Table of Contents
Washington, D.C. 20549
to
Delaware (State or other jurisdiction of incorporation or organization) | 4922 (Primary Standard Industrial Classification Code Number) | 20-3701075 (I.R.S. Employer Identification Number) |
David P. Oelman | Douglass M. Rayburn | |
Christopher S. Collins | Baker Botts L.L.P. | |
Vinson & Elkins LLP | 2001 Ross Avenue | |
1001 Fannin Street, Suite 2500 | Dallas, Texas 75201 | |
Houston, Texas 77002 | (214) 953-6500 | |
(713) 758-2222 |
Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Table of Contents
The information in this prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and it is not soliciting offers to buy these securities in any state where the offer or sale is not permitted. |
Per Share | Total | |||||||
Price to the public | $ | $ | ||||||
Underwriting discounts and commissions(1) | $ | $ | ||||||
Proceeds to the selling stockholders | $ | $ |
(1) | Excludes a structuring fee equal to 0.25% of the gross proceeds of this offering, or approximately $687,500, payable by Targa Resources Corp. to Barclays Capital Inc. |
Barclays Capital | Morgan Stanley | BofA Merrill Lynch |
Citi | Deutsche Bank Securities |
Credit Suisse | J.P. Morgan | Wells Fargo Securities |
Raymond James | RBC Capital Markets | UBS Investment Bank |
Baird | ING |
Table of Contents
Table of Contents
Table of Contents
Page | ||||||||
1 | ||||||||
23 | ||||||||
51 | ||||||||
52 | ||||||||
53 | ||||||||
75 | ||||||||
77 | ||||||||
106 | ||||||||
112 | ||||||||
115 | ||||||||
143 | ||||||||
169 | ||||||||
173 | ||||||||
182 | ||||||||
186 | ||||||||
193 | ||||||||
205 | ||||||||
207 | ||||||||
210 | ||||||||
219 | ||||||||
219 | ||||||||
219 | ||||||||
219 | ||||||||
F-1 | ||||||||
A-1 | ||||||||
EX-23.1 |
i
Table of Contents
• | a 2% general partner interest, which we hold through our 100% ownership interest in the general partner of the Partnership; |
• | all of the outstanding IDRs of the Partnership; and |
• | 11,645,659 of the 75,545,409 outstanding common units of the Partnership, representing a 15.1% limited partnership interest in the Partnership. |
• | 2% of all cash distributed in a quarter until $0.3881 has been distributed in respect of each common unit of the Partnership for that quarter; | |
• | 15% of all cash distributed in a quarter after $0.3881 has been distributed in respect of each common unit of the Partnership for that quarter; | |
• | 25% of all cash distributed in a quarter after $0.4219 has been distributed in respect of each common unit of the Partnership for that quarter; and |
1
Table of Contents
• | 50% of all cash distributed in a quarter after $0.50625 has been distributed in respect of each common unit of the Partnership for that quarter. |
2
Table of Contents
(1) | Represents historical quarterly cash distributions by the Partnership. |
• | the Partnership has a total of 75,545,409 common units outstanding; and | |
• | we own (i) a 2% general partner interest in the Partnership, (ii) the IDRs and (iii) 11,645,659 common units of the Partnership. |
3
Table of Contents
(1) | For the fourth quarter of 2010, management plans to recommend a quarterly cash distribution of $0.5475 per common unit, or $2.19 per common unit on an annualized basis. |
4
Table of Contents
5
Table of Contents
• | Cedar Bayou Fractionator expansion project: The Partnership is currently constructing approximately 78 MBbl/d of additional fractionation capacity at the Partnership’s 88% owned Cedar Bayou Fractionator (“CBF”) in Mont Belvieu for an estimated gross cost of $78 million. | |
• | Benzene treating project: A new treater is under construction which will operate in conjunction with the Partnership’s existing low sulfur natural gasoline (“LSNG”) facility at Mont Belvieu and is designed to reduce benzene content of natural gasoline to meet new, more stringent environmental standards. The treater has an estimated gross cost of approximately $33 million. | |
• | Gulf Coast Fractionators expansion project: The Partnership has announced plans by Gulf Coast Fractionators (“GCF”), a partnership with ConocoPhillips and Devon Energy Corporation in which the Partnership owns a 38.8% interest, to expand the capacity of its NGL fractionation facility in Mont Belvieu by 43 MBbl/d for an estimated gross cost of $75 million. | |
• | SAOU Expansion Program: The Partnership has announced a $30 million capital expenditure program including new compression facilities and pipelines as well as expenditures to restart the25 MMcf/d Conger processing plant in response to strong volume growth and new well connects. |
6
Table of Contents
• | The Partnership is one of the largest fractionators of NGLs in the Gulf Coast region. | |
• | The Partnership’s gathering and processing businesses are predominantly located in active and growth oriented oil and gas producing basins. | |
• | The Partnership provides a comprehensive package of services to natural gas producers. | |
• | The Partnership’s gathering and processing systems and logistics assets consist of high-quality, well maintained assets, resulting in low cost, efficient operations. | |
• | The Partnership maintains gathering and processing positions in strategic oil and gas producing areas across multiple basins and provides services under attractive contract terms to a diverse mix of customers. | |
• | Maintaining appropriate leverage and distribution coverage levels and mitigating commodity price volatility allow the Partnership to be flexible in its growth strategy and enable it to pursue strategic acquisitions and large growth projects. |
• | The executive management team which formed TRI Resources Inc., formerly Targa Resources, Inc., in 2004 and continues to manage Targa today possesses over 200 years of combined experience working in the midstream natural gas and energy business. |
• | The Partnership has a substantial amount of indebtedness which may adversely affect its financial position. | |
• | The Partnership’s cash flow is affected by supply and demand for oil, natural gas and NGL products and by natural gas and NGL prices, and decreases in these prices could adversely affect its results of operations and financial condition. |
7
Table of Contents
• | The Partnership’s long-term success depends on its ability to obtain new sources of supplies of natural gas and NGLs, which depends on certain factors beyond its control. Any decrease in supplies of natural gas or NGLs could adversely affect the Partnership’s business and operating results. | |
• | If the Partnership does not make acquisitions or investments in new assets on economically acceptable terms or efficiently and effectively integrate new assets, its results of operations and financial condition could be adversely affected. | |
• | The Partnership is subject to regulatory, environmental, political, legal and economic risks, which could adversely affect its results of operations and financial condition. | |
• | The Partnership’s growth strategy requires access to new capital. Tightened capital markets or increased competition for investment opportunities could impair its ability to grow. | |
• | The Partnership’s hedging activities may not be effective in reducing the variability of its cash flows and may, in certain circumstances, increase the variability of its cash flows. | |
• | The Partnership’s industry is highly competitive, and increased competitive pressure could adversely affect the Partnership’s business and operating results. |
8
Table of Contents
• | Affiliates of Warburg Pincus will own 18,604,233 shares of common stock, representing a 44.0% ownership interest in us. |
• | An affiliate of Bank of America will own 1,652,159 shares of common stock representing a 3.9% ownership interest in us. |
• | Our employees, including our executive officers, will own approximately 8.3 million shares of common stock, representing a 19.6% ownership interest in us, including the approximately 1.9 million shares of common stock we expect to issue under the new stock incentive plan to be adopted in conjunction with this offering. |
• | Our public stockholders will own 13,750,000 shares of common stock, representing a 32.5% ownership interest in us. | |
• | We will indirectly own 100% of the ownership interest in the General Partner, which will own the 2% general partner interest in the Partnership and all of the Partnership’s IDRs. | |
• | We will indirectly own 11,645,659 of the Partnership’s 75,545,409 outstanding common units, representing a 15.1% limited partner interest in the Partnership. |
9
Table of Contents
Following this Offering(1)
(1) | Gives effect to our corporate reorganization as described above under “— Our Structure and Ownership After This Offering,” the sale of common stock offered by the selling stockholders in this offering, and awards of common stock that will be granted to the directors and executive officers upon the closing of this offering. |
10
Table of Contents
Common stock offered to the public | 13,750,000 shares | |
Common stock to be outstanding after this offering | 42,292,381 shares(1) |
Over-allotment option | Certain of the selling stockholders have granted the underwriters a30-day option to purchase up to an aggregate of 2,062,500 additional shares of our common stock to cover over-allotments. |
Use of proceeds | We will not receive any proceeds from this offering. | |
Dividend policy | We intend to pay to our stockholders, on a quarterly basis, dividends equal to the cash we receive from our Partnership distributions, less reserves for expenses, future dividends and other uses of cash, including: | |
• federal income taxes, which we are required to pay because we are taxed as a corporation; | ||
• the expenses of being a public company; | ||
• other general and administrative expenses; | ||
• reserves our board of directors believes prudent to maintain; and | ||
• capital contributions to the Partnership upon the issuance by it of additional partnership securities if we choose to maintain the General Partner’s 2% interest. | ||
Dividends | Based on the current distribution policy of the Partnership, our expected federal income tax liabilities, our expected level of other expenses and reserves, we expect that our initial quarterly dividend rate will be $0.2575 per share. We expect to pay a prorated dividend for the portion of the fourth quarter of 2010 that we are public in February 2011. | |
However, we cannot assure you that any dividends will be declared or paid by us. Based on the distributions paid by the Partnership to its unitholders for each of the immediately preceding four quarters, we believe we would have been able to pay the initial quarterly dividend to our shareholders for each of the immediately preceding four quarters. We expect that we will be able to pay the initial quarterly dividend for the three months ending December 31, 2010 and each of the four quarters in the year ending December 31, 2011. Please read “Our Dividend Policy.” | ||
Tax | For a discussion of the material tax consequences that may be relevant to prospective stockholders who arenon-U.S. holders |
11
Table of Contents
(as defined below), please read “Material U.S. Federal Income Tax Consequences toNon-U.S. Holders.” | ||
Risk factors | You should carefully read and consider the information beginning on page 23 of this prospectus set forth under the heading “Risk Factors” and all other information set forth in this prospectus before deciding to invest in our common stock. | |
New York Stock Exchange symbol | TRGP |
Conflicts of interest | An affiliate of Merrill Lynch, Pierce, Fenner & Smith Incorporated, an underwriter in this offering, is selling 1,110,280 shares of common stock in connection with this offing and will own 1,652,159 shares of our common stock, representing a 3.9% ownership interest in us on a fully diluted basis upon completion of this offering. Because of this relationship, this offering is being conducted in accordance with Rule 2720 of the NASD Conduct Rules (which are part of the FINRA Rules). This rule requires, among other things, that a qualified independent underwriter has participated in the preparation of, and has exercised the usual standards of due diligence with respect to, this prospectus and the registration statement of which this prospectus is a part. Barclays Capital Inc. is acting as the qualified independent underwriter. See “Underwriting (Conflicts of Interest)—Conflicts of Interest.” |
(1) | This number gives effect to the assumed common stock split, to conversion of our outstanding preferred stock into shares of our common stock and to the expected issuance of shares of common stock under our new stock incentive plan, all of which are described under “— Our Structure and Ownership After This Offering.” |
12
Table of Contents
• | common unitholders of the Partnership have a priority over the IDRs with respect to the Partnership distributions; | |
• | we participate in the General Partner’s distributions and IDRs and the common unitholders do not; | |
• | we and our stockholders are taxed differently from the Partnership and its common unitholders; and | |
• | we may enter into other businesses separate and apart from the Partnership or any of its affiliates. |
Partnership’s Common Units | Our Shares | |||
Distributions and Dividends | The Partnership pays its limited partners and the General Partner quarterly distributions equal to all of the available cash from operating surplus. The General Partner has a 2% general partner interest. Common unitholders do not participate in the distributions to the General Partner or in the IDRs. | We intend to pay our stockholders, on a quarterly basis, dividends equal to the cash the Partnership distributes to us based on our ownership of Partnership interests, less federal income taxes, which we are required to pay because we are taxed as a corporation, the expenses of being a public company, other general and administrative expenses, capital contributions to the Partnership upon the issuance by it of additional Partnership securities if we choose to maintain the General Partner’s 2% interest and reserves established by our board of directors. | ||
We receive distributions from the Partnership with respect to our 11,645,659 common units. |
13
Table of Contents
Partnership’s Common Units | Our Shares | |||
In addition, through our ownership of the Partnership’s general partner, we participate in the distributions to the General Partner pursuant to the 2% general partner interest and the IDRs. If the Partnership is successful in implementing its strategy to increase distributable cash flow, our income from these rights may increase in the future. However, no distributions may be made on the IDRs until the minimum quarterly distribution has been paid on all outstanding common units. Therefore, distributions with respect to the IDRs are even more uncertain than distributions on the common units. | ||||
Taxation of Entity and Equity Owners | The Partnership is a flow-through entity that is not subject to an entity level federal income tax. The Partnership expects that holders of units in the Partnership other than us will benefit for a period of time from tax basis adjustments and remedial allocations of deductions so that they will be allocated a relatively small amount of federal taxable income compared to the cash distributed to them. | Our taxable income is subject to U.S. federal income tax at the corporate tax rate, which is currently a maximum of 35%. In addition, we will be allocated more taxable income relative to our Partnership distributions than the other common unitholders and the relative amount thereof may increase if the Partnership issues additional units or distributes a higher percentage of cash to the holder of the IDRs. |
14
Table of Contents
Partnership’s Common Units | Our Shares | |||
Common unitholders will receive Forms K-1 from the Partnership reflecting the unitholders’ share of the Partnership’s items of income, gain, loss, and deduction. Tax-exempt organizations, including employee benefit plans, will have unrelated business taxable income as a result of the allocation of the Partnership’s items of income, gain, loss, and deduction to them. Regulated investment companies or mutual funds will be allocated items of income, which will not constitute qualifying income, as a result of the ownership of common units. | Because we are not a flow-through entity, our stockholders do not report our items of income, gain, loss and deduction on their federal income tax returns. Distributions to our stockholders will constitute dividends for U.S. tax purposes to the extent of our current or accumulated earnings and profits. To the extent those distributions are not treated as dividends, they will be treated as gain from the sale of the common stock to the extent the distribution exceeds a stockholder’s adjusted basis in the common stock sold. Our stockholders will generally recognize capital gain or loss on the sale of our common stock equal to the difference between a stockholder’s adjusted tax basis in the shares of common stock sold and the proceeds received by such holder. This gain or loss will generally be long-term gain or loss if a holder sells shares of common stock held for more than one year. Under current law, long-term capital gains of individuals generally are subject to a reduced rate of U.S. fed eral income tax. | |||
Tax-exempt organizations, including employee benefit plans, will not have unrelated business taxable income upon the receipt of dividends from us. Regulated investment companies or mutual funds will have qualifying income as a result of dividends received from us. |
15
Table of Contents
Partnership’s Common Units | Our Shares | |||
Voting | Certain significant decisions require approval by a “unit majority” of the common units. These significant decisions include, among other things: • merger of the Partnership or the sale of all or substantially all of its assets in certain circumstances; and • certain amendments to the Partnership’s partnership agreement. For more information, please read “Material Provisions of the Partnership’s Partnership Agreement—Voting Rights.” | Under our amended and restated bylaws, each stockholder will be entitled to cast one vote, either in person or by proxy, for each share standing in his or her name on the books of the corporation as of the record date. Our amended and restated certificate of incorporation and amended and restated bylaws will contain supermajority voting requirements for certain matters. See “Description of Our Capital Stock—Anti-Takeover Effects of Provisions of Our Amended and Restated Certificate of Incorporation, Our Amended and Restated Bylaws and Delaware Law—Certificate of Incorporation and Bylaws.” | ||
Election, Appointment and Removal of General Partner and Directors | Common unitholders do not elect the directors of Targa Resources GP LLC. Instead, these directors are elected annually by us, as the sole equity owner of Targa Resources GP LLC. The Partnership’s general partner may not be removed unless that removal is approved by the vote of the holders of not less than 662/3% of the outstanding units, voting together as a single class, including units held by the general partner and its affiliates, and the Partnership receives an opinion of counsel regarding limited liability and tax matters. | Under our amended and restated bylaws, we will have a staggered board of three classes with each class being elected every three years and only one class elected each year. Also, each director shall hold office until the director’s successor shall have been duly elected and shall qualify or until the director shall resign or shall have been removed. Directors serving on our board may only be removed from office for cause and only by the affirmative vote of a supermajority of our stockholders. See “Description of Our Capital Stock—Anti-Takeover Effects of Provisions of our Amended and Restated Certificate of Incorporation, our Amended and Restated Bylaws and Delaware Law—Certificate of Incorporation and Bylaws.” | ||
Preemptive Rights to Acquire Securities | Common unitholders do not have preemptive rights. | Our stockholders do not have preemptive rights. |
16
Table of Contents
Partnership’s Common Units | Our Shares | |||
Whenever the Partnership issues equity securities to any person other than the General Partner and its affiliates, the General Partner has a preemptive right to purchase additional limited partnership interests on the same terms in order to maintain its percentage interest. | ||||
Liquidation | The Partnership will dissolve upon any of the following: | We will dissolve upon any of the following: | ||
• the election of the general partner to dissolve the Partnership, if approved by the holders of units representing a unit majority; • there being no limited partners, unless the Partnership is continued without dissolution in accordance with applicable Delaware law; | • the entry of a decree of judicial dissolution of us; or • the approval of at least 67% of our outstanding common stock. | |||
• the entry of a decree of judicial dissolution of the Partnership pursuant to applicable Delaware law; or | ||||
• the withdrawal or removal of the General Partner or any other event that results in its ceasing to be the general partner other than by reason of a transfer of its general partner interest in accordance with the Partnership’s partnership agreement or withdrawal or removal following approval and admission of a successor. |
17
Table of Contents
18
Table of Contents
• | the September 2010 completion of the sale of our 77% ownership interest in VESCO to the Partnership, including: |
• | consideration to us of $175.6 million, | |
• | the borrowing by the Partnership of $175.6 million under its senior secured revolving credit facility, and | |
• | our prepayment of the remaining $149.4 million balance of our senior secured term loan; |
• | the August 2010 completion of the sale of our interests in Versado to the Partnership, including: |
• | consideration to us of $247.2 million, including 89,813 common units and 1,833 general partner units, | |
• | the borrowing by the Partnership of $244.7 million under its senior secured revolving credit facility, and | |
• | our prepayment of $91.3 million of our senior secured term loan; |
• | the Partnership’s August 2010 issuance of $250 million of 77/8% senior secured notes due October 2018; | |
• | the Partnership’s August 2010 public offering of 7,475,000 common units; | |
• | the Partnership’s entry into an amended and restated $1.1 billion senior secured credit facility in July 2010; | |
• | the April 2010 sale of the Permian Assets and Coastal Straddles and the September 2009 sale of the Downstream Business to the Partnership along with related financings and debt prepayments; | |
• | our secondary public offering of 8,500,000 common units of the Partnership in April 2010; and | |
• | our January 2010 entry into a new $600 million senior secured credit facility and related refinancing. |
19
Table of Contents
• | the agreed repurchase on November 5, 2010 from certain holders of our Holdco Loan of $141.3 million of face value debt for $137.4 million; |
• | the expected award by the Company of approximately 1.9 million shares of common stock under the new stock incentive plan that we expect to adopt in connection with this offering; and |
• | the $18.0 million cash dividend on the Series B preferred stock that was declared by the TRC board of directors on November 19, 2010 and will be paid on November 22, 2010. The cash dividend represents a portion of the accreted value of the Series B preferred stock included in our September 30, 2010 balance sheet. |
Consolidated Historical for | Pro Forma | |||||||||||||||||||||||||||
Targa Resources Corp. | Targa Resources Corp. | |||||||||||||||||||||||||||
Year | Nine Months | |||||||||||||||||||||||||||
For the Years | For the Nine Months | Ended | Ended | |||||||||||||||||||||||||
Ended December 31, | Ended September 30, | December 31, | September 30, | |||||||||||||||||||||||||
2007 | 2008 | 2009 | 2009 | 2010 | 2009 | 2010 | ||||||||||||||||||||||
(In millions, except operating and price data) | ||||||||||||||||||||||||||||
Consolidated Statement of Operations Data: | ||||||||||||||||||||||||||||
Revenues(1) | $ | 7,297.2 | $ | 7,998.9 | $ | 4,536.0 | $ | 3,145.0 | $ | 3,942.0 | $ | 4,536.0 | $ | 3,942.0 | ||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||||||
Product purchases | 6,525.5 | 7,218.5 | 3,791.1 | 2,624.9 | 3,387.6 | 3,791.1 | 3,387.6 | |||||||||||||||||||||
Operating expenses | 247.1 | 275.2 | 235.0 | 182.7 | 190.4 | 235.0 | 190.4 | |||||||||||||||||||||
Depreciation and amortization expenses | 148.1 | 160.9 | 170.3 | 127.9 | 136.9 | 170.3 | 136.9 | |||||||||||||||||||||
General and administrative expenses | 96.3 | 96.4 | 120.4 | 83.6 | 81.0 | 132.1 | 89.8 | |||||||||||||||||||||
Other | (0.1 | ) | 13.4 | 2.0 | 1.8 | (0.4 | ) | 2.0 | (0.4 | ) | ||||||||||||||||||
Total costs and expenses | 7,016.9 | 7,764.4 | 4,318.8 | 3,020.9 | 3,795.5 | 4,330.5 | 3,804.3 | |||||||||||||||||||||
Income from operations | 280.3 | 234.5 | 217.2 | 124.1 | 146.5 | 205.5 | 137.7 | |||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||
Interest expense, net | (162.3 | ) | (141.2 | ) | (132.1 | ) | (102.8 | ) | (83.9 | ) | (128.2 | ) | (78.6 | ) | ||||||||||||||
Equity in earnings of unconsolidated investments | 10.1 | 14.0 | 5.0 | 3.2 | 3.8 | 5.0 | 3.8 | |||||||||||||||||||||
Gain (loss) on debt repurchases | — | 25.6 | (1.5 | ) | (1.5 | ) | (17.4 | ) | (1.5 | ) | (17.4 | ) | ||||||||||||||||
Gain (loss) on early debt extinguishment | — | 3.6 | 9.7 | 10.4 | 8.1 | 9.7 | 8.1 | |||||||||||||||||||||
Gain on insurance claims | — | 18.5 | — | — | — | — | — | |||||||||||||||||||||
Other | — | (1.3 | ) | 1.5 | 2.4 | 0.4 | 1.5 | 0.4 | ||||||||||||||||||||
Income before income taxes | 128.1 | 153.7 | 99.8 | 35.8 | 57.5 | 92.0 | 54.0 | |||||||||||||||||||||
Income tax expense: | (23.9 | ) | (19.3 | ) | (20.7 | ) | (5.1 | ) | (18.5 | ) | (22.5 | ) | (18.9 | ) | ||||||||||||||
Net income | 104.2 | 134.4 | 79.1 | 30.7 | 39.0 | 69.5 | 35.1 | |||||||||||||||||||||
20
Table of Contents
Consolidated Historical for | Pro Forma | |||||||||||||||||||||||||||
Targa Resources Corp. | Targa Resources Corp. | |||||||||||||||||||||||||||
Year | Nine Months | |||||||||||||||||||||||||||
For the Years | For the Nine Months | Ended | Ended | |||||||||||||||||||||||||
Ended December 31, | Ended September 30, | December 31, | September 30, | |||||||||||||||||||||||||
2007 | 2008 | 2009 | 2009 | 2010 | 2009 | 2010 | ||||||||||||||||||||||
(In millions, except operating and price data) | ||||||||||||||||||||||||||||
Less: Net income attributable to non controlling interest | 48.1 | 97.1 | 49.8 | 17.7 | 46.2 | 101.9 | 75.1 | |||||||||||||||||||||
Net income (loss) attributable to Targa Resources Corp. | 56.1 | 37.3 | 29.3 | 13.0 | (7.2 | ) | (32.4 | ) | (40.0 | ) | ||||||||||||||||||
Dividends on Series B preferred stock | (31.6 | ) | (16.8 | ) | (17.8 | ) | (13.2 | ) | (8.4 | ) | — | — | ||||||||||||||||
Undistributed earnings attributable to preferred shareholders(2) | (24.5 | ) | (20.5 | ) | (11.5 | ) | — | — | — | — | ||||||||||||||||||
Distributions to common equivalents | — | — | — | — | (177.8 | ) | — | — | ||||||||||||||||||||
Net income (loss) available to common shareholders | $ | — | $ | — | $ | — | $ | (0.2 | ) | $ | (193.4 | ) | $ | (32.4 | ) | $ | (40.0 | ) | ||||||||||
Net income (loss) available per common share—basic and diluted | $ | — | $ | — | $ | — | $ | (0.03 | ) | $ | (21.51 | ) | $ | (0.77 | ) | $ | (0.95 | ) | ||||||||||
21
Table of Contents
Consolidated Historical for | Pro Forma | |||||||||||||||||||||||||||
Targa Resources Corp. | Targa Resources Corp. | |||||||||||||||||||||||||||
Year | Nine Months | |||||||||||||||||||||||||||
For the Years | For the Nine Months | Ended | Ended | |||||||||||||||||||||||||
Ended December 31, | Ended September 30, | December 31, | September 30, | |||||||||||||||||||||||||
2007 | 2008 | 2009 | 2009 | 2010 | 2009 | 2010 | ||||||||||||||||||||||
(In millions, except operating and price data) | ||||||||||||||||||||||||||||
Financial data: | ||||||||||||||||||||||||||||
Gross margin(3) | $ | 771.7 | $ | 780.4 | $ | 744.9 | $ | 520.1 | $ | 554.4 | ||||||||||||||||||
Operating margin(4) | 524.6 | 505.2 | 509.9 | 337.4 | 364.0 | |||||||||||||||||||||||
Operating data: | ||||||||||||||||||||||||||||
Plant natural gas inlet,MMcf/d(5),(6) | 1,982.8 | 1,846.4 | 2,139.8 | 2,097.7 | 2,296.5 | |||||||||||||||||||||||
Gross NGL production, MBbl/d | 106.6 | 101.9 | 118.3 | 117.1 | 120.8 | |||||||||||||||||||||||
Natural gas sales, Bbtu/d(6) | 526.5 | 532.1 | 598.4 | 590.4 | 678.4 | |||||||||||||||||||||||
NGL sales, MBbl/d | 320.8 | 286.9 | 279.7 | 285.1 | 246.0 | |||||||||||||||||||||||
Condensate sales, MBbl/d | 3.9 | 3.8 | 4.7 | 4.8 | 3.6 | |||||||||||||||||||||||
Average realized prices(7): | ||||||||||||||||||||||||||||
Natural gas, $/MMBtu | $ | 6.56 | $ | 8.20 | $ | 3.96 | $ | 3.78 | $ | 4.61 | ||||||||||||||||||
NGL, $/gal | 1.18 | 1.38 | 0.79 | 0.71 | 1.03 | |||||||||||||||||||||||
Condensate, $/Bbl | 70.01 | 91.28 | 56.31 | 54.36 | 73.42 | |||||||||||||||||||||||
Balance Sheet Data (at period end): | ||||||||||||||||||||||||||||
Property plant and equipment, net | $ | 2,430.1 | $ | 2,617.4 | $ | 2,548.1 | $ | 2,563.9 | $ | 2,494.9 | $ | 2,494.9 | ||||||||||||||||
Total assets | 3,795.1 | 3,641.8 | 3,367.5 | 3,273.0 | 3,460.0 | 3,297.4 | ||||||||||||||||||||||
Long-term debt, less current maturities | 1,867.8 | 1,976.5 | 1,593.5 | 1,622.6 | 1,663.4 | 1,522.1 | ||||||||||||||||||||||
Convertible cumulative participating Series B preferred stock | 273.8 | 290.6 | 308.4 | 303.8 | 96.8 | — | ||||||||||||||||||||||
Total owners’ equity | 574.1 | 822.0 | 754.9 | 789.9 | 994.3 | 1,069.8 | ||||||||||||||||||||||
Cash Flow Data: | ||||||||||||||||||||||||||||
Net cash provided by (used in): | ||||||||||||||||||||||||||||
Operating activities | $ | 190.6 | $ | 390.7 | $ | 335.8 | $ | 202.9 | $ | 104.0 | ||||||||||||||||||
Investing activities | (95.9 | ) | (206.7 | ) | (59.3 | ) | (50.7 | ) | (81.8 | ) | ||||||||||||||||||
Financing activities | (59.5 | ) | 0.9 | (386.9 | ) | (327.1 | ) | 75.4 |
(1) | Includes business interruption insurance revenues of $3.0 million and $7.9 million for the nine months ended September 30, 2010 and 2009 and $21.5 million, $32.9 million and $7.3 million for the years ended December 31, 2009, 2008, and 2007. | |
(2) | Based on the terms of the preferred convertible stock, undistributed earnings of the Company are allocated to the preferred stock until the carrying value has been recovered. | |
(3) | Gross margin is a non-GAAP financial measure and is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—How We Evaluate Our Operations.” | |
(4) | Operating margin is a non-GAAP financial measure and is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—How We Evaluate Our Operations.” | |
(5) | Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant. | |
(6) | Plant natural gas inlet volumes include producertake-in-kind, while natural gas sales exclude producertake-in-kind volumes. | |
(7) | Average realized prices include the impact of hedging activities. |
22
Table of Contents
• | our obligation to (i) satisfy tax obligations associated with previous sales of assets to the Partnership, (ii) reimburse the Partnership for certain capital expenditures related to Versado and (iii) provide the Partnership with limited quarterly distribution support through 2011, all as described in more detail in “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources;” | |
• | interest expense and principal payments on any indebtedness we incur; | |
• | restrictions on distributions contained in any existing or future debt agreements; | |
• | our general and administrative expenses, including expenses we will incur as a result of being a public company as well as other operating expenses; | |
• | expenses of the General Partner; | |
• | income taxes; | |
• | reserves we establish in order for us to maintain our 2% general partner interest in the Partnership upon the issuance of additional partnership securities by the Partnership; and | |
• | reserves our board of directors establishes for the proper conduct of our business, to comply with applicable law or any agreement binding on us or our subsidiaries or to provide for future dividends by us. |
23
Table of Contents
24
Table of Contents
25
Table of Contents
• | adversely affect our ability to obtain additional financing for future operations or capital needs; | |
• | limit our ability to pursue acquisitions and other business opportunities; | |
• | make our results of operations more susceptible to adverse economic or operating conditions; or | |
• | limit our ability to pay dividends. |
26
Table of Contents
27
Table of Contents
• | the Partnership’s cash distributions to its common unitholders have a priority over distributions on its IDRs; |
28
Table of Contents
• | we participate in the distributions on the General Partner’s general partner interest and IDRs in the Partnership while the Partnership’s common unitholders do not; | |
• | we and our stockholders are taxed differently from the Partnership and its common unitholders; and | |
• | we may enter into other businesses separate and apart from the Partnership or any of its affiliates. |
• | our and the Partnership’s operating and financial performance; | |
• | quarterly variations in the rate of growth of our and the Partnership’s financial indicators, such as net income per share, net income and revenues; | |
• | changes in revenue or earnings estimates or publication of reports by equity research analysts relating to us or the Partnership; | |
• | speculation in the press or investment community; | |
• | sales of our common stock by us, the selling stockholders or other stockholders, or the perception that such sales may occur; | |
• | general market conditions, including fluctuations in commodity prices; and | |
• | domestic and international economic, legal and regulatory factors unrelated to our performance. |
29
Table of Contents
• | institute a more comprehensive compliance function; | |
• | design, establish, evaluate and maintain an additional system of internal controls over financial reporting in compliance with the requirements of Section 404 of the Sarbanes-Oxley Act of 2002 and the related rules and regulations of the SEC and the Public Company Accounting Oversight Board; | |
• | comply with rules promulgated by the NYSE; | |
• | prepare and distribute periodic public reports in compliance with our obligations under the federal securities laws; | |
• | establish new internal policies, such as those relating to disclosure controls and procedures and insider trading; | |
