Pioneer Diversified | ||
High Income Trust | ||
Schedule of Investments | January 31, 2020 | ||
Ticker Symbol: HNW |
Schedule of Investments | 1/31/20 (unaudited)
Shares | Value | ||||
UNAFFILIATED ISSUERS - 148.5% | �� | ||||
COMMON STOCKS - 0.1% of Net Assets | |||||
Household Durables - 0.0%† | |||||
89,094(a) | Desarrolladora Homex SAB de CV | $387 | |||
Total Household Durables | $387 | ||||
Oil, Gas & Consumable Fuels - 0.1% | |||||
6 | Amplify Energy Corp. | $32 | |||
17,883^(a) | PetroQuest Energy, Inc. | 71,532 | |||
Total Oil, Gas & Consumable Fuels | $71,564 | ||||
Specialty Retail - 0.0%† | |||||
42,088^(a) | Targus Cayman SubCo., Ltd. | $50,085 | |||
Total Specialty Retail | $50,085 | ||||
TOTAL COMMON STOCKS | |||||
(Cost $155,028) | $122,036 | ||||
PREFERRED STOCKS - 1.2% of Net Assets | |||||
Banks - 0.8% | |||||
40,675(b) | GMAC Capital Trust I, 7.695% (3 Month USD LIBOR + 579 bps), 2/15/40 | $1,083,989 | |||
Total Banks | $1,083,989 | ||||
Chemicals - 0.0%† | |||||
455,230^(a) | Pinnacle Agriculture | $4,552 | |||
Total Chemicals | $4,552 | ||||
Diversified Financial Services - 0.4% | |||||
500(a)(b)(c) | Compeer Financial ACA, 6.75% (3 Month USD LIBOR + 458 bps) (144A) | $547,500 | |||
Total Diversified Financial Services | $547,500 | ||||
Internet - 0.0%† | |||||
59,182(a) | MYT Holding Co., 10.0%, 6/7/29 (144A) | $53,856 | |||
Total Internet | $53,856 | ||||
TOTAL PREFERRED STOCKS | |||||
(Cost $1,918,624) | $1,689,897 |
Principal | |||||
Amount | |||||
USD ($) | Value | ||||
ASSET BACKED SECURITIES - 0.8% of Net Assets | |||||
1,000,000(d) | AIG CLO Ltd., Series 2019-2A, Class E, 9.12% (3 Month USD LIBOR + 725 bps), 10/25/32 (144A) | $979,418 | |||
290,000(b) | GMAT Trust, Series 2013-1A, Class M, 5.0%, 11/25/43 (144A) | 169,305 | |||
TOTAL ASSET BACKED SECURITIES | |||||
(Cost $1,290,971) | $1,148,723 | ||||
COLLATERALIZED MORTGAGE OBLIGATIONS - 6.3% of Net Assets | |||||
250,000 | COMM Mortgage Trust, Series 2020-CMB, Class F, 3.632%, 11/13/39 (144A) | $242,193 | |||
330,000(d) | Freddie Mac Stacr Trust, Series 2019-HQA1, Class B2, 13.911% (1 Month USD LIBOR + 1,225 bps), 2/25/49 (144A) | 452,527 | |||
250,000(d) | Freddie Mac Stacr Trust, Series 2019-HQA2, Class B2, 12.911% (1 Month USD LIBOR + 1,125 bps), 4/25/49 (144A) | 327,576 | |||
975,726(b) | FREMF Mortgage Trust, Series 2019-KJ24, Class B, 7.6%, 10/25/27 (144A) | 925,281 | |||
1,000,000(d) | FREMF Mortgage Trust, Series 2019-KS12, Class C, 8.56% (1 Month USD LIBOR + 690 bps), 8/25/29 | 948,070 | |||
28,723 | Global Mortgage Securitization, Ltd., Series 2004-A, Class B1, 5.25%, 11/25/32 (144A) | 16,898 | |||
750,000(d) | GS Mortgage Securities Corp. Trust, Series 2020-DUNE, Class G, 5.7% (1 Month USD LIBOR + 400 bps), 12/15/36 (144A) | 750,001 | |||
500,000(b) | JP Morgan Chase Commercial Mortgage Securities Trust, Series 2013-LC11, Class D, 4.307%, 4/15/46 | 453,314 | |||
742,563 | L1C 3/8L1 LLC, Series 2019-1, Class B, 8.5%, 11/1/22 (144A) | 742,563 | |||
750,000(d) | Morgan Stanley Capital I Trust, Series 2019-BPR, Class D, 5.676% (1 Month USD LIBOR + 400 bps), 5/15/36 (144A) | 747,173 | |||
900,000(b) | Natixis Commercial Mortgage Securities Trust, Series 2019-FAME, Class E, 4.544%, 8/15/34 (144A) | 825,536 | |||
1,100,000 | Wells Fargo Commercial Mortgage Trust, Series 2015-C28, Class E, 3.0%, 5/15/48 (144A) | 813,123 | |||
1,660,500(b) | Wells Fargo Commercial Mortgage Trust, Series 2015-C31, Class E, 4.761%, 11/15/48 (144A) | 1,428,029 | |||
TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS | |||||
(Cost $8,456,347) | $8,672,284 | ||||
COMMERCIAL MORTGAGE-BACKED SECURITIES - 0.5% of Net Assets | |||||
250,000(b) | Morgan Stanley Bank of America Merrill Lynch Trust, Series 2014-C17, Class D, 4.903%, 8/15/47 (144A) | $258,121 | |||
236,963(b) | Morgan Stanley Capital I Trust, Series 2007-T25, Class AJ, 5.574%, 11/12/49 | 239,806 | |||
250,000 | Wells Fargo Commercial Mortgage Trust, Series 2016-BNK1, Class D, 3.0%, 8/15/49 (144A) | 211,628 | |||
TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES | |||||
(Cost $671,542) | $709,555 | ||||
CONVERTIBLE CORPORATE BOND - 1.4% of Net Assets | |||||
Chemicals - 1.4% | |||||
1,900,000(e) | Hercules LLC, 6.5%, 6/30/29 | $1,907,125 | |||
Total Chemicals | $1,907,125 | ||||
TOTAL CONVERTIBLE CORPORATE BOND | |||||
(Cost $1,321,295) | $1,907,125 | ||||
CORPORATE BONDS - 88.0% of Net Assets | |||||
Advertising - 1.0% | |||||
1,448,000 | MDC Partners, Inc., 6.5%, 5/1/24 (144A) | $1,310,440 | |||
Total Advertising | $1,310,440 |
Principal | |||||
Amount | |||||
USD ($) | Value | ||||
Aerospace & Defense - 0.9% | |||||
392,000 | Bombardier, Inc., 7.5%, 3/15/25 (144A) | $376,810 | |||
902,000 | Bombardier, Inc., 7.875%, 4/15/27 (144A) | 854,600 | |||
Total Aerospace & Defense | $1,231,410 | ||||
Agriculture - 0.9% | |||||
815,000 | Kernel Holding SA, 6.5%, 10/17/24 (144A) | $859,752 | |||
444,769 | Pinnacle Operating Corp., 9.0%, 5/15/23 (144A) | 444,769 | |||
Total Agriculture | $1,304,521 | ||||
Airlines - 1.8% | |||||
480,000 | Aerovias de Mexico SA de CV, 7.0%, 2/25/25 (144A) | $480,000 | |||
300,000 | Latam Finance, Ltd., 6.875%, 4/11/24 (144A) | 319,050 | |||
785,000 | Latam Finance, Ltd., 7.0%, 3/1/26 (144A) | 855,650 | |||
EUR | 700,000 | Transportes Aereos Portugueses SA, 5.625%, 12/2/24 (144A) | 766,382 | ||
Total Airlines | $2,421,082 | ||||
Auto Manufacturers - 0.7% | |||||
930,000 | JB Poindexter & Co., Inc., 7.125%, 4/15/26 (144A) | $999,750 | |||
Total Auto Manufacturers | $999,750 | ||||
Auto Parts & Equipment - 1.3% | |||||
687,000 | Dealer Tire LLC/DT Issuer LLC, 8.0%, 2/1/28 (144A) | $695,587 | |||
EUR | 395,000(f) | IHO Verwaltungs GmbH, 3.75% (4.5% PIK 0.0% cash), 9/15/26 (144A) | 452,685 | ||
712,000 | Titan International, Inc., 6.5%, 11/30/23 | 621,220 | |||
Total Auto Parts & Equipment | $1,769,492 | ||||
Banks - 6.4% | |||||
200,000 | Access Bank Plc, 10.5%, 10/19/21 (144A) | $221,300 | |||
300,000(b) | Banco de Galicia y Buenos Aires SAU, 8.25% (5 Year CMT Index + 716 bps), 7/19/26 (144A) | 283,500 | |||
1,000,000(b)(c) | Barclays Plc, 7.75% (5 Year USD Swap Rate + 484 bps) | 1,095,000 | |||
1,453,000(b)(c) | BNP Paribas SA, 6.625% (5 Year USD Swap Rate + 415 bps) (144A) | 1,583,770 | |||
480,000 | Freedom Mortgage Corp., 8.125%, 11/15/24 (144A) | 477,600 | |||
1,310,000 | Freedom Mortgage Corp., 8.25%, 4/15/25 (144A) | 1,298,538 | |||
240,000(b)(c) | Goldman Sachs Capital II, 4.0% (3 Month USD LIBOR + 77 bps) | 215,775 | |||
350,000(b)(c) | ING Groep NV, 6.5% (5 Year USD Swap Rate + 445 bps) | 386,733 | |||
225,000(b)(c) | Intesa Sanpaolo S.p.A., 7.7% (5 Year USD Swap Rate + 546 bps) (144A) | 252,281 | |||
IDR | 812,959,000^ | PT Bakrie & Brothers Tbk, 0.0%, 12/22/22 | 5,954 | ||
250,000(b)(c) | Royal Bank of Scotland Group Plc, 8.0% (5 Year USD Swap Rate + 572 bps) | 291,720 | |||
400,000(b)(c) | Royal Bank of Scotland Group Plc, 8.625% (5 Year USD Swap Rate + 760 bps) | 432,000 | |||
200,000 | Sberbank of Russia Via SB Capital SA, 5.25%, 5/23/23 (144A) | 215,002 | |||
460,000(b)(c) | Societe Generale SA, 7.375% (5 Year USD Swap Rate + 624 bps) (144A) | 489,808 | |||
344,000(b) | Turkiye Vakiflar Bankasi TAO, 8.0% (5 Year USD Swap Rate + 585 bps), 11/1/27 (144A) | 350,983 | |||
750,000 | UBS AG, 7.625%, 8/17/22 | 846,765 | |||
450,000 | Vnesheconombank Via VEB Finance Plc, 6.902%, 7/9/20 (144A) | 458,448 | |||
Total Banks | $8,905,177 | ||||
Building Materials - 0.9% | |||||
215,000 | Cemex SAB de CV, 7.75%, 4/16/26 (144A) | $234,350 | |||
746,000 | Patrick Industries, Inc., 7.5%, 10/15/27 (144A) | 811,275 | |||
186,000 | Summit Materials LLC/Summit Materials Finance Corp., 6.5%, 3/15/27 (144A) | 201,345 | |||
Total Building Materials | $1,246,970 | ||||
Chemicals - 1.6% | |||||
55,000 | Blue Cube Spinco LLC, 9.75%, 10/15/23 | $58,645 | |||
55,000 | Blue Cube Spinco LLC, 10.0%, 10/15/25 | 60,056 | |||
