Notes Payable | 7. Notes Payable Notes payable consists of the following: Schedule of information on notes payable Property Interest Rate Weighted Average Maturity Date Amount As of As of Arbors Harbor Town 4.53% 4.53% January 1, 2026 $ 29,000 $ 29,000 $ 29,000 Arbors Harbor Town Supplemental 3.52% 3.52% January 1, 2026 5,379 5,676 5,732 Parkside Apartments 4.45% 4.45% June 1, 2025 15,782 16,472 16,644 Axis at Westmont 4.39% 4.39% February 1, 2026 34,343 36,160 36,483 Valley Ranch Apartments 4.16% 4.16% March 1, 2026 43,414 43,414 43,414 Flats at Fishers 3.78% 3.78% July 1, 2026 26,090 27,803 28,072 Flats at Fishers Supplemental 3.85% 3.85% July 1, 2026 8,366 8,903 8,987 Autumn Breeze Apartments 3.39% 3.39% April 1, 2030 25,518 29,827 29,920 BayVue Apartments LIBOR + 3.00% 5.34% July 9, 2024 46,904 46,904 46,443 Citadel Apartments Senior LIBOR + 1.50% 3.63% October 11, 2024 39,200 39,200 39,200 Citadel Apartments Junior LIBOR + 8.75% 10.96% October 11, 2024 9,800 9,800 9,800 Total notes payable 4.45% $ 283,796 293,159 293,695 Less: Deferred financing costs (2,714 ) (3,406 ) Total notes payable, net $ 290,445 $ 290,289 LIBOR as of June 30, 2023 and December 31, 2022 was 5.22% 4.39% The following table provides information with respect to the contractual maturities and scheduled principal repayments of the Company’s indebtedness as of June 30, 2023. Schedule of contractual obligations for principal payments 2023 2024 2025 2026 2027 Thereafter Total Principal maturities $ 1,194 $ 98,365 $ 18,138 $ 147,729 $ 654 $ 27,079 $ 293,159 Less: deferred financing costs (2,714 ) Total notes payable, net $ 290,445 As of June 30, 2023, the Company was in compliance with all of its financial debt covenants. Citadel Apartments On October 6, 2021, the Company entered into a non-recourse mortgage loan facility for up to $ 39.2 9.8 LIBOR plus 1.50% to SOFR plus 1.61% LIBOR plus 8.75% to SOFR plus 8.86% The Citadel Apartments Mortgages initially mature on October 11, 2024, with two one-year extension options, subject to the satisfaction of certain conditions, and are collateralized by the Citadel Apartments, while the Citadel Apartments Junior Mortgage is subordinate to the Citadel Apartments Senior Mortgage. Pursuant to the terms of the Citadel Apartments Mortgages, the Company is required to enter into one or more interest rate cap contracts in the aggregate notional amount of $ 49.0 49.0 SOFR rates are capped at 2.00% The Company currently intends to enter into a replacement interest rate cap contract upon the expiration of its existing interest rate cap contract with a notional amount of $49.0 million on October 11, 2023. BayVue Apartments On July 7, 2021, the Company entered into a non-recourse mortgage loan facility for up to $ 52.2 LIBOR plus 3.00% to SOFR plus 3.11% 46.9 5.3 Pursuant to the terms of the BayVue Apartments Mortgage, the Company is required to enter into one or more interest rate cap contracts in the aggregate notional amount of $ 52.2 52.2 52.2 July 15, 2024 SOFR at 2.50% |