• | involve and retain to a greater degree outside counsel and accountants in the above activities; and | |
• | augment our investor relations function. |
30
Table of Contents
• | a classified board of directors, so that only approximately one-third of our directors are elected each year; | |
• | limitations on the removal of directors; and | |
• | limitations on the ability of our stockholders to call special meetings and establish advance notice provisions for stockholder proposals and nominations for elections to the board of directors to be acted upon at meetings of stockholders. |
31
Table of Contents
32
Table of Contents
• | the Partnership’s ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes may be impaired or such financing may not be available on favorable terms; | |
• | satisfying the Partnership’s obligations with respect to indebtedness may be more difficult and any failure to comply with the obligations of any debt instruments could result in an event of default under the agreements governing such indebtedness; | |
• | the Partnership will need a portion of cash flow to make interest payments on debt, reducing the funds that would otherwise be available for operations and future business opportunities; | |
• | the Partnership’s debt level will make it more vulnerable to competitive pressures or a downturn in its business or the economy generally; and | |
• | the Partnership’s debt level may limit flexibility in planning for, or responding to, changing business and economic conditions. |
33
Table of Contents
• | incur or guarantee additional indebtedness or issue preferred stock; | |
• | pay dividends on its equity securities or redeem, repurchase or retire its equity securities or subordinated indebtedness; | |
• | make investments; | |
• | create restrictions on the payment of dividends or other distributions to its equity holders; | |
• | engage in transactions with its affiliates; | |
• | sell assets, including equity securities of its subsidiaries; | |
• | consolidate or merge; | |
• | incur liens; |
34
Table of Contents
• | prepay, redeem and repurchase certain debt, other than loans under the senior secured credit facility; | |
• | make certain acquisitions; | |
• | transfer assets; | |
• | enter into sale and lease back transactions; | |
• | make capital expenditures; | |
• | amend debt and other material agreements; and | |
• | change business activities conducted by it. |
• | the impact of seasonality and weather; | |
• | general economic conditions and economic conditions impacting the Partnership’s primary markets; | |
• | the economic conditions of the Partnership’s customers; | |
• | the level of domestic crude oil and natural gas production and consumption; | |
• | the availability of imported natural gas, liquefied natural gas, NGLs and crude oil; | |
• | actions taken by foreign oil and gas producing nations; | |
• | the availability of local, intrastate and interstate transportation systems and storage for residue natural gas and NGLs; |
35
Table of Contents
• | the availability and marketing of competitive fuelsand/or feedstocks; | |
• | the impact of energy conservation efforts; and | |
• | the extent of governmental regulation and taxation. |
36
Table of Contents
• | operating a significantly larger combined organization and adding operations; | |
• | difficulties in the assimilation of the assets and operations of the acquired businesses, especially if the assets acquired are in a new business segment or geographic area; | |
• | the risk that natural gas reserves expected to support the acquired assets may not be of the anticipated magnitude or may not be developed as anticipated; | |
• | the failure to realize expected volumes, revenues, profitability or growth; | |
• | the failure to realize any expected synergies and cost savings; | |
• | coordinating geographically disparate organizations, systems and facilities. | |
• | the assumption of unknown liabilities; | |
• | limitations on rights to indemnity from the seller; | |
• | inaccurate assumptions about the overall costs of equity or debt; | |
• | the diversion of management’s and employees’ attention from other business concerns; and | |
• | customer or key employee losses at the acquired businesses. |
37
Table of Contents
38
Table of Contents
39
Table of Contents
40
Table of Contents
41
Table of Contents
42
Table of Contents
• | damage to pipelines and plants, related equipment and surrounding properties caused by hurricanes, tornadoes, floods, fires and other natural disasters, explosions and acts of terrorism; | |
• | inadvertent damage from third parties, including from construction, farm and utility equipment; | |
• | leaks of natural gas, NGLs and other hydrocarbons or losses of natural gas or NGLs as a result of the malfunction of equipment or facilities; and | |
• | other hazards that could also result in personal injury and loss of life, pollution and suspension of operations. |
43
Table of Contents
• | perform ongoing assessments of pipeline integrity; | |
• | identify and characterize applicable threats to pipeline segments that could impact a high consequence area; | |
• | improve data collection, integration and analysis; | |
• | repair and remediate the pipeline as necessary; and | |
• | implement preventive and mitigating actions. |
44
Table of Contents
45
Table of Contents
46
Table of Contents
47
Table of Contents
48
Table of Contents
49
Table of Contents
50
Table of Contents
51
Table of Contents
• | on an actual basis; |
• | on an as adjusted basis to give effect to the repayment of $141.3 million of face value of indebtedness under the Holdco Loan for $137.4 million and the $18 million repayment of the accreted value of the Series B Preferred included in our September 30, 2010 balance sheet; and |
• | on an as further adjusted basis to give effect to the transactions described under “Summary—Our Structure and Ownership After This Offering.” |
Actual | As Adjusted | |||||||||||
9/30/10 | As Adjusted | For Offering | ||||||||||
($ in millions) | ||||||||||||
Cash & Cash Equivalents(1) | $ | 350.0 | $ | 194.6 | $ | 188.3 | ||||||
Debt: | ||||||||||||
Our Obligations: | ||||||||||||
Holdco Loan, due February 2015 | $ | 230.2 | $ | 88.9 | $ | 88.9 | ||||||
TRI Senior secured revolving credit facility, due July 2014(2) | — | — | — | |||||||||
TRI Senior secured term loan facility, due July 2016 | — | — | — | |||||||||
Unamortized discounts, net of premiums | — | — | — | |||||||||
Obligations of the Partnership: | ||||||||||||
Senior secured revolving credit facility, due July 2015 | 753.3 | 753.3 | 753.3 | |||||||||
81/4% Senior unsecured notes, due July 2016 | 209.1 | 209.1 | 209.1 | |||||||||
111/4% Senior unsecured notes, due July 2017 | 231.3 | 231.3 | 231.3 | |||||||||
77/8% Senior unsecured notes, due October 2018 | 250.0 | 250.0 | 250.0 | |||||||||
Unamortized discounts, net of premiums | (10.5 | ) | (10.5 | ) | (10.5 | ) | ||||||
Total Debt | 1,663.4 | 1,522.1 | 1,522.1 | |||||||||
Series B preferred stock | 96.8 | 78.8 | — | |||||||||
Targa Resources Corp. stockholders’ equity | 58.8 | 62.8 | 134.3 | |||||||||
Noncontrolling interest in subsidiaries | 935.5 | 935.5 | 935.5 | |||||||||
Total Capitalization | $ | 2,754.5 | $ | 2,599.2 | $ | 2,591.9 | ||||||
(1) | At closing we expect to have sufficient cash to satisfy certain tax, capital expenditure, and other obligations. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources.” | |
(2) | In conjunction with the sale of our interests in Versado to the Partnership, the revolving credit facility commitment was reduced to $75 million. |
52
Table of Contents
• | Federal income taxes, which we are required to pay because we are taxed as a corporation; | |
• | the expenses of being a public company; | |
• | other general and administrative expenses; | |
• | general and administrative reimbursements to the Partnership; | |
• | capital contributions to the Partnership upon the issuance by it of additional partnership securities if we choose to maintain the General Partner’s 2.0% interest; | |
• | reserves our board of directors believes prudent to maintain; | |
• | our obligation to (i) satisfy tax obligations associated with previous sales of assets to the Partnership, (ii) reimburse the Partnership for certain capital expenditures related to Versado and (iii) provide the Partnership with limited quarterly distribution support through 2011, all as described in more detail in “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources;” and | |
• | interest expense or principal payments on any indebtedness we incur. |
53
Table of Contents
• | our “Unaudited Pro Forma Available Cash,” in which we present the amount of available cash we would have had available for dividends to our shareholders on a pro forma basis for the year ended December 31, 2009 and for the twelve months ended September 30, 2010; and |
• | our “TRC Minimum Estimated Cash Available for Distribution for the Twelve Month Period Ending December 31, 2011” and “TRC Minimum Estimated Cash Available for Distribution for the Three Month Period Ending December 31, 2010” in which we present our estimate of the Adjusted EBITDA necessary for the Partnership to pay distributions to its partners, including us, to enable us to have sufficient cash available for distribution to fund quarterly dividends on all outstanding common shares for each quarter through the quarter ending December 31, 2011. |
54
Table of Contents
Year Ended | Twelve Months | |||||||
December 31, | Ended September 30, | |||||||
2009 | 2010 | |||||||
(In millions, except per | ||||||||
share amounts) | ||||||||
Targa Resources Partners LP Data | ||||||||
Revenues | $ | 4,503.7 | $ | 5,321.4 | ||||
Less: Product purchases | (3,792.9 | ) | (4,556.2 | ) | ||||
Gross margin(1) | 710.8 | 765.2 | ||||||
Less: Operating expenses | (234.4 | ) | (242.4 | ) | ||||
Operating margin(2) | 476.4 | 522.8 | ||||||
Less: | ||||||||
Depreciation and amortization expenses | (166.7 | ) | (170.1 | ) | ||||
General and administrative expenses | (118.5 | ) | (116.6 | ) | ||||
Interest expense, net | (107.0 | ) | (107.0 | ) | ||||
Equity in earnings of unconsolidated investment | 5.0 | 5.6 | ||||||
Loss on debt repurchases | (1.5 | ) | (0.8 | ) | ||||
Loss onmark-to-market derivative instruments | (30.9 | ) | 7.1 | |||||
Income tax expense | (1.2 | ) | (4.2 | ) | ||||
Net income attributable to noncontrolling interest | (19.3 | ) | (25.5 | ) | ||||
Other | 4.4 | (0.6 | ) | |||||
Net income attributable to Targa Resources Partners LP | 40.7 | 110.6 | ||||||
Plus: | ||||||||
Interest expense, net | 107.0 | 107.0 | ||||||
Income tax expense | 1.2 | 4.2 | ||||||
Depreciation and amortization expenses | 166.7 | 170.1 | ||||||
Noncash loss related to derivative instruments | 92.0 | 15.4 | ||||||
Noncontrolling interest adjustment | (10.5 | ) | (10.3 | ) | ||||
Adjusted EBITDA(3) | 397.1 | 397.0 |
55
Table of Contents
Year Ended | Twelve Months | |||||||
December 31, | Ended September 30, | |||||||
2009 | 2010 | |||||||
(In millions, except per | ||||||||
share amounts) | ||||||||
Adjusted EBITDA(3) | 397.1 | 397.0 | ||||||
Less: | ||||||||
Pro forma cash interest expense(4) | (101.1 | ) | (101.1 | ) | ||||
Maintenance capital expenditures, net | (35.3 | ) | (40.4 | ) | ||||
Pro forma cash available for distribution to Partnership unitholders(5) | 260.7 | 255.5 | ||||||
Partnership’s debt covenant ratios(6) | ||||||||
Interest coverage ratio of not less than 2.25 to 1.0 | 3.7 | x | 3.7 | x | ||||
Consolidated leverage ratio of not greater than 5.5 to 1.0 | 3.5 | x | 3.6 | x | ||||
Consolidated senior leverage ratio of not greater than 4.0 to 1.0 | 1.8 | x | 1.9 | x | ||||
Estimated minimum cash available for distribution to Partnership unitholders | ||||||||
Estimated minimum cash distributions to us: | ||||||||
2% general partner interest | 3.8 | 3.8 | ||||||
Incentive distribution rights(7) | 21.4 | 21.4 | ||||||
Common units | 25.5 | 25.5 | ||||||
Pro forma cash distributions to us | 50.7 | 50.7 | ||||||
Pro forma cash distributions to public unitholders | 139.9 | 139.9 | ||||||
Total pro forma cash distributions by the Partnership | 190.6 | 190.6 | ||||||
Excess / (Shortfall) | 70.1 | 64.9 | ||||||
Targa Resources Corp. Data(8) | ||||||||
Pro forma cash distributions to be received from the Partnership | $ | 50.7 | $ | 50.7 | ||||
Plus / (Less): | ||||||||
General and administrative expenses(9) | (5.4 | ) | (5.4 | ) | ||||
Cash interest expense(10) | (3.4 | ) | (3.4 | ) | ||||
Interest income | 1.7 | 1.7 | ||||||
Minimum estimated cash available for distribution | 43.6 | 43.6 | ||||||
Excess / (Shortfall) | — | — | ||||||
Expected dividend per share | 1.03 | 1.03 | ||||||
Total dividends paid to stockholders | $ | 43.6 | $ | 43.6 |
(1) | Gross margin is a non-GAAP financial measure and is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—How We Evaluate Our Operations.” | |
(2) | Operating margin is a non-GAAP financial measure and is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—How We Evaluate Our Operations.” | |
(3) | Adjusted EBITDA is presented because we believe it provides additional information with respect to both the performance of our fundamental business activities as well as our ability to meet future debt service, capital expenditures and working capital requirements. It is a non-GAAP financial measure and is not intended to be used in lieu of the GAAP presentation of net income. |
(4) | For the twelve months ended September 30, 2010, the Partnership’s pro forma cash interest expense includes (i) $35.0 million of interest expense related to borrowings under the revolving credit facility based on an average balance of $727.3 million at an average interest rate of 4.8% (comprised of 1% LIBOR plus a borrowing spread of 2.75% plus interest rate hedge settlement of 1.1%); (ii) $62.9 million of interest expense related to the $690 million of senior unsecured notes with a weighted average interest rate of approximately 9.1% and (iii) $3.2 million of commitment fees and letter of credit fees. After giving effect to LIBOR swaps for $300 million of the Partnership’s revolving credit facility, a 1.0% change in LIBOR would result in a change in interest expense for the period of $4.3 million. |
For the twelve months ended December 31, 2009, the Partnership’s pro forma cash interest expense includes (i) $33.6 million of interest expense related to borrowings under the revolving credit facility based on an average balance of $684.5 million at an average interest rate of 4.9% (comprised of 1% LIBOR plus a spread of 2.75% plus interest rate hedge settlement of 1.2%); (ii) $62.9 million of interest expense related to the $690 million of senior unsecured notes with a weighted average interest rate of |
56
Table of Contents
approximately 9.1% and (iii) $4.5 million of commitment fees and letter of credit fees. After giving effect to LIBOR swaps for $300 million of the Partnership’s revolving credit facility, a 1.0% change in LIBOR would result in a change in interest for the period of $3.9 million. | ||
Cash interest expense excludes $5.9 million of non-cash interest expense for both periods. | ||
(5) | The Partnership’s pro forma cash available for distribution is presented because we believe it is used by investors to evaluate the ability of the Partnership to make quarterly cash distributions. It is a non-GAAP financial measure and is not intended to be used in lieu of the GAAP presentation of net income. | |
(6) | The Partnership’s credit agreement and indentures contain certain financial covenants. The Partnership’s revolving credit facility requires that, at the end of each fiscal quarter, the Partnership must maintain: |
• | an interest coverage ratio, defined as the ratio of the Partnership’s consolidated adjusted EBITDA (as defined in the Amended and Restated Credit Agreement) for the four consecutive fiscal quarters most recently ended to the consolidated interest expense (as defined in the Amended and Restated Credit Agreement) for such period, of no less than 2.25 to 1.0; | |
• | a Consolidated Leverage Ratio, defined as the ratio of the Partnership’s consolidated funded indebtedness (as defined in the Amended and Restated Credit Agreement) to consolidated adjusted EBITDA, for the four fiscal quarters most recently ended, that is not greater than 5.5 to 1.0; and | |
• | a Consolidated Senior Leverage ratio, defined as the ratio of the Partnership’s consolidated funded indebtedness, excluding unsecured note indebtedness, to consolidated adjusted EBITDA, for the four fiscal quarters most recently ended, that is not greater than 4.0 to 1.0. |
In addition, the indentures relating to the Partnership’s senior notes require that the Partnership have a fixed charge coverage ratio for the most recently ended four fiscal quarters of not less than 1.75 to 1.0 in order to make distributions, subject to certain exceptions. This ratio is approximately equal to the interest coverage ratio described above. As indicated in the table, the Partnership’s pro forma EBITDA would have been sufficient to permit cash distributions under the terms of its credit agreement and indentures. | ||
(7) | Our incentive distributions are based on the Partnership’s 75,545,409 outstanding common units as of November 1, 2010 and the Partnership’s fourth quarter 2010 quarterly distribution of $0.5475 per unit, or $2.19 per unit on an annualized basis, that management plans to recommend to the General Partner’s board of directors. | |
(8) | We will have no debt outstanding under TRI’s revolving credit facility, and accordingly, we have not presented credit ratios for this facility in the table. Pursuant to the terms of this facility at the end of each fiscal quarter, TRI must maintain: |
• | an interest coverage ratio, defined as the ratio of our consolidated adjusted EBITDA (as defined in the revolving credit agreement) for the four consecutive fiscal quarters most recently ended to the consolidated interest expense (as defined in the revolving credit agreement) for such period, of no less than 1.5 to 1.0; | |
• | a Consolidated Leverage Ratio, defined as the ratio of our consolidated funded indebtedness (as defined in the revolving credit agreement) to consolidated adjusted EBITDA, for the four fiscal quarters most recently ended, that is not greater than 5.75 to 1.0 and becomes more restrictive over time. |
(9) | General and administrative expenses include $1 million of incremental public company expenses. | |
(10) | Following this offering and excluding debt of the Partnership, our only outstanding debt will be the Holdco Loan under which we have the election to pay interest in cash or in kind. We have assumed that we will pay interest in cash at an assumed interest rate of LIBOR plus a spread of 3.0%. The Holdco Loan agreement has no restrictive covenants which would impact our ability to pay dividends. |
57
Table of Contents
58
Table of Contents
59
Table of Contents
Twelve Months Ending | ||||
December 31, 2011 | ||||
(In millions except per | ||||
unit and per share | ||||
amounts) | ||||
Targa Resources Partners LP Data | ||||
Revenues | $ | 6,098.1 | ||
Less: product purchases | (5,264.5 | ) | ||
Gross margin(1) | 833.6 | |||
Less: operating expenses | (289.3 | ) | ||
Operating margin(2) | 544.3 | |||
Less: | ||||
Depreciation and amortization expenses | (175.4 | ) | ||
General and administrative expenses | (110.3 | ) | ||
Income from operations | 258.6 | |||
Plus (less) other income (expense) | ||||
Interest expense, net | (110.3 | ) | ||
Equity in earnings of unconsolidated investment | 11.5 | |||
Income before income taxes | 159.8 | |||
Less: income tax expense | (2.5 | ) | ||
Net income | 157.3 | |||
Less: net income attributable to noncontrolling interest(3) | (31.2 | ) | ||
Net income attributable to Targa Resources Partners LP | $ | 126.1 | ||
Plus: | ||||
Interest expense, net | 110.3 | |||
Income tax expense | 2.5 | |||
Depreciation and amortization expenses | 175.4 | |||
Non-cash loss related to derivative instruments | 0.4 | |||
Noncontrolling interest adjustment | (11.2 | ) | ||
Estimated Adjusted EBITDA(4) | $ | 403.5 | ||
Less: | ||||
Interest expense, net | (110.3 | ) | ||
Expansion capital expenditures, net | (129.0 | ) | ||
Borrowings for expansion capital expenditures | 129.0 | |||
Maintenance capital expenditures, net | (49.7 | ) | ||
Amortization of debt issue costs | 5.9 | |||
Cash reserve(5) | (58.8 | ) | ||
Estimated minimum cash available for distribution(6) | $ | 190.6 | ||
Partnership debt covenant ratios(7) | ||||
Interest coverage ratio of not less than 2.25 to 1.0 | 3.7 | x | ||
Consolidated leverage ratio of not greater than 5.5 to 1.0 | 4.0 | x | ||
Consolidated senior leverage ratio of not greater than 4.0 to 1.0 | 2.2 | x | ||
Estimated minimum cash available for distribution to Partnership unitholders | ||||
Estimated minimum cash distributions to us: | ||||
2% general partner interest | $ | 3.8 | ||
Incentive distribution rights(8) | 21.4 | |||
Common units | 25.5 | |||
Total estimated minimum cash distributions to us | 50.7 | |||
Estimated minimum cash distributions to public unitholders | 139.9 | |||
Total estimated minimum cash distributions by the Partnership | $ | 190.6 | ||
60
Table of Contents
Twelve Months Ending | ||||
December 31, 2011 | ||||
(In millions except | ||||
per share amounts) | ||||
Targa Resources Corp. Data(9)(10) | ||||
Minimum estimated cash distributions to be received from the Partnership | $ | 50.7 | ||
Corporate general and administrative expenses(11) | (5.4 | ) | ||
Partnership distributions less general and administrative expenses | 45.3 | |||
Plus / (Less): | ||||
Interest Expense | (3.4 | ) | ||
Interest Income | 1.7 | |||
Cash taxes paid | (14.3 | ) | ||
Cash taxes funded from cash on hand | 14.3 | |||
Minimum estimated cash available for distribution | $ | 43.6 | ||
Expected dividend per share, on an annualized basis | $ | 1.03 | ||
Total estimated dividends paid to stockholders | $ | 43.6 |
(1) | Gross margin is a non-GAAP financial measure and is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—How We Evaluate Our Operations.” | |
(2) | Operating margin is a non-GAAP financial measure and is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—How We Evaluate Our Operations.” | |
(3) | Reflects net income attributable to Chevron’s 37% interest in Versado, Enterprise’s 12% interest in VESCO, ONEOK’s 11% interest in VESCO and BP’s 12% interest in CBF. | |
(4) | Adjusted EBITDA is presented because we believe it provides additional information with respect to both the performance of our fundamental business activities as well as our ability to meet future debt service, capital expenditures and working capital requirements. It is a non-GAAP financial measure and is not intended to be used in lieu of the GAAP presentation of net income. | |
(5) | Represents a discretionary cash reserve. See “—The Partnership’s Cash Distribution Policy.” | |
(6) | The Partnership’s estimated minimum cash available for distribution is presented because we believe it is used by investors to evaluate the ability of the Partnership to make quarterly cash distributions. It is a non-GAAP financial measure and is not intended to be used in lieu of the GAAP presentation of net income. | |
(7) | The Partnership’s credit agreement and indentures contain certain financial covenants. The Partnership’s revolving credit facility requires that, at the end of each fiscal quarter, the Partnership must maintain: |
• | an interest coverage ratio, defined as the ratio of the Partnership’s consolidated adjusted EBITDA (as defined in the Amended and Restated Credit Agreement) for the four consecutive fiscal quarters most recently ended to the consolidated interest expense (as defined in the Amended and Restated Credit Agreement) for such period, of no less than 2.25 to 1.0; | |
• | a Consolidated Leverage Ratio, defined as the ratio of the Partnership’s consolidated funded indebtedness (as defined in the Amended and Restated Credit Agreement) to consolidated adjusted EBITDA, for the four fiscal quarters most recently ended, that is not greater than 5.5 to 1.0; and | |
• | a Consolidated Senior Leverage ratio, defined as the ratio of the Partnership’s consolidated funded indebtedness, excluding unsecured note indebtedness, to consolidated adjusted EBITDA, for the four fiscal quarters most recently ended, that is not greater than 4.0 to 1.0. |
In addition, the indentures relating to the Partnership’s existing senior notes require that the Partnership have a fixed charge coverage ratio for the most recently ended four fiscal quarters of not less than 1.75 to 1.0 in order to make distributions, subject to certain exceptions. This ratio is approximately equal to the interest coverage ratio described above. As indicated by the table, we estimate that the Partnership’s pro forma EBITDA would be sufficient to permit cash distributions, under the terms of its credit agreement and indentures. | ||
(8) | Based on the Partnership’s 75,545,409 outstanding common units as of November 1, 2010 and the Partnership’s fourth quarter 2010 quarterly distribution of $0.5475 per unit, or $2.19 per unit on an annualized basis, that management plans to recommend to the General Partner’s board of directors. |
61
Table of Contents
(9) | We expect that we will have no debt outstanding under TRI’s revolving credit facility, and accordingly, we have not presented credit ratios for this facility in the table. Pursuant to the terms of this facility at the end of each fiscal quarter, TRI must maintain: |
• | an interest coverage ratio, defined as the ratio of our consolidated adjusted EBITDA (as defined in the revolving credit agreement) for the four consecutive fiscal quarters most recently ended to the consolidated interest expense (as defined in the revolving credit agreement) for such period, of no less than 1.5 to 1.0; | |
• | a Consolidated Leverage Ratio, defined as the ratio of our consolidated funded indebtedness (as defined in the revolving credit agreement) to consolidated adjusted EBITDA, for the four fiscal quarters most recently ended, that is not greater than 5.75 to 1.0 and becomes more restrictive over time. |
(10) | The Holdco Loan agreement has no restrictive covenants which would impact our ability to pay dividends. |
(11) | General and administrative expenses include $3 million of public company expenses, including $1 million of estimated incremental public company expenses. TRI Resources Inc. was required to file reports under the Securities Exchange Act of 1934 until January 2010, and, accordingly, recognized costs associated with being a public company prior to that time. |
62
Table of Contents
Twelve Months Ended | ||||||
December 31, 2009 | September 30, 2010 | December 31, 2011 | ||||
Natural Gas | $3.99/MMBtu | $4.48/MMBtu | $5.10/MMBtu | |||
Ethane | $0.48/gallon | $0.61/gallon | $0.47/gallon | |||
Propane | $0.84/gallon | $1.12/gallon | $1.05/gallon | |||
Isobutane | $1.19/gallon | $1.53/gallon | $1.46/gallon | |||
Normal butane | $1.08/gallon | $1.44/gallon | $1.42/gallon | |||
Natural gasoline | $1.31/gallon | $1.75/gallon | $1.80/gallon | |||
Crude oil | $59.80/Bbl | $76.99/Bbl | $85.00/Bbl |
Natural Gas | NGL | Condensate | ||||
Hedged volume — swaps | 30,100 MMBtu/d | 7,000 Bbls/d | 750 Bbls/d | |||
Weighted average price — swaps | $6.32 per MMBtu | $0.85 per gallon | $77.00 per Bbl | |||
Hedged — volume floors | 253 Bbls/d | |||||
Weighted average price — floors | $1.44 per gallon |
Twelve Months Ended | ||||||||||||
December 31, 2011 | ||||||||||||
December 31, 2009 | September 30, 2010 | (Estimated) | ||||||||||
(In millions, except for | ||||||||||||
share amounts) | ||||||||||||
Targa Resources Partners LP Data | ||||||||||||
Revenues | $ | 4,503.7 | $ | 5,321.4 | $ | 6,098.1 | ||||||
Less: Product purchases | (3,792.9 | ) | (4,556.2 | ) | (5,264.5 | ) | ||||||
Gross margin | 710.8 | 765.2 | 833.6 | |||||||||
Less: Operating expenses | (234.4 | ) | (242.4 | ) | (289.3 | ) | ||||||
Operating margin | 476.4 | 522.8 | 544.3 | |||||||||
Adjusted EBITDA | 397.1 | 397.0 | 403.5 | |||||||||
Maintenance capital expenditures, net | 35.3 | 40.4 | 49.7 | |||||||||
Volume Statistics: | ||||||||||||
Inlet Volumes (MMcf/d) | 2,139.8 | 2,288.5 | 2,470.2 | |||||||||
Fractionation Volumes (MBbls/d) | 217.2 | 221.4 | 291.6 |
63
Table of Contents
64
Table of Contents
Twelve Months Ending | ||||||||||||
December 31, 2011 | ||||||||||||
December 31, 2009 | September 30, 2010 | (Estimated) | ||||||||||
(In millions) | ||||||||||||
Natural Gas Gathering and Processing | ||||||||||||
Field Gathering and Processing Segment | $ | 183.2 | $ | 236.6 | $ | 245.6 | ||||||
Coastal Gathering and Processing Segment | 89.7 | 111.6 | 102.0 | |||||||||
NGL Logistics and Marketing | ||||||||||||
Logistics Assets Segment | 74.4 | 79.8 | 118.6 | |||||||||
Marketing and Distribution Segment | 82.9 | 78.1 | 65.6 | |||||||||
Other | 46.2 | 16.7 | 12.5 | |||||||||
Total operating margin | $ | 476.4 | $ | 522.8 | $ | 544.3 | ||||||
Twelve Months Ending | ||||||||||||||||
December 31, 2011 | ||||||||||||||||
December 31, 2009 | September 30, 2010 | (Estimated) | ||||||||||||||
Plant natural gas inlet,MMcf/d | 581.9 | 579.2 | 660.3 | |||||||||||||
Gross NGL Production, MBbl/d | 69.8 | 69.9 | 80.2 | |||||||||||||
Operating margin, $ in millions | $ | 183.2 | $ | 236.6 | $ | 245.6 |
65
Table of Contents
Twelve Months Ending | ||||||||||||
December 31, 2011 | ||||||||||||
December 31, 2009 | September 30, 2010 | (Estimated) | ||||||||||
Plant natural gas inlet,MMcf/d | 1,557.8 | 1,709.3 | 1,810.0 | |||||||||
Gross NGL Production, MBbl/d | 48.5 | 51.2 | 58.2 | |||||||||
Operating margin, $ in millions | $ | 89.7 | $ | 111.6 | $ | 102.0 |
Twelve Months Ending | ||||||||||||
December 31, 2011 | ||||||||||||
December 31, 2009 | September 30, 2010 | (Estimated) | ||||||||||
Fractionation volumes, MBbl/d | 217.2 | 221.4 | 291.6 | |||||||||
Treating volumes, MBbl/d | 21.9 | 21.4 | 27.5 | |||||||||
Operating margin, $ in millions | $ | 74.4 | $ | 79.8 | $ | 118.6 |
66
Table of Contents
Twelve Months Ending | ||||||||||||
December 31, 2011 | ||||||||||||
December 31, 2009 | September 30, 2010 | (Estimated) | ||||||||||
NGL Sales, MBbl/d | 276.1 | 246.1 | 254.9 | |||||||||
Operating margin, $ in millions | $ | 82.9 | $ | 78.1 | $ | 65.6 |
• | Depreciation and Amortization Expenses. The Partnership’s depreciation and amortization expenses are estimated to be $175.4 million for the twelve months ending December 31, 2011, as compared to $170.1 million for the twelve months ended September 30, 2010. Depreciation and amortization is expected to increase as a result of the Partnership’s organic growth projects and maintenance capital expenditures. | |
• | General and Administrative Expenses. The Partnership’s general and administrative expenses include its public company expenses and are estimated to be $110.3 million for the twelve months ending December 31, 2011, as compared to $116.6 million for the twelve months ended September 30, 2010. General and administrative expenses are expected to decrease as a result of lower estimated compensation expense and decreased professional services associated with 2010 transactions. | |
• | Interest Expense. The Partnership’s interest expense is estimated to be $110.3 million for the twelve months ending December 31, 2011. This amount includes (i) $63.0 million of interest expense related to the $690 million of senior unsecured notes with a weighted average interest rate of approximately 9.1%, (ii) $39.0 million of interest expense, after giving effect to the impact of interest rate hedges, under the Partnership’s revolving credit facility, at an assumed interest rate of approximately 3.8% (based on a 1% LIBOR plus a spread of 2.75%) and (iii) $8.3 million of commitment fees, amortization of debt issuance costs and letter of credit fees. Pro forma as adjusted for the Versado acquisition, the VESCO acquisition and the Partnership’s debt and equity offerings in August 2010, the Partnership’s revolving credit facility had a balance of $753.3 million on September 30, 2010. The balance is estimated to be $778.3 million at December 31, 2010 with the increase attributable to expansion capital expenditures. During the twelve month period ending December 31, 2011, we estimate that the Partnership will borrow $129.0 million to fund |
67
Table of Contents
growth capital expenditures. After giving effect to LIBOR swaps for $300 million of the Partnership’s revolving credit facility, a 1.0% change in LIBOR would result in a change in interest for the forecast period of $5.4 million. |
• | Equity in Earnings of Unconsolidated Investment. The Partnership’s equity in earnings of unconsolidated investment is estimated to be $11.5 million for the twelve months ending December 31, 2011, compared to $5.6 million for the twelve months ended September 30, 2010. The Partnership’s equity in earnings of unconsolidated investment is related to its investment in GCF, and the increase is attributable to price increases for fractionation services. | |
• | Noncontrolling Interest Adjustment. Net income attributable to noncontrolling interest is estimated to be $31.2 million for the twelve months ending December 31, 2011, compared to $25.5 million for the twelve months ended September 30, 2010. Net income attributable to noncontrolling interest is associated with minority ownership stakes in Versado, VESCO and CBF. In the reconciliation of Partnership net income to Partnership Adjusted EBITDA, the non-controlling interest adjustment reflects depreciation expense attributable to the minority ownership stake. | |
• | Expansion Capital Expenditures, net and investments. The Partnership’s forecasted expansion capital expenditures for the twelve months ending December 31, 2011 are estimated to be approximately $129.0 million net of minority partnership share and primarily consist of the benzene treating project, the expansions of CBF and GCF and various gathering and processing system expansions. See “Business of Targa Resources Partners LP—Partnership Growth Drivers.” These forecasted capital expenditures are expected to be funded from borrowings under its revolving credit facility. |
• | Maintenance Capital Expenditures, net. The Partnership’s maintenance capital expenditures for the twelve months ending December 31, 2011 are estimated to be approximately $49.7 million, net of minority interest share, compared to $40.4 million on a pro forma basis for the twelve months ended September 30, 2010. These capital expenditures are expected to fund the development of additional gathering and processing capacity in areas in which producers have increased drilling activity. The estimated amount excludes approximately $8 million of capital expenditures associated with the Versado System that will be reimbursed to the Partnership by us. See “—Assumptions for Targa Resources Corp.—Capital Expenditure Reimbursement to the Partnership.” |
