(in $000) 6/30/2015 3/31/2015 12/31/2014 Cash & Equivalents 34,059 35,225 25,898 Receivables * 22,519 31,177 8,056 Total Current Assets 61,131 70,435 36,287 Payables 6,996 12,201 14,362 Deferred Revenue 9,364 10,978 9,602 Total Current Liabilities 24,100 31,400 29,212 Convertible Note and Note Derivative** 0 27,119 0 Working Capital 37,031 39,035 7,075 Other Long-Term Liabilities 6,985 7,268 2,673 Total Redeemable Preferred Stock 14,970 14,962 14,955 Total Equity 61,627 37,284 5,099 Total Liabilities and Equity 107,691 118,034 51,938 * Reflects accounting for the DivX acquisition ** Part of the consideration for the DivX acquisition converted to 25.8M common shares on June 4, 2015 Q2 Balance Sheet Highlights