NOTE 11. EQUITY | The Company has authorized the issuance of 3,000,000 shares of Series A preferred stock, 500,000 shares of Series C preferred stock, 1,500,000 shares of preferred stock and 4,000,000,000 shares of common stock. COMMON STOCK 2015 Issuances Stock Subscriptions During the year ended December 31, 2015, the Company issued several subscription units that consisted of common stock and warrants. The Company received subscriptions for 253,335 shares of common stock and 95,000 warrants to purchase one share of common stock for each warrant, for net cash proceeds of $190,000. The warrants have an exercise price of $1.25 per share and expire 3 years of the date of issuance. The relative fair value of the warrants using the Black-Scholes model was $78,777. Other Stock Issuances On January 5, 2015, the Company issued 33,334 shares of common stock for a subscription received in December 2014. The subscription consisted of 33,334 shares of common stock and 12,500 warrants to purchase one share of common stock for each warrant, for net cash proceeds of $25,000. The warrants have an exercise price of $1.25 per share and expire three years after the date of issuance. The relative fair value of the common stock was $13,702 and was recorded as a stock payable as of December 31, 2014. Warrants were issued during the year ended December 31, 2015. On January 9, 2015, the Company issued 102,000 shares to Jennifer Kopriva in settlement of stock payable owed as of December 31, 2014 for services. The shares had a fair value of $165,003 based on the market price on the date of grant. On January 9, 2015, the Company issued 55,000 shares to Rachel Pettit in settlement of stock payable owed as of December 31, 2014. The shares had a fair value of $91,000 based on the market price on the date of grant. On February 3, 2015, the Company issued 25,000 shares to Daniel Pettit for services. The shares were issued at $1.65 per share and recorded as share-based compensation of $41,250. On February 28, 2015, the Company entered into a stock for services agreement with Michael Reysack, the Company's Investor Relations Officer, to issue 156,139 shares of common stock for services. The fair value of these shares was $257,629 based on the market price on the date of grant. On April 28, 2015, the Company issued 30,000 shares to Jared DeVries for interest on debt. The shares were issued at $1.25 per share and recorded as interest expense of $37,500. On April 28, 2015, the Company issued 2,600 shares to Rachael Pettit for services. The shares were issued at $1.25 per share and recorded as share-based compensation of $3,250. On June 6, 2015, the Company issued 25,000 shares to Daniel Pettit for services. The shares were issued at $1.25 per share and recorded as share-based compensation of $31,250. On July 10, 2015, the Company issued 500,000 to Sundrop Consulting in accordance with a consulting agreement. The shares were issued at $1.05 per share and recorded as share-based compensation of 525,000. On November 25, 2015, the Company issued 250,000 shares to the Community Foundation for Greater Des Moines as part of an agreement with Sundrop Consulting. The shares were issued in exchange for 1,000,000 warrants that were terminated. No additional expense was recorded as the fair value of the warrants exceeded the fair value of the common stock. On December 8, 2015, the Company issued 100,000 shares of the Company's common stock to the Company's CFO for services and recorded the shares at the fair value at the date of issuance recording the transaction as share-based compensation of $90,000. 2014 Issuances Stock Subscriptions During the year ended December 31, 2014, the Company issued several subscription units that consisted of common stock and warrants. The Company received subscriptions to acquire 413,341 shares of common stock and 155,000 warrants to purchase one share of common stock for each warrant, for net cash proceeds of $310,000. The warrants have an exercise price of $1.25 per share and expire 3 years of the date of issuance. As of December 31, 2014, the Company had not issued 155,000 warrants and 33,334 shares of common stock attributable to a subscription in the amount of $25,000. Accordingly, the Company has recorded the relative fair value of the warrants and common stock as payables in the amounts of $142,042 and $13,702, respectively. Other Stock Issuances During the year ended December 31, 2014, the Company issued 1,105,970 shares of common stock in full extinguishment of a debenture with a principal balance of $110,598 and $7,515 of accrued interest. The shares were issued at 50% of the market price on the conversion date. No gain or loss was recorded on the conversion. The Company issued 150,000 shares to an individual in return for his guarantee of the Letter of Credit at Denver Savings Bank. The shares were valued at the market price of $183,000 at the time of grant. (See Note 7.) On July 29, 2014, the Company entered into an agreement with a third party individual to guarantee an additional Line of Credit in the amount of $250,975 with Denver Savings Bank. In exchange for the guarantee, the Company issued 42,300 shares of its common stock to the individual. The shares of common stock had a fair value of $86,715 based on the market price on the date of grant and have been recorded as deferred financing costs. The Company has not made any borrowings on this Line of Credit. The Company issued 100,000 shares to an individual as a fee for extending the due date of his debenture. The debenture was paid on April 8, 2014 and the shares were issued on June 11, 2014. The share value was stated at the market price of $80,000 at the time of grant. On July 30, 2014, the Company entered into an agreement with BFS Financial, Inc. ("BFS") and issued 50,000 shares of the Company's common stock. The agreement calls