FAIR VALUE OF FINANCIAL INSTRUMENTS (Details 4) (USD $) | 3 Months Ended | 12 Months Ended |
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Predecessor Company | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Weight ascribed to each valuation technique | | 0.00% |
Predecessor Company | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Weight ascribed to each valuation technique | | 100.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Collateralized loan obligation secured notes | | |
Valuation techniques used for assets, measured at fair value | | |
Liabilities, fair value (in dollars) | | 5,501,099 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Corporate Debt Securities | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | | 317,034 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Residential Mortgage- Backed Securities | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | | 55,184 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Corporate loans, at estimated fair value | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | | 347,077 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | | 81,719 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Illiquidity discount | | 5.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | | 718,772 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Options | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | | 5,212 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Yield analysis | Corporate loans, at estimated fair value | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Yield | | 12.00% |
Net leverage | | 6 |
EBITDA multiple | | 9 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Yield analysis | Corporate loans, at estimated fair value | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Yield | | 3.00% |
Net leverage | | 1 |
EBITDA multiple | | 5 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Yield analysis | Corporate loans, at estimated fair value | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Yield | | 21.00% |
Net leverage | | 13 |
EBITDA multiple | | 12 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Residential Mortgage- Backed Securities | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Probability of default | | 8.00% |
Loss severity | | 26.00% |
Constant prepayment rate | | 12.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Residential Mortgage- Backed Securities | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Probability of default | | 0.00% |
Loss severity | | 12.00% |
Constant prepayment rate | | 4.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Residential Mortgage- Backed Securities | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Probability of default | | 21.00% |
Loss severity | | 45.00% |
Constant prepayment rate | | 19.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Equity Investments, at Estimated Fair Value | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | | 9,500 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Equity Investments, at Estimated Fair Value | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | | 13.00% |
LTM EBITDA exit multiple | | 8 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Equity Investments, at Estimated Fair Value | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | | 9.00% |
LTM EBITDA exit multiple | | 5 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Equity Investments, at Estimated Fair Value | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | | 16.00% |
LTM EBITDA exit multiple | | 10 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Interests in Joint Ventures and Partnerships | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | | 207,600 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Interests in Joint Ventures and Partnerships | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | | 12.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Interests in Joint Ventures and Partnerships | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | | 7.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Interests in Joint Ventures and Partnerships | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | | 20.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Options | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | | 14.00% |
LTM EBITDA exit multiple | | 9 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Options | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | | 14.00% |
LTM EBITDA exit multiple | | 9 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Equity Investments, at Estimated Fair Value | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | | 67,400 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Equity Investments, at Estimated Fair Value | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
LTM EBITDA multiple | | 4 |
Forward EBITDA multiple | | 7 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Equity Investments, at Estimated Fair Value | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
LTM EBITDA multiple | | 1 |
Forward EBITDA multiple | | 4 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Equity Investments, at Estimated Fair Value | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
LTM EBITDA multiple | | 12 |
Forward EBITDA multiple | | 11 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Interests in Joint Ventures and Partnerships | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | | 20,400 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Interests in Joint Ventures and Partnerships | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
LTM EBITDA multiple | | 11 |
Control Premium | | 15.00% |
Current capitalization rate | | 7.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Interests in Joint Ventures and Partnerships | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
LTM EBITDA multiple | | 10 |
Control Premium | | 15.00% |
Current capitalization rate | | 4.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Interests in Joint Ventures and Partnerships | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
LTM EBITDA multiple | | 13 |
Current capitalization rate | | 15.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Options | | |
Valuation techniques used for assets, measured at fair value | | |
LTM EBITDA multiple | | 9 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Options | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
LTM EBITDA multiple | | 9 |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Inputs to both market comparables and discounted cash flow | Equity Investments, at Estimated Fair Value | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Weight ascribed to market comparables | | 97.00% |
Weight ascribed to discounted cash flows | | 83.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Inputs to both market comparables and discounted cash flow | Equity Investments, at Estimated Fair Value | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Weight ascribed to market comparables | | 0.00% |
Weight ascribed to discounted cash flows | | 0.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Inputs to both market comparables and discounted cash flow | Equity Investments, at Estimated Fair Value | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Weight ascribed to market comparables | | 100.00% |