200,000 | CVR Partners LP/CVR Nitrogen Finance Corp., 9.25%, 6/15/23 (144A) | 208,250 | |||
692,000 | Hexion, Inc., 7.875%, 7/15/27 (144A) | 712,760 | |||
375,000 | Kraton Polymers LLC/Kraton Polymers Capital Corp., 7.0%, 4/15/25 (144A) | 381,562 | |||
300,000 | LYB Finance Co. BV, 8.1%, 3/15/27 (144A) | 394,171 | |||
336,000 | Rain CII Carbon LLC/CII Carbon Corp., 7.25%, 4/1/25 (144A) | 332,640 | |||
Total Chemicals | $2,148,084 | ||||
Coal - 0.3% | |||||
497,000 | SunCoke Energy Partners LP/SunCoke Energy Partners Finance Corp., 7.5%, 6/15/25 (144A) | $477,120 | |||
Total Coal | $477,120 | ||||
Commercial Services - 3.7% | |||||
1,501,000 | GW B-CR Security Corp., 9.5%, 11/1/27 (144A) | $1,602,317 | |||
1,835,000 | Prime Security Services Borrower LLC/Prime Finance, Inc., 6.25%, 1/15/28 (144A) | 1,812,521 | |||
MXN | 4,365,000 | Red de Carreteras de Occidente SAPIB de CV, 9.0%, 6/10/28 (144A) | 234,721 | ||
890,000 | Sotheby's, 7.375%, 10/15/27 (144A) | 906,598 | |||
411,000 | Verscend Escrow Corp., 9.75%, 8/15/26 (144A) | 446,963 | |||
Total Commercial Services | $5,003,120 | ||||
Computers - 0.1% | |||||
130,000 | Dell International LLC/EMC Corp., 7.125%, 6/15/24 (144A) | $136,662 | |||
Total Computers | $136,662 | ||||
Distribution & Wholesale - 1.2% | |||||
1,645,000 | Wolverine Escrow LLC, 8.5%, 11/15/24 (144A) | $1,691,603 | |||
Total Distribution & Wholesale | $1,691,603 | ||||
Diversified Finance Services - 11.5% | |||||
1,000,000 | ASG Finance Designated Activity Co., 7.875%, 12/3/24 (144A) | $953,750 | |||
600,000 | Credito Real SAB de CV SOFOM ER, 7.25%, 7/20/23 (144A) | 630,750 | |||
880,000 | Financiera Independencia SAB de CV SOFOM ENR, 8.0%, 7/19/24 (144A) | 886,600 | |||
6,000,000^(g) | Fixed Income Trust, 7.697%, 10/15/97 (144A) | 9,144,474 | |||
500,000 | Mongolian Mortgage Corp. Hfc LLC, 9.75%, 1/29/22 (144A) | 489,428 |
Principal | |||||
Amount | |||||
USD ($) | Value | ||||
Diversified Finance Services - (continued) | |||||
455,000 | Nationstar Mortgage Holdings, Inc., 6.0%, 1/15/27 (144A) | $463,040 | |||
499,000 | Nationstar Mortgage Holdings, Inc., 8.125%, 7/15/23 (144A) | 527,693 | |||
117,000 | Nationstar Mortgage LLC/Nationstar Capital Corp., 6.5%, 7/1/21 | 117,058 | |||
580,000 | Nationstar Mortgage LLC/Nationstar Capital Corp., 6.5%, 6/1/22 | 580,000 | |||
615,000 | Oxford Finance LLC/Oxford Finance Co-Issuer II, Inc., 6.375%, 12/15/22 (144A) | 631,913 | |||
75,000 | Springleaf Finance Corp., 6.625%, 1/15/28 | 84,375 | |||
1,174,000 | Unifin Financiera SAB de CV, 8.375%, 1/27/28 (144A) | 1,244,440 | |||
Total Diversified Finance Services | $15,753,521 | ||||
Electric - 3.2% | |||||
400,000 | Cemig Geracao e Transmissao SA, 9.25%, 12/5/24 (144A) | $466,500 | |||
575,000 | Centrais Eletricas Brasileiras SA, 5.75%, 10/27/21 | 602,313 | |||
460,000(b) | Enel S.p.A., 8.75% (5 Year USD Swap Rate + 588 bps), 9/24/73 (144A) | 542,800 | |||
830,000 | Light Servicos de Eletricidade SA/Light Energia SA, 7.25%, 5/3/23 (144A) | 892,258 | |||
570,000 | NRG Energy, Inc., 6.625%, 1/15/27 | 612,750 | |||
320,000 | NRG Energy, Inc., 7.25%, 5/15/26 | 346,406 | |||
185,805 | NSG Holdings LLC/NSG Holdings, Inc., 7.75%, 12/15/25 (144A) | 207,637 | |||
332,094 | Stoneway Capital Corp., 10.0%, 3/1/27 (144A) | 167,228 | |||
118,000 | Talen Energy Supply LLC, 7.25%, 5/15/27 (144A) | 120,950 | |||
357,000 | Vistra Operations Co. LLC, 5.625%, 2/15/27 (144A) | 371,280 | |||
Total Electric | $4,330,122 | ||||
Energy-Alternate Sources - 0.3% | |||||
435,000 | YPF Energia Electrica SA, 10.0%, 7/25/26 (144A) | $402,375 | |||
Total Energy-Alternate Sources | $402,375 | ||||
Engineering & Construction - 0.2% | |||||
200,000 | Aeropuertos Dominicanos Siglo XXI SA, 6.75%, 3/30/29 (144A) | $221,750 | |||
Total Engineering & Construction | $221,750 | ||||
Entertainment - 2.9% | |||||
250,000 | Caesars Resort Collection LLC/CRC Finco, Inc., 5.25%, 10/15/25 (144A) | $253,725 | |||
200,000 | Cirsa Finance International S.r.l., 7.875%, 12/20/23 (144A) | 210,314 | |||
755,000 | Enterprise Development Authority, 12.0%, 7/15/24 (144A) | 865,736 | |||
305,000 | International Game Technology Plc, 6.25%, 1/15/27 (144A) | 342,362 | |||
295,000 | Scientific Games International, Inc., 7.0%, 5/15/28 (144A) | 311,311 | |||
295,000 | Scientific Games International, Inc., 7.25%, 11/15/29 (144A) | 316,388 | |||
1,574,000 | Scientific Games International, Inc., 8.25%, 3/15/26 (144A) | 1,707,790 | |||
Total Entertainment | $4,007,626 | ||||
Environmental Control - 1.3% | |||||
506,000 | Covanta Holding Corp., 6.0%, 1/1/27 | $524,573 | |||
550,000 | GFL Environmental, Inc., 8.5%, 5/1/27 (144A) | 599,500 | |||
731,000 | Tervita Corp., 7.625%, 12/1/21 (144A) | 743,792 | |||
Total Environmental Control | $1,867,865 | ||||
Food - 1.7% | |||||
150,000 | Albertsons Cos., Inc./Safeway, Inc./New Albertsons LP/Albertsons LLC, 7.5%, 3/15/26 (144A) | $166,125 | |||
200,000 | C&S Group Enterprises LLC, 5.375%, 7/15/22 (144A) | 200,750 | |||
660,000 | FAGE International SA/FAGE USA Dairy Industry, Inc., 5.625%, 8/15/26 (144A) | 612,150 | |||
580,000 | Minerva Luxembourg SA, 6.5%, 9/20/26 (144A) | 615,122 | |||
652,000 | Pilgrim's Pride Corp., 5.875%, 9/30/27 (144A) | 691,576 | |||
Total Food | $2,285,723 | ||||
Forest Products & Paper - 1.5% | |||||
390,000 | Eldorado International Finance GmbH, 8.625%, 6/16/21 (144A) | $406,087 | |||
825,000 | Mercer International, Inc., 7.375%, 1/15/25 | 872,784 | |||
754,000 | Schweitzer-Mauduit International, Inc., 6.875%, 10/1/26 (144A) | 810,550 | |||
Total Forest Products & Paper | $2,089,421 | ||||
Healthcare-Services - 2.3% | |||||
1,165,000 | BCPE Cycle Merger Sub II, Inc., 10.625%, 7/15/27 (144A) | $1,200,597 | |||
255,000 | CHS/Community Health Systems, Inc., 6.625%, 2/15/25 (144A) | 257,596 | |||
580,000 | RegionalCare Hospital Partners Holdings, Inc., 0.0%, 5/1/23 (144A) | 609,174 | |||
946,000 | Surgery Center Holdings, Inc., 10.0%, 4/15/27 (144A) | 1,052,425 | |||
Total Healthcare-Services | $3,119,792 | ||||
Holding Companies-Diversified - 0.4% | |||||
520,000 | VistaJet Malta Finance Plc/XO Management Holding, Inc., 10.5%, 6/1/24 (144A) | $492,700 | |||
Total Holding Companies-Diversified | $492,700 | ||||
Home Builders - 1.9% | |||||
885,000 | Beazer Homes USA, Inc., 7.25%, 10/15/29 (144A) | $966,862 | |||
345,000 | Brookfield Residential Properties, Inc., 6.25%, 9/15/27 (144A) | 369,150 | |||
350,000 | Brookfield Residential Properties, Inc., 6.375%, 5/15/25 (144A) | 362,250 | |||
211,000 | KB Home, 6.875%, 6/15/27 | 248,189 | |||
250,000 | KB Home, 7.0%, 12/15/21 | 267,500 | |||
340,000 | KB Home, 7.625%, 5/15/23 | 383,146 | |||
Total Home Builders | $2,597,097 | ||||
Home Furnishings - 0.8% | |||||
EUR | 930,000 | International Design Group S.p.A., 6.5%, 11/15/25 (144A) | $1,082,646 | ||
Total Home Furnishings | $1,082,646 | ||||
Internet - 1.3% | |||||
EUR | 1,580,000 | eDreams ODIGEO SA, 5.5%, 9/1/23 (144A) | $1,813,057 | ||
Total Internet | $1,813,057 |
Principal | |||||
Amount | |||||
USD ($) | Value | ||||
Iron/Steel - 1.6% | |||||
718,000 | Metinvest BV, 7.75%, 4/23/23 (144A) | $765,783 | |||
1,345,000 | Metinvest BV, 7.75%, 10/17/29 (144A) | 1,415,801 | |||
Total Iron/Steel | $2,181,584 | ||||
Leisure Time - 0.4% | |||||
250,000 | Silversea Cruise Finance, Ltd., 7.25%, 2/1/25 (144A) | $263,800 | |||
245,000 | Viking Cruises, Ltd., 6.25%, 5/15/25 (144A) | 251,534 | |||
Total Leisure Time | $515,334 | ||||
Machinery-Diversified - 0.4% | |||||
500,000 | Cloud Crane LLC, 10.125%, 8/1/24 (144A) | $532,810 | |||
Total Machinery-Diversified | $532,810 | ||||
Media - 2.9% | |||||
250,000 | Altice Finco SA, 8.125%, 1/15/24 (144A) | $257,031 | |||
607,000 | Altice Luxembourg SA, 10.5%, 5/15/27 (144A) | 701,874 | |||
263,000 | Clear Channel Worldwide Holdings, Inc., 9.25%, 2/15/24 (144A) | 286,341 | |||
234,000 | Diamond Sports Group LLC/Diamond Sports Finance Co., 5.375%, 8/15/26 (144A) | 233,088 | |||