• | Compliance with Debt Agreements. We expect that we and the Partnership will remain in compliance with the financial covenants in our respective financing arrangements. | |
• | Regulatory and Other. We have assumed that there will not be any new federal, state or local regulation of portions of the energy industry in which we and the Partnership operate, or a new interpretation of existing regulation, that will be materially adverse to our or the Partnership’s business and market, regulatory, insurance and overall economic conditions will not change substantially. |
• | Financing and Interest Expense. We assume that our Holdco loan will have an average balance of approximately $85.0 million during 2011. Pursuant to the terms of such loan, we pay interest either in cash or in kind (PIK). We have assumed the cash pay option of LIBOR plus a margin of 3%. | |
• | Interest Income. We estimate that we will invest in a combination of cash and equivalents, treasuries and liquid, investment grade securities until which time the cash is necessary to satisfy these obligations. For the twelve months ending December 31, 2011 we estimate such investments will earn an average return of 2%. |
68
Table of Contents
• | Cash Taxes. We estimate that we will pay approximately $14.3 million in taxes for the twelve months ending December 31, 2011. This amount consists of $16.9 million from tax liabilities, which resulted from deferred gains for previous drop down transactions, partially offset by taxable losses that reduce taxes by $2.6 million. The $14.3 million of cash taxes due will be funded from our cash reserve, discussed further below. | |
• | Capital Expenditure Reimbursement to the Partnership. In connection with the sale of our interests in Versado to the Partnership, we have agreed to reimburse the Partnership for an estimated $19 million of capital expenditures which are expected to be paid by the end of 2011 from our cash reserve, discussed further below. |
• | Cash Reserve. We estimate that at the closing of this offering we will have approximately $151 million of cash which will be sufficient to pay current payables as well as a $19 million capital expenditure reimbursement to be paid to the Partnership by the end of 2011 and $88 million of cash taxes which resulted from deferred gains from previous drop down transactions and which will be paid over the next ten years. We expect this cash balance, interest income earned on this balance over time, and any retained cash resulting from reserves established by our board of directors will be sufficient to satisfy these obligations. |
69
Table of Contents
Three Months Ending | ||||
December 31, 2010 | ||||
(In millions, except for | ||||
share amounts) | ||||
Targa Resources Partners LP Data | ||||
Revenues | $ | 1,532.6 | ||
Less: Product purchases | (1,320.6 | ) | ||
Gross margin(1) | 212.0 | |||
Less: Operating expenses | (70.5 | ) | ||
Operating margin(2) | 141.5 | |||
Less: | ||||
Depreciation and amortization expenses | (43.3 | ) | ||
General and administrative expenses | (32.6 | ) | ||
Income from operations | 65.6 | |||
Plus (less): other income (expense) | ||||
Interest expense, net | (25.7 | ) | ||
Equity in earnings of unconsolidated investment | 1.6 | |||
Income before income tax | 41.5 | |||
Less: income tax expense | (1.3 | ) | ||
Net income | 40.2 | |||
Less: net income attributable to noncontrolling interest(3) | (6.5 | ) | ||
Net income attributable to Targa Resources Partners LP | $ | 33.7 | ||
Plus: | ||||
Interest expense, net | 25.7 | |||
Income tax expense | 1.3 | |||
Depreciation and amortization expenses | 43.3 | |||
Noncash loss related to derivative instruments | 7.4 | |||
Noncontrolling interest adjustment | (2.7 | ) | ||
Estimated Adjusted EBITDA(4) | $ | 108.7 | ||
Less: | ||||
Interest expense, net | (25.7 | ) | ||
Expansion capital expenditures, net | (41.2 | ) | ||
Borrowings for expansion capital expenditures | 41.2 | |||
Maintenance capital expenditures, net | (20.0 | ) | ||
Amortization of debt issue costs | 1.5 | |||
Cash reserve(5) | (16.8 | ) | ||
Estimated minimum cash available for distribution(6) | $ | 47.7 | ||
Partnership’s debt covenant ratios(7) | ||||
Interest coverage ratio of not less than 2.25 to 1.0 | 3.5 | x | ||
Consolidated leverage ratio of not greater than 5.5 to 1.0 | 3.8 | x | ||
Consolidated senior leverage ratio of not greater than 4.0 to 1.0 | 2.1 | x |
70
Table of Contents
Three Months Ending | ||||
December 31, 2010 | ||||
(In millions, except for | ||||
share amounts) | ||||
Estimated minimum cash available for distribution to Partnership unitholders | ||||
Estimated minimum cash distributions to us: | ||||
2% general partner interest | $ | 1.0 | ||
Incentive distribution rights(8) | 5.3 | |||
Common units | 6.4 | |||
Total estimated minimum cash distributions to us | 12.7 | |||
Estimated minimum cash distributions to public unitholders | 35.0 | |||
Total estimated minimum cash distributions by the Partnership | $ | 47.7 | ||
Three Months Ending | ||||
December 31, 2010 | ||||
(In millions, except for | ||||
share amounts) | ||||
Targa Resources Corp. Data(9)(10) | ||||
Estimated minimum cash distributions to be received from the Partnership | $ | 12.7 | ||
Corporate general and administrative expenses | (1.4 | ) | ||
Partnership distributions less general and administrative expenses | 11.3 | |||
Plus / (Less): | ||||
Interest Expense | (0.8 | ) | ||
Interest Income | 0.4 | |||
Cash taxes paid | (3.2 | ) | ||
Cash taxes funded from cash on hand | 3.2 | |||
Minimum cash available for distribution | 10.9 | |||
Expected dividend per share — Quarterly(11) | $ | 0.2575 | ||
Total estimated dividends paid to stockholders (before proration)(11) | $ | 10.9 |
1. | Gross margin is a non-GAAP financial measure and is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations — How We Evaluate Our Operations.” | |
2. | Operating margin is a non-GAAP financial measure and is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations — How We Evaluate Our Operations.” | |
3. | Reflects net income attributable to Chevron’s 37% interest in Versado, Enterprise’s 12% interest in VESCO, ONEOK’s 11% interest in VESCO and BP’s 12% interest in CBF. | |
4. | Adjusted EBITDA is presented because we believe it provides additional information with respect to both the performance of our fundamental business activities as well as our ability to meet future debt service, capital expenditures and working capital requirements. It is a non-GAAP financial measure and is not intended to be used in lieu of the GAAP presentation of net income. | |
5. | Represents a discretionary cash reserve. See “— The Partnership’s Cash Distribution Policy.” | |
6. | The Partnership’s estimated minimum cash available for distribution is presented because we believe it is used by investors to evaluate the ability of the Partnership to make quarterly cash distributions. It is a non-GAAP financial measure and is not intended to be used in lieu of the GAAP presentation of net income. | |
7. | The Partnership’s credit agreement and indentures contain certain financial covenants. The Partnership’s revolving credit facility requires that, at the end of each fiscal quarter, the Partnership must maintain: |
• | an interest coverage ratio, defined as the ratio of the Partnership’s consolidated adjusted EBITDA (as defined in the Amended and Restated Credit Agreement) for the four consecutive fiscal quarters most recently ended to the consolidated interest expense (as defined in the Amended and Restated Credit Agreement) for such period, of no less than 2.25 to 1.0; | |
• | a Consolidated Leverage Ratio, defined as the ratio of the Partnership’s consolidated funded indebtedness (as defined in the Amended and Restated Credit Agreement) to consolidated adjusted EBITDA, for the four fiscal quarters most recently ended, that is not greater than 5.5 to 1.0; and |
71
Table of Contents
• | a Consolidated Senior Leverage ratio, defined as the ratio of the Partnership’s consolidated funded indebtedness, excluding unsecured note indebtedness, to consolidated adjusted EBITDA, for the four fiscal quarters most recently ended, that is not greater than 4.0 to 1.0. |
In addition, the indentures relating to the Partnership’s existing senior notes require that the Partnership have a fixed charge coverage ratio for the most recently ended four fiscal quarters of not less than 1.75 to 1.0 in order to make distributions, subject to certain exceptions. This ratio is approximately equal to the interest coverage ratio described above. As indicated by the table, we estimate that the Partnership’s pro forma EBITDA would be sufficient to permit cash distributions, under the terms of its credit agreement and indentures. |
8. | Based on the Partnership’s 75,545,409 outstanding common units as of November 1, 2010 and the Partnership’s fourth quarter 2010 quarterly distribution of $0.5475 per unit, or $2.19 per unit on an annualized basis, that management plans to recommend to the General Partner’s board of directors. |
9. | We expect that we will have no debt outstanding under TRI’s revolving credit facility, and accordingly, we have not presented credit ratios for this facility in the table. Pursuant to the terms of this facility at the end of each fiscal quarter, TRI must maintain: |
• | an interest coverage ratio, defined as the ratio of our consolidated adjusted EBITDA (as defined in the revolving credit agreement) for the four consecutive fiscal quarters most recently ended to the consolidated interest expense (as defined in the revolving credit agreement) for such period, of no less than 1.5 to 1.0; |
• | a Consolidated Leverage Ratio, defined as the ratio of our consolidated funded indebtedness (as defined in the revolving credit agreement) to consolidated adjusted EBITDA, for the four fiscal quarters most recently ended, that is not greater than 5.75 to 1.0 and becomes more restrictive over time. |
10. | The Holdco Loan agreement has no restrictive covenants which would impact our ability to pay dividends. |
11. | We expect to pay a prorated divided for the portion of the fourth quarter of 2010 that we are public. We estimate that we will have sufficient cash available to pay the full amount of the dividend and, therefore, any prorated portion thereof. |
Three Months Ended | ||||
December 31, 2010 | ||||
(Estimated) | ||||
Field Plant Natural Gas Inlet,MMcf/d | 596.7 | |||
Coastal Plant Natural Gas Inlet,MMcf/d | 1,633.6 | |||
Logistics Fractionation, MBbl/d | 250.1 |
72
Table of Contents
Three Months Ended | ||||
December 31, 2010 | ||||
(Estimated) | ||||
Natural Gas | $ | 3.67/MMBtu | ||
Ethane | $ | 0.64/gallon | ||
Propane | $ | 1.26/gallon | ||
Isobutane | $ | 1.61/gallon | ||
Normal Butane | $ | 1.57/gallon | ||
Natural Gasoline | $ | 1.96/gallon | ||
Crude Oil | $ | 80.34/Bbl |
73
Table of Contents
74
Table of Contents
Nine Months Ended | ||||||||||||||||||||||||||||
Year Ended December 31, | September 30, | |||||||||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | 2009 | 2010 | ||||||||||||||||||||||
(In millions, except operating and price data) | ||||||||||||||||||||||||||||
Consolidated Statement of Operations Data: | ||||||||||||||||||||||||||||
Revenues(1) | $ | 1,829.0 | $ | 6,132.9 | $ | 7,297.2 | $ | 7,998.9 | $ | 4,536.0 | $ | 3,145.0 | $ | 3,942.0 | ||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||||||
Product purchases | 1,632.0 | 5,440.8 | 6,525.5 | 7,218.5 | 3,791.1 | 2,624.9 | 3,387.6 | |||||||||||||||||||||
Operating expenses | 53.4 | 222.8 | 247.1 | 275.2 | 235.0 | 182.7 | 190.4 | |||||||||||||||||||||
Depreciation and amortization expenses | 27.1 | 149.7 | 148.1 | 160.9 | 170.3 | 127.9 | 136.9 | |||||||||||||||||||||
General and administrative expenses | 29.1 | 82.5 | 96.3 | 96.4 | 120.4 | 83.6 | 81.0 | |||||||||||||||||||||
Other | — | — | (0.1 | ) | 13.4 | 2.0 | 1.8 | (0.4 | ) | |||||||||||||||||||
Total costs and expenses | 1,741.6 | 5,895.8 | 7,016.9 | 7,764.4 | 4,318.8 | 3,020.9 | 3,795.5 | |||||||||||||||||||||
Income from operations | 87.4 | 237.1 | 280.3 | 234.5 | 217.2 | 124.1 | 146.5 | |||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||
Interest expense, net | (39.8 | ) | (180.2 | ) | (162.3 | ) | (141.2 | ) | (132.1 | ) | (102.8 | ) | (83.9 | ) | ||||||||||||||
Equity in earnings of unconsolidated investments | (3.8 | ) | 10.0 | 10.1 | 14.0 | 5.0 | 3.2 | 3.8 | ||||||||||||||||||||
Gain (loss) on debt repurchases | — | — | — | 25.6 | (1.5 | ) | (1.5 | ) | (17.4 | ) | ||||||||||||||||||
Gain (loss) on early debt extinguishment | (3.3 | ) | — | — | 3.6 | 9.7 | 10.4 | 8.1 | ||||||||||||||||||||
Gain on insurance claims | — | — | — | 18.5 | — | — | — | |||||||||||||||||||||
Gain (loss) onmark-to-market derivative instruments | (74.0 | ) | — | — | (1.3 | ) | 0.3 | 0.8 | (0.4 | ) | ||||||||||||||||||
Other income | 18.0 | — | — | — | 1.2 | 1.6 | 0.8 | |||||||||||||||||||||
Income (loss) before income taxes | (15.5 | ) | 66.9 | 128.1 | 153.7 | 99.8 | 35.8 | 57.5 | ||||||||||||||||||||
Income tax (expense) benefit | 7.0 | (16.7 | ) | (23.9 | ) | (19.3 | ) | (20.7 | ) | (5.1 | ) | (18.5 | ) | |||||||||||||||
Net income (loss) | (8.5 | ) | 50.2 | 104.2 | 134.4 | 79.1 | 30.7 | 39.0 | ||||||||||||||||||||
Less: Net income attributable to non controlling interest | 7.3 | 26.0 | 48.1 | 97.1 | 49.8 | 17.7 | 46.2 | |||||||||||||||||||||
75
Table of Contents
Nine Months Ended | ||||||||||||||||||||||||||||
Year Ended December 31, | September 30, | |||||||||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | 2009 | 2010 | ||||||||||||||||||||||
(In millions, except operating and price data) | ||||||||||||||||||||||||||||
Net income (loss) attributable to Targa Resources Corp. | (15.8 | ) | 24.2 | 56.1 | 37.3 | 29.3 | 13.0 | (7.2 | ) | |||||||||||||||||||
Dividends on Series A preferred stock | (7.2 | ) | — | — | — | — | — | — | ||||||||||||||||||||
Conversion of Series A preferred stock to Series B preferred stock | (158.4 | ) | — | — | — | — | — | — | ||||||||||||||||||||
Dividends on Series B preferred stock | (6.5 | ) | (39.7 | ) | (31.6 | ) | (16.8 | ) | (17.8 | ) | (13.2 | ) | (8.4 | ) | ||||||||||||||
Undistributed earnings attributable to preferred shareholders(2) | — | — | (24.5 | ) | (20.5 | ) | (11.5 | ) | — | — | ||||||||||||||||||
Distributions to common equivalents shareholders | — | — | — | — | — | — | (177.8 | ) | ||||||||||||||||||||
Net income (loss) available to common shareholders | (187.9 | ) | (15.5 | ) | — | — | — | (0.2 | ) | (193.4 | ) | |||||||||||||||||
Net income (loss) per share—basic and diluted | $ | (80.64 | ) | $ | (2.53 | ) | $ | — | $ | — | $ | — | $ | (0.03 | ) | $ | (21.51 | ) | ||||||||||
Financial data: | ||||||||||||||||||||||||||||
Gross margin(3) | $ | 197.0 | $ | 692.1 | $ | 771.7 | $ | 780.4 | $ | 744.9 | $ | 520.1 | $ | 554.4 | ||||||||||||||
Operating margin(4) | 143.6 | 469.3 | 524.6 | 505.2 | 509.9 | 337.4 | 364.0 | |||||||||||||||||||||
Operating data: | ||||||||||||||||||||||||||||
Plant natural gas inlet,MMcf/d(5), (6) | 400.8 | 1,863.3 | 1,982.8 | 1,846.4 | 2,139.8 | 2,097.7 | 2,296.5 | |||||||||||||||||||||
Gross NGL production, MBbl/d | 31.8 | 106.8 | 106.6 | 101.9 | 118.3 | 117.1 | 120.8 | |||||||||||||||||||||
Natural gas sales, Bbtu/d(6) | 313.5 | 501.2 | 526.5 | 532.1 | 598.4 | 590.4 | 678.4 | |||||||||||||||||||||
NGL sales, MBbl/d | 58.2 | 300.2 | 320.8 | 286.9 | 279.7 | 285.1 | 246.0 | |||||||||||||||||||||
Condensate sales, MBbl/d | 1.6 | 3.8 | 3.9 | 3.8 | 4.7 | 4.8 | 3.6 | |||||||||||||||||||||
Average realized prices(7): | ||||||||||||||||||||||||||||
Natural gas, $/MMBtu | 8.45 | 6.79 | 6.56 | 8.20 | 3.96 | 3.78 | 4.61 | |||||||||||||||||||||
NGL, $/gal | 0.84 | 1.02 | 1.18 | 1.38 | 0.79 | 0.71 | 1.03 | |||||||||||||||||||||
Condensate, $/Bbl | 55.17 | 63.67 | 70.01 | 91.28 | 56.31 | 54.36 | 73.42 | |||||||||||||||||||||
Balance Sheet Data (at period end): | ||||||||||||||||||||||||||||
Property plant and equipment, net | $ | 2,436.6 | $ | 2,464.5 | $ | 2,430.1 | $ | 2,617.4 | $ | 2,548.1 | $ | 2,563.9 | $ | 2,494.9 | ||||||||||||||
Total assets | 3,396.3 | 3,458.0 | 3,795.1 | 3,641.8 | 3,367.5 | 3,273.0 | 3,460.0 | |||||||||||||||||||||
Long-term debt, less current maturities | 2,184.4 | 1,471.9 | 1,867.8 | 1,976.5 | 1,593.5 | 1,622.6 | 1,663.4 | |||||||||||||||||||||
Convertible cumulative participating Series B preferred stock | 647.5 | 687.2 | 273.8 | 290.6 | 308.4 | 303.8 | 96.8 | |||||||||||||||||||||
Total owners’ equity | (102.0 | ) | (71.5 | ) | 574.1 | 822.0 | 754.9 | 789.9 | 994.3 | |||||||||||||||||||
Cash Flow Data: | ||||||||||||||||||||||||||||
Net cash provided by (used in): | ||||||||||||||||||||||||||||
Operating activities | $ | 108.1 | $ | 269.5 | $ | 190.6 | $ | 390.7 | $ | 335.8 | $ | 202.9 | $ | 104.0 | ||||||||||||||
Investing activities | (2,328.1 | ) | (117.8 | ) | (95.9 | ) | (206.7 | ) | (59.3 | ) | (50.7 | ) | (81.8 | ) | ||||||||||||||
Financing activities | 2,250.6 | (50.4 | ) | (59.5 | ) | 0.9 | (386.9 | ) | (327.1 | ) | 75.4 |
(1) | Includes business interruption insurance proceeds of $3.0 million and $7.9 million for the nine months ended September 30, 2010 and 2009 and $21.5 million, $32.9 million, $7.3 million and $10.7 million for the years ended December 31, 2009, 2008, 2007 and 2006. | |
(2) | Based on the terms of the preferred convertible stock, undistributed earnings of the Company are allocated to the preferred stock until the carrying value has been recovered. | |
(3) | Gross margin is a non-GAAP financial measure and is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—How We Evaluate Our Operations.” | |
(4) | Operating margin is a non-GAAP financial measure and is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—How We Evaluate Our Operations.” | |
(5) | Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant. | |
(6) | Plant natural gas inlet volumes include producertake-in-kind, while natural gas sales exclude producertake-in-kind volumes. | |
(7) | Average realized prices include the impact of hedging activities. |
76
Table of Contents
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
• | a 2% general partner interest, which we hold through our 100% ownership interest in the general partner of the Partnership; | |
• | all Incentive Distribution Rights (IDRs); and |
• | 11,645,659 of the 75,545,409 outstanding common units of the Partnership, representing a 15.1% limited partnership interest in the Partnership. |
77
Table of Contents
Actual Cash Distributions | ||||||||||||||||||||||||||||
Cash | Limited | Distributions | Distributions | Distributions | ||||||||||||||||||||||||
Distribution | Partner | Total Partnership | on Limited | on General | to Targa | |||||||||||||||||||||||
Per Limited | Units | Cash | Partner | Partner | Distributions | Resources | ||||||||||||||||||||||
Partner Unit | Outstanding | Distributions | Units | Interest | on IDRs | Corp. | ||||||||||||||||||||||
(In millions except and Cash Distribution Per Limited Partner Unit) | ||||||||||||||||||||||||||||
2007 | ||||||||||||||||||||||||||||
First Quarter | $ | 0.16875 | 30.9 | $ | 5.3 | $ | 5.2 | $ | 0.1 | $ | — | $ | 2.1 | |||||||||||||||
Second Quarter | 0.33750 | 30.9 | 10.6 | 10.4 | 0.2 | — | 4.1 | |||||||||||||||||||||
Third Quarter | 0.33750 | 44.4 | 15.3 | 15.0 | 0.3 | — | 4.2 | |||||||||||||||||||||
Fourth Quarter | 0.39750 | 46.2 | 18.9 | 18.4 | 0.4 | 0.1 | 5.1 | |||||||||||||||||||||
2008 | ||||||||||||||||||||||||||||
First Quarter | $ | 0.41750 | 46.2 | $ | 19.9 | $ | 19.3 | $ | 0.4 | $ | 0.2 | $ | 5.5 | |||||||||||||||
Second Quarter | 0.51250 | 46.2 | 25.9 | 23.7 | 0.5 | 1.7 | 8.2 | |||||||||||||||||||||
Third Quarter | 0.51750 | 46.2 | 26.3 | 23.9 | 0.5 | 1.9 | 8.4 | |||||||||||||||||||||
Fourth Quarter | 0.51750 | 46.2 | 26.4 | 24.0 | 0.5 | 1.9 | 8.4 | |||||||||||||||||||||
2009 | ||||||||||||||||||||||||||||
First Quarter | $ | 0.51750 | 46.2 | $ | 26.3 | $ | 23.9 | $ | 0.5 | $ | 1.9 | $ | 8.4 | |||||||||||||||
Second Quarter | 0.51750 | 46.2 | 26.4 | 23.9 | 0.5 | 2.0 | 8.5 | |||||||||||||||||||||
Third Quarter | 0.51750 | 61.6 | 35.2 | 31.9 | 0.7 | 2.6 | 13.7 | |||||||||||||||||||||
Fourth Quarter | 0.51750 | 68.0 | 38.8 | 35.2 | 0.8 | 2.8 | 14.0 | |||||||||||||||||||||
2010 | ||||||||||||||||||||||||||||
First Quarter | $ | 0.51750 | 68.0 | $ | 38.8 | $ | 35.2 | $ | 0.8 | $ | 2.8 | $ | 9.6 | |||||||||||||||
Second Quarter | 0.52750 | 68.0 | 40.2 | 35.9 | 0.8 | 3.5 | 10.4 | |||||||||||||||||||||
Third Quarter | 0.53750 | 75.5 | 46.1 | 40.6 | 0.9 | 4.6 | 11.8 |
78
Table of Contents
Percent of | ||||||
Contract Type | Throughput | Impact of Commodity Prices | ||||
Percent-of-Proceeds /Percent-of-Liquids | 48 | % | Decreases in natural gas and or NGL prices generate decreases in operating margins | |||
Fee-Based | 11 | % | No direct impact from commodity price movements | |||
Wellhead Purchases / Keep-Whole | 18 | % | Decreases in NGL prices relative to natural gas prices generate decreases in operating margins | |||
Hybrid | 23 | % | In periods of favorable processing economics,(1) similar to percent-of-liquids or to wellhead purchases/keep-whole in some circumstances, if economically advantageous to the processor. In periods of unfavorable processing economics, similar to fee-based. |
79
Table of Contents
(1) | Favorable processing economics typically occur when processed NGLs can be sold, after allowing for processing costs, at a higher value than natural gas on a Btu equivalent basis. |
80
Table of Contents
Year Ended December 31, | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
% of consolidated revenues—CPC | 26 | % | 19 | % | 15 | % | ||||||
% of consolidated product purchases—Louis Dreyfus Energy Services L.P. | 13 | % | 9 | % | 11 | % |
81
Table of Contents
82
Table of Contents
Nine Months | ||||||||||||||||||||||||||||
Year Ended December 31, | Ended September 30, | |||||||||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | 2009 | 2010 | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Reconciliation of gross margin and operating margin to net income attributable to Targa Resources Corp.: | ||||||||||||||||||||||||||||
Gross margin | $ | 197.0 | $ | 692.1 | $ | 771.7 | $ | 780.4 | $ | 744.9 | $ | 520.1 | $ | 554.4 | ||||||||||||||
Operating (expenses) | (53.4 | ) | (222.8 | ) | (247.1 | ) | (275.2 | ) | (235.0 | ) | (182.7 | ) | (190.4 | ) | ||||||||||||||
Operating margin | 143.6 | 469.3 | 524.6 | 505.2 | 509.9 | 337.4 | 364.0 | |||||||||||||||||||||
Net income attributable to noncontrolling interest | (7.3 | ) | (26.0 | ) | (48.1 | ) | (97.1 | ) | (49.8 | ) | (17.7 | ) | (46.2 | ) | ||||||||||||||
Depreciation and amortization expenses | (27.1 | ) | (149.7 | ) | (148.1 | ) | (160.9 | ) | (170.3 | ) | (127.9 | ) | (136.9 | ) | ||||||||||||||
General and administrative expenses | (29.1 | ) | (82.5 | ) | (96.3 | ) | (96.4 | ) | (120.4 | ) | (83.6 | ) | (81.0 | ) | ||||||||||||||
Interest expense, net | (39.8 | ) | (180.2 | ) | (162.3 | ) | (141.2 | ) | (132.1 | ) | (102.8 | ) | (83.9 | ) | ||||||||||||||
Gain (loss) on debt repurchase | — | — | — | 25.6 | (1.5 | ) | (1.5 | ) | (17.4 | ) | ||||||||||||||||||
Gain (loss) on early debt extinguishment | (3.3 | ) | — | — | 3.6 | 9.7 | 10.4 | 8.1 | ||||||||||||||||||||
Income tax (expense) benefit | 7.0 | (16.7 | ) | (23.9 | ) | (19.3 | ) | (20.7 | ) | (5.1 | ) | (18.5 | ) | |||||||||||||||
Other, net | (59.8 | ) | 10.0 | 10.2 | 17.8 | 4.5 | 3.8 | 4.6 | ||||||||||||||||||||
Net income (loss) attributable to Targa Resources Corp. | $ | (15.8 | ) | $ | 24.2 | $ | 56.1 | $ | 37.3 | $ | 29.3 | $ | 13.0 | $ | (7.2 | ) | ||||||||||||
• | the financial performance of our assets without regard to financing methods, capital structure or historical cost basis; | |
• | our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to financing or capital structure; and | |
• | the viability of acquisitions and capital expenditure projects and the overall rates of return on alternative investment opportunities. |
83
Table of Contents
Variance | ||||||||||||||||||||||||||||||||||||||||||||
Year Ended December 31, | 2008 vs. 2007 | 2009 vs. 2008 | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||||
$ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
2007 | 2008 | 2009 | Change | Change | 2009 | 2010 | Change | |||||||||||||||||||||||||||||||||||||
Revenues(1) | $ | 7,297.2 | $ | 7,998.9 | $ | 4,536.0 | $ | 701.7 | 9.6 | % | $ | (3,462.9 | ) | (43.3 | )% | $ | 3,145.0 | $ | 3,942.0 | $ | 797.0 | 25.3 | % | |||||||||||||||||||||
Product purchases | 6,525.5 | 7,218.5 | 3,791.1 | 693.0 | 10.6 | % | (3,427.4 | ) | (47.5 | )% | 2,624.9 | 3,387.6 | 762.7 | 29.1 | % | |||||||||||||||||||||||||||||
Gross margin(2) | 771.7 | 780.4 | 744.9 | 8.7 | 1.1 | % | (35.5 | ) | (4.5 | )% | 520.1 | 554.4 | 34.3 | 6.6 | % | |||||||||||||||||||||||||||||
Operating expenses | 247.1 | 275.2 | 235.0 | 28.1 | 11.4 | % | (40.2 | ) | (14.6 | )% | 182.7 | 190.4 | 7.7 | 4.2 | % | |||||||||||||||||||||||||||||
Depreciation and amortization expenses | 148.1 | 160.9 | 170.3 | 12.8 | 8.6 | % | 9.4 | 5.8 | % | 127.9 | 136.9 | 9.0 | 7.0 | % | ||||||||||||||||||||||||||||||
General and administrative expenses | 96.3 | 96.4 | 120.4 | 0.1 | 0.1 | % | 24.0 | 24.9 | % | 83.6 | 81.0 | (2.6 | ) | (3.1 | )% | |||||||||||||||||||||||||||||
Other | (0.1 | ) | 13.4 | 2.0 | 13.5 | * | (11.4 | ) | (85.1 | )% | 1.8 | (0.4 | ) | (2.2 | ) | (122.2 | )% | |||||||||||||||||||||||||||
Income from operations | 280.3 | 234.5 | 217.2 | (45.8 | ) | (16.3 | )% | (17.3 | ) | (7.4 | )% | 124.1 | 146.5 | 22.4 | 18.0 | % | ||||||||||||||||||||||||||||
Interest expense, net | (162.3 | ) | (141.2 | ) | (132.1 | ) | 21.1 | (13.0 | )% | 9.1 | (6.4 | )% | (102.8 | ) | (83.9 | ) | 18.9 | (18.4 | )% | |||||||||||||||||||||||||
Gain on insurance claims | — | 18.5 | — | 18.5 | * | (18.5 | ) | (100.0 | )% | — | — | |||||||||||||||||||||||||||||||||
Equity in earnings of unconsolidated investments | 10.1 | 14.0 | 5.0 | 3.9 | 38.6 | % | (9.0 | ) | (64.3 | )% | 3.2 | 3.8 | 0.6 | 18.8 | % | |||||||||||||||||||||||||||||
Gain (loss) on debt repurchases | — | 25.6 | (1.5 | ) | 25.6 | * | (27.1 | ) | (105.9 | )% | (1.5 | ) | (17.4 | ) | (15.9 | ) | * | |||||||||||||||||||||||||||
Gain on early debt extinguishment | — | 3.6 | 9.7 | 3.6 | * | 6.1 | 169.4 | % | 10.4 | 8.1 | (2.3 | ) | (22.1 | )% | ||||||||||||||||||||||||||||||
Gain (loss) onmark-to-market derivative instruments | — | (1.3 | ) | 0.3 | (1.3 | ) | * | 1.6 | (123.1 | )% | 0.8 | (0.4 | ) | (1.2 | ) | (150.0 | )% | |||||||||||||||||||||||||||
Other | — | — | 1.2 | — | * | 1.2 | * | 1.6 | 0.8 | (0.8 | ) | (50.0 | )% | |||||||||||||||||||||||||||||||
Income tax expense | (23.9 | ) | (19.3 | ) | (20.7 | ) | 4.6 | (19.2 | )% | (1.4 | ) | 7.3 | % | (5.1 | ) | (18.5 | ) | (13.4 | ) | 262.7 | % | |||||||||||||||||||||||
Net income | 104.2 | 134.4 | 79.1 | 30.2 | 29.0 | % | (55.3 | ) | (41.1 | )% | 30.7 | 39.0 | 8.3 | 27.0 | % | |||||||||||||||||||||||||||||
Less: Net income attributable to noncontrolling interest | 48.1 | 97.1 | 49.8 | 49.0 | 101.9 | % | (47.3 | ) | (48.7 | )% | 17.7 | 46.2 | 28.5 | 161.0 | % | |||||||||||||||||||||||||||||
Net income attributable to Targa Resources Corp. | 56.1 | 37.3 | 29.3 | (18.8 | ) | (33.5 | )% | (8.0 | ) | (21.4 | )% | 13.0 | (7.2 | ) | (20.2 | ) | (155.4 | )% | ||||||||||||||||||||||||||
Dividends on Series B preferred stock | (31.6 | ) | (16.8 | ) | (17.8 | ) | 14.8 | (46.8 | )% | (1.0 | ) | 6.0 | % | (13.2 | ) | (8.4 | ) | 4.8 | (36.4 | )% | ||||||||||||||||||||||||
Undistributed earnings attributable to preferred shareholders | (24.5 | ) | (20.5 | ) | (11.5 | ) | 4.0 | (16.3 | )% | 9.0 | 43.9 | % | — | — | ||||||||||||||||||||||||||||||
Distributions to common equivalents | — | — | — | — | — | — | — | (177.8 | ) | (177.8 | ) | * | ||||||||||||||||||||||||||||||||
Net income (loss) available to common shareholders | $ | — | $ | — | $ | — | $ | — | — | $ | — | — | $ | (0.2 | ) | $ | (193.4 | ) | $ | (193.2 | ) | * | ||||||||||||||||||||||
Financial data: | ||||||||||||||||||||||||||||||||||||||||||||
Operating margin(3) | $ | 524.6 | $ | 505.2 | $ | 509.9 | $ | (19.4 | ) | (3.7 | )% | $ | 4.7 | 0.9 | % | $ | 337.4 | 364.0 | 26.6 | 7.9 | % | |||||||||||||||||||||||
Operating statistics: | ||||||||||||||||||||||||||||||||||||||||||||
Plant natural gas inlet,MMcf/d(4)(5) | 1,982.8 | 1,846.4 | 2,139.8 | (136.4 | ) | (6.9 | )% | 293.4 | 15.9 | % | 2,097.7 | 2,296.5 | 198.8 | 9.5 | % | |||||||||||||||||||||||||||||
Gross NGL production, MBbl/d | 106.6 | 101.9 | 118.3 | (4.7 | ) | (4.4 | )% | 16.4 | 16.1 | % | 117.1 | 120.8 | 3.7 | 3.2 | % | |||||||||||||||||||||||||||||
Natural gas sales, BBtu/d(5) | 526.5 | 532.1 | 598.4 | 5.6 | 1.1 | % | 66.3 | 12.5 | % | 590.4 | 678.4 | 88.0 | 14.9 | % | ||||||||||||||||||||||||||||||
NGL sales, MBbl/d | 320.8 | 286.9 | 279.7 | (33.9 | ) | (10.6 | )% | (7.2 | ) | (2.5 | )% | 285.1 | 246.0 | (39.1 | ) | (13.7 | )% | |||||||||||||||||||||||||||
Condensate sales, MBbl/d | 3.9 | 3.8 | 4.7 | (0.1 | ) | (2.6 | )% | 0.9 | 23.7 | % | 4.8 | 3.6 | (1.2 | ) | (25.0 | )% | ||||||||||||||||||||||||||||
Average realized prices(6): | ||||||||||||||||||||||||||||||||||||||||||||
Natural gas, $/MMBtu | $ | 6.56 | $ | 8.20 | $ | 3.96 | $ | 1.64 | 25.0 | % | $ | (4.24 | ) | (51.7 | )% | $ | 3.78 | 4.61 | 0.83 | 22.0 | % | |||||||||||||||||||||||
NGL, $/gal | 1.18 | 1.38 | 0.79 | 0.20 | 16.9 | % | (0.59 | ) | (42.8 | )% | 0.71 | 1.03 | 0.32 | 45.7 | % | |||||||||||||||||||||||||||||
Condensate, $/Bbl | 70.01 | 91.28 | 56.31 | 21.27 | 30.4 | % | (34.97 | ) | (38.3 | )% | 54.36 | 73.42 | 19.06 | 35.1 | % | |||||||||||||||||||||||||||||
Balance Sheet Data (at end of period): | ||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment, net | $ | 2,430.1 | $ | 2,617.4 | $ | 2,548.1 | $ | 187.3 | 7.7 | % | $ | (69.3 | ) | (2.6 | )% | $ | 2,563.9 | 2,494.9 | (69.0 | ) | (2.7 | )% | ||||||||||||||||||||||
Total assets | 3,795.1 | 3,641.8 | 3,367.5 | (153.3 | ) | (4.0 | )% | (274.3 | ) | (7.5 | )% | 3,273.0 | 3,460.0 | 187.0 | 5.7 | % | ||||||||||||||||||||||||||||
Long-term debt less current maturities | 1,867.8 | 1,976.5 | 1,593.5 | 108.7 | 5.8 | % | (383.0 | ) | (19.4 | )% | 1,622.6 | 1,663.4 | 40.8 | 2.5 | % | |||||||||||||||||||||||||||||
Convertible cumulative participating Series B preferred stock | 273.8 | 290.6 | 308.4 | 16.8 | 6.1 | % | 17.8 | 6.1 | % | 303.8 | 96.8 | (207.0 | ) | (68.1 | )% | |||||||||||||||||||||||||||||
Total owners’ equity | 574.1 | 822.0 | 754.9 | 247.9 | 43.2 | % | (67.1 | ) | (8.2 | )% | 789.9 | 994.3 | 204.4 | 25.9 | % | |||||||||||||||||||||||||||||
Cash Flow Data: | ||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used in): | ||||||||||||||||||||||||||||||||||||||||||||
Operating activities | $ | 190.6 | $ | 390.7 | $ | 335.8 | $ | 200.1 | 105.0 | % | $ | (54.9 | ) | (14.1 | )% | $ | 202.9 | 104.0 | (98.9 | ) | (48.7 | )% | ||||||||||||||||||||||
Investing activities | (95.9 | ) | (206.7 | ) | (59.3 | ) | (110.8 | ) | 115.5 | % | 147.4 | (71.3 | )% | (50.7 | ) | (81.8 | ) | (31.1 | ) | 61.3 | % | |||||||||||||||||||||||
Financing activities | (59.5 | ) | 0.9 | (386.9 | ) | 60.4 | (101.5 | )% | (387.8 | ) | * | (327.1 | ) | 75.4 | 402.5 | (123.1 | )% |
(1) | Includes business interruption insurance proceeds of $3.0 million and $7.9 million for the nine months ended September 30, 2010 and 2009 and $21.5 million, $32.9 million and $7.3 million for the years ended December 31, 2009, 2008 and 2007. |
(2) | Gross margin is revenues less product purchases. See “—How We Evaluate Our Operations.” |
84
Table of Contents
(3) | Operating margin is revenues less product purchases and operating expenses. See “—How We Evaluate Our Operations.” | |
(4) | Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant. | |
(5) | Plant natural gas inlet volumes include producertake-in-kind volumes, while natural gas sales exclude producertake-in-kind volumes. | |
(6) | Average realized prices include the impact of hedging activities. | |
* | Not meaningful |
85
Table of Contents
86
Table of Contents
Variance | ||||||||||||||||||||||||||||||||||||||||||||
Year Ended December 31, | 2008 vs. 2007 | 2009 vs. 2008 | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||||
$ | % | $ | % | $ | % | |||||||||||||||||||||||||||||||||||||||
2007 | 2008 | 2009 | Change | Change | Change | Change | 2009 | 2010 | Change | Change | ||||||||||||||||||||||||||||||||||
($ in millions except average realized prices) | ||||||||||||||||||||||||||||||||||||||||||||
Gross margin(1) | $ | 415.9 | $ | 489.9 | $ | 268.9 | $ | 74.0 | 17.8 | % | $ | (221.0 | ) | (45.1 | )% | $ | 187.2 | $ | 250.4 | $ | 63.2 | 33.8 | % | |||||||||||||||||||||
Operating expenses | 94.7 | 104.5 | 84.7 | 9.8 | 10.3 | % | (19.8 | ) | (18.9 | )% | 63.4 | 73.5 | 10.1 | 15.9 | % | |||||||||||||||||||||||||||||
Operating margin(2) | $ | 321.2 | $ | 385.4 | $ | 184.2 | 64.2 | 20.0 | % | (201.2 | ) | (52.2 | )% | $ | 123.8 | $ | 176.9 | 53.1 | 42.9 | % | ||||||||||||||||||||||||
Operating statistics(3): | ||||||||||||||||||||||||||||||||||||||||||||
Plant natural gas inlet,MMcf/d | 605.8 | 584.1 | 581.9 | (21.7 | ) | (3.6 | )% | (2.2 | ) | (0.4 | )% | 585.6 | 582.0 | (3.6 | ) | (.6 | %)% | |||||||||||||||||||||||||||
Gross NGL production, MBbl/d | 69.0 | 68.0 | 69.8 | (1.0 | ) | (1.4 | )% | 1.8 | 2.6 | % | 70.1 | 70.2 | .1 | — | % | |||||||||||||||||||||||||||||
Natural gas sales, BBtu/d | 289.1 | 296.2 | 219.6 | 7.1 | 2.5 | % | (76.6 | ) | (25.9 | )% | 244.0 | 257.2 | 13.2 | 5.4 | % | |||||||||||||||||||||||||||||
NGL sales, MBbl/d | 55.3 | 54.1 | 56.2 | (1.2 | ) | (2.2 | )% | 2.1 | 3.9 | % | 55.4 | 55.6 | .2 | — | % | |||||||||||||||||||||||||||||
Condensate sales, MBbl/d | 3.8 | 3.5 | 3.2 | (0.3 | ) | (7.9 | )% | (0.3 | ) | (8.6 | )% | 3.5 | 3.0 | (0.5 | ) | (14.3 | )% | |||||||||||||||||||||||||||
Average realized prices: | ||||||||||||||||||||||||||||||||||||||||||||
Natural gas, $/MMBtu | $ | 6.12 | $ | 7.55 | $ | 3.69 | $ | 1.43 | 23.4 | % | $ | (3.86 | ) | (51.1 | )% | $ | 3.12 | $ | 4.30 | $ | 1.18 | 37.8 | % | |||||||||||||||||||||
NGL, $/gal | 1.05 | 1.21 | 0.69 | 0.16 | 15.2 | % | (0.52 | ) | (43.0 | )% | 0.63 | 0.91 | 0.28 | 44.4 | % | |||||||||||||||||||||||||||||
Condensate, $/Bbl | 63.11 | 86.01 | 55.84 | 22.90 | 36.3 | % | (30.17 | ) | (35.1 | )% | 51.41 | 73.82 | 22.41 | 43.6 | % |
(1) | Gross margin is revenues less product purchases. | |
(2) | Operating margin is gross margin less operating expenses. | |
(3) | Segment operating statistics include the effect of intersegment sales, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the year and the denominator is the number of calendar days during the year. |
87
Table of Contents
Variance | ||||||||||||||||||||||||||||||||||||||||||||
Year Ended December 31, | 2008 vs. 2007 | 2009 vs. 2008 | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||||
$ | % | $ | % | $ | % | |||||||||||||||||||||||||||||||||||||||
