Employee Equity Incentive Plan | 12 Months Ended |
Dec. 28, 2013 |
Employee Equity Incentive Plan | ' |
Note 9. Employee Equity Incentive Plan | ' |
Stock Option Plans |
|
At the discretion of the Company’s compensation committee (the “Compensation Committee”), and with the approval of the Company’s board of directors (the “Board of Directors”), the Company may grant options to purchase the Company’s common stock to certain individuals from time to time. Management and the Compensation Committee determine the terms of awards which include the exercise price, vesting conditions and expiration dates at the time of grant. Expiration dates for stock options are not to exceed 10 years from their date of issuance. The Company, under its Second Amended and Restated 2007 Equity Incentive Plan, is authorized to issue stock options that total no more than 20% of the shares of common stock issued and outstanding, as determined on a fully diluted basis. Beginning in 2007, stock options were no longer issuable under the Company’s 2000 Non-Qualified Incentive Stock Plan. The remaining amount available for issuance under the Second Amended and Restated 2007 Equity Incentive Plan totaled 6,953,940 at December 28, 2013. The stock option awards generally vest ratably over a four-year period following grant date after a passage of time. However, some stock option awards are performance based and vest based on the achievement of certain criteria established by the Compensation Committee, subject to approval by the Board of Directors. |
|
The fair value of the Company’s stock options was estimated at the date of grant using the Black-Scholes based option valuation model. The table below outlines the weighted average assumptions for options granted to employees during the years ended December 28, 2013 and December 29, 2012. |
|
Year Ended December | | 2013 | | | 2012 | | | | | | | | | |
Volatility | | | 32.75 | % | | | 33.22 | % | | | | | | | | |
Expected dividends | | | 0 | % | | | 0 | % | | | | | | | | |
Expected term | | 6.0 years | | | 5.8 years | | | | | | | | | |
Risk-free rate | | | 1.51 | % | | | 0.96 | % | | | | | | | | |
|
The Company calculated expected volatility from the volatility of publicly held companies in similar industries, as the historical volatility of the Company’s common stock does not cover the period equal to the expected life of the options. The dividend yield assumption is based on the Company’s history and expectation of future dividend payouts on the common stock. The risk-free interest rate is based on the implied yield available on U.S. treasury zero-coupon issues with an equivalent remaining term. For the expected term, the Company used SEC Staff Accounting Bulletin No. 107 simplified method since most of the options granted were “plain vanilla” options with following characteristics: (i) the share options are granted at the market price on the grant date; (ii) exercisability is conditional on performing service through the vesting date on most options; (iii) If an employee terminates service prior to vesting, the employee would forfeit the share options; (iv) if an employee terminates service after vesting, the employee would have 30 days to exercise the share options; and (v) the share options are nontransferable and nonhedgeable. The estimation process for the fair value of performance based stock options was the same as for service period based options. |
|
1) Service Period Based Stock Options |
|
|
The majority of options granted by the Company are comprised of service based options granted to employees. These options vest ratably over a defined period following grant date after a passage of a service period. |
|
The following table summarizes service period based stock options activity at December 28, 2013 and changes during the year then ended: |
|
| | | | | Weighted Average | | | | |
| | | | | | | | Remaining | | | Aggregate | |
| | Number of | | | Exercise | | | Contractual | | | Intrinsic | |
| | Shares | | | Price | | | Term | | | Value | |
Outstanding at December 29, 2012 | | | 12,202,558 | | | $ | 1.08 | | | | | | | |
| | | | | | | | | | | | | | |
Options Granted | | | 805,000 | | | | 0.81 | | | | | | | |
Options Exercised | | | (26,038 | ) | | | 0.51 | | | | | | | |
Options Expired | | | (75,000 | ) | | | 0.5 | | | | | | | |
Options Forfeited | | | (792,865 | ) | | | 1.19 | | | | | | | |
Outstanding at December 28, 2013 | | | 12,113,655 | | | $ | 1.06 | | | | 7.43 | | | $ | 6,513,219 | |
| | | | | | | | | | | | | | | | |
Exercisable at December 28, 2013 | | | 8,184,312 | | | $ | 1.14 | | | | 6.76 | | | $ | 3,767,235 | |
|