1,735,000 | Diamond Sports Group LLC/Diamond Sports Finance Co., 6.625%, 8/15/27 (144A) | 1,622,225 | |||
855,000 | TEGNA, Inc., 6.375%, 10/15/23 | 873,639 | |||
Total Media | $3,974,198 | ||||
Mining - 2.7% | |||||
330,000 | Aleris International, Inc., 10.75%, 7/15/23 (144A) | $343,200 | |||
500,000 | First Quantum Minerals, Ltd., 6.875%, 3/1/26 (144A) | 482,500 | |||
425,000 | First Quantum Minerals, Ltd., 7.25%, 4/1/23 (144A) | 422,078 | |||
200,000 | Hudbay Minerals, Inc., 7.25%, 1/15/23 (144A) | 202,250 | |||
589,000 | Hudbay Minerals, Inc., 7.625%, 1/15/25 (144A) | 594,890 | |||
170,000 | Joseph T Ryerson & Son, Inc., 11.0%, 5/15/22 (144A) | 178,500 | |||
455,000 | Novelis Corp., 4.75%, 1/30/30 (144A) | 457,002 | |||
615,000 | Novelis Corp., 5.875%, 9/30/26 (144A) | 651,900 | |||
375,000 | Vedanta Resources, Ltd., 6.375%, 7/30/22 (144A) | 363,516 | |||
Total Mining | $3,695,836 | ||||
Miscellaneous Manufacturers - 0.1% | |||||
150,000 | Koppers, Inc., 6.0%, 2/15/25 (144A) | $153,675 | |||
Total Miscellaneous Manufacturers | $153,675 | ||||
Multi-National - 0.3% | |||||
IDR | 4,840,000,000 | Inter-American Development Bank, 7.875%, 3/14/23 | $376,212 | ||
Total Multi-National | $376,212 | ||||
Oil & Gas - 10.2% | |||||
1,245,000 | Baytex Energy Corp., 8.75%, 4/1/27 (144A) | $1,212,319 | |||
660,000 | Ensign Drilling, Inc., 9.25%, 4/15/24 (144A) | 618,750 | |||
410,000 | Great Western Petroleum LLC/Great Western Finance Corp., 9.0%, 9/30/21 (144A) | 387,450 | |||
740,000 | Gulfport Energy Corp., 6.0%, 10/15/24 | 407,888 | |||
450,000 | Gulfport Energy Corp., 6.375%, 5/15/25 | 225,000 | |||
1,745,000 | Indigo Natural Resources LLC, 6.875%, 2/15/26 (144A) | 1,596,675 | |||
350,000 | MEG Energy Corp., 6.5%, 1/15/25 (144A) | 366,625 | |||
825,000 | MEG Energy Corp., 7.125%, 2/1/27 (144A) | 817,006 | |||
235,000 | Nabors Industries, Ltd., 7.25%, 1/15/26 (144A) | 234,730 | |||
603,000 | Neptune Energy Bondco Plc, 6.625%, 5/15/25 (144A) | 593,955 | |||
483,090(f) | Northern Oil & Gas, Inc., 8.5% (1.0% PIK 8.5% cash), 5/15/23 | 499,998 | |||
450,000 | Novatek OAO Via Novatek Finance DAC, 4.422%, 12/13/22 (144A) | 472,248 | |||
369,000 | Oasis Petroleum, Inc., 6.875%, 3/15/22 | 354,240 | |||
915,000 | PBF Holding Co. LLC/PBF Finance Corp., 6.0%, 2/15/28 (144A) | 935,679 | |||
200,000 | PBF Holding Co. LLC/PBF Finance Corp., 7.0%, 11/15/23 | 207,220 | |||
169,104(f) | PetroQuest Energy, Inc., 10.0% (9.0% PIK 1.0% cash), 2/15/24 | 137,820 | |||
707,000 | SEPLAT Petroleum Development Co. Plc, 9.25%, 4/1/23 (144A) | 737,019 | |||
815,000 | Shelf Drilling Holdings, Ltd., 8.25%, 2/15/25 (144A) | 757,950 | |||
860,000 | Transocean, Inc., 7.25%, 11/1/25 (144A) | 810,550 | |||
120,000 | Transocean, Inc., 7.5%, 1/15/26 (144A) | 113,100 | |||
875,000 | Transocean, Inc., 8.0%, 2/1/27 (144A) | 814,450 | |||
480,000 | Whiting Petroleum Corp., 5.75%, 3/15/21 | 448,800 | |||
100,000 | Whiting Petroleum Corp., 6.625%, 1/15/26 | 56,187 | |||
86,000 | WPX Energy, Inc., 8.25%, 8/1/23 | 99,223 | |||
995,000 | YPF SA, 6.95%, 7/21/27 (144A) | 848,238 | |||
ARS | 7,750,000 | YPF SA, 16.5%, 5/9/22 (144A) | 68,160 | ||
Total Oil & Gas | $13,821,280 | ||||
Oil & Gas Services - 0.9% | |||||
540,000 | Archrock Partners LP/Archrock Partners Finance Corp., 6.0%, 10/1/22 | $540,675 | |||
521,000 | Archrock Partners LP/Archrock Partners Finance Corp., 6.875%, 4/1/27 (144A) | 555,753 | |||
255,000 | SESI LLC, 7.75%, 9/15/24 | 158,765 | |||
Total Oil & Gas Services | $1,255,193 | ||||
Packaging & Containers - 0.5% | |||||
630,000 | Intertape Polymer Group, Inc., 7.0%, 10/15/26 (144A) | $666,225 | |||
Total Packaging & Containers | $666,225 | ||||
Pharmaceuticals - 2.7% | |||||
EUR | 450,000 | Bausch Health Cos., Inc., 4.5%, 5/15/23 | $501,831 | ||
EUR | 345,000 | Bausch Health Cos., Inc., 4.5%, 5/15/23 (144A) | 384,737 | ||
27,000 | Bausch Health Cos., Inc., 5.875%, 5/15/23 (144A) | 27,236 | |||
430,000 | Bausch Health Cos., Inc., 7.0%, 3/15/24 (144A) | 445,781 |
Principal | |||||
Amount | |||||
USD ($) | Value | ||||
Pharmaceuticals - (continued) | |||||
547,000 | Bausch Health Cos., Inc., 7.0%, 1/15/28 (144A) | $592,478 | |||
532,000 | Endo Dac/Endo Finance LLC/Endo Finco, Inc., 6.0%, 7/15/23 (144A) | 406,980 | |||
240,000 | Endo Dac/Endo Finance LLC/Endo Finco, Inc., 6.0%, 2/1/25 (144A) | 166,200 | |||
255,000 | Par Pharmaceutical, Inc., 7.5%, 4/1/27 (144A) | 259,463 | |||
976,000 | Teva Pharmaceutical Finance Netherlands III BV, 2.8%, 7/21/23 | 907,514 | |||
Total Pharmaceuticals | $3,692,220 | ||||
Pipelines - 5.8% | |||||
900,000 | American Midstream Partners LP/American Midstream Finance Corp., 9.5%, 12/15/21 (144A) | $897,750 | |||
230,000 | DCP Midstream Operating LP, 5.6%, 4/1/44 | 223,675 | |||
555,000 | Delek Logistics Partners LP/Delek Logistics Finance Corp., 6.75%, 5/15/25 | 557,775 | |||
450,000(d) | Energy Transfer Operating LP, 4.781% (3 Month USD LIBOR + 302 bps), 11/1/66 | 371,250 | |||
915,000(b)(c) | Energy Transfer Operating LP, 7.125% (5 Year CMT Index + 531 bps) | 935,587 | |||
118,000 | EnLink Midstream Partners LP, 5.05%, 4/1/45 | 88,500 | |||
344,000 | EnLink Midstream Partners LP, 5.6%, 4/1/44 | 270,040 | |||
875,000 | Genesis Energy LP/Genesis Energy Finance Corp., 7.75%, 2/1/28 | 882,245 | |||
480,000 | Global Partners LP/GLP Finance Corp., 7.0%, 6/15/23 | 492,000 | |||
197,000 | Global Partners LP/GLP Finance Corp., 7.0%, 8/1/27 (144A) | 212,573 | |||
585,000 | Hess Midstream Operations LP, 5.625%, 2/15/26 (144A) | 612,322 | |||
935,000 | PBF Logistics LP/PBF Logistics Finance Corp., 6.875%, 5/15/23 | 960,713 | |||
1,175,000 | Williams Cos., Inc., 5.75%, 6/24/44 | 1,397,694 | |||
Total Pipelines | $7,902,124 | ||||
REITs - 1.0% | |||||
1,404,000 | Uniti Group LP/Uniti Group Finance, Inc./CSL Capital LLC, 6.0%, 4/15/23 (144A) | $1,344,330 | |||
Total REITs | $1,344,330 | ||||
Retail - 1.1% | |||||
575,000 | AAG FH LP/AAG FH Finco, Inc., 9.75%, 7/15/24 (144A) | $529,000 | |||
495,000 | Golden Nugget, Inc., 6.75%, 10/15/24 (144A) | 508,711 | |||
470,000 | Golden Nugget, Inc., 8.75%, 10/1/25 (144A) | 493,862 | |||
Total Retail | $1,531,573 | ||||
Software - 0.3% | |||||
348,000 | Rackspace Hosting, Inc., 8.625%, 11/15/24 (144A) | $344,520 | |||
Total Software | $344,520 | ||||
Sovereign - 0.1% | |||||
215,000(h) | Ecuador Social Bond S.a.r.l, 1/30/35 (144A) | $139,750 | |||
Total Sovereign | $139,750 | ||||
Telecommunications - 6.6% | |||||
200,000 | Altice France SA, 8.125%, 2/1/27 (144A) | $223,500 | |||
300,000 | Cincinnati Bell, Inc., 7.0%, 7/15/24 (144A) | 313,875 | |||
325,000 | Cincinnati Bell, Inc., 8.0%, 10/15/25 (144A) | 345,043 | |||
280,000 | CommScope Technologies LLC, 6.0%, 6/15/25 (144A) | 268,100 | |||
200,000 | Digicel, Ltd., 6.0%, 4/15/21 (144A) | 158,500 | |||
750,000 | Digicel, Ltd., 6.75%, 3/1/23 | 481,875 | |||
500,000 | Frontier Communications Corp., 8.5%, 4/1/26 (144A) | 512,500 | |||
1,165,000 | Frontier Communications Corp., 8.75%, 4/15/22 | 538,813 | |||
290,000 | Frontier Communications Corp., 11.0%, 9/15/25 | 132,856 | |||
785,000 | Intelsat Jackson Holdings SA, 5.5%, 8/1/23 | 629,962 | |||
1,345,000 | Kenbourne Invest SA, 6.875%, 11/26/24 (144A) | 1,397,119 | |||
200,000 | Mobile Telesystems OJSC Via MTS International Funding DAC, 5.0%, 5/30/23 (144A) | 213,320 | |||
340,000 | Sprint Corp., 7.125%, 6/15/24 | 351,169 | |||
485,000 | Sprint Corp., 7.25%, 9/15/21 | 508,644 | |||
850,000 | Sprint Corp., 7.625%, 3/1/26 | 887,102 | |||
1,300,000 | Windstream Services LLC/Windstream Finance Corp., 8.625%, 10/31/25 (144A) | 1,267,500 | |||
695,000 | Ypso Finance Bis SA, 6.0%, 2/15/28 (144A) | 695,000 | |||
Total Telecommunications | $8,924,878 | ||||
Transportation - 0.3% | |||||
375,000 | Navios South American Logistics, Inc./Navios Logistics Finance US, Inc., 7.25%, 5/1/22 (144A) | $367,500 | |||
Total Transportation | $367,500 | ||||
TOTAL CORPORATE BONDS | |||||