2007 | 2008 | 2009 | Change | Change | Change | Change | 2009 | 2010 | Change | Change | ||||||||||||||||||||||||||||||||||
($ in millions except average realized prices) | ||||||||||||||||||||||||||||||||||||||||||||
Gross margin(1) | $ | 115.7 | $ | 134.9 | $ | 132.4 | $ | 19.2 | 16.6 | % | $ | (2.5 | ) | (1.9 | )% | $ | 87.3 | $ | 107.4 | $ | 20.1 | 23.0 | % | |||||||||||||||||||||
Operating expenses | 28.7 | 31.2 | 43.3 | 2.5 | 8.7 | % | 12.1 | 38.8 | % | 35.2 | 31.6 | (3.6 | ) | (10.2 | )% | |||||||||||||||||||||||||||||
Operating margin(2) | $ | 87.0 | $ | 103.7 | $ | 89.1 | 16.7 | 19.2 | % | (14.6 | ) | (14.1 | )% | $ | 52.1 | $ | 75.8 | 23.7 | 45.5 | % | ||||||||||||||||||||||||
Operating statistics(3): | ||||||||||||||||||||||||||||||||||||||||||||
Plant natural gas inlet,MMcf/d(4) | 1,377.0 | 1,262.4 | 1,557.8 | (114.6 | ) | (8.3 | )% | 295.4 | 23.4 | % | 1,512.1 | 1,714.5 | 202.4 | 13.4 | % | |||||||||||||||||||||||||||||
Gross NGL production, MBbl/d | 37.6 | 33.9 | 48.5 | (3.7 | ) | (9.8 | )% | 14.6 | 43.1 | % | 47.0 | 50.5 | 3.5 | 7.4 | % | |||||||||||||||||||||||||||||
Natural gas sales, BBtu/d | 244.1 | 239.4 | 258.4 | (4.7 | ) | (1.9 | )% | 19.0 | 7.9 | % | 249.2 | 305.3 | 56.1 | 22.5 | % | |||||||||||||||||||||||||||||
NGL sales, MBbl/d | 36.3 | 31.7 | 40.6 | (4.6 | ) | (12.7 | )% | 8.9 | 28.1 | % | 39.5 | 44.0 | 4.5 | 11.4 | % | |||||||||||||||||||||||||||||
Condensate sales, MBbl/d | 1.4 | 1.5 | 1.6 | 0.1 | 7.1 | % | 0.1 | 6.7 | % | |||||||||||||||||||||||||||||||||||
Average realized prices: | ||||||||||||||||||||||||||||||||||||||||||||
Natural gas, $/MMBtu | $ | 6.83 | $ | 8.99 | $ | 4.00 | $ | 2.14 | 31.3 | % | $ | (4.99 | ) | (55.5 | )% | $ | 3.88 | $ | 4.64 | $ | 0.76 | 19.6 | % | |||||||||||||||||||||
NGL, $/gal | 1.09 | 1.34 | 0.77 | 0.25 | 22.9 | % | (0.57 | ) | (42.5 | )% | 0.69 | 1.00 | 0.31 | 44.9 | % | |||||||||||||||||||||||||||||
Condensate, $/Bbl | 73.02 | 90.10 | 53.31 | 17.08 | 23.4 | % | (36.79 | ) | (40.8 | )% | 55.59 | 78.45 | 22.86 | 41.1 | % |
(1) | Gross margin is revenues less product purchases. | |
(2) | Operating margin is gross margin less operating expenses. | |
(3) | Segment operating statistics include the effect of intersegment sales, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the year and the denominator is the number of calendar days during the year. | |
(4) | The majority of Coastal Straddles’ volumes are gathered on third party offshore pipeline systems and delivered to the plant inlets. |
88
Table of Contents
Variance | ||||||||||||||||||||||||||||||||||||||||||||
2008 vs. 2007 | 2009 vs. 2008 | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||
Year Ended December 31, | $ | % | $ | % | $ | % | ||||||||||||||||||||||||||||||||||||||
2007 | 2008 | 2009 | Change | Change | Change | Change | 2009 | 2010 | Change | Change | ||||||||||||||||||||||||||||||||||
($ in millions except average realized prices) | ||||||||||||||||||||||||||||||||||||||||||||
Gross margin(1) | $ | 134.5 | $ | 172.5 | $ | 159.4 | $ | 38.0 | 28.3 | % | $ | (13.1 | ) | (7.6 | )% | $ | 110.4 | $ | 123.4 | $ | 13.0 | 11.8 | % | |||||||||||||||||||||
Operating expenses | 101.8 | 132.5 | 81.9 | 30.7 | 30.2 | % | (50.6 | ) | (38.2 | )% | 62.4 | 68.6 | 6.2 | 9.9 | % | |||||||||||||||||||||||||||||
Operating margin(2) | $ | 32.7 | $ | 40.0 | $ | 77.5 | 7.3 | 22.3 | % | 37.5 | 93.8 | % | $ | 48.0 | $ | 54.8 | 6.8 | 14.2 | % | |||||||||||||||||||||||||
Operating statistics: | ||||||||||||||||||||||||||||||||||||||||||||
Fractionation volumes, MBbl/d | 209.2 | 212.2 | 217.2 | 3.0 | 1.4 | % | 5.0 | 2.4 | % | 215.4 | 220.9 | 5.5 | 2.6 | % | ||||||||||||||||||||||||||||||
Treating volumes, MBbl/d(3) | 9.1 | 20.7 | 21.9 | 11.6 | 127.5 | % | 1.2 | 5.8 | % | 18.5 | 17.8 | (0.7 | ) | (3.8 | )% |
(1) | Gross margin consists of fee revenue and business interruption proceeds. | |
(2) | Operating margin is gross margin less operating expenses. | |
(3) | Consists of the volumes treated in our LSNG unit. |
89
Table of Contents
Variance | ||||||||||||||||||||||||||||||||||||||||||||
Year Ended | 2008 vs. 2007 | 2009 vs. 2008 | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||||
December 31, | $ | % | $ | % | $ | % | ||||||||||||||||||||||||||||||||||||||
2007 | 2008 | 2009 | Change | Change | Change | Change | 2009 | 2010 | Change | Change | ||||||||||||||||||||||||||||||||||
($ in millions except average realized prices) | ||||||||||||||||||||||||||||||||||||||||||||
Gross margin(1) | $ | 140.2 | $ | 99.1 | $ | 136.0 | $ | (41.1 | ) | (29.3 | )% | $ | 36.9 | 37.2 | % | $ | 91.0 | $ | 82.4 | $ | (8.6 | ) | (9.5 | )% | ||||||||||||||||||||
Operating expenses | 55.2 | 57.9 | 46.6 | 2.7 | 4.9 | % | (11.3 | ) | (19.5 | )% | 36.5 | 33.5 | (3.0 | ) | (8.2 | )% | ||||||||||||||||||||||||||||
Operating margin(2) | $ | 85.0 | $ | 41.2 | $ | 89.4 | (43.8 | ) | (51.5 | )% | 48.2 | 117.0 | % | $ | 54.5 | $ | 48.9 | (5.6 | ) | (10.3 | )% | |||||||||||||||||||||||
Operating statistics: | ||||||||||||||||||||||||||||||||||||||||||||
Natural gas sales, BBtu/d) | 389.8 | 417.4 | 510.3 | 27.6 | 7.1 | % | 92.9 | 22.3 | % | 497.7 | 630.1 | 132.4 | 26.6 | % | ||||||||||||||||||||||||||||||
NGL sales, MBbl/d | 316.3 | 284.0 | 276.1 | (32.3 | ) | (10.2 | )% | (7.9 | ) | (2.8 | )% | 281.4 | 241.3 | (40.1 | ) | (14.3 | )% | |||||||||||||||||||||||||||
Average realized prices: | ||||||||||||||||||||||||||||||||||||||||||||
Natural gas, $/MMBtu | $ | 6.38 | $ | 7.81 | $ | 3.65 | $ | 1.43 | 22.4 | % | $ | (4.16 | ) | (53.3 | )% | $ | 3.46 | $ | 4.50 | $ | 1.04 | 30.1 | % | |||||||||||||||||||||
NGL, $/gal | 1.19 | 1.40 | 0.80 | 0.21 | 17.6 | % | (0.60 | ) | (42.9 | )% | 0.72 | 1.06 | 0.34 | 47.2 | % |
(1) | Gross margin is revenues less product purchases. | |
(2) | Operating margin is gross margin less operating expenses. |
90
Table of Contents
91
Table of Contents
September 30, 2009
92
Table of Contents
93
Table of Contents
Year Ended December 31, | Nine Months Ended September 30, | |||||||||||||||||||
2007 | 2008 | 2009 | 2009 | 2010 | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Net cash provided by (used in): | ||||||||||||||||||||
Operating activities | $ | 190.6 | $ | 390.7 | $ | 335.8 | $ | 202.9 | $ | 104.0 | ||||||||||
Investing activities | (95.9 | ) | (206.7 | ) | (59.3 | ) | (50.7 | ) | (81.8 | ) | ||||||||||
Financing activities | (59.5 | ) | 0.9 | (386.9 | ) | (327.1 | ) | 75.4 |
• | an increase in net income of $8.3 million. | |
• | a decrease in non-cash risk management activities of $51.6 million due to higher average future prices on commodity valuations. | |
• | a decrease in the change in operating assets and liabilities of $65.4 million, primarily driven by lower payable and receivable balances in 2010. |
• | Net cash flow from consolidated operations (excluding cash payments for interest, cash payments for income taxes and distributions received from unconsolidated affiliates) decreased $48.3 millionperiod-to-period. The decrease in operating cash flow is generally due to a decrease in net income of $55.3 million. Please see “—Results of Operations—Year Ended December 31, 2009 Compared to Year Ended December 31, 2008” for a discussion of material items that impacted our operating cash flow. | |
• | Cash payments for interest expense decreased $11.8 millionperiod-to-period primarily due to a reduction in and change in the mix of debt due to debt retirements and refinancing activities and lower effective interest rates. |
94
Table of Contents
• | Cash payments for income taxes increased $4.9 millionperiod-to-period primarily due to higher estimated Federal income tax payments partially offset by state income tax refunds. | |
• | Distributions received from unconsolidated affiliates increased $0.3 millionperiod-to-period. |
• | Net cash flow from consolidated operations (excluding cash payments for interest, cash payments for income taxes, distributions received from unconsolidated affiliates and cash payments for hedge terminations) increased by $153.3 millionperiod-to-period. The increase in operating cash flow is generally due to an increase in net income of $30.2 million. Please see “—Results of Operations—Year Ended December 31, 2008 Compared to Year Ended December 31, 2007” for a discussion of material items that impacted our operating cash flow. | |
• | Cash payments for interest expense decreased $39.4 millionperiod-to-period primarily due lower overall interest rates and the mix of debt due to debt retirements and refinancing activities offset by a higher debt load. | |
• | Cash payments for income taxes decreased $2.0 millionperiod-to-period primarily due to lower state income tax payments. | |
• | Distributions received from unconsolidated affiliates increased $0.8 millionperiod-to-period. | |
• | Cash payments for hedge terminations decreased $87.4 million. |
Year Ended December 31, | Nine Months Ended September 30, | |||||||||||||||||||
2007 | 2008 | 2009 | 2009 | 2010 | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Gross additions to property, plant and equipment | $ | 118.6 | $ | 147.1 | $ | 101.9 | $ | 72.3 | $ | 83.8 | ||||||||||
Inventory line-fill transferred to property, plant and equipment | (0.2 | ) | (5.8 | ) | (9.8 | ) | (9.8 | ) | (0.4 | ) | ||||||||||
Change in accruals | — | (9.0 | ) | 6.6 | 11.7 | 0.8 | ||||||||||||||
Purchase price adjustment related to consolidation of VESCO | — | — | 0.7 | 0.7 | — | |||||||||||||||
Cash expenditures | $ | 118.4 | $ | 132.3 | $ | 99.4 | $ | 74.9 | $ | 84.2 | ||||||||||
95
Table of Contents
Nine Months | ||||||||||||||||||||
Year Ended December 31, | Ended September 30, | |||||||||||||||||||
2007 | 2008 | 2009 | 2009 | 2010 | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Capital expenditures | ||||||||||||||||||||
Expansion | $ | 52.5 | $ | 74.5 | $ | 55.4 | $ | 38.9 | $ | 52.4 | ||||||||||
Maintenance | 66.1 | 72.6 | 46.5 | 33.4 | 31.4 | |||||||||||||||
$ | 118.6 | $ | 147.1 | $ | 101.9 | $ | 72.3 | $ | 83.8 | |||||||||||
96
Table of Contents
Our Obligations: | ||||
Holdco Loan, due February 2015 | $ | 230.2 | ||
TRI Senior secured revolving credit facility due July 2014 | — | |||
Obligations of the Partnership: | ||||
Senior secured revolving credit facility, due July 2015 | 753.3 | |||
Senior unsecured notes, 81/4% fixed rate, due July 2016 | 209.1 | |||
Senior unsecured notes, 111/4% fixed rate, due July 2017 | 231.3 | |||
Senior unsecured notes, 77/8% fixed rate, due October 2018 | 250.0 | |||
Unamortized discounts, net of premiums | (10.5 | ) | ||
Total debt | 1,663.4 | |||
Current maturities of debt | — | |||
Total long-term debt | $ | 1,663.4 | ||
97
Table of Contents
• | $500 million senior secured term loan facility (fully repaid as of September 2010); and | |
• | $100 million senior secured revolving credit facility (reduced to $75 million and undrawn as of September 2010). |
98
Table of Contents
99
Table of Contents
Payments Due by Period | ||||||||||||||||||||
Less Than | ||||||||||||||||||||
Contractual Obligations | Total | 1 Year | 1-3 Years | 4-5 Years | More Than 5 Years | |||||||||||||||
(In millions) | ||||||||||||||||||||
Debt obligations | $ | 1,606.0 | $ | 12.5 | $ | 528.9 | $ | 250.0 | $ | 814.6 | ||||||||||
Interest on debt obligations | 415.7 | 77.0 | 143.6 | 104.3 | 90.8 | |||||||||||||||
Operating lease obligations(1) | 55.2 | 11.1 | 16.9 | 10.4 | 16.8 | |||||||||||||||
Capacity payments(2) | 12.4 | 5.1 | 6.2 | 1.1 | — | |||||||||||||||
Land site lease andright-of-way(3) | 19.9 | 1.8 | 3.0 | 2.0 | 13.1 | |||||||||||||||
Capital Projects(4) | 33.4 | 17.2 | 15.2 | 1.0 | — | |||||||||||||||
$ | 2,142.6 | $ | 124.7 | $ | 713.8 | $ | 368.8 | $ | 935.3 | |||||||||||
(1) | Includes minimum lease payment obligations associated with gas processing plant site leases, railcar leases, and office space leases. | |
(2) | Consist of capacity payments for firm transportation contracts. | |
(3) | Lease site and right-of-way expenses provide for surface and underground access for gathering, processing and distribution assets that are located on property not owned by us; these agreements expire at various dates through 2099. | |
(4) | Primarily relate to Versado remediation projects. |
• | changes in energy prices; | |
• | changes in competition; | |
• | changes in laws and regulations that limit estimated economic life of an asset | |
• | changes in technology which render an asset obsolete; | |
• | changes in expected salvage values; and | |
• | changes in the forecast life of applicable resources basins. |
100
Table of Contents
101
Table of Contents
102
Table of Contents
Instrument | Price | MMBtu per Day | ||||||||||||||||||||||||
Type | Index | $/MMBtu | 2010 | 2011 | 2012 | 2013 | Fair Value | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Swap | IF-NGPL MC | 8.94 | 5,637 | — | — | — | $ | 2.7 | ||||||||||||||||||
Swap | IF-NGPL MC | 6.87 | — | 4,350 | — | — | 4.3 | |||||||||||||||||||
Swap | IF-NGPL MC | 6.82 | — | — | 4,250 | — | 3.1 | |||||||||||||||||||
5,637 | 4,350 | 4,250 | — | |||||||||||||||||||||||
Swap | IF-Waha | 6.61 | 28,509 | — | — | — | 7.5 | |||||||||||||||||||
Swap | IF-Waha | 6.29 | — | 23,750 | — | — | 17.9 | |||||||||||||||||||
Swap | IF-Waha | 6.61 | — | — | 14,850 | — | 9.6 | |||||||||||||||||||
Swap | IF-Waha | 5.59 | — | — | — | 4,000 | 0.8 | |||||||||||||||||||
28,509 | 23,750 | 14,850 | 4,000 | |||||||||||||||||||||||
Swap | IF-PB | 5.42 | 2,000 | — | — | — | 0.3 | |||||||||||||||||||
Swap | IF-PB | 5.42 | — | 2,000 | — | — | 0.9 | |||||||||||||||||||
Swap | IF-PB | 5.54 | — | — | 4,000 | — | 1.1 | |||||||||||||||||||
Swap | IF-PB | 5.54 | — | — | — | 4,000 | 0.9 | |||||||||||||||||||
2,000 | 2,000 | 4,000 | 4,000 | |||||||||||||||||||||||
Total Sales | 36,146 | 30,100 | 23,100 | 8,000 | ||||||||||||||||||||||
Actual Gross Basis Swaps | ||||||||||||||||||||||||||
Basis Swaps | Various Indexes, Maturities October 2010 — May 2011 | 0.5 | ||||||||||||||||||||||||
Swaps | Various Indexes, Maturities October 2010 — May 2011 | (0.1 | ) | |||||||||||||||||||||||
$ | 49.5 | |||||||||||||||||||||||||
103
Table of Contents
Instrument | Price | Barrels per Day | ||||||||||||||||||||||||
Type | Index | $/gal | 2010 | 2011 | 2012 | 2013 | Fair Value | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Swap | OPIS-MB | 1.06 | 9,064 | — | — | — | 1.7 | |||||||||||||||||||
Swap | OPIS-MB | 0.85 | — | 7,000 | — | — | (5.0 | ) | ||||||||||||||||||
Swap | OPIS-MB | 0.89 | — | — | 4,650 | — | (0.4 | ) | ||||||||||||||||||
Total Swaps | 9,064 | 7,000 | 4,650 | — | ||||||||||||||||||||||
Floor | OPIS-MB | 1.44 | — | 253 | — | — | 1.3 | |||||||||||||||||||
Floor | OPIS-MB | 1.43 | — | — | 294 | — | 1.6 | |||||||||||||||||||
Total Floors | — | 253 | 294 | — | ||||||||||||||||||||||
Total Sales | 9,064 | 7,253 | 4,944 | — | ||||||||||||||||||||||
(0.8 | ) | |||||||||||||||||||||||||
Instrument | Price | Barrels per Day | ||||||||||||||||||||||||||
Type | Index | $/Bbl | 2010 | 2011 | 2012 | 2013 | Fair Value | |||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Swap | NY-WTI | 71.76 | 851 | — | — | — | $ | (0.7 | ) | |||||||||||||||||||
Swap | NY-WTI | 77.00 | — | 750 | — | — | (2.1 | ) | ||||||||||||||||||||
Swap | NY-WTI | 72.60 | — | — | 400 | — | (2.1 | ) | ||||||||||||||||||||
Swap | NY-WTI | 73.90 | — | — | — | 400 | (2.0 | ) | ||||||||||||||||||||
Total Swaps | 851 | 750 | 400 | 400 | ||||||||||||||||||||||||
$ | (6.9 | ) | ||||||||||||||||||||||||||
104
Table of Contents
Period | Fixed Rate | Notional Amount | Fair Value | |||||||||
(In millions) | ||||||||||||
2010 | 3.67 | % | $ | 300 million | $ | (2.6 | ) | |||||
2011 | 3.52 | % | 300 million | (7.7 | ) | |||||||
2012 | 3.38 | % | 300 million | (7.9 | ) | |||||||
2013 | 3.39 | % | 300 million | (5.8 | ) | |||||||
01/01—4/24/2014 | 3.39 | % | 300 million | (2.0 | ) | |||||||
$ | (26.0 | ) | ||||||||||
105
Table of Contents
106
Table of Contents
107
Table of Contents
• | Percent-of-Proceeds,Percent-of-Value orPercent-of-Liquids. In apercent-of-proceeds arrangement, the processor remits to the producers a percentage of the proceeds from the sales of residue gas and NGL products or a percentage of residue gas and NGL products at the tailgate of the processing facilities. In somepercent-of-proceeds arrangements, the producer is paid a percentage of an index price for residue gas and NGL products, less agreed adjustments, rather than remitting a portion of the actual sales proceeds. Thepercent-of-value andpercent-of-liquids are variations on this arrangement. These types of arrangements expose the processor to some commodity price risk as the revenues from the contracts are directly correlated with the price of natural gas and NGLs. | |
• | Keep-Whole. A keep-whole arrangement allows the processor to keep 100% of the NGLs produced and requires the return of natural gas, or value of the gas, to the producer or owner. A wellhead purchase contract is a variation of this arrangement. Since some of the gas is used during processing, the processor must compensate the producer or owner for the gas shrink entailed in processing by supplying additional gas or by paying an agreed value for the gas utilized. These arrangements have the highest commodity price exposure for the processor because the costs are dependent on the price of natural gas and the revenues are based on the price of NGLs. As a result, a processor with these types of contracts benefits when the value of the NGLs is high relative to the cost of the natural gas and is disadvantaged when the cost of the natural gas is high relative to the value of the NGLs. | |
• | Fee-Based. Under a fee-based contract, the processor receives a fee per gallon of NGLs produced or per Mcf of natural gas processed. Under a pure fee-based arrangement, a processor would have no direct commodity price risk exposure. | |
• | Hybrid. Hybrid contracts are a mix of the typical processing contracts discussed above. In periods of favorable processing economics, hybrid contracts are similar to percent-of-liquids contracts or to wellhead purchases/keep-whole contracts in some circumstances, if economically advantageous to the processor. In periods of unfavorable processing economics, hybrid contracts are similar to fee-based contracts. Favorable processing economics typically occur when processed NGLs can be sold, after allowing for processing costs, at a higher value than natural gas on a Btu equivalent basis, |
• | Ethane. Ethane is used primarily as feedstock in the production of ethylene, one of the basic building blocks for a wide range of plastics and other chemical products. | |
• | Propane. Propane is used as heating fuel, engine fuel and industrial fuel, for agricultural burning and drying and as petrochemical feedstock for production of ethylene and propylene. |
108
Table of Contents
• | Normal Butane. Normal butane is principally used for motor gasoline blending and as fuel gas, either alone or in a mixture with propane, and feedstock for the manufacture of ethylene and butadiene, a key ingredient of synthetic rubber. Normal butane is also used to derive isobutane. | |
• | Isobutane. Isobutane is principally used by refiners to enhance the octane content of motor gasoline and in the production of MTBE, an additive in cleaner burning motor gasoline. | |
• | Natural Gasoline. Natural gasoline is principally used as a motor gasoline blend stock or petrochemical feedstock. |
Capacity | ||||||||||
Region | (MBbl/d) | % of Total | ||||||||
Mont Belvieu, TX | 737 | 28.4 | % | |||||||
Other Texas & New Mexico | 606 | 23.4 | % | |||||||
Kansas/Oklahoma | 513 | 19.8 | % | |||||||
Louisiana(1) | 476 | 18.4 | % | |||||||
Ontario and Other US | 260 | 10.0 | % | |||||||
Total | 2,592 | |||||||||
Capacity | ||||||||||
Company | (MBbl/d) | % of Total | ||||||||
Enterprise (including Promix LLC) | 564 | 46.5 | % | |||||||
Targa Resources(1) | 283 | 23.3 | % | |||||||
ONEOK | 160 | 13.2 | % | |||||||
Others | 206 | 17.0 | % | |||||||
1,213 | ||||||||||
(1) | Total Louisiana capacity and Targa Resources capacity reduced by36 MBbl/d to reflect the Partnership’s idle facility in Venice, Louisiana. |
109
Table of Contents
• | Commodity Price Environment. Current crude, condensate and NGL pricing are relatively attractive compared to historical levels while current natural gas pricing is relatively less attractive. Furthermore, the existing differential between NGL prices (often linked to crude oil prices) and natural gas prices creates a premium value for the mixed NGLs relative to the value of natural gas from which they are removed. This environment incents producers to develop hydrocarbon reserves that contain oil, condensate and NGLs and incents producers or processors to remove the maximum amount of NGLs from the raw natural gas through processing. | |
• | Advances in Exploration and Production Techniques. Improvements in exploration and production capabilities including geophysical interpretation, horizontal drilling, and well completions have played a significant role in the increase of domestic shale natural gas production. The natural gas shale formations represent prolific sources of domestic hydrocarbons. With the advances in exploration and production capabilities driving finding and development costs down, natural gas produced from the shale formations is expected to represent an increasing portion of total domestic supply. As drilling activity continues to increase in these areas, gathering and pipeline systems will be required to transport the natural gas, processing plants will be needed to process such natural gas, fractionation will be required to turn mixed NGLs into commercial NGL products, and other logistics, marketing and distribution infrastructure will be utilized to distribute NGL products to the ultimate end users. We believe that improvements in geosciences, drilling technology, and completion techniques are also being used to develop and exploit other resource plays in conventional basins, including the Wolfberry and other geographic strata in the Permian Basin. | |
• | Shift to Oil and Liquids Rich Natural Gas Production. Due to the current commodity price environment, producer economics shift drilling activity toward oil production and gas production with higher levels of condensate and NGLs. As a result, the level of well permitting in liquids rich plays has been significantly increasing. Processing is generally required to strip out the mixed NGLs prior to transportation of the natural gas to end users, especially in oil and liquids rich |
110
Table of Contents
natural gas production areas. The increased production of natural gas rich in NGLs has resulted in increased need for processing facilities and has created a significant supply of mixed NGLs that ultimately must be fractionated. |
111
Table of Contents
• | a 2% general partner interest, which we hold through our 100% ownership interest in the general partner of the Partnership; |
• | all of the outstanding IDRs of the Partnership; and |
• | 11,645,659 of the 75,545,409 outstanding common units of the Partnership, representing a 15.1% limited partnership interest in the Partnership. |
• | 2% of all cash distributed in a quarter until $0.3881 has been distributed in respect of each common unit of the Partnership for that quarter; | |
• | 15% of all cash distributed in a quarter after $0.3881 has been distributed in respect of each common unit of the Partnership for that quarter; | |
• | 25% of all cash distributed in a quarter after $0.4219 has been distributed in respect of each common unit of the Partnership for that quarter; and | |
• | 50% of all cash distributed in a quarter after $0.50625 has been distributed in respect of each common unit of the Partnership for that quarter. |
112
Table of Contents
(1) | Represents historical quarterly cash distributions by the Partnership. |
• | the Partnership has a total of 75,545,409 common units outstanding; and | |
• | we own (i) a 2% general partner interest in the Partnership, (ii) the IDRs and (iii) 11,645,659 common units of the Partnership. |
113
Table of Contents
(1) | For the fourth quarter of 2010, management plans to recommend a quarterly cash distribution of $0.5475 per common unit, or $2.19 per common unit on an annualized basis. |
114
Table of Contents
• | In February 2007, in connection with its initial public offering, the Partnership acquired approximately 3,950 miles of integrated gathering pipelines that gather and compress natural gas received from receipt points in the Fort Worth Basin/Bend Arch in North Texas, two natural gas processing plants and a fractionator. These assets, together with the business conducted thereby, are collectively referred to as the “North Texas System.” | |
• | In October 2007, the Partnership acquired natural gas gathering, processing and treating assets in the Permian Basin of West Texas and in Southwest Louisiana. The West Texas assets, together with the business conducted thereby, are collectively referred to as “SAOU” and the Southwest Louisiana assets, together with the business conducted thereby, are collectively referred to as “LOU”. | |
• | In September 2009, the Partnership acquired our NGLs business consisting of fractionation facilities, storage and terminalling facilities, low sulfur natural gasoline treating facilities, pipeline transportation and distribution assets, propane storage, truck terminals and NGL transport assets. These assets, together with the businesses conducted thereby, are collectively referred to as the NGL Logistics and Marketing division or the Downstream Business. |
115
Table of Contents
• | In April 2010, the Partnership acquired a natural gas straddle business consisting of the business and operations involving the Barracuda, Lowry and Stingray plants, including the Pelican, Seahawk and Cameron gas gathering pipeline systems, and the business and operations represented by participation and ownership interests in the Bluewater, Sea Robin, Calumet, N. Terrebonne, Toca and Yscloskey plants. These assets, together with the business conducted thereby, are collectively referred to as the “Coastal Straddles.” The Partnership also acquired certain natural gas gathering and processing systems, processing plants and related assets including the Sand Hills processing plant and gathering system, Monahans gathering system, Puckett gathering system, a 40% ownership interest in the West Seminole gathering system and a compressor overhaul facility. These assets, together with the business conducted thereby, are collectively referred to as the “Permian Business.” | |
• | In August 2010, the Partnership acquired a 63% ownership interest in Versado, which conducts a natural gas gathering and processing business in New Mexico consisting of the business and operations involving the Eunice, Monument and Saunders gathering and processing systems, processing plants and related assets. These assets, together with the business conducted thereby, are collectively referred to as the “Versado System.” | |
• | On September 28, 2010, the Partnership acquired from us a 77% ownership interest in VESCO, a joint venture in which Enterprise Gas Processing, LLC and ONEOK VESCO Holdings, L.L.C. own the remaining ownership interests, for a purchase price of $175.6 million. VESCO owns and operates a natural gas gathering and processing business in Louisiana consisting of a coastal straddle plant and the business and operations of Venice Gathering System, L.L.C., a wholly owned subsidiary of VESCO that owns and operates an offshore gathering system and related assets (collectively, the “VESCO System”). The VESCO System captures volumes from the Gulf of Mexico shelf and deepwater. For the year ended December 31, 2009 and for the nine months ended September 30, 2010, VESCO processed363 MMcf/d and423 MMcf/d of natural gas, respectively. |
• | Cedar Bayou Fractionator expansion project: The Partnership is currently constructing approximately 78 MBbl/d of additional fractionation capacity at the Partnership’s 88% owned CBF in Mont Belvieu for an estimated gross cost of $78 million. The fractionation expansion is expected to be in-service in the second quarter of 2011. This expansion is supported with 10 year fee-based contracts with Oneok Hydrocarbons, L.P., Questar Gas Management Company and Majestic Energy Services, LLC that have certain guaranteed volume commitments or provisions for deficiency payments. | |
• | Benzene treating project: A new treater is under construction which will operate in conjunction with the Partnership’s existing LSNG facility at Mont Belvieu and is designed to reduce benzene content of natural gasoline to meet new, more stringent environmental standards. The treater has an estimated gross cost of approximately $33 million, and construction is currently |
116
Table of Contents
underway. The treater is currently anticipated to be in-service in the fourth quarter of 2011 and is supported by a fee-based contract with Marathon Petroleum Company LLC that has certain guaranteed volume commitments or provisions for deficiency payments. |
• | Gulf Coast Fractionators expansion project: The Partnership has announced plans by Gulf Coast Fractionators, a partnership with ConocoPhillips and Devon Energy Corporation in which the Partnership owns a 38.8% interest, to expand the capacity of its NGL fractionation facility in Mont Belvieu by 43 MBbl/d for an estimated gross cost of $75 million. ConocoPhillips, as the operator, will manage the expansion project. The expansion is expected to be operational during the second quarter of 2012, subject to regulatory approvals. The total capital expenditures are expected to be significantly lower than a greenfield fractionation facility since the new capacity will be integrated with existing fractionation capacity, utilities, infrastructure and footprint already at Mont Belvieu. | |
• | SAOU Expansion Program: The Partnership has announced a $30 million capital expenditure program to expand gathering and processing capability over the next 18 months in response to strong volume growth and new well connects associated with producer activity in the Wolfberry Trend and Canyon Sands plays as discussed below under “— Strong supply and demand fundamentals for the Partnership’s existing businesses.” This growth investment program includes new compression facilities and pipelines as well as expenditures to restart the25 MMcf/d Conger processing plant by late 2010 or early 2011. |
• | Low sulfur natural gasoline project: In July 2007, the Partnership completed construction of a natural gasoline hydrotreater at Mont Belvieu that removes sulfur from natural gasoline, allowing customers to meet new, more stringent environmental standards. The facility has a capacity of 30 MBbls/d and is supported by fee-based contracts with Marathon Petroleum Company LLC and Koch Supply and Trading LP that have certain guaranteed volume commitments or provisions for deficiency payments. The Partnership made capital expenditures of $39.5 million to convert idle equipment at Mont Belvieu into the LSNG facility. | |
• | Operations Improvement and Efficiency Enhancement: The Partnership has historically focused on ways to improve margins and reduce operating expenses by improving its operations. Examples include energy saving initiatives such as building cogeneration capacity to self-generate electricity for the Partnership’s facilities at Mont Belvieu, installing electric compression in North Texas and Versado to reduce fuel costs, emissions and operating costs, and bringing compression overhaul in-house to improve quality, turnaround time and costs. | |
• | Opportunistic Commercial Development Activities: The Partnership has used the extensive footprint of its asset base to identify and pursue projects that generate strong returns on invested capital. Examples include installing a new interconnect pipeline to the Kinder Morgan Rancho line at SAOU, developing the Winona wholesale propane terminal in Arizona, restarting the Easton Storage Facility at LOU, and installing additional equipment to increase ethane recoveries at the Partnership’s Lowry straddle plant. | |
• | Other Enhancements: The Partnership also has completed a number of smaller acquisitions and projects that have enhanced its existing asset base and that can provide attractive investment returns. Examples include the purchase of existing pipelines that expand beyond its existing asset base, installation of pipeline interconnects to our gathering systems and consolidation of interests in joint ventures. |
117
Table of Contents
• | The 2004 acquisition of SAOU and LOU from ConocoPhillips Company for $248 million; | |
• | The 2004 acquisition of a 40% interest in Bridgeline Holdings, LP for $101 million from the Enron Corporation bankruptcy estate. Chevron Corporation, the other owner, exercised its rights under the partnership agreement to purchase the 40% stake from Targa for $117 million in 2005; |
118
Table of Contents
• | The 2005 acquisition of Dynegy Midstream Services, Limited Partnership from Dynegy, Inc. for $2.4 billion; and | |
• | The 2008 acquisition of Chevron Corporation’s 53.9% interest in VESCO. |
• | Leading Fractionation Position. The Partnership is one of the largest fractionators of NGLs in the Gulf Coast. Its primary fractionation assets are located in Mont Belvieu and Lake Charles, which are key market centers for NGLs and are located at the intersection of NGL infrastructure including mixed NGL supply pipelines, storage, takeaway pipelines and other transportation infrastructure. The Partnership’s assets are also located near and connected to key consumers of NGL products including the petrochemical and industrial markets. The location and interconnectivity of the assets are not easily replicated, and we have sufficient additional capability to expand their capacity. Our management has extensive experience in operating these assets and in permitting and building new midstream assets. | |
• | Strategically located gathering and processing asset base. The Partnership’s gathering and processing businesses are predominantly located in active and growth oriented oil and gas producing basins. Activity in the Wolfberry, the Barnett Shale, Canyon Sands and Bone Springs plays is driven by the economics of current favorable oil, condensate and NGL prices and the high condensate and NGL content of the natural gas or associated natural gas streams. Increased drilling and production activities in these areas would likely increase the volumes of natural gas available to the Partnership’s gathering and processing systems. | |
