Fair Value Measurements | 14. Fair Value Measurements Assets and Liabilities Measured at Fair Value on a Recurring Basis As of March 31, 2024, we owned a 25% equity interest in ECOTEC (see Note 5 (“Investments in Unconsolidated Affiliates”)). We have elected the fair value option to account for this investment. The fair value determination of this investment primarily consisted of unobservable inputs, which creates uncertainty in the measurement of fair value as of the reporting date. The significant unobservable inputs used in the fair value measurement, which was valued through an average of an income approach (discounted cash flow method) and a market approach (guideline public company method), are the WACC and the revenue multiples. Significant increases (decreases) in these inputs in isolation would result in a significantly higher (lower) fair value measurement. As of March 31, 2024, the fair value of our investment in ECOTEC was $14.9 million. This fair value measurement is classified as Level 3. The significant unobservable inputs are as follows: Significant Three Months Ended Three Months Ended Unobservable March 31, 2024 March 31, 2023 Inputs Range Median Range Median Valuation technique: Discounted cash flow WACC 0.4% - 20.0% 13.5% 0.0% - 22.1% 11.3% Guideline public company Revenue multiple 1.5x - 7.2x 3.8x 1.7x - 8.0x 3.9x The reconciliation of changes in the fair value of our investment in ECOTEC is as follows: Three Months Ended March 31, (in thousands) 2024 2023 Balance at beginning of period $ 14,905 $ 12,803 Purchases of equity interests — 2,000 Unrealized loss (1) — (254) Balance at end of period $ 14,905 $ 14,549 (1) Included in other expense (income), net in our unaudited condensed consolidated statement of operations. See Note 5 (“Investments in Unconsolidated Affiliates”) for further details. Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis Investment in Ionada As of March 31, 2024, we had a fully diluted ownership equity interest in Ionada of 10% (see Note 5 (“Investments in Unconsolidated Affiliates”)). We have elected the fair value measurement alternative to account for this investment. As of March 31, 2024, the carrying value of our investment in Ionada was $4.3 million. The reconciliation of changes in the carrying value of our investment in Ionada is as follows: Three Months Ended March 31, (in thousands) 2024 Balance at beginning of period $ 4,205 Purchases of equity interests — Transaction costs capitalized as investment activity 57 Cost basis 4,262 Adjustments — Carrying value $ 4,262 Subject to certain contractual conditions, we will invest, on the same terms and conditions as the initial investment, $1.2 million on November 1, 2024, $1.3 million on November 1, 2025, and $4.8 million prior to July 1, 2026, for a fully diluted ownership interest of 12%, 15% and 24%, respectively. Compressors During the three months ended March 31, 2024, we recorded nonrecurring fair value measurements related to our idle compressors. Our estimate of the compressors’ fair value was primarily based on the expected net sale proceeds compared with other fleet units we recently sold and/or a review of other units recently offered for sale by third parties, or the estimated component value of the equipment we plan to use. We discounted the expected proceeds, net of selling and other carrying costs, using a weighted average disposal period of four years. These fair value measurements are classified as Level 3. The fair value of our compressors impaired as of March 31, 2024 and December 31, 2023 was as follows: March 31, 2024 December 31, 2023 (in thousands) Impaired compressors $ 263 $ 1,423 The significant unobservable inputs used to develop the above fair value measurements were weighted by the relative fair value of the compressors being measured. Additional quantitative information related to our significant unobservable inputs follows: Range Weighted Average (1) Estimated net sale proceeds: As of March 31, 2024 $0 - $211 per horsepower $50 per horsepower As of December 31, 2023 $0 - $294 per horsepower $50 per horsepower (1) Calculated based on an estimated discount for market liquidity 30% and 33% as of March 31, 2024 and December 31, 2023, respectively. See Note 10 (“Long-Lived and Other Asset Impairments”) for further details. Other Financial Instruments The carrying amounts of our cash, accounts receivable and accounts payable approximate fair value due to the short–term nature of these instruments. The carrying amount of borrowings outstanding under our Credit Facility approximates fair value due to the variable interest rate. The measurement of the fair value of these outstanding borrowings is a Level 3 measurement. The fair value of our fixed rate debt is estimated using yields observable in active markets, which are Level 2 inputs, and was as follows: March 31, 2024 December 31, 2023 (in thousands) Carrying amount of fixed rate debt (1) $ 1,298,066 $ 1,297,844 Fair value of fixed rate debt 1,294,000 1,289,000 (1) Carrying amounts are shown net of unamortized premium and deferred financing costs. See Note 6 (“Long-Term Debt”). |