(Cost $112,916,331) | $120,128,368 | ||||
FOREIGN GOVERNMENT BONDS - 4.9% of Net Assets | |||||
Angola - 0.4% | |||||
448,000 | Angolan Government International Bond, 8.25%, 5/9/28 (144A) | $482,492 | |||
Total Angola | $482,492 | ||||
Argentina - 0.4% | |||||
106,000 | Province of Salta Argentina, 9.5%, 3/16/22 (144A) | $95,930 | |||
670,000 | Provincia de Entre Rios Argentina, 8.75%, 2/8/25 (144A) | 402,000 | |||
Total Argentina | $497,930 | ||||
Bahrain - 0.6% | |||||
490,000 | Bahrain Government International Bond, 5.625%, 9/30/31 (144A) | $521,852 | |||
300,000 | Bahrain Government International Bond, 7.0%, 10/12/28 (144A) | 353,637 | |||
Total Bahrain | $875,489 | ||||
Egypt - 1.0% | |||||
EGP | 16,050,000(h) | Egypt Treasury Bills, 2/4/20 | $1,014,418 | ||
EGP | 4,350,000(h) | Egypt Treasury Bills, 3/3/20 | 272,517 | ||
Total Egypt | $1,286,935 |
Principal | |||||
Amount | |||||
USD ($) | Value | ||||
Ghana - 0.4% | |||||
500,000 | Ghana Government International Bond, 8.627%, 6/16/49 | $500,641 | |||
Total Ghana | $500,641 | ||||
Kenya - 0.4% | |||||
500,000 | Kenya Government International Bond, 6.875%, 6/24/24 (144A) | $541,810 | |||
Total Kenya | $541,810 | ||||
Mexico - 0.8% | |||||
MXN | 970,000 | Mexican Bonos, 7.75%, 11/13/42 | $56,030 | ||
MXN | 18,385,500 | Mexican Bonos, 8.0%, 12/7/23 | 1,019,628 | ||
Total Mexico | $1,075,658 | ||||
Turkey - 0.3% | |||||
475,000 | Turkey Government International Bond, 3.25%, 3/23/23 | $470,108 | |||
Total Turkey | $470,108 | ||||
Ukraine - 0.6% | |||||
750,000 | Ukraine Government International Bond, 8.994%, 2/1/24 (144A) | $859,687 | |||
Total Ukraine | $859,687 | ||||
TOTAL FOREIGN GOVERNMENT BONDS | |||||
(Cost $6,365,986) | $6,590,750 | ||||
INSURANCE-LINKED SECURITIES - 23.8% of Net Assets(i) | |||||
Event-Linked Bonds - 9.9% | |||||
Earthquakes - California - 0.8% | |||||
500,000(d) | Ursa Re, 6.786% (3 Month U.S. Treasury Bill + 524 bps), 9/24/21 (144A) | $489,100 | |||
400,000(d) | Ursa Re, 6.916% (3 Month U.S. Treasury Bill + 537 bps), 12/10/20 (144A) | 395,440 | |||
250,000(d) | Ursa Re, 7.296% (3 Month U.S. Treasury Bill + 575 bps), 12/10/22 (144A) | 249,450 | |||
$1,133,990 | |||||
Earthquakes - Japan - 0.7% | |||||
500,000(d) | Kizuna Re II, 4.046% (3 Month U.S. Treasury Bill + 250 bps), 4/11/23 (144A) | $495,800 | |||
500,000(d) | Nakama Re, 3.805% (6 Month USD LIBOR + 220 bps), 10/13/21 (144A) | 497,550 | |||
$993,350 | |||||
Earthquakes - U.S. - 0.2% | |||||
300,000(d) | Acorn Re, 4.393% (3 Month USD LIBOR + 275 bps), 11/10/21 (144A) | $299,400 | |||
Earthquakes - U.S. Regional - 0.4% | |||||
500,000(d) | Merna Re, 3.546% (3 Month U.S. Treasury Bill + 200 bps), 4/8/20 (144A) | $499,200 | |||
Flood - U.S. - 0.2% | |||||
250,000(d) | FloodSmart Re, 12.796% (3 Month U.S. Treasury Bill + 1,125 bps), 8/6/21 (144A) | $252,625 | |||
Multiperil - Europe - 0.4% | |||||
EUR | 500,000+(d) | Lion II Re, 3.29% (3 Month EURIBOR + 329 bps), 7/15/21 (144A) | $554,793 | ||
Multiperil - U.S. - 2.2% | |||||
375,000(d) | Caelus Re V, 2.041% (1 Month U.S. Treasury Bill + 50 bps), 6/5/20 (144A) | $75 | |||
400,000(d) | Caelus Re V, 2.041% (1 Month U.S. Treasury Bill + 50 bps), 6/5/20 (144A) | 80 | |||
250,000(d) | Caelus Re V, 9.361% (3 Month U.S. Treasury Bill + 782 bps), 6/7/21 (144A) | 223,775 | |||
500,000(d) | Kilimanjaro II Re, 9.519% (6 Month USD LIBOR + 791 bps), 4/20/21 (144A) | 500,000 | |||
500,000(d) | Kilimanjaro II Re, 12.219% (6 Month USD LIBOR + 1,061 bps), 4/20/21 (144A) | 496,500 | |||
750,000(d) | Northshore Re II, 9.076% (3 Month U.S. Treasury Bill + 753 bps), 7/6/20 (144A) | 754,125 | |||
250,000(d) | Residential Reinsurance 2018 Re, 12.546% (3 Month U.S. Treasury Bill + 1,100 bps), 12/6/22 (144A) | 244,825 | |||
250,000(d) | Residential Reinsurance 2019 Re, 13.046% (3 Month U.S. Treasury Bill + 1,150 bps), 12/6/23 (144A) | 250,275 | |||
500,000(d) | Spectrum Capital Re, 7.345% (6 Month USD LIBOR + 575 bps), 6/8/21 (144A) | 498,500 | |||
$2,968,155 | |||||
Multiperil - U.S. & Canada - 0.6% | |||||
350,000(d) | Kilimanjaro III Re, 11.046% (3 Month U.S. Treasury Bill + 950 bps), 12/19/23 (144A) | $347,690 | |||
500,000(d) | Mona Lisa Re, Series B, 9.546% (3 Month U.S. Treasury Bill + 800 bps), 1/9/23 (144A) | 499,150 | |||
$846,840 | |||||
Multiperil - Worldwide - 0.7% | |||||
250,000(d) | Galilei Re, 10.204% (6 Month USD LIBOR + 863 bps), 1/8/21 (144A) | $247,875 | |||
250,000(d) | Galilei Re, 15.414% (6 Month USD LIBOR + 1,384 bps), 1/8/21 (144A) | 249,475 | |||
500,000(d) | Galileo Re, 9.228% (3 Month USD LIBOR + 750 bps), 11/6/20 (144A) | 492,100 | |||
$989,450 | |||||
Pandemic - U.S. - 0.2% | |||||
250,000(d) | Vitality Re XI, 3.361% (3 Month U.S. Treasury Bill + 180 bps), 1/9/24 (144A) | $249,875 | |||
Pandemic - Worldwide - 0.3% | |||||
300,000(d) | International Bank for Reconstruction & Development, 8.373% (6 Month USD LIBOR + 690 bps), 7/15/20 (144A) | $298,500 | |||
300,000(d) | International Bank for Reconstruction & Development, 12.973% (6 Month USD LIBOR + 1,150 bps), 7/15/20 (144A) | 187,500 | |||
$486,000 | |||||
Wildfire - California - 0.0%† | |||||
250,000(d) | Cal Phoenix Re, 2.205% (3 Month USD LIBOR + 750 bps), 8/13/21 (144A) | $5,000 | |||
Windstorm - Florida - 1.3% | |||||
750,000(d) | Integrity Re, 4.754% (6 Month USD LIBOR + 328 bps), 6/10/20 (144A) | $746,025 | |||
500,000(d) | Integrity Re, 5.834% (6 Month USD LIBOR + 436 bps), 6/10/20 (144A) | 501,350 | |||
500,000(d) | Sanders Re, 4.824% (6 Month USD LIBOR + 314 bps), 6/5/20 (144A) | 500,400 | |||
$1,747,775 |
Principal | |||||
Amount | |||||
USD ($) | Value | ||||
Windstorm - Japan - 0.4% | |||||
500,000(d) | Aozora Re, 4.04% (6 Month USD LIBOR + 229 bps), 4/7/20 (144A) | $492,000 | |||
Windstorm - Massachusetts - 0.5% | |||||
750,000(d) | Cranberry Re, 3.46% (6 Month USD LIBOR + 198 bps), 7/13/20 (144A) | $748,875 | |||
Windstorm - Texas - 0.4% | |||||
500,000(d) | Alamo Re, 5.351% (3 Month U.S. Treasury Bill + 381 bps), 6/8/20 (144A) | $502,250 | |||
Windstorm - U.S. Multistate - 0.2% | |||||
750,000(d) | Citrus Re, 1.641% (3 Month U.S. Treasury Bill + 10 bps), 2/25/21 (144A) | $225,000 | |||
Windstorm - U.S. Regional - 0.4% | |||||
250,000(d) | Matterhorn Re, 9.046% (3 Month U.S. Treasury Bill + 750 bps), 12/7/21 (144A) | $250,250 | |||
250,000(d) | Matterhorn Re 2020-2, 6.25% (3 Month U.S. Treasury Bill + 625 bps), 12/7/21 | 250,000 | |||
$500,250 | |||||
Total Event-Linked Bonds | $13,494,828 |
Face | |||||
Amount | |||||
USD ($) | Value | ||||
Collateralized Reinsurance - 4.2% | |||||
Multiperil - Massachusetts - 0.2% | |||||
250,000+(a)(j) | Denning Re 2019, 7/31/20 | $252,073 | |||
Multiperil - U.S. - 0.4% | |||||
250,000+(a)(j) | Port Royal Re 2019, 5/31/20 | $253,693 | |||
300,000+(a)(j) | Riviera Re 2019, 5/31/20 | 303,699 | |||
$557,392 | |||||
Multiperil - U.S. & Canada - 0.2% | |||||
250,000+(a)(j) | Leven Re 2020, 1/31/21 | $240,775 | |||
Multiperil - U.S. Regional - 0.4% | |||||
350,000+(a)(j) | Ailsa Re 2019, 6/30/20 | $365,473 | |||
250,000+(a)(j) | Ocean View Re 2019, 6/30/20 | 252,273 | |||
$617,746 | |||||
Multiperil - Worldwide - 2.5% | |||||
650,000+(a)(j) | Cypress Re 2017, 1/10/21 | $11,830 | |||
462,683+(a)(j) | Dartmouth Re 2018, 1/15/21 | 152,223 | |||
115,581+(a)(j) | Dartmouth Re 2019, 1/31/21 | 115,581 | |||
250,000+(a)(j) | Dingle Re 2019, 2/1/21 | 255,132 | |||
389,876+(a)(j) | Gloucester Re 2018, 2/28/20 | 169,596 | |||
150,000+(a)(j) | Gloucester Re 2019, 2/28/20 | 153,300 | |||
368,836+(a)(j) | Kilarney Re 2018, 4/15/20 | 186,189 | |||
242,000+(a)(j) | Limestone Re 2019-2, 3/1/23 (144A) | 248,849 | |||
350,000+(a)(j) | Merion Re 2018, 12/31/21 | 22,225 | |||
363,501+(j) | Merion Re 2019-1, 12/31/22 | 371,498 | |||
250,000+(a)(j) | Mid Ocean Re 2019, 7/31/20 | 246,946 | |||
250,000+(a)(j) | Old Head Re, 12/31/23 | 195,221 | |||
333,342+(a)(j) | Oyster Bay Re 2018, 1/15/21 | 302,541 | |||
700,000+(a)(j) | Resilience Re, 5/1/20 | 70 | |||