• | Comprehensive package of midstream services. The Partnership provides a comprehensive package of services to natural gas producers, including natural gas gathering, compression, treating, processing and selling and storing, fractionating, treating, transporting and selling NGLs and NGL products. These services are essential to gather, process and treat wellhead gas to meet pipeline standards and to extract NGLs for sale into petrochemical, industrial and commercial markets. We believe the Partnership’s ability to provide these integrated services provides an advantage in competing for new supplies of natural gas because the Partnership can provide substantially all of the services producers, marketers and others require for moving natural gas and NGLs from wellhead to market on a cost-effective basis. Additionally, due to the high cost of replicating assets in key strategic positions, the difficulty of permitting and constructing new midstream assets and the difficulty of developing the expertise necessary to operate them, the barriers to enter the midstream natural gas sector on a scale similar to the Partnership’s are reasonably high. | |
• | High quality and efficient assets. The Partnership’s gathering and processing systems and logistics assets consist of high-quality, well maintained facilities, resulting in low cost, efficient operations. Advanced technologies have been implemented for processing plants (primarily cryogenic units utilizing centralized control systems), measurement (essentially all electronic and electronically linked to a central data base) and operations and maintenance to manage work orders and implement preventative maintenance schedules (computerized maintenance management systems). These applications have allowed proactive management of the Partnership’s operations resulting in lower costs and minimal downtime. The Partnership has established a reputation in the midstream industry as a reliable and cost-effective supplier of services to its customers and has a track record of safe and efficient operation of its facilities. The |
119
Table of Contents
Partnership intends to continue to pursue new contracts, cost efficiencies and operating improvements of its assets. Such improvements in the past have included new production and acreage commitments, reducing fuel gas and flare volumes and improving NGL capacity and recoveries. The Partnership will also continue to optimize existing plant assets to improve and maximize capacity and throughput. |
• | Large, diverse business mix with favorable contracts. The Partnership maintains gathering and processing positions in strategic oil and gas producing areas across multiple oil and gas basins and provides services under attractive contract terms to a diverse mix of customers across its areas of operations. Consequently, the Partnership is not dependent on any one oil and gas basin or customer. The gathering and processing contract portfolio has attractive rate and term characteristics. The Partnership’s NGL Logistics and Marketing assets are typically located near key market hubs and near important NGL customers. They also serve must-run portions of the natural gas value chain, are primarily fee-based, and have a diverse mix of customers. The logistics contract portfolio, largely fee-based, has attractive rate and term characteristics. Given the higher rates for logistics assets contracts that are being renewed (largely based on replacement cost economics), the new projects underway, the long-term nature of many of the renewed and new contracts, and continuing strong supply and demand fundamentals for this business, we expect an increasing percentage of the Partnership’s cash flows to be fee-based. | |
• | Financial Flexibility. The Partnership has historically maintained strong financial metrics relative to its peer group, with leverage and distribution coverage ratios consistently above the peer group median. The Partnership also reduces the impact of commodity price volatility by hedging the commodity price risk associated with a portion of its expected natural gas, NGL and condensate equity volumes. Maintaining appropriate leverage and distribution coverage levels and mitigating commodity price volatility allow the Partnership to be flexible in its growth strategy and enable it to pursue strategic acquisitions and large growth projects. | |
• | Experienced and long-term focused management team. The executive management team which formed Targa in 2004 and continues to manage Targa today possesses over 200 years of combined experience working in the midstream natural gas and energy business. The management team will continue to hold a meaningful ownership stake in us immediately following this offering. |
• | The Partnership has a substantial amount of indebtedness which may adversely affect its financial position. | |
• | The Partnership’s cash flow is affected by supply and demand for oil, natural gas and NGL products and by natural gas and NGL prices, and decreases in these prices could adversely affect its results of operations and financial condition. | |
• | The Partnership’s long-term success depends on its ability to obtain new sources of supplies of natural gas and NGLs, which depends on certain factors beyond its control. Any decrease in supplies of natural gas or NGLs could adversely affect the Partnership’s business and operating results. | |
• | If the Partnership does not make acquisitions or investments in new assets on economically acceptable terms or efficiently and effectively integrate new assets, its results of operations and financial condition could be adversely affected. | |
• | The Partnership is subject to regulatory, environmental, political, legal and economic risks, which could adversely affect its results of operations and financial condition. |
120
Table of Contents
• | The Partnership’s growth strategy requires access to new capital. Tightened capital markets or increased competition for investment opportunities could impair its ability to grow. | |
• | The Partnership’s hedging activities may not be effective in reducing the variability of its cash flows and may, in certain circumstances, increase the variability of its cash flows. | |
• | The Partnership’s industry is highly competitive, and increased competitive pressure could adversely affect the Partnership’s business and operating results. |
121
Table of Contents
122
Table of Contents
Approximate | Approximate | |||||||||||||||||||||||
Gross Inlet | Gross NGL | |||||||||||||||||||||||
Throughput | Production | |||||||||||||||||||||||
Approximate | Volume for the | for the Nine | ||||||||||||||||||||||
Gross | Nine Months Ended | Months Ended | ||||||||||||||||||||||
Processing | September 30, | September 30, | Operated/ | |||||||||||||||||||||
% | Capacity | 2010 | 2010 | Process | Non- | |||||||||||||||||||
Facility | Owned | Location | (MMcf/d) | (MMcf/d) | (MBbl/d) | Type(4) | Operated | |||||||||||||||||
Permian Business | ||||||||||||||||||||||||
Sand Hills | 100.0 | Crane, TX | 150 | 115.0 | 14.2 | Cryo | Operated | |||||||||||||||||
Versado System | ||||||||||||||||||||||||
Saunders(1) | 63.0 | Lea, NM | 70 | Cryo | Operated | |||||||||||||||||||
Eunice(1) | 63.0 | Lea, NM | 120 | Cryo | Operated | |||||||||||||||||||
Monument(1) | 63.0 | Lea, NM | 90 | Cryo | Operated | |||||||||||||||||||
Area Total | 280 | 180.5 | 20.4 | |||||||||||||||||||||
SAOU | ||||||||||||||||||||||||
Mertzon | 100.0 | Irion, TX | 48 | Cryo | Operated | |||||||||||||||||||
Sterling | 100.0 | Sterling, TX | 62 | Cryo | Operated | |||||||||||||||||||
Conger(2) | 100.0 | Sterling, TX | 25 | Cryo | Operated | |||||||||||||||||||
Area Total | 135 | 97.3 | 15.0 | |||||||||||||||||||||
North Texas System | ||||||||||||||||||||||||
Chico(3) | 100.0 | Wise, TX | 265 | Cryo | Operated | |||||||||||||||||||
Shackelford | 100.0 | Shackelford, TX | 13 | Cryo | Operated | |||||||||||||||||||
Area Total | 278 | 177.2 | 20.3 | |||||||||||||||||||||
Segment System Total | 843 | 570.0 | 69.9 | |||||||||||||||||||||
(1) | These plants are part of the Partnership’s Versado joint venture, and 2010 volumes represent 100% ownership interest of which the Partnership owns 63.0%. | |
(2) | The Partnership is in the process of restarting the Conger plant by the end of 2010 or early 2011 to provide for rapidly increasing volumes in SAOU. | |
(3) | The Chico plant has fractionation capacity of approximately 15 MBbl/d. | |
(4) | Cryo—Cryogenic Processing. |
123
Table of Contents
124
Table of Contents
Approximate | Approximate | |||||||||||||||||||||||
Gross Inlet | Gross NGL | |||||||||||||||||||||||
Approximate | Throughput | Production | ||||||||||||||||||||||
Gross | Volume for the | for the Nine | ||||||||||||||||||||||
Processing | Nine Months Ended | Months Ended | Operated/ | |||||||||||||||||||||
% | Capacity | September 30, 2010 | September 30, 2010 | Process | Non- | |||||||||||||||||||
Facility | Owned | Location | (MMcf/d) | (MMcf/d) | (MBbl/d) | Type(6) | operated | |||||||||||||||||
Coastal Straddles(1) | ||||||||||||||||||||||||
Barracuda | 100.0 | Cameron, LA | 190 | Cryo | Operated | |||||||||||||||||||
Lowry | 100.0 | Cameron, LA | 265 | Cryo | Operated | |||||||||||||||||||
Stingray | 100.0 | Cameron, LA | 300 | RA | Operated | |||||||||||||||||||
Calumet(2) | 32.4 | St. Mary, LA | 1,650 | RA | Non-operated | |||||||||||||||||||
Yscloskey(2) | 25.3 | St. Bernard, LA | 1,850 | RA | Operated | |||||||||||||||||||
VESCO(3) | 76.8 | Plaquemines, LA | 750 | Cryo | Operated | |||||||||||||||||||
Bluewater(2) | 21.8 | Acadia, LA | 425 | Cryo | Non-operated | |||||||||||||||||||
Terrebonne(2) | 4.8 | Terrebonne, LA | 950 | RA | Non-operated | |||||||||||||||||||
Toca(2) | 10.7 | St. Bernard, LA | 1,150 | Cryo/RA | Non-operated | |||||||||||||||||||
Iowa(4) | 100.0 | Jeff. Davis, LA | 500 | Cryo | Operated | |||||||||||||||||||
Sea Robin | 0.8 | Vermillion, LA | 700 | Cryo | Non-operated | |||||||||||||||||||
Area Total | 8,730 | 1,523.9 | 43.1 | |||||||||||||||||||||
LOU | ||||||||||||||||||||||||
Gillis(5) | 100.0 | Calcasieu, LA | 180 | Cryo | Operated | |||||||||||||||||||
Acadia | 100.0 | Acadia, LA | 80 | Cryo | Operated | |||||||||||||||||||
Area Total | 260 | 190.6 | 7.4 | |||||||||||||||||||||
Consolidated System Total | 8,990 | 1,714.5 | 50.5 | |||||||||||||||||||||
(1) | Coastal Straddles also includes two offshore gathering systems which have a combined length of approximately 175 miles. | |
(2) | Our ownership is adjustable and subject to annual redetermination. | |
(3) | VESCO volume represents our 76.8% ownership interest. | |
(4) | The Iowa plant, which is owned by TRI, is currently idled. The Partnership has an option to purchase the plant from TRI. | |
(5) | The Gillis plant has fractionation capacity of approximately 13 MBbl/d. | |
(6) | Cryo—Cryogenic Processing; RA—Refrigerated Absorption Processing. |
125
Table of Contents
Gross Throughput for | ||||||||||||
Maximum Gross | the Nine Months Ended | |||||||||||
Capacity | September 30, 2010 | |||||||||||
Facility | % Owned | (MBbls/d) | (MBbls/d) | |||||||||
Operated Fractionation Facilities: | ||||||||||||
Lake Charles Fractionator (Lake Charles, LA) | 100.0 | 55 | 37.1 | |||||||||
Cedar Bayou Fractionator (Mont Belvieu, TX)(1) | 88.0 | 215 | 183.8 | |||||||||
Equity Fractionation Facilities (non-operated): | ||||||||||||
Gulf Coast Fractionator (Mont Belvieu, TX) | 38.8 | 109 | 98.0 |
(1) | Includes ownership through 88% interest in Downstream Energy Ventures Co, LLC. |
126
Table of Contents
NGL Storage Facilities | ||||||||||||||
County/Parish, | Number of | Gross Storage | ||||||||||||
Facility | % Owned | State | Permitted Wells | Capacity (MMBbl) | ||||||||||
Hackberry Storage (Lake Charles) | 100.0 | Cameron, LA | 12 | (1) | 20.0 | |||||||||
Mont Belvieu Storage | 100.0 | Chambers, TX | 20 | (2) | 42.5 | |||||||||
Easton Storage | 100.0 | Evangeline, LA | 2 | 0.8 | ||||||||||
Hattiesburg Storage | 50.0 | Forrest, MS | 3 | 6.0 |
(1) | Four of twelve owned wells leased to Citgo under long-term lease; one of twelve currently permitting for service. | |
(2) | The Partnership owns 20 wells and operates 6 wells owned by ChevronPhillips Chemical. |
Terminal Facilities | ||||||||||
Throughput for Nine | ||||||||||
Months Ended | ||||||||||
County/Parish, | September 30, | |||||||||
Facility | % Owned | State | Description | 2010 | ||||||
(Million gallons) | ||||||||||
Galena Park Terminal(1) | 100 | Harris, TX | NGL import / export terminal | 593.1 | ||||||
Mont Belvieu Terminal(2) | 100 | Chambers, TX | Transport and storage terminal | 1,951.9 | ||||||
Hackberry Terminal | 100 | Cameron, LA | Storage terminal | 56.9 | ||||||
Throughput volume is based on 100% ownership. |
127
Table of Contents
(1) | Volumes reflect total import and export across the dock/terminal. | |
(2) | Volumes reflect total transport and terminal throughput volumes. |
128
Table of Contents
• | approximately 770 railcars that the Partnership leases and manages; | |
• | approximately 70 owned and leased transport tractors and approximately 100 company-owned tank trailers; and | |
• | 21 company-owned pressurized NGL barges. |
Terminal Facilities | ||||||||||
Throughput for Nine | ||||||||||
County/Parish, | Months Ended | |||||||||
Facility | % Owned | State | Description | September 30, 2010 | ||||||
(Million gallons) | ||||||||||
Calvert City Terminal | 100 | Marshall, KY | Propane terminal | 32.6 | ||||||
Greenville Terminal | 100 | Washington, MS | Marine propane terminal | 16.9 | ||||||
Pt. Everglades Terminal | 100 | Broward, FL | Marine propane terminal | 16.6 | ||||||
Tyler Terminal | 100 | Smith, TX | Propane terminal | 7.2 | ||||||
Abilene Transport(1) | 100 | Taylor, TX | Mixed NGLs transport terminal | 9.2 | ||||||
Bridgeport Transport(1) | 100 | Jack, TX | Mixed NGLs transport terminal | 39.0 | ||||||
Gladewater Transport(1) | 100 | Gregg, TX | Mixed NGLs transport terminal | 14.1 | ||||||
Hammond Transport | 100 | Tangipahoa, LA | Transport terminal | 22.8 | ||||||
Chattanooga Terminal | 100 | Hamilton, TN | Propane terminal | 12.6 | ||||||
Sparta Terminal | 100 | Sparta, NJ | Propane terminal | 5.5 | ||||||
Hattiesburg Terminal(2) | 50 | Forrest, MS | Propane terminal | 214.3 | ||||||
Winona Terminal | 100 | Flagstaff, AZ | Propane terminal | 2.2 |
(1) | Volumes reflect total transport and injection volumes. | |
(2) | Throughput volume is based on 100% ownership. |
129
Table of Contents
Year Ended December 31, | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
% of consolidated revenues CPC | 21 | % | 20 | % | 16 | % | ||||||
% of consolidated product purchases Louis Dreyfus Energy Services L.P. | 7 | % | 9 | % | 11 | % |
130
Table of Contents
131
Table of Contents
132
Table of Contents
133
Table of Contents
134
Table of Contents
135
Table of Contents
136
Table of Contents
137
Table of Contents
138
Table of Contents
139
Table of Contents
140
Table of Contents
141
Table of Contents
142
Table of Contents
Name | Age | Position | ||||
Rene R. Joyce | 62 | Chief Executive Officer and Director | ||||
Joe Bob Perkins | 50 | President | ||||
James W. Whalen | 69 | Executive Chairman and Director | ||||
Jeffrey J. McParland | 56 | President-Finance and Administration | ||||
Roy E. Johnson | 66 | Executive Vice President | ||||
Michael A. Heim | 62 | Executive Vice President and Chief Operating Officer | ||||
Matthew J. Meloy | 32 | Senior Vice President and Chief Financial Officer | ||||
Paul W. Chung | 50 | Executive Vice President, General Counsel and Secretary | ||||
John R. Sparger | 57 | Senior Vice President and Chief Accounting Officer | ||||
Charles R. Crisp | 63 | Director | ||||
In Seon Hwang | 34 | Director | ||||
Chansoo Joung | 50 | Director | ||||
Peter R. Kagan | 42 | Director | ||||
Chris Tong | 54 | Director |
143
Table of Contents
144
Table of Contents
145
Table of Contents
146
Table of Contents
147
Table of Contents
148
Table of Contents
Name | Age | Position With Targa Resources GP LLC | ||||
Rene R. Joyce | 62 | Chief Executive Officer and Director | ||||
Joe Bob Perkins | 50 | President | ||||
James W. Whalen | 69 | President—Finance and Administration and Director | ||||
Roy E. Johnson | 66 | Executive Vice President | ||||
Michael A. Heim | 62 | Executive Vice President and Chief Operating Officer | ||||
Jeffrey J. McParland | 56 | Executive Vice President and Chief Financial Officer | ||||
Paul W. Chung | 50 | Executive Vice President, General Counsel and Secretary | ||||
Peter R. Kagan | 42 | Director | ||||
Chansoo Joung | 50 | Director | ||||
Robert B. Evans | 62 | Director | ||||
Barry R. Pearl | 61 | Director | ||||
William D. Sullivan | 54 | Director |
149
Table of Contents
• | provide a competitive total compensation program that enables us to attract and retain key executives; |
150
Table of Contents
• | ensure an alignment between our strategic and financial performance and the total compensation received by our named executive officers; | |
• | provide compensation for performance relative to expectations and our peer group; | |
• | ensure a balance between short-term and long-term compensation while emphasizing at-risk or variable, compensation as a valuable means of supporting our strategic goals and aligning the interests of our named executive officers with those of our shareholders; and | |
• | ensure that our total compensation program supports our business objectives and priorities. |
151
Table of Contents
152
Table of Contents
153
Table of Contents
154
Table of Contents
Rene R. Joyce | $ | 510,000 | ||
Jeffrey J. McParland | 400,500 | |||
Joe Bob Perkins | 459,000 | |||
James W. Whalen | 445,500 | |||
Michael A. Heim | 424,500 |
155
Table of Contents
Performance(1) | ||||||||||||
Grant | Peer Group Median | Partnership | Partnership Position | |||||||||
2008 | 7.9 | % | 15.2 | % | 5th of 13 | |||||||
2009 | 53.1 | % | 79.6 | % | 3rd of 13 |
(1) | Total return measured by (i) subtracting the average closing price per share/unit for the first ten trading days of the performance period (the “Beginning Price”) from the sum of (a) the average closing price per share/unit for the last ten trading days ending on the date that is 15 days prior to the end of the performance period plus (b) the aggregate amount of dividends/distributions paid with respect to a share/unit during such period (the result being referred to as the “Value Increase”) and (ii) dividing the Value Increase by the Beginning Price. The performance period for the 2008 and 2009 awards begins on June 30, 2008 and June 30, 2009, and ends on the third anniversary of such dates. |
156
Table of Contents
• | MLP peer companies: Atlas Pipeline Partners, L.P., Copano Energy, L.L.C., Crosstex Energy, LP, DCP Midstream Partners, LP, Enbridge Energy Partners LP, Energy Transfer Partners, LP, Enterprise Products Partners LP, Magellan Midstream Partners, LP, MarkWest Energy Partners, LP, NuStar Energy LP, ONEOK Partners, LP, Regency Energy Partners LP and Williams Partners LP | |
• | E&P peer companies: Cabot Oil & Gas Corp., Cimarex Energy Co., Denbury Resources Inc., EOG Resources Inc., Murphy Oil Corp., Newfield Exploration Co., Noble Energy Inc., Penn Virginia Corp., Petrohawk Energy Corp., Pioneer Natural Resources Co., Southwestern Energy Co. and Ultra Petroleum Corp. |
157
Table of Contents
• | Utility peer companies: Centerpoint Energy Inc., El Paso Corp., Enbridge Inc., EQT Corp., National Fuel Gas Co., NiSource Inc., ONEOK Inc., Questar Corp., Sempra Energy, Spectra Energy Co., Southern Union Co. and Williams Companies Inc. |
Rene R. Joyce | $ | 475,000 | ||
Jeffrey J. McParland | 340,000 | |||
Joe Bob Perkins | 412,000 | |||
James W. Whalen | 412,000 | |||
Michael A. Heim | 369,000 |
158
Table of Contents
159
Table of Contents
160
Table of Contents
Summary Compensation Table for 2009 | ||||||||||||||||||||||||
Non-Equity | ||||||||||||||||||||||||
Stock | Incentive Plan | All Other | Total | |||||||||||||||||||||
Name | Year | Salary | Awards ($)(1) | Compensation(2) | Compensation(3) | Compensation | ||||||||||||||||||
Rene R. Joyce | 2009 | $ | 337,500 | $ | 742,965 | $ | 510,000 | $ | 20,187 | $ | 1,610,652 | |||||||||||||
Chief Executive Officer | 2008 | 322,500 | 148,218 | 247,500 | 19,205 | 737,423 | ||||||||||||||||||
2007 | 293,750 | 459,769 | 300,000 | 817,963 | 1,871,482 | |||||||||||||||||||
Jeffrey J. McParland | 2009 | 265,000 | 435,695 | 400,500 | 20,061 | 1,121,256 | ||||||||||||||||||
Executive Vice President and Chief Financial Officer | 2008 | 253,000 | 114,247 | 194,250 | 19,031 | 580,528 | ||||||||||||||||||
2007 | 230,000 | 316,770 | 235,000 | 674,292 | 1,456,062 | |||||||||||||||||||
Joe Bob Perkins | 2009 | 303,750 | 574,514 | 459,000 | 20,129 | 1,357,393 | ||||||||||||||||||
President | 2008 | 290,250 | 126,228 | 222,750 | 19,124 | 658,352 | ||||||||||||||||||
2007 | 265,000 | 366,318 | 270,000 | 817,888 | 1,719,206 | |||||||||||||||||||
James W. Whalen | 2009 | 297,000 | 306,914 | 445,500 | 19,936 | 1,069,350 | ||||||||||||||||||
President—Finance | 2008 | 290,250 | 66,488 | 222,750 | 18,871 | 598,359 | ||||||||||||||||||
and Administration | 2007 | 265,000 | 224,796 | 270,000 | 817,888 | 1,577,684 | ||||||||||||||||||
Michael A. Heim | 2009 | 281,000 | 553,310 | 424,500 | 20,089 | 1,278,899 | ||||||||||||||||||
Executive Vice President | 2008 | 268,750 | 127,172 | 206,250 | 19,071 | 621,243 | ||||||||||||||||||
and Chief Operating Officer | 2007 | 243,750 | 366,318 | 250,000 | 817,838 | 1,677,906 |
(1) | Amounts represent the aggregate grant date fair value of awards computed in accordance with FASB ASC Topic 718. Assumptions used in the calculation of these amounts are included in Note 12 to our “Consolidated Financial Statements” beginning on page F-1. Detailed information about the amount recognized for specific awards is reported in the table under “—Grants of Plan-Based Awards” below. The fair value of a performance unit is the sum of: (i) the closing price of a common unit of the Partnership on the reporting date; (ii) the fair value of anat-the-money call option on a performance unit with a grant date equal to the reporting date and an expiration date equal to the last day of the performance period; and (iii) estimated DERs. The grant date value of a performance unit award granted on January 22, 2009 (for the 2009 compensation cycle) and December 3, 2009 (for the 2010 compensation cycle), assuming the highest performance condition will be achieved, is $36.74 and $36.04. Accordingly, the highest aggregate value of the performance unit awards granted in 2009 for the named executive officers is as follows: Mr. Joyce—$1,898,745; Mr. McParland—$906,431; Mr. Perkins—$1,263,693; Mr. Whalen—$485,284; and Mr. Heim—$1,120,746. | |
(2) | Amounts represent awards granted pursuant to our Bonus Plan. See the narrative to the section titled “—Grants of Plan-Based Awards” below for further information regarding these awards. |
161
Table of Contents
(3) | For 2009 “All Other Compensation” includes the (i) aggregate value of matching and non-matching contributions to our 401(k) plan and (ii) the dollar value of life insurance coverage. |
401(k) and Profit | Dollar Value of | |||||||||||
Name | Sharing Plan | Life Insurance | Total | |||||||||
Rene R. Joyce | $ | 19,600 | $ | 587 | $ | 20,187 | ||||||
Jeffrey J. McParland | 19,600 | 461 | 20,061 | |||||||||
Joe Bob Perkins | 19,600 | 529 | 20,129 | |||||||||
James W. Whalen | 19,600 | 336 | 19,936 | |||||||||
Michael A. Heim | 19,600 | 489 | 20,089 |
Grants of Plan Based Awards for 2009 | ||||||||||||||||||||||||||||||||
Estimated Future Payouts | ||||||||||||||||||||||||||||||||
Estimated Possible Payouts Under | Under | Grant Date Fair | ||||||||||||||||||||||||||||||
Non-Equity Incentive Plan Awards(1) | Equity Incentive Plan Awards(2) | Value of | ||||||||||||||||||||||||||||||
Grant | Target | Stock and | ||||||||||||||||||||||||||||||
Name | Date | Threshold | Target | 2X Target | Threshold | (Units) | Maximum | Option Awards(3) | ||||||||||||||||||||||||
Mr. Joyce | N/A | $ | 85,000 | $ | 170,000 | $ | 340,000 | |||||||||||||||||||||||||
01/22/09 | 34,000 | $ | 1,249,068 | |||||||||||||||||||||||||||||
12/03/09 | 18,025 | 649,677 | ||||||||||||||||||||||||||||||
Mr. McParland | N/A | 66,750 | 133,500 | 267,000 | ||||||||||||||||||||||||||||
01/22/09 | 15,500 | 569,428 | ||||||||||||||||||||||||||||||
12/03/09 | 9,350 | 337,003 | ||||||||||||||||||||||||||||||
Mr. Perkins | N/A | 76,500 | 153,000 | 306,000 | ||||||||||||||||||||||||||||
01/22/09 | 20,800 | 764,136 | ||||||||||||||||||||||||||||||
12/03/09 | 13,860 | 499,557 | ||||||||||||||||||||||||||||||
Mr. Whalen | N/A | 74,250 | 148,500 | 297,000 | ||||||||||||||||||||||||||||
12/03/09 | 13,464 | 485,284 | ||||||||||||||||||||||||||||||
Mr. Heim | N/A | 70,750 | 141,500 | 283,000 | ||||||||||||||||||||||||||||
01/22/09 | �� | 20,800 | 764,136 | |||||||||||||||||||||||||||||
12/03/09 | 9,894 | 356,610 |
(1) | These awards were granted under the Bonus Plan. At the time the Bonus Plan was adopted, the estimated future payouts in the above table under the heading “Estimated Possible Payouts Under Non-Equity Incentive Plan Awards” represented the portion of the cash bonus pool available for awards to the named executive officers under the Bonus Plan based on the three performance levels. In December 2009, the Compensation Committee approved a bonus award for the named executive officers equal to the maximum payout with a 1.5x performance multiplier. See “—Executive Compensation—Compensation Discussion and Analysis—Application of Compensation Elements—Annual Cash Incentives.” |
(2) | The performance unit awards under the column “Target” were granted under our long-term incentive plan. While there are no threshold or maximum amounts (or equivalent items) relating to the issuance of these performance unit awards, payouts under the awards will vary based on a performance factor. Please see “—Executive Compensation—Compensation Discussion and Analysis—Application of Compensation Elements—Long-term Cash Incentives” for a detailed discussion of the performance unit awards and the performance factor. |
(3) | The dollar amounts shown for the performance units granted on January 22, 2009 are determined by multiplying the number of units reported in the table by $36.74 (the grant date fair value of awards computed in accordance with FASB ASC Topic 718) and assume a 100% performance vesting percentage. The dollar amounts shown for the performance units granted on December 3, 2009 are |
162
Table of Contents
determined by multiplying the number of units reported in the table by $36.04 (the grant date fair value of awards computed in accordance with FASB ASC Topic 718) and assume a 100% performance vesting percentage. Please see “—Executive Compensation—Compensation Discussion and Analysis—Application of Compensation Elements—Long-term Cash Incentives” for a detailed discussion of the performance unit awards and the performance factor. |
163
Table of Contents
Outstanding Equity Awards at 2009 Fiscal Year-End | ||||||||||||||||||||
Option Awards(1) | Stock Awards | |||||||||||||||||||
Equity Incentive Plan | Equity Incentive Plan | |||||||||||||||||||
Awards: Number of | Awards: Market or | |||||||||||||||||||
Unearned | Payout Value of | |||||||||||||||||||
Option | Performance Units | Unearned Performance | ||||||||||||||||||
Options | Option | Expiration | That have not | Units That have not | ||||||||||||||||
Name | Exercisable | Exercise Price | Date | Vested(2) | Vested(3) | |||||||||||||||
Rene R. Joyce | 21,772 | $ | 0.75 | 10/31/15 | 71,025 | $ | 1,848,849 | |||||||||||||
291,376 | 3.00 | 10/31/15 | ||||||||||||||||||
246,549 | 15.00 | 10/31/15 | ||||||||||||||||||
3,006 | 3.00 | 12/20/15 | ||||||||||||||||||
2,559 | 15.00 | 12/20/15 | ||||||||||||||||||
Jeffrey J. McParland | 218,532 | 3.00 | 10/31/15 | 35,750 | 934,717 | |||||||||||||||
184,912 | 15.00 | 10/31/15 | ||||||||||||||||||
2,254 | 3.00 | 12/20/15 | ||||||||||||||||||
1,919 | 15.00 | 12/20/15 | ||||||||||||||||||
Joe Bob Perkins | 236,014 | 3.00 | 10/31/15 | 48,960 | 1,276,843 | |||||||||||||||
199,705 | 15.00 | 10/31/15 | ||||||||||||||||||
2,435 | 3.00 | 12/20/15 | ||||||||||||||||||
2,073 | 15.00 | 12/20/15 | ||||||||||||||||||
James W. Whalen | 90,908 | 3.00 | 11/01/15 | 27,764 | 740,040 | |||||||||||||||
192,308 | 15.00 | 11/01/15 | ||||||||||||||||||
937 | 3.00 | 12/20/15 | ||||||||||||||||||
1,996 | 15.00 | 12/20/15 | ||||||||||||||||||
Michael A. Heim | 21,772 | 0.75 | 10/31/15 | 44,194 | 1,157,174 | |||||||||||||||
236,014 | 3.00 | 10/31/15 | ||||||||||||||||||
199,705 | 15.00 | 10/31/15 | ||||||||||||||||||
2,435 | 3.00 | 12/20/15 | ||||||||||||||||||
2,073 | 15.00 | 12/20/15 |
(1) | All outstanding option grants are vested and fully exercisable. | |
(2) | Represents the number of performance units awarded on February 8, 2007, January 17, 2008, January 22, 2009 and December 3, 2009 under our long-term incentive plan. These awards vest in August 2010, June 2011, June 2012, and June 2013, based on the Partnership’s performance over the applicable period measured against a peer group of companies. These awards are discussed in more detail under the heading “—Executive Compensation—Compensation Discussion and Analysis—Application of Compensation Elements—Long-Term Cash Incentives.” | |
(3) | The dollar amounts shown are determined by multiplying the number of performance units reported in the table by the sum of the closing price of a common unit of the Partnership on December 31, 2009 ($24.31) and the related distribution equivalent rights for each award and assume full payout under the awards at the time of vesting. |
164
Table of Contents
Option Exercises and Stock Vested for 2009 | ||||||||||||||||
Option Awards | Stock Awards | |||||||||||||||
Number of Shares | ||||||||||||||||
Acquired on | Value Realized on | Number of Shares | Value Realized on | |||||||||||||
Name | Exercise(1) | Exercise | Acquired on Vesting | Vesting(2) | ||||||||||||
Rene R. Joyce | — | $ | — | 148,263(3 | ) | $ | 296,526 | |||||||||
Jeffrey J. McParland | 21,772 | 43,544 | 112,091(4 | ) | 224,182 | |||||||||||
Joe Bob Perkins | 21,772 | 43,544 | 123,489(5 | ) | 246,978 | |||||||||||
James W. Whalen | — | — | 102,249(6 | ) | 204,498 | |||||||||||
Michael A. Heim | — | — | 123,489(5 | ) | 246,978 |
(1) | At the time of exercise of the stock options, the common stock acquired upon exercise had a value of $2.00 per share. This value was determined by an independent consultant pursuant to a valuation of our common stock dated November 4, 2009. | |
(2) | The value realized on vesting used a per share price based on the estimated market price of our common stock on such date. These values were determined by an independent consultant pursuant to valuations of our common stock prepared at various times during 2009 and 2008, which management believes are reasonable approximations of the value of such stock as of the applicable dates. | |
(3) | The shares vested as follows: 146,840 shares on October 31, 2009 and 1,432 shares on December 20, 2009. | |
(4) | The shares vested as follows: 111,024 shares on October 31, 2009 and 1,067 shares on December 20, 2009. | |
(5) | The shares vested as follows: 122,336 shares on October 31, 2009 and 1,153 shares on December 20, 2009. | |
(6) | The shares vested as follows: 544 shares on October 31, 2009, 100,595 shares on November 1, 2009 and 1,110 shares on December 20, 2009. |
165
Table of Contents
• | Change of Controlmeans (i) any “person” or “group” within the meaning of those terms as used in Sections 13(d) and 14(d)(2) of the Exchange Act, other than an affiliate of us, becoming the beneficial owner, by way of merger, consolidation, recapitalization, reorganization or otherwise, of 50% or more of the combined voting power of the equity interests in the Partnership or its general partner, (ii) the limited partners of the Partnership approving, in one or a series of transactions, a plan of complete liquidation of the Partnership, (iii) the sale or other disposition by either the Partnership or the General Partner of all or substantially all of its assets in one or more transactions to any person other than the General Partner or one of the General Partner’s affiliates or (iv) a transaction resulting in a person other than the Partnership’s general partner or one of such general partner’s affiliates being the general partner of the Partnership. With respect to an award subject to Section 409A of the Code, Change of Control will mean a “change of control event” as defined in the regulations and guidance issued under Section 409A of the Code. | |
• | Fair Market Valuemeans the closing sales price of a common unit of the Partnership on the principal national securities exchange or other market in which trading in such common units occurs on the applicable date (or if there is not trading in the common units on such date, on the next preceding date on which there was trading) as reported in The Wall Street Journal (or other reporting service approved by the Compensation Committee). In the event the common units are not traded on a national securities exchange or other market at the time a determination of fair market value is required to be made, the determination of fair market value shall be made in good faith by the Compensation Committee. |
• | Causemeans (i) failure to perform assigned duties and responsibilities, (ii) engaging in conduct which is injurious (monetarily of otherwise) to us or our affiliates, (iii) breach of any corporate policy or code of conduct established by us or our affiliates or breach of any agreement between the named executive officer and us or our affiliates or (iv) conviction of a misdemeanor involving moral turpitude or a felony. If the named executive officer is a party to an agreement with us or our affiliates in which this term is defined, then that definition will apply for purposes of our long-term incentive plan and the Performance Unit Agreement. |
Termination for | ||||||||
Name | Change of Control | Death or Disability | ||||||
Rene R. Joyce | $ | 1,848,849 | (1) | $ | 1,848,849 | (1) | ||
Jeffrey J. McParland | 934,717 | (2) | 934,717 | (2) | ||||
Joe Bob Perkins | 1,276,843 | (3) | 1,276,843 | (3) | ||||
James W. Whalen | 740,040 | (4) | 740,040 | (4) | ||||
Michael A. Heim | 1,157,174 | (5) | 1,157,174 | (5) |
(1) | Of this amount, $364,650 and $71,381 relate to the performance units and related distribution equivalent rights granted on February 7, 2007; $97,240 and $15,660 relate to the performance units and related distribution equivalent rights granted on January 17, 2008; $826,540 and $35,190 relate to the performance units and related distribution equivalent rights granted on January 22, 2009; and |
166
Table of Contents
$438,188 and $0 relate to the performance units and related distribution equivalent rights granted on December 3, 2009. | ||
(2) | Of this amount, $199,342 and $39,022 relate to the performance units and related distribution equivalent rights granted on February 7, 2007; $65,637 and $10,571 relate to the performance units and related distribution equivalent rights granted on January 17, 2008; $376,805 and $16,043 relate to the performance units and related distribution equivalent rights granted on January 22, 2009; and $227,299 and $0 relate to the performance units and related distribution equivalent rights granted on December 3, 2009. | |
