Stockholders' Equity | Note 5. Stockholders’ Equity Stock Options In December 2007, we established the 2007 Equity Compensation Plan (the “Plan”). The Plan was approved by our board of directors and stockholders. The purpose of the Plan is to grant stock and options to our employees, directors and key consultants to purchase our common stock. On November 10, 2016, the maximum number of shares of common stock that may be issued pursuant to awards granted under the Plan (including issuance of restricted common stock) increased from 5,000,000 7,000,000 2,231,753 The majority of awards issued under the Plan vest immediately or over three years, with a one year cliff vesting period, and have a term of ten years. Stock-based compensation cost is measured at the grant date, based on the fair value of the awards that are ultimately expected to vest, and recognized on a straight-line basis over the requisite service period, which is generally the vesting period. All Options Vested Options Unvested Options Weighted Weighted Weighted Average Average Average Exercise Exercise Exercise Shares Price Shares Price Shares Price Outstanding at June 30, 2016 2,717,193 1.16 2,517,333 1.17 199,860 1.06 Granted 408,758 1.05 325,000 1.05 83,758 1.05 Options vesting - - 52,224 1.09 (52,224) 1.09 Exercised - - - - - - Forfeited/Cancelled - - - - - - Outstanding at March 31, 2017 3,125,951 $ 1.15 2,894,557 $ 1.15 231,394 $ 1.05 The weighted average remaining contractual life of all options outstanding as of March 31, 2017 was 5.81 5.54 185,399 178,278 During the nine months ended March 31, 2017, the Company granted 408,758 248,549 77.8 81.4 1.27 2.06 5 6 247,224 113,069 Option Remaining Exercise Options Contractual Options Price Outstanding Life (in years) Exercisable $ 0.59 8,150 8.91 3,396 0.60 5,000 8.87 2,500 0.65 6,150 7.61 5,125 0.70 225,000 8.68 225,000 0.77 59,500 7.39 55,792 0.80 16,000 8.39 16,000 0.90 25,667 8.35 21,222 0.97 6,000 9.40 - 1.00 370,890 2.53 364,916 1.02 287,000 3.33 287,000 1.05 507,529 9.33 430,630 1.07 53,898 5.55 53,898 1.09 166,165 9.15 43,750 1.10 255,000 8.25 255,000 1.14 3,674 9.89 - 1.15 228,000 5.86 228,000 1.20 31,414 7.14 31,414 1.25 32,000 5.88 32,000 1.30 263,000 4.93 263,000 1.50 380,000 0.81 380,000 1.75 1,067 6.83 1,067 1.80 169,425 6.48 169,425 1.85 24,000 6.14 24,000 1.97 1,422 6.65 1,422 Total 3,125,951 2,894,557 Warrants Weighted Average Number of Exercise Warrants Price Outstanding, June 30, 2016 1,990,000 1.25 Granted - - Exercised - - Expired/Cancelled (5,000) 3.75 Outstanding, March 31, 2017 1,985,000 $ 1.25 Exercisable, June 30, 2016 1,990,000 $ 1.25 Exercisable, March 31, 2017 1,985,000 $ 1.25 There was no intrinsic value for all warrants outstanding as of March 31, 2017, based on the fair value of the Company’s common stock on March 31, 2017. Remaining Warrant Warrants Contractual Warrants Exercise Price Outstanding Life (in years) Exercisable $ 1.19 100,000 4.73 100,000 1.25 1,885,000 4.20 1,885,000 Total 1,985,000 1,985,000 Restricted Common Stock Prior to July 1, 2016, the Company issued 1,303,687 1,286,474 783,845 During the nine months ended March 31, 2017, the Company issued an additional 203,275 210,365 0.97 1.14 The total fair value of restricted common stock vested during the nine months ended March 31, 2017 was $ 270,788 442,567 Weighted Average Number of Grant Date Shares Fair Value Non-vested, June 30, 2016 706,642 0.82 Granted 203,275 1.03 Vested (359,703) 0.81 Forfeited - - Non-vested, March 31, 2017 550,213 $ 0.90 Common Stock Repurchase and Retirement During the nine months ended March 31, 2017, the Company repurchased 86,958 1.04 90,329 |