Weight ascribed to discounted cash flows | | 100.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Inputs to both market comparables and discounted cash flow | Interests in Joint Ventures and Partnerships | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Weight ascribed to market comparables | | 54.00% |
Weight ascribed to discounted cash flows | | 79.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Inputs to both market comparables and discounted cash flow | Interests in Joint Ventures and Partnerships | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Weight ascribed to market comparables | | 0.00% |
Weight ascribed to discounted cash flows | | 0.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Inputs to both market comparables and discounted cash flow | Interests in Joint Ventures and Partnerships | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Weight ascribed to market comparables | | 100.00% |
Weight ascribed to discounted cash flows | | 100.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Inputs to both market comparables and discounted cash flow | Options | | |
Valuation techniques used for assets, measured at fair value | | |
Weight ascribed to market comparables | | 50.00% |
Weight ascribed to discounted cash flows | | 50.00% |
Predecessor Company | Significant Unobservable Inputs (Level 3) | Inputs to both market comparables and discounted cash flow | Options | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Weight ascribed to market comparables | | 50.00% |
Weight ascribed to discounted cash flows | | 50.00% |
Successor Company | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Weight ascribed to each valuation technique | 0.00% | |
Successor Company | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Weight ascribed to each valuation technique | 100.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Corporate Debt Securities | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | 307,911 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Residential Mortgage- Backed Securities | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | 53,935 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Corporate loans, at estimated fair value | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | 336,186 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | 103,319 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Illiquidity discount | 5.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | 719,290 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Common stock warrants | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | 521 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Options | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | 4,309 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Yield analysis | Weighted Average | Collateralized loan obligation secured notes | | |
Valuation techniques used for assets, measured at fair value | | |
Discount margin | | 2.55% |
Successor Company | Significant Unobservable Inputs (Level 3) | Yield analysis | Minimum | Collateralized loan obligation secured notes | | |
Valuation techniques used for assets, measured at fair value | | |
Discount margin | | 0.95% |
Successor Company | Significant Unobservable Inputs (Level 3) | Yield analysis | Maximum | Collateralized loan obligation secured notes | | |
Valuation techniques used for assets, measured at fair value | | |
Discount margin | | 10.00% |
Successor Company | Significant Unobservable Inputs (Level 3) | Yield analysis | Corporate Debt Securities | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Yield | 16.00% | 17.00% |
Net leverage | 6 | 6 |
EBITDA multiple | 7 | 7 |
Discount margin | 9.20% | 9.05% |
Successor Company | Significant Unobservable Inputs (Level 3) | Yield analysis | Corporate Debt Securities | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Yield | 4.00% | 3.00% |
Net leverage | 5 | 5 |
EBITDA multiple | 6 | 4 |
Discount margin | 6.25% | 6.25% |
Successor Company | Significant Unobservable Inputs (Level 3) | Yield analysis | Corporate Debt Securities | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Yield | 19.00% | 19.00% |
Net leverage | 12 | 12 |
EBITDA multiple | 10 | 11 |
Discount margin | 12.00% | 11.00% |
Successor Company | Significant Unobservable Inputs (Level 3) | Yield analysis | Corporate loans, at estimated fair value | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Yield | 12.00% | |
Net leverage | 6 | |
EBITDA multiple | 9 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Yield analysis | Corporate loans, at estimated fair value | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Yield | 3.00% | |
Net leverage | 1 | |
EBITDA multiple | 5 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Yield analysis | Corporate loans, at estimated fair value | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Yield | 22.00% | |
Net leverage | 18 | |
EBITDA multiple | 15 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Yield analysis | Interests in Joint Ventures and Partnerships | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | 35,800 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Yield analysis | Interests in Joint Ventures and Partnerships | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Yield | 19.00% | |
Net leverage | 5 | |
EBITDA multiple | 11 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Yield analysis | Interests in Joint Ventures and Partnerships | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Yield | 16.00% | |
Net leverage | 1 | |
EBITDA multiple | 10 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Yield analysis | Interests in Joint Ventures and Partnerships | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Yield | 26.00% | |
Net leverage | 13 | |
EBITDA multiple | 13 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Broker quotes | Corporate Debt Securities | | |
Valuation techniques used for assets, measured at fair value | | |
Offered quotes (in dollars per share) | 101 | 101 |
Successor Company | Significant Unobservable Inputs (Level 3) | Broker quotes | Corporate Debt Securities | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Offered quotes (in dollars per share) | 101 | 101 |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Weighted Average | Collateralized loan obligation secured notes | | |
Valuation techniques used for assets, measured at fair value | | |
Probability of default | | 3.00% |
Loss severity | | 32.00% |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Minimum | Collateralized loan obligation secured notes | | |
Valuation techniques used for assets, measured at fair value | | |
Probability of default | | 2.00% |
Loss severity | | 30.00% |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Maximum | Collateralized loan obligation secured notes | | |
Valuation techniques used for assets, measured at fair value | | |
Probability of default | | 3.00% |
Loss severity | | 37.00% |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Corporate Debt Securities | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | 16.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Corporate Debt Securities | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | 16.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Residential Mortgage- Backed Securities | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Probability of default | 1.00% | |
Loss severity | 35.00% | |
Constant prepayment rate | 15.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Residential Mortgage- Backed Securities | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Probability of default | 0.00% | |