(3) | Of this amount, $262,548 and $51,395 relate to the performance units and related distribution equivalent rights granted on February 7, 2007; $85,085 and $13,703 relate to the performance units and related distribution equivalent rights granted on January 17, 2008; $505,648 and $21,528 relate to the performance units and related distribution equivalent rights granted on January 22, 2009; and $336,937 and $0 relate to the performance units and related distribution equivalent rights granted on December 3, 2009. | |
(4) | Of this amount, $262,548 and $51,395 relate to the performance units and related distribution equivalent rights granted on February 7, 2007; $85,085 and $13,703 relate to the performance units and related distribution equivalent rights granted on January 17, 2008; and $327,310 and $0 relate to the performance units and related distribution equivalent rights granted on December 3, 2009. | |
(5) | Of this amount, $243,100 and $47,588 relate to the performance units and related distribution equivalent rights granted on February 7, 2007; $85,085 and $13,703 relate to the performance units and related distribution equivalent rights granted on January 17, 2008; $505,648 and $21,548 relate to the performance units and related distribution equivalent rights granted on January 22, 2009; and $240,523 and $0 relate to the performance units and related distribution equivalent rights granted on December 3, 2009. |
Fees Earned Or | Stock Awards | All Other | ||||||||||||||
Name | Paid in Cash | ($)(5) | Compensation(6) | Total Compensation | ||||||||||||
Joe B. Foster(1)(2)(3) | $ | 40,167 | $ | 26,317 | $ | 16,560 | $ | 83,044 | ||||||||
Chris Tong(2)(3) | 65,500 | 45,161 | 16,560 | 127,221 | ||||||||||||
Charles R. Crisp(2)(3) | 44,500 | 45,176 | 16,560 | 106,236 | ||||||||||||
In Seon Hwang | — | — | — | — | ||||||||||||
Chansoo Joung(2)(3)(4) | — | — | — | — | ||||||||||||
Peter R. Kagan(2)(3)(4) | — | — | — | — |
(1) | On December 1, 2009, Joe B. Foster resigned from the Board of Directors of each of Targa Resources Corp. and TRI Resources Inc. |
(2) | On January 22, 2009, Messrs. Crisp, Foster and Tong each received 4,000 common units of the Partnership in connection with their service on our board of directors and Messrs. Joung and Kagan each received 4,000 common units of the Partnership in connection with their service on the board of directors of the General Partner. The grant date fair value of the 4,000 common units granted to each of these named individuals was $8.20, based on the closing price of the common units on the day prior to the grant date. During 2009, each of the named individuals received $16,560 in distributions on the common units of the Partnership that were awarded to them. The Partnership also recognized $16,560 of expense for each of the stock awards held by the named individuals. | |
(3) | As of December 31, 2009, Mr. Tong held 20,900 common units, Mr. Crisp held 9,100 common units and Mr. Joung and Mr. Kagan each held 8,000 common units of the Partnership. As of his resignation, Mr. Foster owned 12,700 common units of the Partnership. |
167
Table of Contents
(4) | Messrs. Joung and Kagan earned $104,616 and $103,116 in fees for service on the board of directors of the General Partner in 2009. Mr. Joung’s compensation included $47,500 in fees, $40,556 in stock awards and $16,560 in all other compensation. Mr. Kagan’s compensation included $46,000 in fees, $40,556 in stock awards and $16,560 in all other compensation. | |
(5) | Amounts represent the aggregate grant date fair value of awards computed in accordance with FASB ASC Topic 718. For a discussion of the assumptions and methodologies used to value the awards reported in these columns, see the discussion of stock awards contained in Accounting for Unit-Based Compensation included under Note 2 to our “Consolidated Financial Statements” beginning onpage F-1. | |
(6) | For 2009 “All Other Compensation” consists of the distributions paid on common units of the Partnership from unit awards |
168
Table of Contents
• | each person who beneficially owns more than 5% of our outstanding shares of common stock; | |
• | each of our named executive officers; | |
• | each of our directors; | |
• | each selling stockholder; and | |
• | all of our executive officers and directors as a group. |
Number of | ||||||||||||||||||||
Shares Beneficially | Shares of | Shares Beneficially | ||||||||||||||||||
Owned Prior to the | Common Stock | Owned | ||||||||||||||||||
Offering(16) | Being | After the Offering | ||||||||||||||||||
Name of Beneficial Owner(1) | Number | Percentage | Offered | Number | Percentage | |||||||||||||||
Selling Stockholders and 5% Stockholders: | ||||||||||||||||||||
Warburg Pincus Private Equity VIII, L.P.(2) | 19,915,980 | 47.1 | % | 8,004,639 | 11,911,341 | 28.2 | % | |||||||||||||
Warburg Pincus Private Equity IX, L.P.(2) | 11,190,638 | 26.5 | % | 4,497,746 | 6,692,892 | 15.8 | % | |||||||||||||
Merrill Lynch Ventures L.P. 2001(3) | 2,762,439 | 6.5 | % | 1,110,280 | 1,652,159 | 3.9 | % | |||||||||||||
Margaret D. Helma(4) | 27,257 | * | 7,666 | 19,591 | * | |||||||||||||||
Roy E. Johnson(5) | 725,783 | 1.7 | % | 127,527 | 598,256 | 1.4 | % | |||||||||||||
René D. Ruiz(6) | 14,304 | * | 2,142 | 12,162 | * | |||||||||||||||
Directors and Executive Officers: | ||||||||||||||||||||
Rene R. Joyce(7) | 987,451 | 2.3 | % | 987,451 | 2.3 | % | ||||||||||||||
Joe Bob Perkins(8) | 829,513 | 2.0 | % | 829,513 | 2.0 | % | ||||||||||||||
Michael A. Heim(9) | 782,883 | 1.8 | % | 782,883 | 1.8 | % | ||||||||||||||
Jeffrey J. McParland(10) | 696,956 | 1.6 | % | 696,956 | 1.6 | % | ||||||||||||||
James W. Whalen(11) | 550,175 | 1.3 | % | 550,175 | 1.3 | % | ||||||||||||||
Peter R. Kagan(2)(12) | 31,106,618 | 73.6 | % | 12,502,385 | 18,604,233 | 44.0 | % | |||||||||||||
Chansoo Joung(2)(12) | 31,106,618 | 73.6 | % | 12,502,385 | 18,604,233 | 44.0 | % | |||||||||||||
In Seon Hwang(2)(12) | 31,106,618 | 73.6 | % | 12,502,385 | 18,604,233 | 44.0 | % | |||||||||||||
Charles Crisp(13) | 154,666 | * | 154,666 | * | ||||||||||||||||
Chris Tong(14) | 60,471 | * | 60,471 | * | ||||||||||||||||
All directors and executive officers as a group (12 persons)(12)(15) | 36,486,758 | 86.2 | % | 12,629,912 | 23,856,846 | 56.4 | % |
* | Less than 1%. | |
(1) | Unless otherwise indicated, the address for all beneficial owners in this table is 1000 Louisiana, Suite 4300, Houston, Texas 77002. | |
(2) | Warburg Pincus Private Equity VIII, L.P., a Delaware limited partnership and two affiliated partnerships (“WP VIII”), and Warburg Pincus Private Equity IX, L.P., a Delaware limited partnership (“WP IX”), in the |
169
Table of Contents
aggregate will own, on a fully diluted basis, approximately 44.0% of our equity interests upon completion of this offering. The general partner of WP VIII is Warburg Pincus Partners, LLC, a New York limited liability company (“WP Partners LLC”), and the general partner of WP IX is Warburg Pincus IX, LLC, a New York limited liability company, of which WP Partners LLC is the sole member. Warburg Pincus & Co., a New York general partnership (“WP”), is the managing member of WP Partners LLC. WP VIII and WP IX are managed by Warburg Pincus LLC, a New York limited liability company (“WP LLC”). The address of the Warburg Pincus entities is 450 Lexington Avenue, New York, New York 10017. Messrs. Hwang, Joung and Kagan are Partners of WP and Managing Directors and Members of WP LLC. Charles R. Kaye and Joseph P. Landy are Managing General Partners of WP and Managing Members and Co-Presidents of WP LLC and may be deemed to control the Warburg Pincus entities. Messrs. Hwang, Joung, Kagan, Kaye and Landy disclaim beneficial ownership of all shares held by the Warburg Pincus entities. |
(3) | Merrill Lynch & Co., Inc., a Delaware corporation (“ML&Co.”), is a wholly owned subsidiary of Bank of America, a Delaware corporation (“BAC”). Merrill Lynch Group, Inc., a Delaware corporation (“ML Group”), is a wholly owned subsidiary of ML&Co. Merrill Lynch Ventures L.P. 2001, a Delaware limited partnership, is a private investment fund whose general partner is Merrill Lynch Ventures, LLC (“MLV LLC”), a Delaware limited liability company and a wholly owned subsidiary of ML Group. Merrill Lynch Ventures L.P. 2001’s decisions regarding the voting or disposition of shares of its portfolio investments (including its investment in us) are made by the management and investment committee of the board of directors of MLV LLC. BAC is the ultimate parent company of each of the foregoing. Each of BAC, ML&Co., ML Group and MLV LLC disclaims beneficial ownership of these securities except to the extent of its pecuniary interest therein. The address of the BAC entities, including Merrill Lynch Ventures L.P. 2001, is 4 World Financial Center, 250 Vesey Street, New York, NY 10080. |
(4) | Shares of common stock beneficially owned by Ms. Helma include 5,354 options on common stock which are currently exercisable but expected to be cancelled in connection with this offering. The number of shares reported as being beneficially owned by Ms. Helma were acquired by her under our 2005 Stock Incentive Plan either as a direct issuance or as a result of option exercises. |
(5) | Shares of common stock beneficially owned by Mr. Johnson include: (i) 84,876 options on common stock which are currently exercisable but expected to be cancelled in connection with this offering; (ii) 132,815 shares issued to the Karen Johnson 2008 Family Trust, of which Mr. Johnson’s wife is the trustee and has sole voting and investment power; (iii) 132,815 shares issued to the Roy Johnson 2010 Family Trust, of which Mr. Johnson is the trustee with sole voting and investment power; and (iv) 50,151 shares issued to Karen M. Johnson, of which she has sole voting and investment power. Mr. Johnson purchased the shares of common stock that he is offering from us in connection with our formation in October 2005. |
(6) | The number of shares reported as being beneficially owned by Mr. Ruiz were acquired by him under our 2005 Stock Incentive Plan as a result of option exercises. |
(7) | Shares of common stock beneficially owned by Mr. Joyce include: (i) 121,252 options on common stock which are currently exercisable but expected to be cancelled in connection with this offering; (ii) 235,332 shares issued to The Rene Joyce 2010 Grantor Retained Annuity Trust, of which Mr. Joyce and his wife are co-trustees and have shared voting and investment power; and (iii) 555,657 shares issued to The Kay Joyce 2010 Family Trust, of which Mr. Joyce’s wife is trustee and has sole voting and investment power. |
(8) | Shares of common stock beneficially owned by Mr. Perkins include: (i) 98,214 options on common stock which are currently exercisable but expected to be cancelled in connection with this offering; (ii) 150,281 shares issued to the JBP Liquidity Trust, of which Ms. Claudia Capp Vaglica is trustee and has sole voting and investment power; (iii) 146,163 shares issued to the JEP Family Trust, of which Ms. Vaglica is the trustee and has sole voting and investment power; and (iv) 4,118 shares issued to Mr. Perkin’s wife over which she has sole voting and investment power. |
(9) | Shares of common stock beneficially owned by Mr. Heim include: (i) 98,214 options on common stock which are currently exercisable but expected to be cancelled in connection with this offering; (ii) 164,370 shares issued to The Michael Heim 2009 Family Trust, of which Mr. Heim and Nicholas Heim are co-trustees and have shared voting and investment power; and (iii) 194,698 shares issued to The Patricia Heim 2009 Grantor Retained Annuity Trust, of which Mr. Heim and his wife are co-trustees and have shared voting and investment power. |
170
Table of Contents
(10) | Shares of common stock beneficially owned by Mr. McParland include 90,939 options on common stock which are currently exercisable but expected to be cancelled in connection with this offering. |
(11) | Shares of common stock beneficially owned by Mr. Whalen include 94,576 options on common stock which are currently exercisable but expected to be cancelled in connection with this offering and 455,599 shares issued to the Whalen Family Investments Limited Partnership. |
(12) | All shares indicated as owned by Messrs. Hwang, Joung and Kagan are included because of their affiliation with the Warburg Pincus entities. |
(13) | Shares of common stock beneficially owned by Mr. Crisp include 15,370 options on common stock which are currently exercisable but expected to be cancelled in connection with this offering. |
(14) | Shares of common stock beneficially owned by Mr. Tong include 11,528 options on common stock which are currently exercisable but expected to be cancelled in connection with this offering. |
(15) | The number of shares reported as being beneficially owned by our directors and executive officers as a group includes the following shares beneficially owned by the following members of our executive management team: Mr. Johnson — 725,783 and Mr. Chung — 592,242. |
(16) | The reported number of shares beneficially owned excludes awards of common stock that will be granted to the directors and executive officers upon the closing of this offering. Please see “Management—Executive Compensation—Compensation Discussion and Analysis—Changes in Connection with the Completion of this Offering” for a detailed description of these awards. |
• | each person who then beneficially owns 5% or more of the then outstanding units; | |
• | all of the directors of the General Partner; | |
• | each named executive officer of the General Partner, and; | |
• | all directors and executive officers of the General Partner as a group. |
Common Units | Percentage of Common | |||||||
Name of Beneficial Owner(1) | Beneficially Owned(2) | Units Beneficially Owned | ||||||
Targa Resources Corp.(3) | 11,645,659 | 15.4 | % | |||||
Rene R. Joyce | 81,000 | * | ||||||
Joe Bob Perkins | 32,100 | * | ||||||
Michael A. Heim | 8,000 | * | ||||||
Jeffrey J. McParland | 16,500 | * | ||||||
James W. Whalen(4) | 111,152 | * | ||||||
Chansoo Joung(3)(5) | 10,250 | * | ||||||
Peter R. Kagan(3)(6) | 10,250 | * | ||||||
Robert B. Evans(7) | 26,150 | * | ||||||
Barry R. Pearl(8) | 12,550 | * | ||||||
William D. Sullivan(9) | 14,950 | * |
171
Table of Contents
Common Units | Percentage of Common | |||||||
Name of Beneficial Owner(1) | Beneficially Owned(2) | Units Beneficially Owned | ||||||
All directors and executive officers as a group (12 persons)(10) | 350,402 | * |
* | Less than 1%. | |
(1) | Unless otherwise indicated, the address for all beneficial owners in this table is 1000 Louisiana, Suite 4300, Houston, Texas 77002. The nature of the beneficial ownership for all the equity securities is sole voting and investment power. | |
(2) | The common units of the Partnership presented as being beneficially owned by the Partnership’s directors and executive officers do not include the common units held indirectly by us that may be attributable to such directors and officers based on their ownership of equity interests in us. |
(3) | The units attributed to us are held by three indirect wholly-owned subsidiaries, Targa GP Inc., Targa LP Inc. and Targa Versado Holdings LP. WP VIII and WP IX in the aggregate will own, on a fully diluted basis, approximately 44.0% of our equity interests upon completion of this offering. The general partner of WP VIII is WP Partners LLC, and the general partner of WP IX is Warburg Pincus IX, LLC, a New York limited liability company, of which WP Partners LLC is the sole member. WP is the managing member of WP Partners LLC. WP VIII and WP IX are managed by WP LLC. The address of the Warburg Pincus entities is 450 Lexington Avenue, New York, New York 10017. Messrs. Kagan and Joung, are Partners of WP and Managing Directors and Members of WP LLC. Charles R. Kaye and Joseph P. Landy are Managing General Partners of WP and Managing Members and Co-Presidents of WP LLC and may be deemed to control the Warburg Pincus entities. Messrs. Joung, Kagan, Kaye and Landy disclaim beneficial ownership of all shares held by the Warburg Pincus entities. |
(4) | Common units beneficially owned by Mr. Whalen include 12,500 common units owned by the Whalen Family Investments Limited Partnership. | |
(5) | Common units beneficially owned by Mr. Joung include 10,250 restricted common units. | |
(6) | Common units beneficially owned by Mr. Kagan include 10,250 restricted common units. | |
(7) | Common units beneficially owned by Mr. Evans include 17,150 restricted common units and 9,000 common units owned by the Staser Dynasty Trust, of which Mr. Evans’ wife is the executor and has sole voting and investment power. | |
(8) | Common units beneficially owned by Mr. Pearl include 10,250 restricted common units. | |
(9) | Common units beneficially owned by Mr. Sullivan include 10,250 restricted common units. | |
(10) | The number of common units reported as being beneficially owned by the directors and executive officers of the Partnership’s general partner as a group includes the following common units beneficially owned by the following members of our executive management team: Mr. Johnson — 10,000 common units; and Mr. Chung — 17,500 common units. |
172
Table of Contents
• | a 2.0% general partner interest in the Partnership, which we hold through our 100% ownership interests in the General Partner; |
• | all of the outstanding IDRs of the Partnership; and |
• | 11,645,659 of the 75,545,409 outstanding common units of the Partnership, representing a 15.1% limited partnership interest. |
173
Table of Contents
174
Table of Contents
175
Table of Contents
176
Table of Contents
177
Table of Contents
178
Table of Contents
Daily | Average | |||||||
Period | Commodity | Volumes | Price | Index | ||||
Oct 2010—Dec 2010 | Natural Gas | 3,289 MMBtu | 7.39 per MMBtu | IF_WAHA | ||||
Oct 2010—Dec 2010 | Condensate | 181 per Bbl | 69.28 per Bbl | WTI |
179
Table of Contents
• | approved by the General Partner’s conflicts committee, although the General Partner is not obligated to seek such approval; | |
• | approved by the vote of a majority of the Partnership’s outstanding common units, excluding any common units owned by the General Partner or any of its affiliates; | |
• | on terms no less favorable to the Partnership than those generally being provided to or available from unrelated third parties; or | |
• | fair and reasonable to the Partnership, taking into account the totality of the relationships among the parties involved, including other transactions that may be particularly favorable or advantageous to the Partnership. |
180
Table of Contents
181
Table of Contents
182
Table of Contents
• | the transaction is approved by the board of directors before the date the interested stockholder attained that status; | |
• | upon consummation of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced; or | |
• | on or after such time the business combination is approved by the board of directors and authorized at a meeting of stockholders by at least two-thirds of the outstanding voting stock that is not owned by the interested stockholder. |
• | any merger or consolidation involving the corporation and the interested stockholder; | |
• | any sale, transfer, pledge or other disposition of 10% or more of the assets of the corporation involving the interested stockholder; | |
• | subject to certain exceptions, any transaction that results in the issuance or transfer by the corporation of any stock of the corporation to the interested stockholder; | |
• | any transaction involving the corporation that has the effect of increasing the proportionate share of the stock of any class or series of the corporation beneficially owned by the interested stockholder; or | |
• | the receipt by the interested stockholder of the benefit of any loans, advances, guarantees, pledges or other financial benefits provided by or through the corporation. |
• | establish advance notice procedures with regard to stockholder proposals relating to the nomination of candidates for election as directors or new business to be brought before meetings of our stockholders. These procedures provide that notice of stockholder proposals |
183
Table of Contents
must be timely given in writing to our corporate secretary prior to the meeting at which the action is to be taken. Generally, to be timely, notice must be received at our principal executive offices not less than 90 days nor more than 120 days prior to the first anniversary date of the annual meeting for the preceding year. Our amended and restated bylaws will specify the requirements as to form and content of all stockholders’ notices. These requirements may preclude stockholders from bringing matters before the stockholders at an annual or special meeting; |
• | provide our board of directors the ability to authorize undesignated preferred stock. This ability will make it possible for our board of directors to issue, without stockholder approval, preferred stock with voting or other rights or preferences that could impede the success of any attempt to change control of us. These and other provisions may have the effect of deterring hostile takeovers or delaying changes in control or management of our company; | |
• | provide that the authorized number of directors may be changed only by resolution of our board of directors; | |
• | provide that all vacancies, including newly created directorships, may, except as otherwise required by law, be filled by the affirmative vote of a majority of directors then in office, even if less than a quorum; | |
• | provide that any action required or permitted to be taken by the stockholders must be effected at a duly called annual or special meeting of stockholders and may not be effected by any consent in writing in lieu of a meeting of such stockholders, subject to the rights of the holders of any series of preferred stock; | |
• | provide that directors may be removed only for cause and only by the affirmative vote of holders of at least 662/3% of the voting power of our then outstanding common stock; | |
• | provide that our amended and restated certificate of incorporation and amended and restated bylaws may be amended by the affirmative vote of the holders of at least two-thirds of our then outstanding common stock; | |
• | provide that special meetings of our stockholders may only be called by the board of directors, the chief executive officer or the chairman of the board; and | |
• | provide that our amended and restated bylaws can be amended or repealed by our board of directors or our stockholders. |
• | for any breach of their duty of loyalty to us or our stockholders; | |
• | for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law; | |
• | for an unlawful payment of dividends or an unlawful stock purchase or redemption, as provided under Section 174 of the DGCL; or | |
• | for any transaction from which the director derived an improper personal benefit. |
184
Table of Contents
185
Table of Contents
• | first, 98% to all unitholders, pro rata, and 2% to the General Partner, until the Partnership distributes for each outstanding unit an amount equal to the minimum quarterly distribution for that quarter; and | |
• | thereafter, in the manner described in “—General Partner Interest and IDRs” below. |
• | provide for the proper conduct of the Partnership’s business; | |
• | comply with applicable law, any of the Partnership’s debt instruments or other agreements; or | |
• | provide funds for distributions to the Partnership’s unitholders and to the General Partner for any one or more of the next four quarters. |
186
Table of Contents
• | an amount equal to four times the amount needed for any one quarter for the Partnership to pay a distribution on all of its units (including the general partner units) and the IDRs at the sameper-unit amount as was distributed in the immediately preceding quarter; plus | |
• | all of the Partnership’s cash receipts, excluding cash from borrowings, sales of equity and debt securities, sales or other dispositions of assets outside the ordinary course of business, capital contributions or corporate reorganizations or restructurings (provided that cash receipts from the termination of a commodity hedge or interest rate swap prior to its specified termination date shall be included in operating surplus in equal quarterly installments over the scheduled life of such commodity hedge or interest rate swap); less | |
• | all of the Partnership’s operating expenditures, but excluding the repayment of borrowings, and including maintenance capital expenditures; less | |
• | the amount of cash reserves established by the General Partner to provide funds for future operating expenditures. |
• | borrowings; | |
• | sales of the Partnership’s equity and debt securities; | |
• | sales or other dispositions of assets for cash, other than inventory, accounts receivable and other current assets sold in the ordinary course of business or as part of normal retirement or replacement of assets; | |
• | capital contributions received; and | |
• | corporate restructurings. |
187
Table of Contents
• | first, 98% to all unitholders, pro rata, and 2% to the General Partner, until each unitholder receives a total of $0.3881 per unit for that quarter (the “first target distribution”); | |
• | second, 85% to all unitholders, pro rata, and 15% to the General Partner, until each unitholder receives a total of $0.4219 per unit for that quarter (the “second target distribution”); | |
• | third, 75% to all unitholders, pro rata, and 25% to the General Partner, until each unitholder receives a total of $0.50625 per unit for that quarter (the “third target distribution”); and | |
• | thereafter, 50% to all unitholders, pro rata, and 50% to the General Partner. |
188
Table of Contents
Total Quarterly | Marginal Percentage Interest in Distributions | |||||||||
Distribution per Unit | General | |||||||||
Target Amount | Unitholders | Partner | ||||||||
Minimum Quarterly Distribution | $0.3375 | 98 | % | 2 | % | |||||
First Target Distribution | up to $0.3881 | 98 | % | 2 | % | |||||
Second Target Distribution | above $0.3881 up to $0.4219 | 85 | % | 15 | % | |||||
Third Target Distribution | above $0.4219 up to $0.50625 | 75 | % | 25 | % | |||||
Thereafter | above $0.50625 | 50 | % | 50 | % |
189
Table of Contents
• | first, 98% to all unitholders, pro rata, and 2% to the General Partner, until each unitholder receives an amount equal to 115% of the reset minimum quarterly distribution for that quarter; | |
• | second, 85% to all unitholders, pro rata, and 15% to the General Partner, until each unitholder receives an amount per unit equal to 125% of the reset minimum quarterly distribution for that quarter; | |
• | third, 75% to all unitholders, pro rata, and 25% to the General Partner, until each unitholder receives an amount per unit equal to 150% of the reset minimum quarterly distribution for that quarter; and | |
• | thereafter, 50% to all unitholders, pro rata, and 50% to the General Partner. |
• | first, 98% to all unitholders, pro rata, and 2% to the General Partner, until the Partnership distributes for each common unit an amount of available cash from capital surplus equal to the initial public offering price; and | |
• | thereafter, the Partnership will make all distributions of available cash from capital surplus as if they were from operating surplus. |
• | the minimum quarterly distribution; | |
• | target distribution levels; and | |
• | the unrecovered initial unit price. |
190
Table of Contents
• | first, to the General Partner and the holders of units who have negative balances in their capital accounts to the extent of and in proportion to those negative balances; | |
• | second, 98% to the common unitholders, pro rata, and 2% to the General Partner, until the capital account for each common unit is equal to the sum of: (1) the unrecovered initial unit price; and (2) the amount of the minimum quarterly distribution for the quarter during which the Partnership’s liquidation occurs; | |
• | third, 98% to all unitholders, pro rata, and 2% to the General Partner, until the Partnership allocates under this paragraph an amount per unit equal to: (1) the sum of the excess of the first target distribution per unit over the minimum quarterly distribution per unit for each quarter of the Partnership’s existence; less (2) the cumulative amount per unit of any distributions of available cash from operating surplus in excess of the minimum quarterly distribution per unit that the Partnership distributed 98% to the unitholders, pro rata, and 2% to the General Partner, for each quarter of the Partnership’s existence; | |
• | fourth, 85% to all unitholders, pro rata, and 15% to the General Partner, until the Partnership allocates under this paragraph an amount per unit equal to: (1) the sum of the excess of the second target distribution per unit over the first target distribution per unit for each quarter of the Partnership’s existence; less (2) the cumulative amount per unit of any distributions of available cash from operating surplus in excess of the first target distribution per unit that the Partnership distributed 85% to the unitholders, pro rata, and 15% to the General Partner for each quarter of the Partnership’s existence; |
191
Table of Contents
• | fifth, 75% to all unitholders, pro rata, and 25% to the General Partner, until the Partnership allocates under this paragraph an amount per unit equal to: (1) the sum of the excess of the third target distribution per unit over the second target distribution per unit for each quarter of the Partnership’s existence; less (2) the cumulative amount per unit of any distributions of available cash from operating surplus in excess of the second target distribution per unit that the Partnership distributed 75% to the unitholders, pro rata, and 25% to the General Partner for each quarter of the Partnership’s existence; and | |
• | thereafter, 50% to all unitholders, pro rata, and 50% to the General Partner. |
• | first, 98% to the holders of common units in proportion to the positive balances in their capital accounts and 2% to the General Partner, until the capital accounts of the common unitholders have been reduced to zero; and | |
• | thereafter, 100% to the General Partner. |
192
Table of Contents
193
Table of Contents
Issuance of additional units | No approval right | |
Amendment of the partnership agreement | Certain amendments may be made by the General Partner without the approval of the unitholders. Other amendments generally require the approval of a unit majority. Please see “—Amendment of the Partnership Agreement.” | |
Merger of the Partnership or the sale of all or substantially all of the Partnership’s assets | Unit majority in certain circumstances. Please see “—Merger, Consolidation, Conversion, Sale or Other Disposition of Assets.” | |
Dissolution of the Partnership | Unit majority. Please see “—Termination and Dissolution.” | |
Continuation of the Partnership’s business upon dissolution | Unit majority. Please see “—Termination and Dissolution.” | |
Withdrawal of the General Partner | Under most circumstances, the approval of a majority of the Partnership’s common units, excluding common units held by the General Partner and its affiliates, is required for the withdrawal of the General Partner prior to December 31, 2016 in a manner that would cause dissolution of the Partnership’s partnership. Please see “—Withdrawal or Removal of the General Partner.” | |
Removal of the General Partner | Not less than 662/3% of the outstanding units, voting as a single class, including units held by the General Partner and its affiliates. Please see “—Withdrawal or Removal of the General Partner.” | |
Transfer of the general partner interest | The General Partner may transfer all, but not less than all, of its general partner interest in the Partnership’s without a vote of the Partnership’s unitholders to an affiliate or another person in connection with its merger or consolidation with or into, or sale of all or substantially all of its assets, to such person. The approval of a majority of the Partnership’s common units, excluding common units held by the General Partner and its affiliates, is required in other circumstances for a transfer of the General Partner interest to a third party prior to December 31, 2016. See “—Transfer of General Partner Units.” | |
Transfer of IDRs | Except for transfers to an affiliate or another person as part of the General Partner’s merger or consolidation, sale of all or substantially all of its assets or the sale of all of the ownership interests in such holder, the approval of a majority of the Partnership’s common units, excluding common units held by the General Partner and its affiliates, is required in most circumstances for a transfer of the IDRs to a third party prior to December 31, 2016. Please see “—Transfer of IDRs.” | |
Transfer of ownership interests in the General Partner | No approval required at any time. Please see “—Transfer of Ownership Interests in the General Partner.” |
194
Table of Contents
• | to remove or replace the General Partner; | |
• | to approve some amendments to the partnership agreement; or | |
• | to take other action under the partnership agreement, |
195
Table of Contents
• | enlarge the obligations of any limited partner without its consent, unless approved by at least a majority of the type or class of limited partner interests so affected; or | |
• | enlarge the obligations of, restrict in any way any action by or rights of, or reduce in any way the amounts distributable, reimbursable or otherwise payable by the Partnership to the General Partner or any of its affiliates without the consent of the General Partner, which consent may be given or withheld at its option. |
196
Table of Contents
• | a change in the Partnership’s name, the location of its principal place of its business, its registered agent or its registered office; | |
• | the admission, substitution, withdrawal or removal of partners in accordance with the Partnership’s partnership agreement; | |
• | a change that the General Partner determines to be necessary or appropriate to qualify or continue the Partnership’s qualification as a limited partnership or a partnership in which the limited partners have limited liability under the laws of any state or to ensure that neither the Partnership nor the Operating Partnership nor any of its subsidiaries will be treated as an association taxable as a corporation or otherwise taxed as an entity for federal income tax purposes; | |
• | a change in the Partnership’s fiscal year and related changes; | |