During the year ended December 29, 2012, the Company granted option awards to 7 directors and 2 employees who are all accredited investors at an exercise price of $0.945, on the condition that certain option awards with exercise prices of $1.50 or higher, which the Company had previously granted are terminated. Such directors and employees accepted these conditional option awards and agreed to terminate previously granted options to purchase an aggregate of 7,765,512 shares at exercise prices of $1.50 or higher and receive new option awards to purchase an aggregate of 4,777,878 shares at an exercise price of $0.945. The incremental compensation cost, which is the excess of the fair value of the replacement awards over the fair value of the cancelled awards at the cancellation date, was measured using the Black-Scholes based option valuation model. The total incremental compensation cost was $970,071 and this cost together with the unrecognized compensation cost of the cancelled awards will be amortized over the vesting periods of replacement awards which range from 1 to 3 years. The existing expense of the cancelled awards through cancellation date remains and is not reversed. |
|
The aggregate intrinsic values in the table above are before income taxes, based on the Company’s closing stock price of $1.60 on the last day of business for the year ended December 28, 2013. The weighted average fair value of options granted during the years ended December 28, 2013, and December 29, 2012 was $0.29, and $0.27 respectively. The aggregate intrinsic value for options exercised during the years ended December 28, 2013, and December 29, 2012 was approximately $7,000 and $1,000 respectively. |
|
2) Performance Based Stock Options |
|
The Company also grants stock option awards that are performance based and vest based on the achievement of certain criteria established from time to time by the Compensation Committee. If these performance criteria are not met, the compensation expenses are not recognized and the expenses that have been recognized will be reversed. |
|
The following table summarizes performance based stock options activity at December 28, 2013 and changes during the year then ended: |
|
| | | | | Weighted Average | | | | |
| | | | | | | | Remaining | | | Aggregate | |
| | Number of | | | Exercise | | | Contractual | | | Intrinsic | |
| | Shares | | | Price | | | Term | | | Value | |
Outstanding at December 29, 2012 | | | 145,834 | | | $ | 1.59 | | | | | | | |
| | | | | | | | | | | | | | |
Options Granted | | | 200,000 | | | | 0.63 | | | | | | | |
Options Exercised | | | - | | | | - | | | | | | | |
Options Expired | | | - | | | | - | | | | | | | |
Options Forfeited | | | (145,834 | ) | | | 1.59 | | | | | | | |
Outstanding at December 28, 2013 | | | 200,000 | | | $ | 0.63 | | | | 9.08 | | | $ | 194,000 | |
| | | | | | | | | | | | | | | | |
Exercisable at December 28, 2013 | | | - | | | $ | - | | | | - | | | $ | - | |
| | | | | | | | | | | | | | | | |
|
The aggregate intrinsic value in the table above are before income taxes, based on the Company’s closing stock price of $1.60 on the last day of business for the period ended December 28, 2013. The weighted average fair value of options granted during the year ended December 28, 2013 was $0.22. The Company did not grant any performance based stock options during the year ended December 29, 2012. |
|
As of December 28, 2013, there was approximately $1,628,000 of total unrecognized compensation expense related to non-vested share-based compensation arrangements granted under the plans for employee stock options. That cost is expected to be recognized over a weighted average period of 2.32 years. The realized tax benefit from stock options for the years ended December 28, 2013, and December 29, 2012 was $0, based on the Company’s election of the “with and without” approach. |
|
Restricted Stock with Market Conditions |
|
Restricted stock awards granted by the Company to employees generally have market vesting conditions that are unique to each award. |
|
The following table summarizes activity of restricted stock awards granted to employees at December 28, 2013 and changes during the twelve months then ended: |
|
| | | | | Weighted Average | | | | | | | | | |
| | | | | Award-Date | | | | | | | | | |
| | Shares | | | Fair Value | | | | | | | | | |
Unvested shares at December 29, 2012 | | | 500,000 | | | $ | 0.69 | | | | | | | | | |
Granted | | | - | | | | - | | | | | | | | | |
Vested | | | - | | | | - | | | | | | | | | |
Forfeited | | | - | | | | - | | | | | | | | | |
Unvested shares at December 28, 2013 | | | 500,000 | | | $ | 0.69 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Expected to Vest as of December 28, 2013 | | | 500,000 | | | $ | 0.69 | | | | | | | | | |
|
Certain restricted stock awards had market conditions. The fair values of these restricted stock awards were estimated at the dates of award using the Hull-White based binomial valuation model. The table below outlines the weighted average assumptions of these market conditioned restricted stock awarded to employees during the year ended December 29, 2012. |
|
Year Ended December 29, 2012 | | 2012 | | | | | | | | | | | | | |