Loss severity | 30.00% | |
Constant prepayment rate | 12.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Residential Mortgage- Backed Securities | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Probability of default | 3.00% | |
Loss severity | 50.00% | |
Constant prepayment rate | 18.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Equity Investments, at Estimated Fair Value | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | 7,000 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Equity Investments, at Estimated Fair Value | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | 14.00% | |
LTM EBITDA exit multiple | 6 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Equity Investments, at Estimated Fair Value | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | 9.00% | |
LTM EBITDA exit multiple | 3 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Equity Investments, at Estimated Fair Value | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | 17.00% | |
LTM EBITDA exit multiple | 16 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Interests in Joint Ventures and Partnerships | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | 198,600 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Interests in Joint Ventures and Partnerships | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | 10.00% | |
Average Price Per B O E | 24.19 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Interests in Joint Ventures and Partnerships | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | 7.00% | |
Average Price Per B O E | 18.18 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Interests in Joint Ventures and Partnerships | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | 18.00% | |
Average Price Per B O E | 26.93 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Common stock warrants | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | 17.00% | |
LTM EBITDA exit multiple | 4 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Common stock warrants | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | 17.00% | |
LTM EBITDA exit multiple | 4 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Options | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | 15.00% | |
LTM EBITDA exit multiple | 9 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Discounted cash flows | Options | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Weighted average cost of capital | 15.00% | |
LTM EBITDA exit multiple | 9 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Equity Investments, at Estimated Fair Value | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | 60,500 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Equity Investments, at Estimated Fair Value | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
LTM EBITDA multiple | 4 | |
Forward EBITDA multiple | 7 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Equity Investments, at Estimated Fair Value | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
LTM EBITDA multiple | 1 | |
Forward EBITDA multiple | 4 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Equity Investments, at Estimated Fair Value | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
LTM EBITDA multiple | 12 | |
Forward EBITDA multiple | 11 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Interests in Joint Ventures and Partnerships | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | 25,700 | |
LTM EBITDA multiple | 9 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Interests in Joint Ventures and Partnerships | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
LTM EBITDA multiple | 9 | |
Current capitalization rate | 7.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Interests in Joint Ventures and Partnerships | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Current capitalization rate | 5.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Interests in Joint Ventures and Partnerships | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Current capitalization rate | 12.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Options | | |
Valuation techniques used for assets, measured at fair value | | |
LTM EBITDA multiple | 11 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Market comparables | Options | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
LTM EBITDA multiple | 11 | |
Successor Company | Significant Unobservable Inputs (Level 3) | Inputs to both market comparables and discounted cash flow | Equity Investments, at Estimated Fair Value | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Illiquidity discount | 12.00% | |
Weight ascribed to market comparables | 72.00% | |
Weight ascribed to discounted cash flows | 28.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Inputs to both market comparables and discounted cash flow | Equity Investments, at Estimated Fair Value | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Illiquidity discount | 0.00% | |
Weight ascribed to market comparables | 0.00% | |
Weight ascribed to discounted cash flows | 0.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Inputs to both market comparables and discounted cash flow | Equity Investments, at Estimated Fair Value | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Illiquidity discount | 20.00% | |
Weight ascribed to market comparables | 100.00% | |
Weight ascribed to discounted cash flows | 100.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Inputs to both market comparables and discounted cash flow | Interests in Joint Ventures and Partnerships | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Weight ascribed to market comparables | 28.00% | |
Weight ascribed to discounted cash flows | 72.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Inputs to both market comparables and discounted cash flow | Interests in Joint Ventures and Partnerships | Minimum | | |
Valuation techniques used for assets, measured at fair value | | |
Weight ascribed to market comparables | 0.00% | |
Weight ascribed to discounted cash flows | 50.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Inputs to both market comparables and discounted cash flow | Interests in Joint Ventures and Partnerships | Maximum | | |
Valuation techniques used for assets, measured at fair value | | |
Weight ascribed to market comparables | 100.00% | |
Weight ascribed to discounted cash flows | 100.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Inputs to both market comparables and discounted cash flow | Options | | |
Valuation techniques used for assets, measured at fair value | | |
Illiquidity discount | 10.00% | |
Weight ascribed to market comparables | 50.00% | |
Weight ascribed to discounted cash flows | 50.00% | |
Successor Company | Significant Unobservable Inputs (Level 3) | Inputs to both market comparables and discounted cash flow | Options | Weighted Average | | |
Valuation techniques used for assets, measured at fair value | | |
Illiquidity discount | 10.00% | |
Weight ascribed to market comparables | 50.00% | |
Weight ascribed to discounted cash flows | 50.00% | |
Crude Oil | | |
Valuation techniques used for assets, measured at fair value | | |
Percentage Of Share In Total Revenue | 24.00% | 23.00% |
Natural Gas | | |
Valuation techniques used for assets, measured at fair value | | |
Percentage Of Share In Total Revenue | 76.00% | 77.00% |
Natural Resources | | |
Valuation techniques used for assets, measured at fair value | | |
Assets, fair value (in dollars) | 175,800 | 176,400 |