• | an amendment that is necessary, in the opinion of the Partnership’s counsel, to prevent the Partnership or the General Partner or the directors, officers, agents or trustees of the General Partner from in any manner being subjected to the provisions of the Investment Company Act of 1940, the Investment Advisors Act of 1940, or “plan asset” regulations adopted under the Employee Retirement Income Security Act of 1974, or ERISA, whether or not substantially similar to plan asset regulations currently applied or proposed; | |
• | an amendment that the General Partner determines to be necessary or appropriate for the authorization of additional partnership securities or rights to acquire partnership securities, including any amendment that the General Partner determines is necessary or appropriate in connection with: |
• | the adjustments of the minimum quarterly distribution, first target distribution, second target distribution and third target distribution in connection with the reset of the General Partner’s IDRs as described under “The Partnership’s Cash Distribution Policy—General Partner’s Right to Reset Incentive Distribution Levels”; | |
• | the implementation of the provisions relating to the General Partner’s right to reset its IDRs in exchange for Class B units; or | |
• | any modification of the IDRs made in connection with the issuance of additional partnership securities or rights to acquire partnership securities, provided that, any such modifications and related issuance of partnership securities have received approval by a majority of the members of the conflicts committee of the General Partner; |
• | any amendment expressly permitted in the Partnership’s partnership agreement to be made by the General Partner acting alone; | |
• | an amendment effected, necessitated or contemplated by a merger agreement that has been approved under the terms of the Partnership’s partnership agreement; | |
• | any amendment that the General Partner determines to be necessary or appropriate for the formation by the Partnership of, or the Partnership’s investment in, any corporation, partnership or other entity, as otherwise permitted by the partnership agreement; | |
• | conversions into, mergers with or conveyances to another limited liability entity that is newly formed and has no assets, liabilities or operations at the time of the conversion, merger or conveyance other than those it receives by way of the conversion, merger or conveyance; or |
197
Table of Contents
• | any other amendments substantially similar to any of the matters described in the clauses above. |
• | do not adversely affect the limited partners (or any particular class of limited partners) in any material respect; | |
• | are necessary or appropriate to satisfy any requirements, conditions or guidelines contained in any opinion, directive, order, ruling or regulation of any federal or state agency or judicial authority or contained in any federal or state statute; | |
• | are necessary or appropriate to facilitate the trading of limited partner interests or to comply with any rule, regulation, guideline or requirement of any securities exchange on which the limited partner interests are or will be listed for trading; | |
• | are necessary or appropriate for any action taken by the General Partner relating to splits or combinations of units under the provisions of the Partnership’s partnership agreement; or | |
• | are required to effect the intent expressed in this prospectus or the intent of the provisions of the Partnership’s partnership agreement or are otherwise contemplated by the Partnership’s partnership agreement. |
198
Table of Contents
• | the election of the General Partner to dissolve the Partnership, if approved by the holders of units representing a unit majority; | |
• | there being no limited partners, unless the Partnership is continued without dissolution in accordance with applicable Delaware law; | |
• | the entry of a decree of judicial dissolution of the Partnership’s partnership; or | |
• | the withdrawal or removal of the General Partner or any other event that results in its ceasing to be the Partnership’s general partner other than by reason of a transfer of its general partner interest in accordance with the partnership agreement or withdrawal or removal following approval and admission of a successor. |
• | the action would not result in the loss of limited liability of any limited partner; and | |
• | neither the Partnership, the Operating Partnership nor any of the Partnership’s other subsidiaries would be treated as an association taxable as a corporation or otherwise be taxable as an entity for federal income tax purposes upon the exercise of that right to continue. |
199
Table of Contents
200
Table of Contents
• | an affiliate of the General Partner (other than an individual); or | |
• | another entity as part of the merger or consolidation of the General Partner with or into another entity or the transfer by the General Partner of all or substantially all of its assets to another entity, |
201
Table of Contents
• | the highest price paid by either of the General Partner or any of its affiliates for any limited partner interests of the class purchased within the 90 days preceding the date on which the General Partner first mails notice of its election to purchase those limited partner interests; and | |
• | the current market price as of the date three days before the date the notice is mailed. |
202
Table of Contents
• | the General Partner; | |
• | any departing general partner; | |
• | any person who is or was an affiliate of a general partner or any departing general partner; | |
• | any person who is or was a director, officer, member, partner, fiduciary or trustee of any entity set forth in the preceding three bullet points; | |
• | any person who is or was serving as director, officer, member, partner, fiduciary or trustee of another person at the request of the General Partner, any departing general partner, an affiliate of the General Partner or an affiliate of any departing general partner; and | |
• | any person designated by the General Partner. |
203
Table of Contents
• | a current list of the name and last known address of each partner; | |
• | a copy of the Partnership’s tax returns; | |
• | information as to the amount of cash, and a description and statement of the agreed value of any other property or services, contributed or to be contributed by each partner and the date on which each partner became a partner; | |
• | copies of the Partnership’s partnership agreement, the Partnership’s certificate of limited partnership, related amendments and powers of attorney under which they have been executed; | |
• | information regarding the status of the Partnership’s business and financial condition; and | |
• | any other information regarding the Partnership’s affairs as is just and reasonable. |
204
Table of Contents
205
Table of Contents
206
Table of Contents
CONSEQUENCES TONON-U.S. HOLDERS
• | an individual citizen or resident of the U.S.; | |
• | a corporation (or other entity treated as a corporation for U.S. federal income tax purposes) created or organized in or under the laws of the U.S., or any state thereof or the District of Columbia; | |
• | a partnership (or other entity treated as a partnership or other pass-through entity for U.S. federal income tax purposes); | |
• | an estate whose income is subject to U.S. federal income tax regardless of its source; or | |
• | a trust (x) whose administration is subject to the primary supervision of a U.S. court and which has one or more U.S. persons who have the authority to control all substantial decisions of the trust or (y) which has made a valid election to be treated as a U.S. person. |
207
Table of Contents
• | the gain is effectively connected with a U.S. trade or business of thenon-U.S. holder and, if required by an applicable tax treaty, is attributable to a U.S. permanent establishment maintained by suchnon-U.S. holder; | |
• | thenon-U.S. holder is an individual who is present in the United States for a period or periods aggregating 183 days or more during the calendar year in which the sale or disposition occurs and certain other conditions are met; or | |
• | we are or have been a “U.S. real property holding corporation” for U.S. federal income tax purposes and thenon-U.S. holder holds or has held, directly or indirectly, at any time within the shorter of the five-year period preceding the disposition or thenon-U.S. holder’s holding period, more than 5% of our common stock. Generally, a corporation is a United States real property holding corporation if the fair market value of its United States real property interests equals or exceeds 50% of the sum of the fair market value of its worldwide real property interests and its other assets used or held for use in a trade or business. We believe that we are, and will remain for the foreseeable future, a “U.S. real property holding corporation” for U.S. federal income tax purposes. |
208
Table of Contents
209
Table of Contents
Number of | ||||
Underwriters | Shares | |||
Barclays Capital Inc. | ||||
Morgan Stanley & Co. Incorporated | ||||
Merrill Lynch, Pierce, Fenner & Smith Incorporated | ||||
Citigroup Global Markets Inc. | ||||
Deutsche Bank Securities Inc. | ||||
Credit Suisse Securities (USA) LLC | ||||
J.P. Morgan Securities LLC | ||||
Wells Fargo Securities, LLC | ||||
Raymond James & Associates, Inc. | ||||
RBC Capital Markets, LLC | ||||
UBS Securities LLC | ||||
Robert W. Baird & Co. Incorporated | ||||
ING Financial Markets LLC | ||||
Total | 13,750,000 | |||
• | the obligation to purchase all of the shares of common stock offered hereby (other than those shares of common stock covered by their option to purchase additional shares as described below), if any of the shares are purchased; | |
• | the representations and warranties made by us and the selling stockholders to the underwriters are true; | |
• | there is no material change in our business or the financial markets; and | |
• | we deliver customary closing documents to the underwriters. |
No Exercise | Full Exercise | |||||||
Per unit | $ | $ | ||||||
Total | $ | $ |
210
Table of Contents
• | the sale of common stock pursuant to the underwriting agreement; |
• | issuances of common stock by us pursuant to any employee benefit plan in effect as of the date of the underwriting agreement; |
• | issuances of common stock by us upon the conversion of securities or the exercise of warrants outstanding as of the date of the underwriting agreement; |
• | the filing of one or more registration statements onForm S-8 relating to any employee benefit plan in effect as of the date of the underwriting agreement. |
• | during the last 17 days of the180-day restricted period we issue an earnings release or announce material news or a material event relating to us occurs; or |
• | prior to the expiration of the180-day restricted period, we announce that we will release earnings results during the16-day period beginning on the last day of the180-day period, in which case the restrictions described in the preceding paragraph will continue to apply until the expiration of the18-day period beginning on the issuance of the earnings release or the announcement of the |
211
Table of Contents
material news or occurrence of material event unless such extension is waived in writing by Barclays Capital Inc. |
• | the history and prospects for the industry in which we compete; | |
• | our financial information; | |
• | the ability of our management and our business potential and earning prospects; | |
• | the prevailing securities markets at the time of this offering; and | |
• | the recent market prices of, and the demand for, publicly traded shares of generally comparable companies. |
• | Stabilizing transactions permit bids to purchase the underlying security so long as the stabilizing bids do not exceed a specified maximum. | |
• | A short position involves a sale by the underwriters of shares in excess of the number of shares the underwriters are obligated to purchase in the offering, which creates the syndicate short position. This short position may be either a covered short position or a naked short position. In a covered short position, the number of shares involved in the sales made by the underwriters in excess of the number of shares they are obligated to purchase is not greater than the number of shares that they may purchase by exercising their option to purchase additional shares. In a naked short position, the number of shares involved is greater than the number of shares in their option to purchase additional shares. The underwriters may close out any short position by either exercising their option to purchase additional sharesand/or purchasing shares in the open market. In determining the source of shares to close out the short position, the underwriters will consider, among other things, the price of shares available for purchase in the open market as compared to the price at which they may purchase shares through their option to purchase additional shares. A naked short position is more likely to be created if the underwriters are concerned that there could be downward pressure on the price of the shares in the open market after pricing that could adversely affect investors who purchase in the offering. |
212
Table of Contents
• | Syndicate covering transactions involve purchases of the common stock in the open market after the distribution has been completed in order to cover syndicate short positions. | |
• | Penalty bids permits the representative to reclaim a selling concession from a syndicate member when the common stock originally sold by the syndicate member is purchased in a stabilizing or syndicate covering transaction to cover syndicate short positions. |
213
Table of Contents
214
Table of Contents
• | to any legal entity that is authorized or regulated to operate in the financial markets or, if not so authorized or regulated, whose corporate purpose is solely to invest in securities; | |
• | to any legal entity that has two or more of (1) an average of at least 250 employees during the last financial year; (2) a total balance sheet of more than €43,000,000 and (3) an annual net turnover of more than €50,000,000, as shown in its last annual or consolidated accounts; | |
• | to fewer than 100 natural or legal persons (other than qualified investors as defined in the Prospectus Directive) subject to obtaining the prior consent of the representative; or | |
• | in any other circumstances that do not require the publication of a prospectus pursuant to Article 3 of the Prospectus Directive, provided that no such offer of securities shall require us or any underwriter to publish a prospectus pursuant to Article 3 of the Prospectus Directive. |
215
Table of Contents
216
Table of Contents
217
Table of Contents
218
Table of Contents
219
Table of Contents
220
TARGA RESOURCES CORP. AUDITED CONSOLIDATED FINANCIAL STATEMENTS | ||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
F-8 | ||||
TARGA RESOURCES CORP. UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | ||||
F-47 | ||||
F-48 | ||||
F-49 | ||||
F-50 | ||||
F-51 | ||||
F-52 | ||||
TARGA RESOURCES CORP. UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | ||||
F-71 | ||||
F-72 | ||||
F-73 | ||||
F-74 | ||||
F-75 |
F-1
Table of Contents
F-2
Table of Contents
December 31, | ||||||||
2009 | 2008 | |||||||
(Restated See Note 23) | ||||||||
(In millions) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 252.4 | $ | 362.8 | ||||
Trade receivables, net of allowances of $8.0 million and $9.4 million | 404.3 | 303.9 | ||||||
Inventory | 39.4 | 68.5 | ||||||
Assets from risk management activities | 32.9 | 112.3 | ||||||
Other current assets | 16.0 | 9.6 | ||||||
Total current assets | 745.0 | 857.1 | ||||||
Property, plant and equipment, at cost | 3,193.3 | 3,093.3 | ||||||
Accumulated depreciation | (645.2 | ) | (475.9 | ) | ||||
Property, plant and equipment, net | 2,548.1 | 2,617.4 | ||||||
Long-term assets from risk management activities | 13.8 | 89.8 | ||||||
Other assets | 60.6 | 77.5 | ||||||
Total assets | $ | 3,367.5 | $ | 3,641.8 | ||||
LIABILITIES AND OWNERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 206.4 | $ | 153.8 | ||||
Accrued liabilities | 304.3 | 252.4 | ||||||
Current maturities of debt | 12.5 | 12.5 | ||||||
Liabilities from risk management activities | 29.2 | 11.7 | ||||||
Deferred income taxes | 1.4 | 36.2 | ||||||
Total current liabilities | 553.8 | 466.6 | ||||||
Long-term debt, less current maturities | 1,593.5 | 1,976.5 | ||||||
Long-term liabilities from risk management activities | 43.8 | 9.7 | ||||||
Deferred income taxes | 50.0 | 26.8 | ||||||
Other long-term liabilities | 63.1 | 49.6 | ||||||
Commitments and contingencies (see Note 15) | ||||||||
Convertible cumulative participating series B preferred stock ($0.001 par value; 10.0 million shares authorized, 6.4 million shares issued and outstanding at December 31, 2009 and 2008) | 308.4 | 290.6 | ||||||
Owners’ equity: | ||||||||
Targa Resources Corp. stockholders’ equity: | ||||||||
Common stock ($0.001 par value, 90.0 million shares authorized, 8.0 million and 7.7 million issued and outstanding at December 31, 2009 and 2008) | — | — | ||||||
Additional paid-in capital | 194.0 | 214.2 | ||||||
Accumulated deficit | (85.8 | ) | (115.1 | ) | ||||
Accumulated other comprehensive income (loss) | (20.3 | ) | 36.1 | |||||
Treasury stock, at cost | (0.5 | ) | (0.5 | ) | ||||
Total Targa Resources Corp. stockholders’ equity | 87.4 | 134.7 | ||||||
Noncontrolling interest in subsidiaries | 667.5 | 687.3 | ||||||
Total owners’ equity | 754.9 | 822.0 | ||||||
Total liabilities and owners’ equity | $ | 3,367.5 | $ | 3,641.8 | ||||
F-3
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In millions, except per share amounts) | ||||||||||||
Revenues | $ | 4,536.0 | $ | 7,998.9 | $ | 7,297.2 | ||||||
Costs and expenses: | ||||||||||||
Product purchases | 3,791.1 | 7,218.5 | 6,525.5 | |||||||||
Operating expenses | 235.0 | 275.2 | 247.1 | |||||||||
Depreciation and amortization expenses | 170.3 | 160.9 | 148.1 | |||||||||
General and administrative expenses | 120.4 | 96.4 | 96.3 | |||||||||
Other (see Note 20) | 2.0 | 13.4 | (0.1 | ) | ||||||||
4,318.8 | 7,764.4 | 7,016.9 | ||||||||||
Income from operations | 217.2 | 234.5 | 280.3 | |||||||||
Other income (expense): | ||||||||||||
Interest expense, net | (132.1 | ) | (141.2 | ) | (162.3 | ) | ||||||
Equity in earnings of unconsolidated investments | 5.0 | 14.0 | 10.1 | |||||||||
Gain (Loss) on debt repurchases (See Note 8) | (1.5 | ) | 25.6 | — | ||||||||
Gain on early debt extinguishment (See Note 8) | 9.7 | 3.6 | — | |||||||||
Gain on insurance claims (see Note 11) | — | 18.5 | — | |||||||||
Gain (loss) onmark-to-market derivative instruments | 0.3 | (1.3 | ) | — | ||||||||
Other income | 1.2 | — | — | |||||||||
Income before income taxes | 99.8 | 153.7 | 128.1 | |||||||||
Income tax expense: | ||||||||||||
Current | (1.6 | ) | (1.3 | ) | (0.2 | ) | ||||||
Deferred | (19.1 | ) | (18.0 | ) | (23.7 | ) | ||||||
(20.7 | ) | (19.3 | ) | (23.9 | ) | |||||||
Net income | 79.1 | 134.4 | 104.2 | |||||||||
Less: Net income attributable to noncontrolling interest | 49.8 | 97.1 | 48.1 | |||||||||
Net income attributable to Targa Resources Corp. | 29.3 | 37.3 | 56.1 | |||||||||
Dividends on Series B preferred stock | (17.8 | ) | (16.8 | ) | (31.6 | ) | ||||||
Undistributed earnings attributable to preferred shareholders | (11.5 | ) | (20.5 | ) | (24.5 | ) | ||||||
Net income available to common shareholders | $ | 0.0 | $ | 0.0 | $ | 0.0 | ||||||
Net income available per common share—basic and diluted | $ | 0.00 | $ | 0.00 | $ | 0.00 | ||||||
Weighted average shares outstanding—basic and diluted | 7.8 | 7.7 | 7.0 |
F-4
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(2009 and 2008 | ||||||||||||
restated, see | ||||||||||||
Note 23) | ||||||||||||
(In millions) | ||||||||||||
Net income attributable to Targa Resources Corp. | $ | 29.3 | $ | 37.3 | $ | 56.1 | ||||||
Other comprehensive income (loss) attributable to Targa Resources Corp.: | ||||||||||||
Commodity hedging contracts: | ||||||||||||
Change in fair value | (49.6 | ) | 110.9 | (146.0 | ) | |||||||
Reclassification adjustment for settled periods | (39.5 | ) | 40.4 | (4.6 | ) | |||||||
Interest rate swaps: | ||||||||||||
Change in fair value | (7.2 | ) | (5.0 | ) | 0.4 | |||||||
Reclassification adjustment for settled periods | 8.8 | 0.7 | (2.1 | ) | ||||||||
Foreign currency translation adjustment | — | (1.8 | ) | 1.9 | ||||||||
Related income taxes | 31.1 | (52.8 | ) | 58.6 | ||||||||
Other comprehensive income (loss) attributable to Targa Resources Corp. | (56.4 | ) | 92.4 | (91.8 | ) | |||||||
Comprehensive income (loss) attributable to Targa Resources Corp. | (27.1 | ) | 129.7 | (35.7 | ) | |||||||
Net income attributable to noncontrolling interest | 49.8 | 97.1 | 48.1 | |||||||||
Other comprehensive income (loss) attributable to noncontrolling interest: | ||||||||||||
Commodity hedging contracts: | ||||||||||||
Change in fair value | (54.7 | ) | 95.5 | (54.8 | ) | |||||||
Reclassification adjustment for settled periods | (30.2 | ) | 24.7 | 0.5 | ||||||||
Interest rate swaps: | ||||||||||||
Change in fair value | (0.1 | ) | (14.0 | ) | (0.9 | ) | ||||||
Reclassification adjustment for settled periods | 6.9 | 2.0 | (0.1 | ) | ||||||||
Other comprehensive income (loss) attributable to noncontrolling interest | (78.1 | ) | 108.2 | (55.3 | ) | |||||||
Comprehensive income (loss) attributable to noncontrolling interest | (28.3 | ) | 205.3 | (7.2 | ) | |||||||
Total comprehensive income (loss) | $ | (55.4 | ) | $ | 335.0 | $ | (42.9 | ) | ||||
F-5
Table of Contents
Accumulated | ||||||||||||||||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||||||||||||||||
Common Stock | Paid-in | Accumulated | Comprehensive | Treasury Stock | Noncontrolling | |||||||||||||||||||||||||||||||
Shares | Amount | Capital | Deficit | Income (Loss) | Shares | Amount | Interest | Total | ||||||||||||||||||||||||||||
(In millions, except share amounts in thousands, restated, See Note 23) | ||||||||||||||||||||||||||||||||||||
Balance, December 31, 2006 | 6,106 | $ | — | $ | — | $ | (208.5 | ) | $ | 35.5 | — | $ | — | $ | 101.5 | $ | (71.5 | ) | ||||||||||||||||||
Issuance of non-vested common stock | 1,188 | — | (3.1 | ) | — | — | — | — | — | (3.1 | ) | |||||||||||||||||||||||||
Option exercises | 136 | — | 0.1 | — | — | — | — | — | 0.1 | |||||||||||||||||||||||||||
Contributions | — | — | — | — | — | — | — | 771.8 | 771.8 | |||||||||||||||||||||||||||
Impact from equity transactions of the Partnership | — | — | 262.7 | — | — | — | — | (262.7 | ) | — | ||||||||||||||||||||||||||
Distributions | — | — | — | — | — | — | — | (50.3 | ) | (50.3 | ) | |||||||||||||||||||||||||
Purchase of treasury shares | — | — | — | — | — | 38 | — | — | — | |||||||||||||||||||||||||||
Dividends of Series B preferred stock | — | — | (31.6 | ) | — | — | — | — | — | (31.6 | ) | |||||||||||||||||||||||||
Amortization of equity awards | — | — | 2.0 | — | — | — | — | 0.2 | 2.2 | |||||||||||||||||||||||||||
Tax benefit on vesting of common stock | — | — | 0.3 | — | — | — | — | — | 0.3 | |||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | (91.8 | ) | — | — | (55.3 | ) | (147.1 | ) | ||||||||||||||||||||||||
Deferred state taxes | — | — | — | — | — | — | — | (0.9 | ) | (0.9 | ) | |||||||||||||||||||||||||
Net income | — | — | — | 56.1 | — | — | — | 48.1 | 104.2 | |||||||||||||||||||||||||||
Balance, December 31, 2007, as restated | 7,430 | $ | — | $ | 230.4 | $ | (152.4 | ) | $ | (56.3 | ) | 38 | $ | — | $ | 552.4 | $ | 574.1 | ||||||||||||||||||
Option exercises | 368 | — | 0.8 | — | — | — | — | — | 0.8 | |||||||||||||||||||||||||||
Forfeiture of non-vested common stock | (55 | ) | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
Repurchases of common stock | — | — | — | — | — | 142 | (0.5 | ) | — | (0.5 | ) | |||||||||||||||||||||||||
Dividends of Series B preferred stock | — | — | (16.8 | ) | — | — | — | — | — | (16.8 | ) | |||||||||||||||||||||||||
Impact from equity transactions of the Partnership | — | — | (0.4 | ) | — | — | — | — | 0.4 | — | ||||||||||||||||||||||||||
VESCO Acquisition | — | — | — | — | — | — | — | 41.9 | 41.9 | |||||||||||||||||||||||||||
Distribution of property | — | — | — | — | — | — | — | (14.8 | ) | (14.8 | ) | |||||||||||||||||||||||||
Contributions | — | — | — | — | — | — | — | 0.3 | 0.3 | |||||||||||||||||||||||||||
Distributions | — | — | — | — | — | — | — | (98.5 | ) | (98.5 | ) | |||||||||||||||||||||||||
Amortization of equity awards | — | — | 1.2 | — | — | — | — | 0.3 | 1.5 | |||||||||||||||||||||||||||
Tax expense on vesting of common stock | — | — | (1.0 | ) | — | — | — | — | — | (1.0 | ) | |||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 92.4 | — | — | 108.2 | 200.6 | |||||||||||||||||||||||||||
Net income | — | — | — | 37.3 | — | — | — | 97.1 | 134.4 | |||||||||||||||||||||||||||
Balance, December 31, 2008, as restated | 7,743 | $ | — | $ | 214.2 | $ | (115.1 | ) | $ | 36.1 | 180 | $ | (0.5 | ) | $ | 687.3 | $ | 822.0 | ||||||||||||||||||
Option exercises | 214 | — | 0.3 | — | — | — | — | — | 0.3 | |||||||||||||||||||||||||||
Forfeitures of non-vested common stock | (6 | ) | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
Repurchases of common stock | — | — | — | — | — | 18 | — | — | — | |||||||||||||||||||||||||||
Impact from equity transactions of the Partnership | — | — | (2.9 | ) | — | — | — | — | 2.9 | — | ||||||||||||||||||||||||||
Contributions | — | — | — | — | — | — | — | 103.8 | 103.8 | |||||||||||||||||||||||||||
Distributions | — | — | — | — | — | — | — | (98.5 | ) | (98.5 | ) | |||||||||||||||||||||||||
Dividends of Series B preferred stock | — | — | (17.8 | ) | — | — | — | — | — | (17.8 | ) | |||||||||||||||||||||||||
Amortization of equity awards | — | — | 0.4 | — | — | — | — | 0.3 | 0.7 | |||||||||||||||||||||||||||
Tax expense on vesting of common stock | — | — | (0.2 | ) | — | — | — | — | — | (0.2 | ) | |||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (56.4 | ) | — | — | (78.1 | ) | (134.5 | ) | ||||||||||||||||||||||||
Net income | — | — | — | 29.3 | — | — | — | 49.8 | 79.1 | |||||||||||||||||||||||||||
Balance, December 31, 2009, as restated | 7,951 | $ | — | $ | 194.0 | $ | (85.8 | ) | $ | (20.3 | ) | 198 | $ | (0.5 | ) | $ | 667.5 | $ | 754.9 | |||||||||||||||||
F-6
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In millions) | ||||||||||||
Cash flows from operating activities | ||||||||||||
Net income | $ | 79.1 | $ | 134.4 | $ | 104.2 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Amortization in interest expense | 10.2 | 9.6 | 13.2 | |||||||||
Paid-in-kind interest expense | 25.9 | 38.2 | 19.3 | |||||||||
Amortization in general and administrative expense | 0.7 | 1.5 | 2.2 | |||||||||
Depreciation and amortization expense | 168.8 | 160.9 | 148.1 | |||||||||
Accretion of asset retirement obligations | 2.9 | 1.9 | 1.0 | |||||||||
Deferred income tax expense | 19.1 | 18.0 | 23.7 | |||||||||
Equity in earnings of unconsolidated investments, net of distributions | — | (9.4 | ) | (6.2 | ) | |||||||
Risk management activities | 40.3 | (64.5 | ) | (39.0 | ) | |||||||
Loss (gain) on sale of assets | 0.1 | (5.9 | ) | (0.1 | ) | |||||||
Loss (gain) on debt repurchases | 1.5 | (25.6 | ) | — | ||||||||
Gain on early debt extinguishment | (9.7 | ) | (3.6 | ) | — | |||||||
Gain on property damage insurance settlement (See Note 11) | — | (18.5 | ) | — | ||||||||
Asset impairment charges | 1.5 | 5.1 | — | |||||||||
Repayments of interest of Holdco loan facility | (6.0 | ) | (4.3 | ) | — | |||||||
Changes in operating assets and liabilities: | ||||||||||||
Accounts receivable and other assets | (140.1 | ) | 600.7 | (336.0 | ) | |||||||
Inventory | 19.3 | 72.8 | (26.2 | ) | ||||||||
Accounts payable and other liabilities | 122.2 | (520.6 | ) | 286.4 | ||||||||
Net cash provided by operating activities | 335.8 | 390.7 | 190.6 | |||||||||
Cash flows from investing activities | ||||||||||||
Outlays for property, plant and equipment | (99.4 | ) | (132.3 | ) | (118.4 | ) | ||||||
Acquisitions, net of cash acquired | — | (124.9 | ) | — | ||||||||
Proceeds from property insurance | 38.8 | 48.3 | 24.9 | |||||||||
Investment in unconsolidated affiliate | — | — | (4.6 | ) | ||||||||
Other | 1.3 | 2.2 | 2.2 | |||||||||
Net cash used in investing activities | (59.3 | ) | (206.7 | ) | (95.9 | ) | ||||||
Cash flows from financing activities | ||||||||||||
Holdco loan facility: | ||||||||||||
Borrowings | — | — | 450.0 | |||||||||
Repurchases | (33.3 | ) | (62.1 | ) | — | |||||||
Repayments of senior secured debt | (460.0 | ) | (12.5 | ) | (1,399.7 | ) | ||||||
Borrowings (repayments) under senior secured credit facility | (95.9 | ) | 95.9 | — | ||||||||
Senior secured credit facility of the Partnership: | ||||||||||||
Borrowings | 569.2 | 185.3 | 721.3 | |||||||||
Repayments | (577.7 | ) | (323.8 | ) | (95.0 | ) | ||||||
Repurchases of senior notes of the Partnership | (18.9 | ) | (26.8 | ) | — | |||||||
Proceeds from issuance of senior notes of the Partnership | 237.4 | 250.0 | — | |||||||||
Contribution of non-controlling interest | 103.8 | 0.3 | 771.8 | |||||||||
Distributions to noncontrolling interest | (98.5 | ) | (98.5 | ) | (50.3 | ) | ||||||
Issuance of common stock | 0.3 | 0.8 | 0.1 | |||||||||
Repurchases of common stock | — | (0.5 | ) | — | ||||||||
Distributions to preferred shareholders | — | — | (445.1 | ) | ||||||||
Costs incurred in connection with financing arrangements | (13.3 | ) | (7.2 | ) | (12.6 | ) | ||||||
Net cash provided by (used in) financing activities | (386.9 | ) | 0.9 | (59.5 | ) | |||||||
Net change in cash and cash equivalents | (110.4 | ) | 184.9 | 35.2 | ||||||||
Cash and cash equivalents, beginning of period | 362.8 | 177.9 | 142.7 | |||||||||
Cash and cash equivalents, end of period | $ | 252.4 | $ | 362.8 | $ | 177.9 | ||||||
F-7
Table of Contents
Note 1— | Organization and Operations |
Note 2— | Out of Period Adjustments |
F-8
Table of Contents
Note 3— | Accounting Policies and Related Matters |
F-9
Table of Contents
F-10
Table of Contents
F-11
Table of Contents
• | sales of natural gas, NGLs and condensate; | |
• | natural gas processing, from which we generate revenues through the compression, gathering, treating, and processing of natural gas; and | |
• | NGL fractionation, terminalling and storage, transportation and treating. |
F-12
Table of Contents
F-13
Table of Contents
F-14
Table of Contents
Note 5— | Property, Plant and Equipment |
December 31, | ||||||||||
2009 | 2008 | Estimated Useful Lives | ||||||||
(In years) | ||||||||||
Natural gas gathering systems | $ | 1,578.0 | $ | 1,513.6 | 5 to 20 | |||||
Processing and fractionation facilities | 956.0 | 911.4 | 5 to 25 | |||||||
Terminalling and natural gas liquids storage facilities | 246.6 | 234.3 | 5 to 25 | |||||||
Transportation assets | 271.6 | 264.6 | 10 to 25 | |||||||
Other property and equipment | 66.2 | 63.1 | 3 to 25 | |||||||
Land | 52.7 | 52.2 | — | |||||||
Construction in progress | 22.2 | 54.1 | — | |||||||
Property, plant and equipment, at cost | $ | 3,193.3 | $ | 3,093.3 | ||||||
F-15
Table of Contents
Note 6— | Asset Retirement Obligations |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Beginning of period | $ | 34.0 | $ | 12.6 | $ | 11.6 | ||||||
Liabilities incurred(1) | — | 16.9 | — | |||||||||
Liabilities settled | — | (0.2 | ) | — | ||||||||
Change in cash flow estimate(2) | (2.8 | ) | 2.8 | — | ||||||||
Accretion expense | 2.9 | 1.9 | 1.0 | |||||||||
End of period | $ | 34.1 | $ | 34.0 | $ | 12.6 | ||||||
(1) | The 2008 amount relates to our consolidation of Venice Energy Services Company, LLC (“VESCO”). | |
(2) | The change in cash flow estimate is primarily from a reassessment of abandonment cost estimates for our offshore gathering systems. |
Note 7— | Investment in Unconsolidated Affiliates |
December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Equity in earnings of: | ||||||||||||
VESCO(1)(2) | $ | — | $ | 10.1 | $ | 6.6 | ||||||
GCF | 5.0 | 3.9 | 3.5 | |||||||||
$ | 5.0 | $ | 14.0 | $ | 10.1 | |||||||
Cash distributions: | ||||||||||||
GCF | $ | 5.0 | $ | 4.6 | $ | 3.9 | ||||||
Cash contributions: | ||||||||||||
VESCO | $ | — | $ | — | $ | 4.6 | ||||||
(1) | Includes our equity earnings through July 31, 2008. | |
(2) | Includes business interruption insurance claims of $4.1 million and $3.1 million for 2008 and 2007, respectively. |
F-16
Table of Contents
Note 8— | Debt Obligations |
December 31, | ||||||||
2009 | 2008 | |||||||
Long-term debt: | ||||||||
Obligations of Targa: | ||||||||
Holdco loan facility, variable rate, due February 2015(1) | $ | 385.4 | $ | 424.1 | ||||
Obligations of TRI: | ||||||||
Senior secured term loan facility, variable rate, due October 2012 | 62.2 | 522.2 | ||||||
Senior unsecured notes, 81/2% fixed rate, due November 2013 | 250.0 | 250.0 | ||||||
Senior secured revolving credit facility, variable rate, due October 2011 | — | 95.9 | ||||||
Obligations of the Partnership:(2) | ||||||||
Senior secured revolving credit facility, variable rate, due February 2012 | 479.2 | 487.7 | ||||||
Senior unsecured notes, 81/4% fixed rate, due July 2016 | 209.1 | 209.1 | ||||||
Senior unsecured notes, 111/4% fixed rate, due July 2017 | 231.3 | — | ||||||
Unamortized discounts, net of premiums | (11.2 | ) | — | |||||
Total debt | 1,606.0 | 1,989.0 | ||||||
Current maturities of debt | (12.5 | ) | (12.5 | ) | ||||
Total long-term debt | $ | 1,593.5 | $ | 1,976.5 | ||||
Irrevocable standby letters of credit: | ||||||||
Letters of credit outstanding under senior secured synthetic letter of credit facility(3) | $ | 9.5 | $ | 114.0 | ||||
Letters of credit outstanding under senior secured revolving credit facility of the Partnership | 108.4 | 9.7 | ||||||
$ | 117.9 | $ | 123.7 | |||||
(1) | Quarterly, we make an election to pay interest when due or refinance the interest as part of long-term debt. | |
(2) | We consolidate the debt of the Partnership with that of our own; however, we do not have the obligation to make interest payments or debt payments with respect to the debt of the Partnership. | |
(3) | The $50 million senior secured synthetic letter of credit facility terminates in October 2012. As of December 31, 2009, we had $1.3 million available under this facility. |
Range of | Weighted | |||||
Interest Rates | Average Interest | |||||
Paid | Rate Paid | |||||
Holdco loan facility of TRC | 5.2% to 9.1% | 6.3 | % | |||
Senior secured term loan facility of TRI | 2.2% to 6.0% | 3.6 | % | |||
Senior secured revolving credit facility of TRI | 2.1% to 3.5% | 3.1 | % | |||
Senior secured revolving credit facility of the Partnership | 1.2% to 4.5% | 1.7 | % |
F-17
Table of Contents
Total | ||||
2010 | $ | 12.5 | ||
2011 | 12.5 | |||
2012 | 516.4 | |||
2013 | 250.0 | |||
Thereafter(1) | 825.8 | |||
$ | 1,617.2 | |||