Expected Term | | | 3 | | | | | | | | | | | | | |
Expected Volatility | | | 69.98 | % | | | | | | | | | | | | |
Expected Dividends | | | 0 | % | | | | | | | | | | | | |
Risk Free Rate of Return | | | 0.39 | % | | | | | | | | | | | | |
|
The Company calculated expected volatility from the volatility of publicly held companies in similar industries as well as the historical volatility of the Company’s common stock. Less weight was assigned to the volatility of the Company’s common stock as the historical volatility of Company’s common stock covers only about four and a half years in a thinly traded market. The dividend yield assumption is based on the Company’s history and expectation on future dividend payouts on the common stock. The risk-free interest rate is based on the implied yield available on U.S. treasury zero-coupon issues with an equivalent remaining term. The Company used the expected vesting period of the restricted stock for estimating the expected term of the restricted stock. |
|
Certain restricted stock awards had both market and service conditions and the awards become vested on the satisfaction of either condition. The fair values of these restricted stock awards were estimated at the date of award using the Company’s stock price as the service condition prevailed over the market condition. |
|
On February 13, 2012, William Spengler, our former President, ceased serving in all positions he held with the Company. 1,000,000 restricted shares of our common stock held by Mr. Spengler were forfeited. Expense recognized related to this forfeited restricted stock award was reversed during the year ended December 29, 2012, as the vesting conditions established by the Company, including continuous employment through November 15, 2013, were not met. The reversed expense amount the Company had recognized through December 31, 2011 was $476,411. |
|
On February 7, 2012, the Company awarded 1,000,000 shares of restricted stock to our former Chief Executive Officer and President, Jeffrey Himmel and on February 21, 2012, the Company awarded 750,000 shares of restricted stock to our former Chief Operating Officer, Debra Heim. On June 11, 2012, both Mr. Himmel and Ms. Heim ceased serving in all positions held with the Company and restricted shares held by Mr. Himmel and Ms. Heim were forfeited. Expense recognized related to these forfeited restricted stock awards was reversed. |
|
On June 6, 2012, the Company awarded 250,000 shares of restricted stock to each of our Chief Executive Officer, Frank Jaksch and our Chief Financial Officer, Thomas Varvaro. These shares shall vest upon the earlier to occur of the following: (i) the market price of the Company’s stock exceeds a certain price, or (ii) one of other certain triggering events, including the termination of Mr. Jaksch or Mr. Varvaro for any reason. As of December 29, 2012, these shares have not been vested. |
|
As of December 28, 2013, the Company did not have any unrecognized compensation expense related to restricted stock awards to employees. |
|
Stock Awards |
|
From time to time, the Company awards shares of its common stock to executives and members of the Board of Directors as part of its overall compensation program. On February 7, 2012, the Company awarded 100,000 shares of common stock to Jeffrey Himmel, our former Chief Executive Officer and President, pursuant to an employment agreement with Mr. Himmel. The fair value of these awarded shares was estimated at the date of award using the Company’s stock price. Since these shares are immediately vested, the award is deemed to be fully earned upon issuance and the full fair value of $94,000 was expensed on the date of award. On February 21, 2012, the Company awarded 75,000 shares of common stock to Debra Heim, our former Chief Operating Officer, pursuant to an employment agreement with Ms. Heim. The fair value of these awarded shares was estimated at the date of award using the Company’s stock price. Since these shares are immediately vested, the award is deemed to be fully earned upon issuance and the full fair value of $60,000 was expensed on the date of award. On June 6, 2012, the Company awarded 500,000 shares of common stock to each of Michael Brauser and Barry Honig, who are Co-Chairmen of the Board of Directors. The fair value of these awarded shares was estimated at the date of award using the Company’s stock price. Since these shares are immediately vested, the awards are deemed to be fully earned upon issuance and the full fair value of $690,000, or $345,000 each was expensed on the date of award. |
|
For employee share-based compensation, the Company recognized share-based compensation expense of approximately $958,000 in general and administrative expenses in the statement of operations for the year ended December 28, 2013. The Company recognized $1,498,000 in share-based compensation expense for the year ended December 29, 2012. |