant to awards granted under the Plan (including issuance of restricted common stock) increased from 5,000,000 7,000,000 2,293,399 The majority of awards issued under the Plan vest immediately or over three years, with a one year cliff vesting period, and have a term of ten years. Stock-based compensation cost is measured at the grant date, based on the fair value of the awards that are ultimately expected to vest, and recognized on a straight-line basis over the requisite service period, which is generally the vesting period. All Options Vested Options Unvested Options Shares Weighted Shares Weighted Shares Weighted Outstanding at June 30, 2016 2,717,193 1.16 2,517,333 1.17 199,860 1.06 Granted 405,084 1.05 325,000 1.05 80,084 1.04 Options vesting - - 37,900 1.18 (37,900) 1.18 Exercised - - - - - - Forfeited/Cancelled - - - - - - Outstanding at December 31, 2016 3,122,277 $ 1.15 2,880,233 $ 1.16 242,044 $ 1.03 The weighted average remaining contractual life of all options outstanding as of December 31, 2016 was 6.05 5.77 119,166 110,521 During the six months ended December 31, 2016, the Company granted 405,084 246,014 79.2 81.4 1.27 1.76 5 6 228,491 129,267 Option Options Remaining Options $ 0.59 8,150 9.16 - 0.60 5,000 9.11 2,083 0.65 6,150 7.86 4,613 0.70 225,000 8.93 225,000 0.77 59,500 7.64 52,083 0.80 16,000 8.64 16,000 0.90 25,667 8.60 20,334 0.97 6,000 9.65 - 1.00 370,890 2.25 362,925 1.02 287,000 3.57 287,000 1.05 507,529 1.79 429,926 1.07 53,898 5.79 53,898 1.09 166,165 9.40 43,750 1.10 255,000 8.50 255,000 1.15 228,000 6.10 228,000 1.20 31,414 7.39 28,796 1.25 32,000 6.12 32,000 1.30 263,000 5.18 263,000 1.50 380,000 1.06 380,000 1.75 1,067 7.08 978 1.80 169,425 6.72 169,425 1.85 24,000 6.39 24,000 1.97 1,422 6.90 1,422 Total 3,122,277 2,880,233 Warrants Number of Weighted Outstanding, June 30, 2016 1,990,000 1.25 Granted - - Exercised - - Expired/Cancelled (5,000) 3.75 Outstanding, December 31, 2016 1,985,000 $ 1.25 Exercisable, June 30, 2016 1,990,000 $ 1.25 Exercisable, December 31, 2016 1,985,000 $ 1.25 There was no intrinsic value for all warrants outstanding as of December 31, 2016, based on the fair value of the Company’s common stock on December 31, 2016. Warrant Warrants Remaining Warrants $ 1.19 100,000 4.98 100,000 1.25 1,885,000 4.45 1,885,000 Total 1,985,000 1,985,000 Restricted Common Stock Prior to July 1, 2016, the Company issued 1,303,687 1,286,474 783,845 During the six months ended December 31, 2016, the Company issued an additional 145,303 144,277 0.97 1.05 The total fair value of restricted common stock vested during the six months ended December 31, 2016 was $ 177,194 470,071 Number of Weighted Non-vested, June 30, 2016 706,642 0.82 Granted 145,303 0.99 Vested (226,380) 0.85 Forfeited - - Non-vested, December 31, 2016 625,565 $ 0.85 Common Stock Repurchase and Retirement During the six months ended December 31, 2016, the Company repurchased 79,708 1.03 82,354 |