567,400+(a)(j) | Seminole Re 2018, 1/15/21 | 110,359 | |||
142,857+(a)(j) | Seminole Re 2019, 1/31/21 | 145,785 | |||
250,000+(a)(j) | Walton Health Re 2019, 6/30/20 | 233,856 | |||
250,000+(a)(j) | Wentworth Re, 12/31/23 | 209,698 | |||
250,000+(a)(j) | Wentworth Re 2019-2, 7/31/20 | 237,637 | |||
$3,368,536 | |||||
Windstorm - Florida - 0.3% | |||||
750,000+(a)(j) | Portrush Re 2017, 6/15/20 | $478,575 | |||
Windstorm - North Carolina - 0.0%† | |||||
250,000+(j) | Lahinch Re 2019, 5/31/20 | $3,646 | |||
Windstorm - U.S. Regional - 0.2% | |||||
250,000+(a)(j) | Oakmont Re 2019, 4/30/20 | $173,078 | |||
250,000+(j) | Resilience Re, 6/8/20 | 121,250 | |||
$294,328 | |||||
Total Collateralized Reinsurance | $5,813,071 | ||||
Industry Loss Warranties - 0.2% | |||||
Multiperil - U.S. - 0.2% | |||||
250,000+(a)(j) | Scotscraig Re 2020, 1/31/21 | $225,719 | |||
Total Industry Loss Warranties | $225,719 | ||||
Reinsurance Sidecars - 9.5% | |||||
Multiperil - U.S. - 1.2% | |||||
800,000+(a)(j) | Carnoustie Re 2015, 7/1/20 | $2,560 | |||
1,000,000+(a)(j) | Carnoustie Re 2016, 11/30/20 | 27,000 | |||
1,000,000+(a)(j) | Carnoustie Re 2017, 11/30/21 | 135,850 | |||
250,000+(j) | Carnoustie Re 2018, 12/31/21 | 2,800 | |||
400,000+(a)(j) | Castle Stuart Re 2018, 12/1/21 | 337,360 | |||
1,000,000+(a)(k) | Harambee Re 2018, 12/31/21 | 65,000 |
Face | |||||
Amount | |||||
USD ($) | Value | ||||
Multiperil - U.S. - (continued) | |||||
1,000,000+(a)(k) | Harambee Re 2019, 12/31/22 | $1,110,500 | |||
$1,681,070 | |||||
Multiperil - U.S. Regional - 0.1% | |||||
250,000+(a)(j) | EC0009 Re, 12/31/20 | $65,750 | |||
Multiperil - Worldwide - 8.2% | |||||
250,000+(a)(j) | Alturas Re 2019-2, 3/10/22 | $273,425 | |||
250,000+(a)(j) | Alturas Re 2019-3, 9/12/23 | 273,550 | |||
254,000+(a)(j) | Alturas Re 2020-2R, 3/10/23 | 255,651 | |||
500,000+(a)(j) | Bantry Re 2018, 12/31/21 | 5,700 | |||
492,000+(a)(j) | Bantry Re 2019, 12/31/22 | 520,831 | |||
1,579,039+(a)(j) | Berwick Re 2018-1, 12/31/21 | 192,169 | |||
1,128,124+(a)(j) | Berwick Re 2019-1, 12/31/22 | 1,174,844 | |||
400,000+(a)(k) | Blue Lotus Re 2018, 12/31/21 | 439,080 | |||
37,500+(j) | Eden Re II, 3/22/22 (144A) | 42,248 | |||
12,500+(j) | Eden Re II, 3/22/22 (144A) | 16,413 | |||
7,125+(a)(j) | Eden Re II, 3/22/23 (144A) | 23,299 | |||
700,000+(a)(j) | Eden Re II, 3/22/24 (144A) | 707,000 | |||
2,400,000+(j) | Gleneagles Re 2016, 11/30/20 | 74,880 | |||
1,500,000+(a)(j) | Gleneagles Re 2017, 11/30/21 | 297,750 | |||
250,000+(a)(j) | Gleneagles Re 2018, 12/31/21 | 29,575 | |||
221,708+(a)(j) | Gleneagles Re 2019, 12/31/22 | 241,329 | |||
1,059,157+(a)(j) | Gullane Re 2018, 12/31/21 | 994,022 | |||
8,000+(j) | Limestone Re 2018, 3/1/22 | 17,541 | |||
250,000+(a)(k) | Lion Rock Re, 1/31/21 | 253,150 | |||
750,000+(a)(k) | Lorenz Re 2018, 7/1/21 | 76,125 | |||
498,977+(a)(k) | Lorenz Re 2019, 6/30/22 | 441,395 | |||
500,000+(a)(j) | Merion Re 2018-2, 12/31/21 | 514,100 | |||
250,000+(a)(k) | NCM Re 2018, 12/31/21 | 15,940 | |||
103,281+(a)(k) | NCM Re 2019, 12/31/22 | 22,804 | |||
3,000,000+(j) | Pangaea Re 2015-1, 2/28/20 | 3,925 | |||
2,000,000+(j) | Pangaea Re 2016-1, 11/30/20 | 4,440 | |||
2,000,000+(a)(j) | Pangaea Re 2017-1, 11/30/21 | 32,200 | |||
1,000,000+(a)(j) | Pangaea Re 2018-1, 12/31/21 | 58,800 | |||
1,000,000+(a)(j) | Pangaea Re 2018-3, 7/1/22 | 20,743 | |||
819,247+(a)(j) | Pangaea Re 2019-1, 2/1/23 | 17,071 | |||
735,313+(a)(j) | Pangaea Re 2019-3, 7/1/23 | 715,239 | |||
810,646+(a)(j) | Pangaea Re 2020-1, 2/1/24 | 816,305 | |||
500,000+(a)(j) | Sector Re V, Series 9, Class A, 3/1/24 (144A) | 404,656 | |||
250,000+(a)(j) | Sector Re V, Series 9, Class C, 12/1/24 (144A) | 254,964 | |||
1,000,000+(a)(j) | St. Andrews Re 2017-1, 2/1/21 | 67,800 | |||
515,671+(a)(j) | Sussex Re, 12/31/22 | 520,054 | |||
500,000+(a)(k) | Thopas Re 2018, 12/31/21 | 37,050 | |||
313,499+(a)(k) | Thopas Re 2019, 12/31/22 | 315,443 | |||
49,158+(a)(k) | Thopas Re 2020, 12/31/23 | 49,158 | |||
500,000+(a)(j) | Versutus Re 2018, 12/31/21 | – | |||
441,274+(j) | Versutus Re 2019-A, 12/31/21 | 38,567 | |||
58,727+(j) | Versutus Re 2019-B, 12/31/21 | 5,133 | |||
500,000+(a)(k) | Viribus Re 2018, 12/31/21 | 27,650 | |||
212,306+(a)(k) | Viribus Re 2019, 12/31/22 | 262,134 | |||
507,289+(a)(j) | Woburn Re 2018, 12/31/21 | 101,559 | |||
499,829+(a)(j) | Woburn Re 2019, 12/31/22 | 517,073 | |||
$11,172,785 | |||||
Total Reinsurance Sidecars | $12,919,605 | ||||
TOTAL INSURANCE-LINKED SECURITIES | |||||
(Cost $35,169,515) | $32,453,223 |
Principal | |||||
Amount | |||||
USD ($) | Value | ||||
SENIOR SECURED FLOATING RATE LOAN INTERESTS - 21.5% of Net Assets*(d) | |||||
Aerospace & Defense - 0.9% | |||||
498,750 | Jazz Acquisition, Inc., First Lien Initial Term Loan, 6.19% (LIBOR + 425 bps), 6/19/26 | $497,503 | |||
145,567 | MACOM Technology Solutions Holdings, Inc. (fka M/A-COM Technology Solutions Holdings, Inc.), Initial Term Loan, 3.895% (LIBOR + 225 bps), 5/17/24 | 141,564 | |||
487,500 | Peraton Corp. (fka MHVC Acquisition Corp.), First Lien Initial Term Loan, 6.9% (LIBOR + 525 bps), 4/29/24 | 485,367 | |||
Total Aerospace & Defense | $1,124,434 | ||||
Automobile - 1.4% | |||||
451,914 | Commercial Vehicle Group, Inc. (CVG), Initial Term Loan, 7.645% (LIBOR + 600 bps), 4/12/23 | $454,174 | |||
282,139 | CWGS Group LLC (aka Camping World, Inc.), Term Loan, 4.484% (LIBOR + 275 bps), 11/8/23 | 269,090 | |||
500,000 | Drive Chassis Holdco LLC, Second Lien Term B Loan, 10.084% (LIBOR + 825 bps), 4/10/26 | 476,250 | |||
375,511 | Navistar, Inc., Tranche B Term Loan, 5.17% (LIBOR + 350 bps), 11/6/24 | 377,034 | |||
338,235 | Thor Industries, Inc., Initial USD Term Loan, 5.438% (LIBOR + 375 bps), 2/1/26 | 339,782 | |||
134,158 | TI Group Automotive Systems LLC, Initial US Term Loan, 4.145% (LIBOR + 250 bps), 6/30/22 | 134,688 | |||
Total Automobile | $2,051,018 |
Principal | |||||
Amount | |||||
USD ($) | Value | ||||
Beverage, Food & Tobacco - 0.4% | |||||
488,247 | Chobani LLC (Chobani Idaho LLC), First Lien New Term Loan, 5.145% (LIBOR + 350 bps), 10/10/23 | $488,756 | |||
Total Beverage, Food & Tobacco | $488,756 | ||||
Building Materials - 0.3% | |||||
390,000 | WKI Holding Co., Inc. (aka World Kitchen), Initial Term Loan, 5.645% (LIBOR + 400 bps), 5/1/24 | $390,975 | |||
Total Building Materials | $390,975 | ||||
Buildings & Real Estate - 0.5% | |||||
238,476 | Uniti Group, Inc., Shortfall Term Loan, 6.645% (LIBOR + 500 bps), 10/24/22 | $237,284 | |||
404,981 | WireCo WorldGroup, Inc. (WireCo WorldGroup Finance LP), First Lien Initial Term Loan, 6.645% (LIBOR + 500 bps), 9/29/23 | 386,925 | |||
Total Buildings & Real Estate | $624,209 | ||||
Chemicals, Plastics & Rubber - 1.1% | |||||
555,876 | Omnova Solutions, Inc., Term B-2 Loan, 4.895% (LIBOR + 325 bps), 8/25/23 | $556,918 | |||
358,367 | Tronox Finance LLC, First Lien Initial Dollar Term Loan, 4.519% (LIBOR + 275 bps), 9/23/24 | 358,889 | |||
586,553 | Twist Beauty International Holdings SA, Facility B2, 4.907% (LIBOR + 300 bps), 4/22/24 | 583,253 | |||
Total Chemicals, Plastics & Rubber | $1,499,060 | ||||
Computers & Electronics - 1.4% | |||||
245,625 | Chloe OX Parent LLC, Initial Term Loan, 6.445% (LIBOR + 450 bps), 12/23/24 | $246,546 | |||
500,000(l) | Edgewell Personal Care Co., Term Loan B, 9/18/26 | 503,750 | |||
177,359 | Energy Acquisition LP (aka Electrical Components International), First Lien Initial Term Loan, 6.195% (LIBOR + 425 bps), 6/26/25 | 166,496 | |||
297,750 | Natel Engineering Co., Inc., Initial Term Loan, 6.645% (LIBOR + 500 bps), 4/30/26 | 278,396 | |||
707,143 | Ultra Clean Holdings, Inc., Term B Loan, 6.145% (LIBOR + 450 bps), 8/27/25 | 709,353 | |||
Total Computers & Electronics | $1,904,541 | ||||
Consumer Services - 0.1% | |||||
107,966 | Prime Security Services Borrower LLC (aka Protection 1 Security Solutions), First Lien 2019 Refinancing Term B-1 Loan, 5.013% (LIBOR + 325 bps), 9/23/26 | $108,334 | |||