for BFS to assist the Company in raising capital. BFS is entitled to a 12% fee for all proceeds received by the Company from investors introduced to the Company by BFS for up to one year. The Company is also obligated to issue BFS an additional 50,000 shares of common stock upon receiving the first $100,000 in proceeds. The Company valued the shares issued at $102,500 based on the market price on the date of grant. In October 2014, the Company terminated the agreement with BFS. Accordingly, the additional 50,000 shares of common stock will not be issued. On October 30, 2014, the Company issued 18,450 shares of common stock to a third-party in settlement of the stock payable owed to the third-party for services performed. The shares had a fair value of $30,443 based on the market price on the date of grant. On October 24, 2014, the Company issued 4,242 shares of common stock to a third-party in settlement of the stock payable owed to the third-party for services performed. The shares had a fair value of $6,999 based on the market price on the date of grant. OPTIONS Upon the acquisition of American Exploration, the Company adopted the 2009 Stock Option Plan (the "2009 Plan"). The 2009 Plan allows the Company to issue options to officers, directors and employees, as well as consultants, to purchase up to 7,000,000 shares of common stock. The Company, as part of the merger, issued and exchanged 5,200 stock options to individuals who previously held stock options in American Exploration. These stock options were valued at $6,934 using the Black-Scholes model which was included in the purchase price of American Exploration. 2015 EQUITY INCENTIVE PLAN On November 25, 2015, the Company authorized the Spotlight Innovation, Inc. 2015 Equity Incentive Plan (the "2015 Plan") to: · Encourage selected employees, directors and consultants to improve operations and increase profits; · Encourage selected employees, directors and consultants to accept or continue employment or association with the Company it its Subsidiaries; · Increase the interest of selected employees, directors and consultants in the Company's welfare through participation in the growth in value of the common stock of the Company; and · Align the interest of the Company with selected employees, directors and consultants. Eligible persons who at the date of grant of an Option is an employee of the Company or of any Subsidiary of the Company is eligible to receive NQSOs or ISOs under the 2015 Plan. Every person who at the date of the grant is a consultant, or non-employee director of, the Company or any Subsidiary of the Company is eligible to receive NQSOs under the 2015 Plan. The total number of shares which may be issued under the Options granted pursuant to the 2015 Plan shall not exceed the 3,600,000 Shares. The shares covered by the portion of any grant under the 2015 Plan which expires unexercised shall become available again for grant under the 2015 Plan. On November 25, 2015, the Company granted incentive stock options and non-qualified stock options to acquire an aggregate of 2,600,000 shares of the Company's common stock under the Company's 2015 Plan to various officers and consultants of the Company. The options have exercise prices of $1.10 to $1.21. Each option was granted under a three-year vesting term, 25% upon grant, and 25% on each of the first, second and third anniversary of grant date. Of the 2,600,000 options granted, 150,000 were issued to an executive officer and the remaining 1,600,000 were issued to certain consultants of the Company. The fair value of each option award is estimated on the date of grant using a Black-Sholes valuation model that uses the assumptions noted in the following table. 2015 Equity Option Plan Expected Volatility 142.16 % Expected Dividends $ 0 Expected Term in years 3 The weighted-average grant-date fair value of options granted in 2015 is $1.04. A summary of the stock option activity for the years ended December 31, 2015 and 2014 is presented below: Options Weighted-Average Exercise Price Outstanding December 31, 2013 5,200 $ 359.04 Granted - - Exercised - - Expired - - Outstanding December 31, 2014 5,200 359.04 Granted 2,600,000 1.11 Exercised - - Expired - - Outstanding December 31, 2015 2,605,200 $ 1.82 Exercisable December 31, 2015 655,200 $ 3.95 The following table provides information as of December 31, 2015 regarding shares authorized for issuance under our equity compensation plans, including individual compensation arrangements. Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights (a) Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding column (a)) Equity Compensation Plans Approved by Security Holders 3,605,200 $ 3.95 5,050,000 Equity Compensation Plans Not Approved by Security Holders 1,364,171 (1) 1.40 - Total 4,969,371 $ 2.23 5,050,000 _____________ (1) Includes options to purchase 4,000,000- shares of common stock, up to 8,000 shares of common stock reserved under the 2009 Plan, and 3,600,000 shares of common stock reserved under the 2015 Plan. Warrants During the year ended December 31, 2015, the Company received subscriptions to acquire 253,335 shares of common stock and 95,000 warrants to purchase one share of common stock each, for net cash proceeds of $190,000. The warrants have an exercise price of $1.25 per share, and expire three years of the date of issuance. The relative fair value of the warrants based on the Black-Scholes model was $78,777. The Company issued warrants to purchase 135,000 shares of common stock in conjunction with the Additional Convertible Notes during January 2015. The exercise price is equal to the lower of: (i) 50% of the prior 20 days average market price on the date of exercise, or ii) $0.50 per share. However, in no event will the exercise price be lower than $0.25 per share. The warrants have a term of three years. The