Notes Payable | 7. Notes Payable Notes payable consists of the following: Schedule of information on notes payable Property Interest Rate Weighted Average Maturity Date Amount Due As of As of Arbors Harbor Town 4.53 4.53 January 1, 2026 $ 29,000 $ 29,000 $ 29,000 Arbors Harbor Town Supplemental 3.52 3.52 January 1, 2026 5,379 5,787 5,842 Parkside 4.45 4.45 June 1, 2025 15,782 16,810 16,974 Axis at Westmont 4.39 4.39 February 1, 2026 34,343 36,792 37,100 Valley Ranch Apartments 4.16 4.16 March 1, 2026 43,414 43,414 43,414 Flats at Fishers 3.78 3.78 July 1, 2026 26,090 28,333 28,592 Flats at Fishers Supplemental 3.85 3.85 July 1, 2026 8,366 9,069 9,150 Autumn Breeze Apartments 3.39 3.39 April 1, 2030 25,518 29,920 29,920 BayVue Apartments LIBOR + 3.10% 3.52 July 9, 2024 44,970 44,970 44,383 Citadel Apartments Senior LIBOR + 1.50% 2.25 October 11, 2024 39,200 39,200 30,400 Citadel Apartments Junior LIBOR + 8.75% 9.11 October 11, 2024 9,800 9,800 7,600 Total notes payable 3.92 $ 281,862 293,095 282,375 Less: Deferred financing costs (4,098 ) (4,777 ) Total notes payable, net $ 288,997 $ 277,598 Citadel Apartments On October 6, 2021, the Company entered into a non-recourse mortgage loan facility for up to $ 39.2 30.4 9.8 7.6 The Citadel Apartments Mortgages initially mature on October 11, 2024, with two one-year extension options, subject to the satisfaction of certain conditions, and are collateralized by the Citadel Apartments, while the Citadel Apartments Junior Mortgage is subordinate to the Citadel Apartments Senior Mortgage. In connection with the acquisition of the Citadel Apartments, an aggregate $ 38.0 28.0 0.5 11.0 49.0 In connection with the Citadel Apartment Mortgages, the Company has entered into an interest rate cap agreement with a notional amount of $ 49.0 LIBOR rate is capped at 2.00% BayVue Apartments On July 7, 2021, the Company entered into a non-recourse mortgage loan facility for up to $ 52.2 July 9, 2024 0.3 In connection with the BayVue Apartments Mortgage, the Company has entered into an interest rate cap agreement with a notional amount of $ 52.2 LIBOR rate is capped at 2.50% The following table provides information with respect to the contractual maturities and scheduled principal repayments of the Company’s indebtedness as of June 30, 2022. Schedule of contractual obligations for principal payments 2022 2023 2024 2025 2026 Thereafter Total Principal maturities $ 874 $ 2,191 $ 96,431 $ 18,138 $ 147,729 $ 27,732 $ 293,095 Less: deferred financing costs (4,098 ) Total notes payable, net $ 288,997 |