Total Consumer Services | $108,334 | ||||
Diversified & Conglomerate Manufacturing - 0.0%† | |||||
98,500 | Pelican Products, Inc., First Lien Term Loan, 5.17% (LIBOR + 350 bps), 5/1/25 | $94,068 | |||
Total Diversified & Conglomerate Manufacturing | $94,068 | ||||
Diversified & Conglomerate Service - 2.2% | |||||
483,078 | Albany Molecular Research, Inc., First Lien Initial Term Loan, 4.895% (LIBOR + 325 bps), 8/30/24 | $481,417 | |||
335,000 | Allied Universal Holdco LLC (fka USAGM Holdco LLC), Initial Term Loan, 5.895% (LIBOR + 425 bps), 7/10/26 | 337,871 | |||
241,940 | CB Poly Investments LLC, First Lien Closing Date Term Loan, 6.145% (LIBOR + 450 bps), 8/16/23 | 242,394 | |||
561,015 | DTI Holdco, Inc., Replacement B-1 Term Loan, 6.527% (LIBOR + 475 bps), 9/29/23 | 528,757 | |||
325,875 | DynCorp International, Inc., Term Loan, 7.67% (LIBOR + 600 bps), 8/18/25 | 322,616 | |||
3,000 | National Mentor Holdings, Inc. (aka Civitas Solutions, Inc.), First Lien Initial Term C Loan, 5.65% (LIBOR + 400 bps), 3/9/26 | 3,026 | |||
54,588 | National Mentor Holdings, Inc. (aka Civitas Solutions, Inc.), First Lien Initial Term Loan, 5.65% (LIBOR + 400 bps), 3/9/26 | 55,058 | |||
96,781 | NVA Holdings, Inc., First Lien Term B3 Loan, 6.5% (PRIME + 175 bps), 2/2/25 | 96,880 | |||
371,000 | Team Health Holdings, Inc., Initial Term Loan, 4.395% (LIBOR + 275 bps), 2/6/24 | 297,032 | |||
217,925 | Trico Group LLC, First Lien Tranche B-2 Term Loan, 8.945% (LIBOR + 700 bps), 2/2/24 | 219,287 | |||
504,727 | West Corp., Incremental Term B-1 Loan, 5.145% (LIBOR + 350 bps), 10/10/24 | 429,649 | |||
Total Diversified & Conglomerate Service | $3,013,987 | ||||
Electric & Electrical - 0.1% | |||||
91,292 | Rackspace Hosting, Inc., First Lien Term B Loan, 4.902% (LIBOR + 300 bps), 11/3/23 | $88,096 | |||
Total Electric & Electrical | $88,096 | ||||
Electronics - 0.5% | |||||
193,970 | nThrive, Inc. (fka Precyse Acquisition Corp.), Additional Term B-2 Loan, 6.145% (LIBOR + 450 bps), 10/20/22 | $176,513 | |||
546,661 | Scientific Games International, Inc., Initial Term B-5 Loan, 4.395% (LIBOR + 275 bps), 8/14/24 | 547,230 | |||
Total Electronics | $723,743 | ||||
Farming & Agriculture - 0.3% | |||||
441,806 | Dole Food Co., Inc., Tranche B Term Loan, 4.404% (LIBOR + 275 bps), 4/6/24 | $442,240 | |||
Total Farming & Agriculture | $442,240 | ||||
Healthcare & Pharmaceuticals - 0.7% | |||||
342,125 | Alphabet Holding Co., Inc. (aka Nature's Bounty), First Lien Initial Term Loan, 5.145% (LIBOR + 350 bps), 9/26/24 | $327,514 | |||
326,950 | NMN Holdings III Corp., First Lien Closing Date Term Loan, 5.395% (LIBOR + 375 bps), 11/13/25 | 323,680 | |||
470,000 | Sotera Health Holdings LLC, First Lien Initial Term Loan, 6.145% (LIBOR + 450 bps), 12/11/26 | 472,350 | |||
Total Healthcare & Pharmaceuticals | $1,123,544 | ||||
Healthcare, Education & Childcare - 1.7% | |||||
228,725 | Gentiva Health Services, Inc., First Lien Term B Loan, 4.938% (LIBOR + 325 bps), 7/2/25 | $229,869 | |||
718,564 | KUEHG Corp. (fka KC MergerSub, Inc.) (aka KinderCare), Term B-3 Loan, 5.695% (LIBOR + 375 bps), 2/21/25 | 722,830 | |||
807,487 | Regionalcare Hospital Partners Holdings, Inc., First Lien Term B Loan, 8.25% (PRIME + 350 bps), 11/16/25 | 812,913 | |||
498,750 | U.S. Renal Care, Inc., Initial Term Loan, 6.645% (LIBOR + 500 bps), 6/26/26 | 496,078 | |||
Total Healthcare, Education & Childcare | $2,261,690 |
Principal | |||||
Amount | |||||
USD ($) | Value | ||||
Insurance - 1.3% | |||||
161,096 | Alliant Holdings Intermediate LLC, Initial Term Loan, 4.645% (LIBOR + 300 bps), 5/9/25 | $161,035 | |||
325,000 | Asurion LLC (fka Asurion Corp.), Second Lien Replacement B-2 Term Loan, 8.145% (LIBOR + 650 bps), 8/4/25 | 330,585 | |||
490,116 | Confie Seguros Holding II Co., Term B Loan, 6.659% (LIBOR + 475 bps), 4/19/22 | 482,152 | |||
331,576 | Integro Parent, Inc., First Lien Initial Term Loan, 7.4% (LIBOR + 575 bps), 10/31/22 | 328,261 | |||
488,750 | USI, Inc. (fka Compass Investors, Inc.), 2017 New Term Loan, 4.945% (LIBOR + 300 bps), 5/16/24 | 487,604 | |||
Total Insurance | $1,789,637 | ||||
Leisure & Entertainment - 0.2% | |||||
191,703 | Fitness International LLC, Term B Loan, 4.895% (LIBOR + 325 bps), 4/18/25 | $191,919 | |||
Total Leisure & Entertainment | $191,919 | ||||
Machinery - 1.5% | |||||
184,353 | Blount International, Inc., New Refinancing Term Loan, 5.395% (LIBOR + 375 bps), 4/12/23 | $185,942 | |||
170,286 | CTC AcquiCo GmbH, Facility B2, 4.664% (LIBOR + 275 bps), 3/7/25 | 168,583 | |||
500,000 | MHI Holdings LLC, Initial Term Loan, 6.645% (LIBOR + 500 bps), 9/21/26 | 500,938 | |||
164,533 | NN, Inc., Tranche B Term Loan, 6.895% (LIBOR + 525 bps), 10/19/22 | 161,654 | |||
1,018,883 | Shape Technologies Group, Inc., Initial Term Loan, 4.806% (LIBOR + 300 bps), 4/21/25 | 932,278 | |||
Total Machinery | $1,949,395 | ||||
Media - 0.0%† | |||||
990 | CSC Holdings LLC (fka CSC Holdings, Inc. (Cablevision)), March 2017 Refinancing Term Loan, 3.926% (LIBOR + 225 bps), 7/17/25 | $994 | |||
623 | CSC Holdings, LLC (fka CSC Holdings Inc. (Cablevision)), October 2018 Incremental Term Loan, 3.926% (LIBOR + 225 bps), 1/15/26 | 627 | |||
Total Media | $1,621 | ||||
Metals & Mining - 0.5% | |||||
753,525 | Aleris International, Inc., Initial Term Loan, 6.395% (LIBOR + 475 bps), 2/27/23 | $755,174 | |||
Total Metals & Mining | $755,174 | ||||
Oil & Gas - 1.5% | |||||
796,000 | BCP Raptor II LLC, Initial Term Loan, 6.395% (LIBOR + 475 bps), 11/3/25 | $725,687 | |||
194,116 | Encino Acquisition Partners Holdings LLC, Second Lien Initial Term Loan, 8.395% (LIBOR + 675 bps), 10/29/25 | 137,822 | |||
317,316 | Gulf Finance LLC, Tranche B Term Loan, 7.1% (LIBOR + 525 bps), 8/25/23 | 250,415 | |||
399,627 | Summit Midstream Partners Holdings LLC, Term Loan Credit Facility, 7.645% (LIBOR + 600 bps), 5/13/22 | 375,399 | |||
694,375 | Traverse Midstream Partners LLC, Advance Term Loan, 5.65% (LIBOR + 400 bps), 9/27/24 | 617,126 | |||
Total Oil & Gas | $2,106,449 | ||||
Personal, Food & Miscellaneous Services - 0.5% | |||||
500,000 | Option Care Health, Inc., Term B Loan, 6.145% (LIBOR + 450 bps), 8/6/26 | $503,125 | |||
145,358 | Parfums Holding Co., Inc., First Lien Initial Term Loan, 6.159% (LIBOR + 425 bps), 6/30/24 | 145,039 | |||
Total Personal, Food & Miscellaneous Services | $648,164 | ||||
Printing & Publishing - 0.3% | |||||
403,641 | Red Ventures LLC (New Imagitas, Inc.), First Lien Term B-2 Loan, 4.161% (LIBOR + 250 bps), 11/8/24 | $404,470 | |||
Total Printing & Publishing | $404,470 | ||||
Retail - 0.7% | |||||
342,125 | Bass Pro Group LLC, Initial Term Loan, 6.645% (LIBOR + 500 bps), 9/25/24 | $341,840 | |||
478,803 | Global Appliance, Inc. (aka SharkNinja Operating LLC), Tranche B Term Loan, 5.65% (LIBOR + 400 bps), 9/29/24 | 479,102 | |||
119,948 | PetSmart, Inc., Amended Term Loan, 5.67% (LIBOR + 400 bps), 3/11/22 | 119,844 | |||
Total Retail | $940,786 | ||||
Securities & Trusts - 1.2% | |||||
380,000 | LCPR Loan Financing LLC, Initial Term Loan, 6.676% (LIBOR + 500 bps), 10/15/26 | $385,700 | |||
641,500 | Spectacle Gary Holdings LLC, Closing Date Term Loan, 11.0% (LIBOR + 900 bps), 12/23/25 | 673,575 | |||
538,313 | Stonepeak Lonestar Holdings LLC, Initial Term Loan, 6.336% (LIBOR + 450 bps), 10/19/26 | 531,584 | |||
Total Securities & Trusts | $1,590,859 | ||||
Telecommunications - 1.3% | |||||
575,000(l) | CenturyLink, Inc., Term B Loan, 3/15/27 | $575,000 | |||
935,655 | Commscope, Inc., Initial Term Loan, 4.895% (LIBOR + 325 bps), 4/6/26 | 938,457 | |||
340,375 | Sprint Communications, Inc., Initial Term Loan, 4.188% (LIBOR + 250 bps), 2/2/24 | 336,226 | |||
Total Telecommunications | $1,849,683 | ||||
Textile & Apparel - 0.4% | |||||
497,500 | Adient US LLC, Initial Term Loan, 6.182% (LIBOR + 425 bps), 5/6/24 | $501,231 | |||
Total Textile & Apparel | $501,231 | ||||
Transportation - 0.3% | |||||