relative fair value of the warrants based on the Black-Scholes model was $67,985. As of December 31, 2015, the Company entered into a termination agreement and terminated the Additional Convertible Notes issued January 2015, cancelling the warrants to purchase 135,000 shares of common stock. The Company granted warrants to purchase 250,000 and 300,000 shares of common stock to related parties in conjunction with a convertible note dated March 27, 2015. The warrants have an exercise price of $1.50 per share, and expire thirty-six (36) months from the date of repayment or conversion of the convertible note. The relative fair value of the warrants based on the Black-Scholes model was $652,504. As of December 31, 2015, the Company entered into a termination agreement and terminated the convertible note dated March 27, 2015, cancelling the warrants to purchase 250,000 and 300,000 shares of common stock. On March 30, 2015, the Company issued warrants to purchase 359,620 shares of common stock to a related party in conjunction with a settlement of an outstanding payable in the amount of $419,413. The warrants have an exercise price of $1.25 per share, and expire five years from the date of issuance. The fair value of the warrants based on the Black-Scholes model was $449,398. Accordingly, the Company recorded a loss on extinguishment of debt of $29,984. Pursuant to the December 2015 termination agreements, the warrants to purchase 359,620 share of common stock were cancelled. On June 3, 2015, the Company issued warrants to purchase 200,000 shares of common stock to an unrelated third party in conjunction to a services agreement. The warrants were priced at $1.25 per share and expire in 1.7 years from issuance. The fair value of the warrants based upon the Black-Scholes model is $246,852. On June 23, 2015, the Company issued warrants to purchase 1,000,000 shares of common stock to an unrelated party in conjunction to a services agreement. The warrants have an exercise price of $1.25 per share, and expire in 2.2 years from issuance. The fair value of the warrants based upon the Black-Scholes model is $1,043,457. As of December 31, 2015, these warrants were forfeited. On December 31, 2015, the Company issued warrants to purchase 200,000 and 300,000 shares of Common Stock in conjunction with a convertible note dated December 31, 2015. The warrants have an exercise price of $1.25 and $1.00 per share, respectively, and expire thirty-six (36) months from the date of issuance. The relative fair value of the warrants based on the Black-Scholes model was $187,051 and $280,726, respectively. The fair value of the above warrants was determined by using the Black-Scholes option-pricing model. Variables used in the model for the warrants issued include: i) discount rates ranging from 0.69% to 1.31%; ii) expected terms ranging from 2.00 to 5.00 years; iii) expected volatility ranging from 323.95% to 393.03%; iv) zero expected dividends and v) stock price of $0.94 to $1.65. During the year ended December 31, 2015, the Company issued 692,317 warrants that were granted in the year ended December 31, 2014 and were recorded as a warrant payable. The Company recorded $692,317 in additional paid-in capital for the issuance of the warrants in satisfaction of the warrants payable. During the year ended December 31, 2014, the Company issued subscription units that consisted of common stock and warrants. The Company received subscriptions to acquire 413,341 shares of common stock and 155,000 warrants to purchase one share of common stock each for net cash proceeds of $310,000. The warrants have an exercise price of $1.25 per share and expire three years from the date of issuance. The relative fair value of the warrants was $142,042. As of December 31, 2014, the Company was obligated to issue 752,325 warrants to purchase one share of common stock for each warrant, in conjunction with the issuance of the Convertible Notes. The warrants have an exercise price of the lower of i) 50% of the prior 20 days average market price on the date of conversion, or ii) $0.50 per share. However, in no event with the exercise price be lower than $0.25 per share. The warrants have a term of three years. The Company calculated the relative fair value of the warrants using the Black-Scholes model at $385,351. However, as of December 31, 2014, the Company has not issued these warrants and has recorded them as a warrant payable. On December 19, 2014, the Company agreed to issue 100,000 warrants to purchase one share of common stock for each warrant in connection with a consulting agreement. The warrants have a term of three years and an exercise price of $1.29 per share. The fair value of the warrants on the date of grant using the Black-Scholes model was $164,924. As of December 31, 2014, these warrants have not been issued and are recorded in warrants payable. The fair value of the above 2014 warrants was determined by using the Black-Scholes option-pricing model. Variables used in the model for the warrants issued include: i) discount rates ranging from 0.79% to 1.10%; ii) expected terms of 3.0 years; iii) expected volatility ranging from 399.22% to 409.43%; iv) zero expected dividends and v) stock prices ranging from $0.75 to 2.00. A summary of the warrant activity for the years ended December 31, 2015 and 2014 is presented below: Warrants Weighted-Average Exercise Price Outstanding December 31, 2013 1,381,671 $ 1.41 Granted 1,005,000 0.72 Exercised - - Expired/forfeited (160,000 ) 1.46 Outstanding at December 31, 2014 2,226,671 1.10 Granted 2,839,620 1.25 Exercised - Expired/forfeited (3,054,620 ) 1.11 Outstanding December 31, 2015 2,011,671 $ 1.29 Exercisable December 31, 2015 2,011,671 $ 1.29 The weighted average remaining contractual term of the outstanding warrants and exercisable warrants as of December 31, 2015 is 1.58 years. |