321,750 | Envision Healthcare Corp., Initial Term Loan, 5.395% (LIBOR + 375 bps), 10/10/25 | $272,223 | |||
199,500 | Travelport Finance (Luxembourg) S.à.r.l., First Lien Initial Term Loan, 6.945% (LIBOR + 500 bps), 5/29/26 | 182,044 | |||
Total Transportation | $454,267 | ||||
Utilities - 0.2% | |||||
270,892 | Eastern Power LLC (Eastern Covert Midco LLC) (aka TPF II LC LLC), Term Loan, 5.395% (LIBOR + 375 bps), 10/2/25 | $270,418 | |||
Total Utilities | $270,418 | ||||
TOTAL SENIOR SECURED FLOATING RATE LOAN INTERESTS | |||||
(Cost $29,736,460) | $29,392,768 |
Shares | Value | ||||
RIGHT/WARRANT - 0.0% of Net Assets | |||||
Oil, Gas & Consumable Fuels - 0.0% | |||||
2,027^(a)(m) | Amplify Energy Corp., 4/21/20 | $ – | |||
Total Oil, Gas & Consumable Fuels | $ – | ||||
TOTAL RIGHT/WARRANT | |||||
(Cost $1) | $ – |
Number of Contracts | Description | Counterparty | Notional | Strike Price | Expiration Date | Value | ||||
OVER THE COUNTER (OTC) CALL OPTIONS PURCHASED - 0.0% | ||||||||||
18,332^(n) | Desarrolladora Homex SAB de CV | Bank of New York Mellon Corp. | MXN | – | MXN | –(o) | 10/23/22 | $ – | ||
18,332^(p) | Desarrolladora Homex SAB de CV | Bank of New York Mellon Corp. | MXN | – | MXN | –(o) | 10/23/22 | – | ||
$ – | ||||||||||
TOTAL OVER THE COUNTER (OTC) CALL OPTIONS PURCHASED | ||||||||||
(Premiums paid $0) | $ – | |||||||||
OVER THE COUNTER (OTC) CURRENCY PUT OPTION PURCHASED - 0.0%† | ||||||||||
1,765,000 | Put EUR Call USD | Bank of America NA | EUR | 18,738 | EUR | 1.10 | 4/29/20 | $ 6,923 | ||
TOTAL OVER THE COUNTER (OTC) CURRENCY PUT OPTION PURCHASED | ||||||||||
(Premiums paid $18,738) | $ 6,923 | |||||||||
TOTAL OPTIONS PURCHASED | ||||||||||
(Premiums paid $18,738) | $ 6,923 | |||||||||
TOTAL INVESTMENTS IN UNAFFILIATED ISSUERS - 148.5% | ||||||||||
(Cost $198,020,838) | $202,821,652 |
Number of Contracts | Description | Counterparty | Notional | Strike Price | Expiration Date | Value | ||||
OVER THE COUNTER (OTC) CURRENCY CALL OPTION WRITTEN - (0.0)%† | ||||||||||
(1,765,000) | Call EUR Put USD | Bank of America NA | EUR | (18,738) | EUR | 1.21 | 4/29/20 | $(101) | ||
TOTAL OVER THE COUNTER (OTC) CURRENCY CALL OPTION WRITTEN | ||||||||||
(Premiums received $(18,738)) | $(101) | |||||||||
OTHER ASSETS AND LIABILITIES - (48.5)% | $(66,241,981) | |||||||||
NET ASSETS - 100.0% | $136,579,570 |
bps | Basis Points. |
CMT | Constant Maturity Treasury Index. |
EURIBOR | Euro Interbank Offered Rate. |
FREMF | Freddie Mac Multifamily Fixed-Rate Mortgage Loans. |
LIBOR | London Interbank Offered Rate. |
PRIME | U.S. Federal Funds Rate. |
REIT | Real Estate Investment Trust. |
(144A) | Security is exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may be resold normally to qualified institutional buyers in a transaction exempt from registration. At January 31, 2020, the value of these securities amounted to $123,660,887, or 90.5% of net assets. |
† | Amount rounds to less than 0.1%. |
* | Senior secured floating rate loan interests in which the Trust invests generally pay interest at rates that are periodically redetermined by reference to a base lending rate plus a premium. These base lending rates are generally (i) the lending rate offered by one or more major European banks, such as LIBOR, (ii) the prime rate offered by one or more major United States banks, (iii) the rate of a certificate of deposit or (iv) other base lending rates used by commercial lenders. The interest rate shown is the rate accruing at January 31, 2020. |
+ | Security that used significant unobservable inputs to determine its value. |
^ | Security is valued using fair value methods (other than supplied by independent pricing services). |
(a) | Non-income producing security. |
(b) | The interest rate is subject to change periodically. The interest rate and/or reference index and spread shown at January 31, 2020. |
(c) | Security is perpetual in nature and has no stated maturity date. |
(d) | Floating rate note. Coupon rate, reference index and spread shown at January 31, 2020. |
(e) | Security is priced as a unit. |
(f) | Payment-in-kind (PIK) security which may pay interest in the form of additional principal amount. |
(g) | Debt obligation initially issued at one coupon which converts to a higher coupon at a specific date. The rate shown is the rate at January 31, 2020. |
(h) | Security issued with a zero coupon. Income is recognized through accretion of discount. |
(i) | Securities are restricted as to resale. |
(j) | Issued as participation notes. |
(k) | Issued as preference shares. |
(l) | This term loan will settle after January 31, 2020, at which time the interest rate will be determined. |
(m) | Amplify Energy Corp. warrants are exercisable into 2,027 shares. |
(n) | Option does not become effective until underlying company’s outstanding common shares reach a market capitalization of MXN 12.5 Billion. |
(o) | Strike price is 1 Mexican Peso (MXN). |
(p) | Option does not become effective until underlying company’s outstanding common shares reach a market capitalization of MXN 15.5 Billion. |
(q) | Distributions of investments by country of issue, as a percentage of long-term holdings based on country of domicile, is as follows: | ||
United States | 52.8% | ||
Bermuda | 15.6 | ||
Canada | 7.0 | ||
Luxembourg | 4.4 | ||
Cayman Islands | 2.6 | ||
Mexico | 2.3 | ||
Netherlands | 2.0 | ||
United Kingdom | 1.5 | ||
Ireland | 1.3 | ||
France | 1.1 | ||
Argentina | 1.0 | ||
Other (individually less than 1%) | 8.4 | ||
100.0% |
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS | ||||||
Currency Purchased | In Exchange for | Currency Sold | Deliver | Counterparty | Settlement Date | Unrealized Appreciation (Depreciation) |
USD | 134,466 | MXN | (2,566,755) | Goldman Sachs International | 2/27/20 | $(1,111) |
IDR | 4,193,245,000 | USD | (296,951) | HSBC Bank USA NA | 2/25/20 | 9,589 |
USD | 962,837 | EUR | (871,904) | State Street Bank & Trust Co. | 2/26/20 | (5,104) |
TOTAL FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS | $3,374 |
SWAP CONTRACTS | ||||||||
OVER THE COUNTER (OTC) CREDIT DEFAULT SWAP CONTRACTS - SELL PROTECTION | ||||||||
Notional Amount ($)(1) | Counterparty | Obligation Reference/Index | Pay/ Receive(2) | Annual Fixed Rate | Expiration Date | Premiums (Received) | Unrealized (Depreciation) | Market Value |
80,000 | Goldman Sachs International | Chesapeake Energy Corp. | Receive | 5.00% | 6/20/22 | $(9,000) | $(18,046) | $(27,046) |
45,000 | Goldman Sachs International | Chesapeake Energy Corp. | Receive | 5.00% | 6/20/22 | (5,512) | (9,701) | (15,213) |
75,000 | Goldman Sachs International | Chesapeake Energy Corp. | Receive | 5.00% | 6/20/22 | (9,188) | (16,169) | (25,357) |
TOTAL OVER THE COUNTER (OTC) CREDIT DEFAULT SWAP CONTRACTS – SELL PROTECTION | $(23,700) | $(43,916) | $(67,616) | |||||
TOTAL SWAP CONTRACTS | $(23,700) | $(43,916) | $(67,616) |
(1) | The notional amount is the maximum amount that a seller of credit protection would be obligated to pay upon occurrence of a credit event. |
(2) | Receives quarterly. |
Principal amounts are denominated in U.S. dollars ("USD") unless otherwise noted. | ||
ARS | - | Argentine Peso |
EGP | - | Egyptian Pound |
EUR | - | Euro |
IDR | - | Indonesian Rupiah |
MXN | - | Mexican Peso |
Various inputs are used in determining the value of the Trust's investments. These inputs are summarized in the three broad levels below. |
Level 1 - quoted prices in active markets for identical securities. |
Level 2 - other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
Level 3 - significant unobservable inputs (including the Trust's own assumptions in determining fair value of investments). |
The following is a summary of the inputs used as of January 31, 2020, in valuing the Trust's investments: |
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Common Stocks | ||||||||||||||||
Oil, Gas & Consumable Fuels | $ | 32 | $ | 71,532 | $ | – | $ | 71,564 | ||||||||
Specialty Retail | – | – | 50,085 | 50,085 | ||||||||||||
All Other Common Stock | 387 | – | – | 387 | ||||||||||||
Preferred Stocks | ||||||||||||||||
Chemicals | – | – | 4,552 | 4,552 | ||||||||||||
Diversified Financial Services | – | 547,500 | – | 547,500 | ||||||||||||
All Other Preferred Stocks | 1,137,845 | – | – | 1,137,845 | ||||||||||||
Asset Backed Securities | – | 1,148,723 | – | 1,148,723 | ||||||||||||
Collateralized Mortgage Obligations | – | 8,672,284 | – | 8,672,284 | ||||||||||||
Commercial Mortgage-Backed Securities | – | 709,555 | – | 709,555 | ||||||||||||
Convertible Corporate Bond | – | 1,907,125 | – | 1,907,125 | ||||||||||||
Corporate Bonds | ||||||||||||||||
Diversified Finance Services | – | 6,609,047 | 9,144,474 | 15,753,521 | ||||||||||||
All Other Corporate Bonds | – | 104,374,847 | – | 104,374,847 | ||||||||||||
Foreign Government Bonds | – | 6,590,750 | – | 6,590,750 | ||||||||||||
Insurance-Linked Securities | ||||||||||||||||
Catastrophe Linked Bonds | ||||||||||||||||
Multiperil - Europe | – | – | 554,793 | 554,793 | ||||||||||||
Collateralized Reinsurance | ||||||||||||||||
Multiperil - Massachusetts | – | – | 252,073 | 252,073 | ||||||||||||
Multiperil - U.S. | – | – | 557,392 | 557,392 | ||||||||||||
Multiperil - U.S. & Canada | – | – | 240,775 | 240,775 | ||||||||||||
Multiperil - U.S. Regional | – | – | 617,746 | 617,746 | ||||||||||||
Multiperil - Worldwide | – | – | 3,368,536 | 3,368,536 | ||||||||||||
Windstorm - Florida | – | – | 478,575 | 478,575 | ||||||||||||
Windstorm - North Carolina | – | – | 3,646 | 3,646 | ||||||||||||
Windstorm - U.S. Regional | – | – | 294,328 | 294,328 | ||||||||||||
Industry Loss Warranties | ||||||||||||||||
Multiperil - U.S. | – | – | 225,719 | 225,719 | ||||||||||||
Reinsurance Sidecars | ||||||||||||||||
Multiperil - U.S. | – | – | 1,681,070 | 1,681,070 | ||||||||||||
Multiperil - U.S. Regional | – | – | 65,750 | 65,750 | ||||||||||||
Multiperil - Worldwide | – | – | 11,172,785 | 11,172,785 | ||||||||||||
All Other Insurance-Linked Securities | – | 12,940,035 | – | 12,940,035 | ||||||||||||
Senior Secured Floating Rate Loan Interests | – | 29,392,768 | – | 29,392,768 | ||||||||||||
Right/Warrant | – | – | * | – | – | * | ||||||||||
Over The Counter (OTC) Call Option Purchased | – | – | * | – | – | * | ||||||||||
Over The Counter (OTC) Currency Put Option Purchased | – | 6,923 | – | 6,923 | ||||||||||||
Total Investments in Securities | $ | 1,138,264 | $ | 172,971,089 | $ | 28,712,299 | $ | 202,821,652 | ||||||||
Other Financial Instruments | ||||||||||||||||
Over The Counter (OTC) Currency Call Option Written | $ | – | $ | (101 | ) | $ | – | $ | (101 | ) | ||||||
Net unrealized appreciation on forward foreign currency exchange contracts | – | 3,374 | – | 3,374 | ||||||||||||
Swap contracts, at value | – | (67,616 | ) | – | (67,616 | ) | ||||||||||
Total Other Financial Instruments | $ | – | $ | (64,343 | ) | $ | – | $ | (64,343 | ) |
* Security valued at $0.
The following is a reconciliation of assets valued using significant unobservable inputs (Level 3):
Balance as of 4/30/19 | Realized gain (loss) | Change in unrealized appreciation (depreciation) | Purchases | Sales | Accrued discounts/ premiums | Transfers in and out to Level 3 categories* | Balance as of 1/31/20 | |||||||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||||||
Health Care Technology | $ | 699 | $ | 104,114 | $ | -- | $ | -- | $ | (104,813 | ) | $ | -- | $ | -- | $ | -- | |||||||||||||||
Oil, Gas & Consumable Fuels | 57,169 | -- | -- | -- | -- | -- | (57,169 | ) | -- | |||||||||||||||||||||||
Specialty Retail | 87,543 | -- | (12,665 | ) | -- | (24,793 | ) | -- | -- | 50,085 | ||||||||||||||||||||||
Preferred Stocks | ||||||||||||||||||||||||||||||||
Chemicals | 45,523 | -- | (40,971 | ) | -- | -- | -- | -- | 4,552 | |||||||||||||||||||||||
Corporate Bonds | ||||||||||||||||||||||||||||||||
Diversified Financials | 7,825,000 | -- | 1,320,547 | -- | -- | (1,073 | ) | -- | 9,144,474 | |||||||||||||||||||||||
Insurance-Linked Securities | ||||||||||||||||||||||||||||||||
Catastrophe Linked Bonds | ||||||||||||||||||||||||||||||||
Multiperil - Europe | -- | -- | (5,415 | ) | -- | -- | -- | 560,208 | 554,793 | |||||||||||||||||||||||
Collateralized Reinsurance | ||||||||||||||||||||||||||||||||
Multiperil - Massachusetts | 417,585 | -- | (3,018 | ) | 245,156 | (407,650 | ) | -- | -- | 252,073 | ||||||||||||||||||||||
Multiperil – U.S. | -- | -- | 35,192 | 522,200 | -- | -- | -- | 557,392 | ||||||||||||||||||||||||
Multiperil – U.S. & Canada | -- | -- | -- | 240,775 | -- | -- | -- | 240,775 | ||||||||||||||||||||||||
Multiperil – U.S. Regional | 247,500 | -- | 26,861 | 586,885 | (243,500 | ) | -- | -- | 617,746 | |||||||||||||||||||||||
Multiperil – Worldwide | 3,131,593 | -- | 152,942 | 1,499,713 | (1,409,169 | ) | (6,543 | ) | -- | 3,368,536 | ||||||||||||||||||||||
Windstorm - Florida | 497,175 | -- | (950 | ) | -- | (17,650 | ) | -- | -- | 478,575 | ||||||||||||||||||||||
Windstorm - North Carolina | -- | -- | 3,646 | 244,505 | (244,505 | ) | -- | -- | 3,646 | |||||||||||||||||||||||
Windstorm – U.S. Regional | 279,725 | -- | 12,996 | 472,011 | (470,404 | ) | -- | -- | 294,328 | |||||||||||||||||||||||
Industry Loss Warranties | ||||||||||||||||||||||||||||||||
Multiperil – U.S. | 38,851 | 11 | (4,695 | ) | 225,719 | (34,167 | ) | -- | -- | 225,719 | ||||||||||||||||||||||
Reinsurance Sidecars | ||||||||||||||||||||||||||||||||
Multiperil – U.S. | 1,843,707 | -- | 128,401 | -- | (291,038 | ) | -- | -- | 1,681,070 | |||||||||||||||||||||||
Multiperil – U.S. Regional | 66,875 | -- | 5,978 | -- | (7,103 | ) | -- | -- | 65,750 | |||||||||||||||||||||||
Multiperil – Worldwide | 11,602,131(a | ) | (125,123 | ) | 107,502 | 4,363,765 | (4,775,490 | ) | -- | -- | 11,172,785 | |||||||||||||||||||||
Senior Secured Floating Rate Loan Interests | ||||||||||||||||||||||||||||||||
Insurance | 230,918 | (400 | ) | 123,207 | -- | (355,258 | ) | 1,533 | -- | -- | ||||||||||||||||||||||
Right/ Warrant | -- | ** | -- | † | -- | † | -- | -- | -- | -- | ** | -- | ||||||||||||||||||||
Total | $ | 26,371,994 | $ | (21,398 | ) | $ | 1,849,558 | $ | 8,400,729 | $ | (8,385,540 | ) | $ | (6,083 | ) | $ | 503,039 | $ | 28,712,299 |
* | Transfers are calculated on the beginning of period values. During the nine months ended January 31, 2020, securities with an aggregate market value of $560,208 transferred from Level 2 to Level 3 due to the use of unobservable inputs. A security valued at $57,169 transferred from Level 3 to Level 2 due to the use of observable inputs. There were no transfers between Levels 1, 2 and 3. |
** | Security valued at $0. |
(a) | Securities valued at $1,510,592 were classified as All Natural Peril – Worldwide on the April 30, 2019 financial statements. |
† | Amount rounds to less than $1. |
Net change in unrealized appreciation (depreciation) of Level 3 investments still held and considered Level 3 at January 31, 2020: $23,010,918.
The following table presents additional information about valuation techniques and inputs used for investments categorized as Level 3 at January 31, 2020. These amounts exclude valuations provided by a broker.
Asset Type | Fair Value 1/31/20 | Valuation Technique | Unobservable Input | Value/ Range |
Common Stocks | $50,085 | Market Comparables | EBITDA Multiples(1) | 4x-6x |
Preferred Stocks | $4,552 | Market Comparables | EBITDA Multiples(1) | 7x |
Corporate Bonds | $9,144,474 | Market Comparables | Yield Premiums(2) | 1.05% |
* | Includes securities that are valued $0. |
(1) | An increase in this unobservable input would result in a higher fair value measurement, while a decrease would result in a lower fair value measurement. |
(2) | An increase in this unobservable input would result in a lower fair value measurement, while a decrease would result in a higher fair value measurement. |