(1) | Due 2015, 2016 and 2017. |
Year | Percentage | |||
2009 | 102 | % | ||
2010 | 101 | % |
F-18
Table of Contents
• | $1,250 million senior secured term loan facility; | |
• | $700 million senior secured asset sale bridge loan facility; | |
• | $250 million senior secured revolving credit facility (the “credit facility”); and | |
• | $300 million senior secured synthetic letter of credit facility. |
• | 50% of TRI’s annual excess cash flow (which percentage will be reduced to 25% if TRI’s total leverage ratio is no more than 4.00 to 1.00 and to 0% if TRI’s total leverage ratio is no more than 3.00 to 1.00); | |
• | 100% of the net cash proceeds of all non-ordinary course asset sales, transfers, or other dispositions of property, subject to certain exceptions; | |
• | 100% of the net cash proceeds of any incurrence of debt, other than debt permitted under the senior secured credit agreement. |
F-19
Table of Contents
• | the capital stock and other equity interests held by TRI or any guarantor (except that TRI will not pledge more than 65% of the voting stock and other voting equity interests of any foreign subsidiary); and | |
• | a security interest in, and mortgages on, TRI and its guarantors’ tangible and intangible assets. |
• | are TRI’s unsecured senior obligations; | |
• | rankpari passuin right of payment with all TRI’s existing and future senior indebtedness, including indebtedness under TRI’s credit agreement; | |
• | are effectively subordinated to all TRI’s secured indebtedness to the extent of the value of the collateral securing such indebtedness, including indebtedness under the senior secured credit facilities; | |
• | are structurally subordinated to all existing and future claims of creditors (including trade creditors) and holders of preferred stock of TRI’s subsidiaries that do not guarantee the Notes; |
F-20
Table of Contents
• | rank senior in right of payment to any of TRI’s future subordinated indebtedness; | |
• | are guaranteed on a senior unsecured basis by the subsidiary guarantors that guarantee the senior secured credit facilities; and |
Year | Percentage | |||
2009 | 104.25 | % | ||
2010 | 102.13 | % |
F-21
Table of Contents
81/4% Notes | 111/4% Notes | |||||||||||||
Year | Percentage | Year | Percentage | |||||||||||
2012 | 104.13 | % | 2013 | 105.63 | % | |||||||||
2013 | 102.06 | % | 2014 | 102.81 | % |
F-22
Table of Contents
• | complete the cash tender offer and consent solicitation for all $250.0 million of our outstanding 81/2% senior notes due 2013; | |
• | repay the outstanding balance of $62.2 million on our existing senior secured term loan due 2012; | |
• | purchase $164.2 million in face value of the Holdco Notes for $131.4 million; and, | |
• | fund working capital and pay fees and expenses to the new credit facility. |
Note 9— | Convertible Participating Preferred Stock |
F-23
Table of Contents
Note 10— | Partnership Units and Related Matters |
• | We contributed the Downstream Business to the Partnership. | |
• | Prior to the contribution, the Downstream Business’ affiliate indebtedness payable to us totaled $817.3 million, inclusive of $223.0 million of accrued interest. |
• | Immediately prior to, and in contemplation of, the contribution, $287.3 million of the Downstream Business’ affiliated indebtedness was settled through a separate capital contribution from us. | |
• | On the contribution date, the Downstream Business’ affiliate indebtedness payable to us was $530 million. |
• | The Partnership repaid the affiliate indebtedness with: (i) $397.5 million in cash; (ii) 174,033 in general partner units with anagreed-upon value of $2.7 million; and (iii) 8,527,615 in common units with anagreed-upon value of $129.8 million. |
F-24
Table of Contents
Distributions Paid | Distributions | |||||||||||||||||||||||||
For the Three | Limited Partners | General Partner | per Limited | |||||||||||||||||||||||
Date Paid | Months Ended | Common | Subordinated | Incentive | 2% | Total | Partner Unit | |||||||||||||||||||
(In millions, except per unit amounts) | ||||||||||||||||||||||||||
2009 | ||||||||||||||||||||||||||
November 14, 2009 | September 30, 2009 | $ | 31.9 | $ | — | $ | 2.6 | $ | 0.7 | $ | 35.2 | $ | 0.5175 | |||||||||||||
August 14, 2009 | June 30, 2009 | 23.9 | — | 2.0 | 0.5 | 26.4 | 0.5175 | |||||||||||||||||||
May 15, 2009 | March 31, 2009 | 18.0 | 5.9 | 1.9 | 0.5 | 26.3 | 0.5175 | |||||||||||||||||||
February 13, 2009 | December 31, 2008 | 18.0 | 6.0 | 1.9 | 0.5 | 26.4 | 0.5175 | |||||||||||||||||||
2008 | ||||||||||||||||||||||||||
November 14, 2008 | September 30, 2008 | $ | 17.9 | $ | 6.0 | $ | 1.9 | $ | 0.5 | $ | 26.3 | $ | 0.5175 | |||||||||||||
August 14, 2008 | June 30, 2008 | 17.8 | 5.9 | 1.7 | 0.5 | 25.9 | 0.5125 | |||||||||||||||||||
May 15, 2008 | March 31, 2008 | 14.5 | 4.8 | 0.2 | 0.4 | 19.9 | 0.4175 | |||||||||||||||||||
February 14, 2008 | December 31, 2007 | 13.8 | 4.6 | 0.1 | 0.4 | 18.9 | 0.3975 | |||||||||||||||||||
2007 | ||||||||||||||||||||||||||
November 14, 2007 | September 30, 2007 | $ | 11.1 | $ | 3.9 | $ | — | $ | 0.3 | $ | 15.3 | $ | 0.3375 | |||||||||||||
August 14, 2007 | June 30, 2007 | 6.5 | 3.9 | — | 0.2 | 10.6 | 0.3375 | |||||||||||||||||||
May 15, 2007 | March 31, 2007 | 3.3 | 1.9 | — | 0.1 | 5.3 | 0.1688 |
F-25
Table of Contents
Distributions Paid | Distributions | |||||||||||||||||||||||||
For the Three | Limited Partners | General Partner | per Limited | |||||||||||||||||||||||
Date Paid | Months Ended | Common | Subordinated | Incentive | 2% | Total | Partner Unit | |||||||||||||||||||
(In millions, except per unit amounts) | ||||||||||||||||||||||||||
2010 | ||||||||||||||||||||||||||
February 13, 2010 | December 31, 2009 | 35.2 | — | 2.8 | 0.8 | 38.8 | 0.5175 |
Note 11— | Insurance Claims |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Included in revenues(1) | $ | 21.5 | $ | 32.9 | $ | 7.3 | ||||||
Included in equity in earnings of unconsolidated investments | — | 4.1 | 3.1 |
(1) | Includes $2.0 million and $1.3 million for 2009 and 2008 in non-hurricane business interruption proceeds. |
Note 12— | Stock and Other Compensation Plans |
F-26
Table of Contents
Weighted | Weighted Average | |||||||||||
Number of | Average | Remaining Contractual | ||||||||||
Options | Exercise Price | Term | ||||||||||
(In years) | ||||||||||||
Outstanding at December 31, 2007 | 5,062,080 | $ | 7.80 | |||||||||
Granted | 160,893 | 3.59 | ||||||||||
Exercised | (368,113 | ) | 2.41 | |||||||||
Repurchased | (45,267 | ) | 7.80 | |||||||||
Forfeited | (84,070 | ) | 7.80 | |||||||||
Outstanding at December 31, 2008 | 4,725,523 | 8.06 | ||||||||||
Exercised | (214,870 | ) | 1.41 | |||||||||
Forfeited | (4,800 | ) | 8.50 | |||||||||
Outstanding at December 31, 2009 | 4,505,853 | 8.50 | 5.98 | |||||||||
Exercisable at December 31, 2009 | 4,363,098 | 8.51 | 5.91 | |||||||||
Year Ended December 31, | ||||||||
2009 | 2008 | |||||||
Outstanding at beginning of period | 1,249,116 | 5,467,154 | ||||||
Granted | — | 20,000 | ||||||
Vested | (1,198,085 | ) | (4,163,020 | ) | ||||
Forfeited | — | (75,018 | ) | |||||
Outstanding at end of period | 51,031 | 1,249,116 | ||||||
Weighted average grant date fair value per share | $ | 1.67 | $ | 1.19 | ||||
F-27
Table of Contents
Year Ended December 31, | ||||||||
2009 | 2008 | |||||||
Outstanding at beginning of period | 26,664 | 16,000 | ||||||
Granted | 32,000 | 16,000 | ||||||
Vested | (16,671 | ) | (5,336 | ) | ||||
Outstanding at end of period | 41,993 | 26,664 | ||||||
Weighted average grant date fair value per share | $ | 12.88 | $ | 22.12 | ||||
F-28
Table of Contents
Note 13— | Derivative Instruments and Hedging Activities |
Commodity | Instrument | Unit | 2010 | 2011 | 2012 | 2013 | ||||||||||||||||
Natural Gas | Swaps | MMBtu/d | 35,694 | 28,500 | 19,500 | 8,000 | ||||||||||||||||
NGL | Swaps | Bbl/d | 8,958 | 6,100 | 3,950 | — | ||||||||||||||||
NGL | Floors | Bbl/d | — | 253 | 294 | — | ||||||||||||||||
Condensate | Swaps | Bbl/d | 851 | 750 | 400 | 400 |
F-29
Table of Contents
Fixed | Notional | |||||||||||
Period | Rate | Amount | Fair Value | |||||||||
07/02/05 | 3.66 | % | $ | 300 million | $ | (7.8 | ) | |||||
07/03/05 | 3.33 | % | 300 million | (5.1 | ) | |||||||
07/04/05 | 3.37 | % | 300 million | (0.6 | ) | |||||||
07/05/05 | 3.39 | % | 300 million | 1.6 | ||||||||
01/01—4/24/2014 | 3.39 | % | 300 million | 1.3 | ||||||||
$ | (10.6 | ) | ||||||||||
Asset Derivatives | Liability Derivatives | |||||||||||||||||||
Balance | Fair Value as of | Balance | Fair Value as of | |||||||||||||||||
Sheet | December 31, | Sheet | December 31, | |||||||||||||||||
Location | 2009 | 2008 | Location | 2009 | 2008 | |||||||||||||||
Derivatives designated as hedging instruments | ||||||||||||||||||||
Commodity contracts | Current assets | $ | 31.6 | $ | 108.7 | Current liabilities | $ | 20.7 | $ | — | ||||||||||
Long-term assets | 11.7 | 89.8 | Long-term liabilities | 39.1 | 0.1 | |||||||||||||||
Interest rate contracts | Current assets | 0.2 | — | Current liabilities | 8.0 | 8.0 | ||||||||||||||
Long-term assets | 1.9 | — | Long-term liabilities | 4.7 | 9.6 | |||||||||||||||
Total derivatives designated as hedging instruments | 45.4 | 198.5 | 72.5 | 17.7 | ||||||||||||||||
Derivatives not designated as hedging instruments | ||||||||||||||||||||
Commodity contracts | Current assets | 1.1 | 3.6 | Current liabilities | 0.5 | 3.7 | ||||||||||||||
Long-term assets | 0.2 | — | Long-term liabilities | — | — | |||||||||||||||
Interest rate contracts | Current assets | — | — | Current liabilities | — | — | ||||||||||||||
Long-term assets | — | — | Long-term liabilities | — | — | |||||||||||||||
Total derivatives not designated as hedging instruments | 1.3 | 3.6 | 0.5 | 3.7 | ||||||||||||||||
Total derivatives | $ | 46.7 | $ | 202.1 | $ | 73.0 | $ | 21.4 | ||||||||||||
F-30
Table of Contents
Amount of Gain (Loss) | ||||||||||||||
Recognized in | ||||||||||||||
Derivatives | Location of Gain (Loss) | Income on Derivatives | ||||||||||||
Not Designated as | Recognized in Income | Year Ended December 31, | ||||||||||||
Hedging Instruments | on Derivatives | 2009 | 2008 | 2007 | ||||||||||
Commodity contracts | Other income (expense) | $ | 0.3 | $ | (1.3 | ) | $ | — | ||||||
Unrealized Gain (Loss) | ||||||||||||
Recognized in OCI on | ||||||||||||
Derivatives in | Derivatives (Effective Portion) | |||||||||||
Cash Flow Hedging | Year Ended December 31, | |||||||||||
Relationships | 2009 | 2008 | 2007 | |||||||||
Interest rate contracts | $ | (7.3 | ) | $ | (19.0 | ) | $ | (0.5 | ) | |||
Commodity contracts | (104.3 | ) | 206.4 | (200.8 | ) | |||||||
$ | (111.6 | ) | $ | 187.4 | $ | (201.3 | ) | |||||
Amount of Gain (Loss) | ||||||||||||
Reclassified from OCI into | ||||||||||||
Location of Gain (Loss) | Income (Effective Portion) | |||||||||||
Reclassified from | Year Ended December 31, | |||||||||||
OCI into Income | 2009 | 2008 | 2007 | |||||||||
Interest expense, net | $ | (15.7 | ) | $ | (2.7 | ) | $ | 2.2 | ||||
Revenues | 69.7 | (65.1 | ) | 4.1 | ||||||||
$ | 54.0 | $ | (67.8 | ) | $ | 6.3 | ||||||
F-31
Table of Contents
Note 14— | Related-Party Transactions |
Period | Commodity | Daily Volumes | Average Price | Index | ||||||
Jan 2010—Dec 2010 | Natural Gas | 3,289 MMBtu | $7 | .39 per MMBtu | IF-WAHA | |||||
Jan 2010—Jun 2010 | Natural Gas | 663 MMBtu | 8 | .16 per MMBtu | NY-HH | |||||
Jan 2010—Dec 2010 | Condensate | 181 Bbl | 69 | .28 per Bbl | NY-WTI |
F-32
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Included in revenues | ||||||||||||
GCF | $ | 0.2 | $ | 0.5 | $ | 4.5 | ||||||
VESCO(1) | — | 0.7 | 4.8 | |||||||||
$ | 0.2 | $ | 1.2 | $ | 9.3 | |||||||
Included in costs and expenses | ||||||||||||
GCF | $ | 1.4 | $ | 3.5 | $ | 3.3 | ||||||
VESCO(1) | — | 178.1 | 145.8 | |||||||||
$ | 1.4 | $ | 181.6 | $ | 149.1 | |||||||
(1) | For 2008, our commercial transactions with VESCO are reflected through July 31, 2008. As a result of acquiring an additional ownership in VESCO, they are no longer considered an unconsolidated affiliate and we have consolidated the operations of VESCO in our financial results from August 1, 2008. |
Note 15— | Commitments and Contingencies |
Payments Due by Period | ||||||||||||||||||||||||||||
Total | 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | ||||||||||||||||||||||
Operating lease obligations(1) | $ | 55.2 | $ | 11.1 | $ | 8.7 | $ | 8.2 | $ | 5.6 | $ | 4.8 | $ | 16.8 | ||||||||||||||
Capacity payments(2) | 12.4 | 5.1 | 3.6 | 2.6 | 1.1 | — | — | |||||||||||||||||||||
Land site lease andright-of-way(3) | 19.9 | 1.8 | 1.8 | 1.2 | 1.1 | 0.9 | 13.1 | |||||||||||||||||||||
Capital Projects(4) | 33.4 | 17.2 | 14.7 | 0.5 | 0.5 | 0.5 | — | |||||||||||||||||||||
$ | 120.9 | $ | 35.2 | $ | 28.8 | $ | 12.5 | $ | 8.3 | $ | 6.2 | $ | 29.9 | |||||||||||||||
(1) | Include minimum lease payment obligations associated with gas processing plant site leases, railcar leases, and office space leases. | |
(2) | Consist of capacity payments for firm transportation contracts. | |
(3) | Provide for surface and underground access for gathering, processing, and distribution assets that are located on property not owned by us; agreements expire at various dates through 2099. |
F-33
Table of Contents
(4) | Primarily relate to Versado Gas Processors, L.L.C. (“Versado”) remediation projects. See Environmental section below. |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Operating leases | $ | 13.7 | $ | 14.7 | $ | 16.4 | ||||||
Capacity payments | 9.6 | 6.7 | 4.1 | |||||||||
Land site lease andright-of-way | 2.0 | 3.1 | 2.2 |
F-34
Table of Contents
Note 16— | Fair Value of Financial Instruments |
As of December 31, | ||||||||||||||||
2009 | 2008 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Amount | Value | Amount | Value | |||||||||||||
Holdco loan facility | $ | 385.4 | $ | 278.9 | $ | 424.1 | $ | 212.0 | ||||||||
Senior secured term loan facility | 62.2 | 55.0 | 522.2 | 331.6 | ||||||||||||
Senior unsecured notes, 81/2% fixed rate(1) | 250.0 | 248.8 | 250.0 | 134.4 | ||||||||||||
Senior unsecured notes of the Partnership, 81/4% fixed rate | 209.1 | 206.5 | 209.1 | 128.3 | ||||||||||||
Senior unsecured notes of the Partnership, 111/4% fixed rate | 231.3 | 253.5 | — | — |
(1) | The fair value as of December 31, 2009 represents the value of the last trade of the year which occurred on December 9, 2009. On January 5, 2010 we paid $264.7 million to complete a cash tender offer for all outstanding aggregate principal amount plus accrued interest of $3.8 million. |
Note 17— | Fair Value Measurements |
• | Level 1—observable inputs such as quoted prices in active markets; | |
• | Level 2—inputs other than quoted prices in active markets that are either directly or indirectly observable; and | |
• | Level 3—unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. |
F-35
Table of Contents
As of December 31, 2009 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Assets from commodity derivative contracts | $ | 44.6 | $ | — | $ | 44.6 | $ | — | ||||||||
Assets from interest rate derivatives | 2.1 | — | 2.1 | — | ||||||||||||
Total assets | $ | 46.7 | $ | — | $ | 46.7 | $ | — | ||||||||
Liabilities from commodity derivative contracts | $ | 60.3 | $ | — | $ | 46.6 | $ | 13.7 | ||||||||
Liabilities from interest rate derivatives | 12.7 | — | 12.7 | — | ||||||||||||
Total liabilities | $ | 73.0 | $ | — | $ | 59.3 | $ | 13.7 | ||||||||
As of December 31, 2008 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Assets from commodity derivative contracts | $ | 202.1 | $ | — | $ | 53.9 | $ | 148.2 | ||||||||
Total assets | $ | 202.1 | $ | — | $ | 53.9 | $ | 148.2 | ||||||||
Liabilities from commodity derivative contracts | $ | 3.8 | $ | — | $ | 3.8 | $ | — | ||||||||
Liabilities from interest rate derivatives | 17.6 | — | 17.6 | — | ||||||||||||
Total liabilities | $ | 21.4 | $ | — | $ | 21.4 | $ | — | ||||||||
Derivatives | ||||
Contracts | ||||
Balance, December 31, 2007 | $ | (124.2 | ) | |
Unrealized gains (losses) included in OCI | 149.6 | |||
Purchases | 3.3 | |||
Terminations | 77.8 | |||
Settlements | 41.7 | |||
Balance, December 31, 2008 | 148.2 | |||
Unrealized gains (losses) included in OCI | (57.1 | ) | ||
Settlements | (35.0 | ) | ||
Transfers out of Level 3(1) | (69.8 | ) | ||
Balance, December 31, 2009 | $ | (13.7 | ) | |
(1) | During 2009, we reclassified certain of our NGL derivative contracts from Level 3 (unobservable inputs in which little or no market data exists) to Level 2 as we were able to obtain directly observable inputs other than quoted prices in active markets. |
Note 18— | Income Taxes |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Current expense | $ | 1.6 | $ | 1.3 | $ | 0.2 | ||||||
Deferred expense | 19.1 | 18.0 | 23.7 | |||||||||
$ | 20.7 | $ | 19.3 | $ | 23.9 | |||||||
F-36
Table of Contents
December 31, | ||||||||
2009 | 2008 | |||||||
Deferred tax assets: | ||||||||
Net operating loss | $ | 60.1 | $ | 68.6 | ||||
Commodity hedging contracts and other | 6.3 | — | ||||||
Tax credits | 16.8 | 16.8 | ||||||
83.2 | 85.4 | |||||||
Deferred tax liabilities: | ||||||||
Investments(1) | (132.8 | ) | (125.9 | ) | ||||
Commodity hedging contracts and other | (1.8 | ) | (22.5 | ) | ||||
(134.6 | ) | (148.4 | ) | |||||
Net deferred tax liability | $ | (51.4 | ) | $ | (63.0 | ) | ||
Federal | $ | (60.2 | ) | $ | (73.7 | ) | ||
Foreign | 0.5 | 0.4 | ||||||
State | 8.3 | 10.3 | ||||||
$ | (51.4 | ) | $ | (63.0 | ) | |||
Balance sheet classification of deferred tax assets (liabilities): | ||||||||
Current asset | $ | — | $ | — | ||||
Long-term asset | — | — | ||||||
Current liability | (1.4 | ) | (36.2 | ) | ||||
Long-term liability | (50.0 | ) | (26.8 | ) | ||||
$ | (51.4 | ) | $ | (63.0 | ) | |||
(1) | Our deferred tax liability attributable to investments reflects the differences between the book and tax carrying values of the assets and liabilities of our wholly-owned partnerships and equity method investments. |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
U.S. federal income tax provision at statutory rate | $ | 35.0 | $ | 53.8 | $ | 44.0 | ||||||
State income taxes | 1.8 | 1.2 | (4.9 | ) | ||||||||
Attributable to Noncontrolling Interest | (17.4 | ) | (34.3 | ) | (16.8 | ) | ||||||
Other | 1.3 | (1.4 | ) | 1.6 | ||||||||
Income tax provision | $ | 20.7 | $ | 19.3 | $ | 23.9 | ||||||
F-37
Table of Contents
Note 19— | Segment Information |
Year Ended December 31, 2009 | ||||||||||||||||||||||||||||
Field | Coastal | |||||||||||||||||||||||||||
Gathering | Gathering | Marketing | Corporate | |||||||||||||||||||||||||
and | and | Logistics | and | and | ||||||||||||||||||||||||
Processing | Processing | Assets | Distribution | Other | Eliminations | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Revenues | $ | 192.4 | $ | 392.0 | $ | 79.8 | $ | 3,802.1 | $ | 69.7 | $ | — | $ | 4,536.0 | ||||||||||||||
Intersegment revenues | 780.1 | 520.8 | 79.6 | 337.5 | — | (1,718.0 | ) | — | ||||||||||||||||||||
Revenues | 972.5 | 912.8 | 159.4 | 4,139.6 | 69.7 | (1,718.0 | ) | 4,536.0 | ||||||||||||||||||||
Operating margin | $ | 184.2 | $ | 89.1 | $ | 77.5 | $ | 89.4 | $ | 69.7 | $ | — | $ | 509.9 | ||||||||||||||
Other financial information: | ||||||||||||||||||||||||||||
Total assets | 1,770.9 | 497.9 | 414.3 | 450.7 | 65.2 | 168.5 | 3,367.5 | |||||||||||||||||||||
Capital expenditures | 53.4 | 14.5 | 15.8 | 16.0 | 2.2 | — | 101.9 |
F-38
Table of Contents
Year Ended December 31, 2008 | ||||||||||||||||||||||||||||
Field | Coastal | |||||||||||||||||||||||||||
Gathering | Gathering | Marketing | Corporate | |||||||||||||||||||||||||
and | and | Logistics | and | and | ||||||||||||||||||||||||
Processing | Processing | Assets | Distribution | Other | Eliminations | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Revenues | $ | 415.8 | $ | 781.4 | $ | 69.1 | $ | 6,797.7 | $ | (65.1 | ) | $ | — | $ | 7,998.9 | |||||||||||||
Intersegment revenues | 1,530.8 | 735.5 | 103.4 | 619.5 | — | (2,989.2 | ) | — | ||||||||||||||||||||
Revenues | 1,946.6 | 1,516.9 | 172.5 | 7,417.2 | (65.1 | ) | (2,989.2 | ) | 7,998.9 | |||||||||||||||||||
Operating margin | 385.4 | 103.7 | 40.0 | 41.2 | (65.1 | ) | — | 505.2 | ||||||||||||||||||||
Other financial information: | ||||||||||||||||||||||||||||
Total assets | 1,938.7 | 529.8 | 421.6 | 365.6 | 220.6 | 165.5 | 3,641.8 | |||||||||||||||||||||
Capital expenditures | 82.7 | 16.3 | 37.2 | 4.2 | 5.1 | — | 145.5 |
Year Ended December 31, 2007 | ||||||||||||||||||||||||||||
Field | Coastal | |||||||||||||||||||||||||||
Gathering | Gathering | Marketing | Corporate | |||||||||||||||||||||||||
and | and | Logistics | and | and | ||||||||||||||||||||||||
Processing | Processing | Assets | Distribution | Other | Eliminations | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Revenues | $ | 331.1 | $ | 577.3 | $ | 53.5 | $ | 6,336.6 | $ | (1.3 | ) | $ | — | $ | 7,297.2 | |||||||||||||
Intersegment revenues | 1,299.7 | 691.7 | 81.0 | 391.9 | — | (2,464.3 | ) | — | ||||||||||||||||||||
Revenues | 1,630.8 | 1,269.0 | 134.5 | 6,728.5 | (1.3 | ) | (2,464.3 | ) | 7,297.2 | |||||||||||||||||||
Operating margin | $ | 321.2 | $ | 87.0 | $ | 32.7 | $ | 85.0 | $ | (1.3 | ) | $ | — | $ | 524.6 | |||||||||||||
Other financial information: | �� | |||||||||||||||||||||||||||
Total assets | 1,863.5 | 402.2 | 403.3 | 940.3 | 61.8 | 124.0 | 3,795.1 | |||||||||||||||||||||
Capital expenditures | 64.0 | 17.6 | 34.2 | 0.8 | 1.9 | — | 118.5 |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Natural gas sales | $ | 809.4 | $ | 1,590.3 | $ | 1,229.1 | ||||||
NGL sales | 3,365.3 | 6,148.4 | 5,826.3 | |||||||||
Condensate sales | 95.5 | 131.5 | 99.5 | |||||||||
Fractionation and treating fees | 58.5 | 66.8 | 52.6 | |||||||||
Storage and terminalling fees | 41.0 | 33.0 | 30.2 | |||||||||
Transportation fees | 43.4 | 39.2 | 33.7 | |||||||||
Gas processing fees | 24.0 | 22.0 | 22.6 | |||||||||
Hedge settlements | 69.7 | (65.1 | ) | 4.1 | ||||||||
Business interruption insurance | 21.5 | 32.9 | 7.3 | |||||||||
Other | 7.7 | (0.1 | ) | (8.2 | ) | |||||||
$ | 4,536.0 | $ | 7,998.9 | $ | 7,297.2 | |||||||
F-39
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Reconciliation of operating margin to net income: | ||||||||||||
Operating margin | $ | 509.9 | $ | 505.2 | $ | 524.6 | ||||||
Depreciation and amortization expense | (170.3 | ) | (160.9 | ) | (148.1 | ) | ||||||
General and administrative expense | (120.4 | ) | (96.4 | ) | (96.3 | ) | ||||||
Interest expense, net | (132.1 | ) | (141.2 | ) | (162.3 | ) | ||||||
Income tax expense | (20.7 | ) | (19.3 | ) | (23.9 | ) | ||||||
Other, net | 12.7 | 47.0 | 10.2 | |||||||||
Net income | $ | 79.1 | $ | 134.4 | $ | 104.2 | ||||||
Note 20— | Other Operating Income |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Abandoned project costs | $ | 5.6 | $ | — | $ | — | ||||||
Casualty loss (gain) adjustment (see Note 11) | (3.7 | ) | 19.3 | — | ||||||||
Loss (gain) on sale of assets(1) | 0.1 | (5.9 | ) | (0.1 | ) | |||||||
$ | 2.0 | $ | 13.4 | $ | (0.1 | ) | ||||||
(1) | For 2008, $5.8 million of the gain on sale of assets was due to a like-kind exchange. See Note 21. |
Note 21— | Supplemental Cash Flow Information |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Cash: | ||||||||||||
Interest paid | $ | 82.4 | $ | 94.2 | $ | 133.6 | ||||||
Income taxes paid (received) | 6.5 | 1.6 | 3.6 | |||||||||
Business interruption insurance receipts | 19.2 | 15.9 | 11.7 | |||||||||
Non-cash: | ||||||||||||
Inventory line-fill transferred to property, plant and equipment | 9.8 | — | — | |||||||||
Like-kind exchange of property, plant and equipment | — | 5.8 | — | |||||||||
Paid-in-kind interest refinanced to Holdco principal | 25.9 | 38.2 | 19.3 | |||||||||
Settlement of Partnership notes | — | 14.1 | — | |||||||||
Distribution of property to noncontrolling interest | — | 14.8 | — |
Note 22— | Significant Risks and Uncertainties |
F-40
Table of Contents
F-41
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Balance at beginning of period | $ | 9.4 | $ | 1.1 | $ | 0.8 | ||||||
Additions | — | 8.3 | 0.4 | |||||||||
Deductions | (1.3 | ) | — | — | ||||||||
Write-offs | (0.1 | ) | — | (0.1 | ) | |||||||
Balance at end of period | $ | 8.0 | $ | 9.4 | $ | 1.1 | ||||||
F-42
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
% of consolidated revenues: | ||||||||||||
Chevron Phillips Chemical Company LLC | 15 | % | 19 | % | 26 | % | ||||||
% of consolidated product purchases: | ||||||||||||
Louis Dreyfus Energy Services L.P. | 11 | % | 9 | % | 13 | % |
Note 23— | Restatement of Consolidated Balance Sheets, Statement of Changes in Owners’ Equity and Statements of Comprehensive Income (Loss) |
F-43
Table of Contents
December 31, 2009 | ||||||||||||||||
Adjustment | Adjustment | |||||||||||||||
Related to | Related to | |||||||||||||||
Ownership | Preferred | |||||||||||||||
As Reported | Interest | Dividends | As Restated | |||||||||||||
Total assets | $ | 3,367.5 | $ | — | $ | — | $ | 3,367.5 | ||||||||
Total liabilities | 2,345.2 | — | (41.0 | ) | 2,304.2 | |||||||||||
Preferred Stock | 267.4 | 41.0 | 308.4 | |||||||||||||
Common stock | — | — | — | |||||||||||||
Additional paid-in capital | 4.6 | 259.4 | (70.0 | ) | 194.0 | |||||||||||
Accumulated deficit | (155.8 | ) | — | 70.0 | (85.8 | ) | ||||||||||
Accumulated other comprehensive loss | (20.3 | ) | (20.3 | ) | ||||||||||||
Treasury Stock | (0.5 | ) | — | — | (0.5 | ) | ||||||||||
Total Targa Resources Corp. Stockholders’ equity | (172.0 | ) | 259.4 | — | 87.4 | |||||||||||
Noncontrolling interest in subsidiaries | 926.9 | (259.4 | ) | — | 667.5 | |||||||||||
Total owners’ equity | 754.9 | — | — | 754.9 | ||||||||||||
Total liabilities and owners’ equity | $ | 3,367.5 | $ | — | $ | — | $ | 3,367.5 | ||||||||
F-44
Table of Contents
December 31, 2008 | ||||||||||||||||
Adjustment | Adjustment | |||||||||||||||
Related to | Related to | |||||||||||||||
Ownership | Preferred | |||||||||||||||
As reported | Interest | Dividends | As Restated | |||||||||||||
Total assets | $ | 3,641.8 | $ | — | $ | — | $ | 3,641.8 | ||||||||
Total liabilities | 2,552.4 | — | (23.2 | ) | 2,529.2 | |||||||||||
Preferred Stock | 267.4 | 23.2 | 290.6 | |||||||||||||
Common stock | — | — | — | |||||||||||||
Additional paid-in capital | 4.3 | 262.3 | (52.4 | ) | 214.2 | |||||||||||
Accumulated deficit | (167.5 | ) | — | 52.4 | (115.1 | ) | ||||||||||
Accumulated other comprehensive loss | 36.1 | 36.1 | ||||||||||||||
Treasury Stock | (0.5 | ) | — | — | (0.5 | ) | ||||||||||
Total Targa Resources Corp. Stockholders’ equity | (127.6 | ) | 262.3 | — | 134.7 | |||||||||||
Noncontrolling interest in subsidiaries | 949.6 | (262.3 | ) | — | 687.3 | |||||||||||
Total owners’ equity | 822.0 | — | — | 822.0 | ||||||||||||
Total liabilities and owners’ equity | $ | 3,641.8 | $ | — | $ | — | $ | 3,641.8 | ||||||||
December 31, 2007 | ||||||||||||||||
Adjustment | Adjustment | |||||||||||||||
Related to | Related to | |||||||||||||||
Ownership | Preferred | |||||||||||||||
As reported | Interest | Dividends | As Restated | |||||||||||||
Total assets | $ | 3,795.1 | $ | — | $ | — | $ | 3,795.1 | ||||||||
Total liabilities | 2,953.6 | — | (6.4 | ) | 2,947.2 | |||||||||||
Preferred Stock | 267.4 | — | 6.4 | 273.8 | ||||||||||||
Common stock | — | — | — | |||||||||||||
Additional paid-in capital | 3.2 | 262.7 | (35.5 | ) | 230.4 | |||||||||||
Accumulated deficit | (187.9 | ) | — | 35.5 | (152.4 | ) | ||||||||||
Accumulated other comprehensive loss | (56.3 | ) | (56.3 | ) | ||||||||||||
Treasury Stock | — | — | — | — | ||||||||||||
Total Targa Resources Corp. Stockholders’ equity | (241.0 | ) | 262.7 | — | 21.7 | |||||||||||
Noncontrolling interest in subsidiaries | 815.1 | (262.7 | ) | — | 552.4 | |||||||||||
Total owners’ equity | 574.1 | — | — | 574.1 | ||||||||||||
Total liabilities and owners’ equity | $ | 3,795.1 | $ | — | $ | — | $ | 3,795.1 | ||||||||
F-45
Table of Contents
For The Year Ended | For The Year Ended | |||||||||||||||
December 31, 2009 | December 31, 2008 | |||||||||||||||
As Reported | As Restated | As Reported | As Restated | |||||||||||||
Net income | $ | 79.1 | NR | $ | 134.4 | NR | ||||||||||
Net income attributable to Targa Resources Corp. | NR | $ | 29.3 | NR | $ | 37.3 | ||||||||||
Comprehensive income (loss) attributable to Targa Resources Corp. | $ | 51.0 | $ | (27.1 | ) | $ | 21.5 | $ | 129.7 | |||||||
Total comprehensive income (loss) | $ | 22.7 | $ | (55.4 | ) | $ | 226.8 | $ | 335.0 |
NR – | This financial statement caption not reported on the “As Reported” or “As Restated” consolidated statement of comprehensive income as indicated above. |
F-46
Table of Contents
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
(In millions) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 350.0 | $ | 252.4 | ||||
Trade receivables, net of allowances of $7.8 million and $8.0 million | 350.5 | 404.3 | ||||||
Inventory | 55.0 | 39.4 | ||||||
Assets from risk management activities | 37.9 | 32.9 | ||||||
Other current assets | 10.3 | 16.0 | ||||||
Total current assets | 803.7 | 745.0 | ||||||
Property, plant and equipment, at cost | 3,276.3 | 3,193.3 | ||||||
Accumulated depreciation | (781.4 | ) | (645.2 | ) | ||||
Property, plant and equipment, net | 2,494.9 | 2,548.1 | ||||||
Long-term assets from risk management activities | 27.5 | 13.8 | ||||||
Other long-term assets | 133.9 | 60.6 | ||||||
Total assets | $ | 3,460.0 | $ | 3,367.5 | ||||
LIABILITIES AND OWNERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 174.0 | $ | 206.4 | ||||
Accrued liabilities | 314.5 | 304.3 | ||||||
Current maturities of debt | — | 12.5 | ||||||
Deferred income taxes | 16.0 | 1.4 | ||||||
Liabilities from risk management activities | 20.5 | 29.2 | ||||||
Total current liabilities | 525.0 | 553.8 | ||||||
Long-term debt, less current maturities | 1,663.4 | 1,593.5 | ||||||
Long-term liabilities from risk management activities | 29.0 | 43.8 | ||||||
Deferred income taxes | 84.6 | 50.0 | ||||||
Other long-term liabilities | 66.9 | 63.1 | ||||||
Commitments and contingencies (see Note 11) | ||||||||
Convertible cumulative participating series B preferred stock ($0.001 par value; 10.0 million shares authorized, 6.4 million shares issued and outstanding at September 30, 2010 and December 31, 2009) | 96.8 | 308.4 | ||||||
Owners’ equity: | ||||||||
Targa Resources Corp. stockholders’ equity: | ||||||||
Common stock ($0.001 par value, 90.0 million shares authorized, 10.4 million outstanding and 8.0 million issued and outstanding at September 30, 2010 and December 31, 2009) | — | — | ||||||
Additional paid-in capital | 151.4 | 194.0 | ||||||
Accumulated deficit | (93.0 | ) | (85.8 | ) | ||||
Accumulated other comprehensive income (loss) | 1.0 | (20.3 | ) | |||||
Treasury stock, at cost | (0.6 | ) | (0.5 | ) | ||||
Total Targa Resources Corp. stockholders’ equity | 58.8 | 87.4 | ||||||
Noncontrolling interest in subsidiaries | 935.5 | 667.5 | ||||||
Total owners’ equity | 994.3 | 754.9 | ||||||
Total liabilities and owners’ equity | $ | 3,460.0 | $ | 3,367.5 | ||||
F-47
Table of Contents
Nine Months Ended | ||||||||
September 30, | ||||||||
2010 | 2009 | |||||||
(unaudited) | ||||||||
(in millions, except per common share data) | ||||||||
Revenues | $ | 3,942.0 | $ | 3,145.0 | ||||
Costs and expenses: | ||||||||
Product purchases | 3,387.6 | 2,624.9 | ||||||
Operating expenses | 190.4 | 182.7 | ||||||
Depreciation and amortization expenses | 136.9 | 127.9 | ||||||
General and administrative expenses | 81.0 | 83.6 | ||||||
Other | (0.4 | ) | 1.8 | |||||
3,795.5 | 3,020.9 | |||||||
Income from operations | 146.5 | 124.1 | ||||||
Other income (expense): | ||||||||
Interest expense, net | (83.9 | ) | (102.8 | ) | ||||
Equity in earnings of unconsolidated investments | 3.8 | 3.2 | ||||||
Gain (Loss) on debt repurchases (see Note 5) | (17.4 | ) | (1.5 | ) | ||||
Gain (Loss) on early debt extinguishment (See Note 5) | 8.1 | 10.4 | ||||||
Gain (Loss) onmark-to-market derivative instruments | (0.4 | ) | 0.8 | |||||
Other income | 0.8 | 1.6 | ||||||
Income before income taxes | 57.5 | 35.8 | ||||||
Income tax (expense) benefit: | ||||||||
Current | (0.9 | ) | (0.3 | ) | ||||
Deferred | (17.6 | ) | (4.8 | ) | ||||
(18.5 | ) | (5.1 | ) | |||||
Net income | 39.0 | 30.7 | ||||||
Less: Net income attributable to noncontrolling interest | 46.2 | 17.7 | ||||||
Net income (loss) attributable to Targa Resources Corp. | (7.2 | ) | 13.0 | |||||
Dividends on Series B preferred stock | (8.4 | ) | (13.2 | ) | ||||
Distributions to common equivalents | (177.8 | ) | — | |||||
Net loss available to common shareholders | (193.4 | ) | (0.2 | ) | ||||
Net loss available per common share | $ | (21.51 | ) | $ | (0.03 | ) | ||
Weighted average shares outstanding — basic and diluted | 9.0 | 7.8 |
F-48
Table of Contents
Nine Months Ended | ||||||||
September 30, | ||||||||
2010 | 2009 | |||||||
(unaudited) | ||||||||
(in millions) | ||||||||
Net income (loss) attributable to Targa Resources Corp. | $ | (7.2 | ) | $ | 13.0 | |||
Other comprehensive income (loss) attributable to Targa Resources Corp.: | ||||||||
Commodity hedging contracts: | ||||||||
Change in fair value | 43.9 | (16.5 | ) | |||||
Reclassification adjustment for settled periods | (2.0 | ) | (34.9 | ) | ||||
Interest rate hedges: | ||||||||
Change in fair value | (2.5 | ) | (7.1 | ) | ||||
Reclassification adjustment for settled periods | 1.5 | 7.2 | ||||||
Related income taxes | (19.6 | ) | 17.4 | |||||
Other comprehensive income (loss) attributable to Targa Resources Corp. | 21.3 | (33.9 | ) | |||||
Comprehensive income (loss) attributable to Targa Resources Corp. | 14.1 | (20.9 | ) | |||||
Net income attributable to noncontrolling interest | 46.2 | 17.7 | ||||||
Other comprehensive income (loss) attributable to noncontrolling interest: | ||||||||
Commodity hedging contracts: | ||||||||
Change in fair value | 44.2 | (27.2 | ) | |||||
Reclassification adjustment for settled periods | (6.1 | ) | (24.2 | ) | ||||
Interest rate swaps: | ||||||||
Change in fair value | (21.0 | ) | (0.7 | ) | ||||
Reclassification adjustment for settled periods | 6.9 | 5.2 | ||||||
Other comprehensive income (loss) attributable to noncontrolling interest | 24.0 | (46.9 | ) | |||||
Comprehensive income (loss) attributable to noncontrolling interest | 70.2 | (29.2 | ) | |||||
Total comprehensive income (loss) | $ | 84.3 | $ | (50.1 | ) | |||
F-49
Table of Contents
Accumulated | ||||||||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||||||
Additional | Comprehensive | Non | ||||||||||||||||||||||||||||||||||
Common Stock | Paid in | Accumulated | Income | Treasury Stock | Controlling | |||||||||||||||||||||||||||||||
Shares | Amount | Capital | Deficit | (Loss) | Shares | Amount | Interest | Total | ||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||||||
(In millions, except shares in thousands) | ||||||||||||||||||||||||||||||||||||
Balance, December 31, 2009 | 7,951.0 | $ | — | $ | 194.0 | $ | (85.8 | ) | $ | (20.3 | ) | 198.0 | $ | (0.5 | ) | $ | 667.5 | $ | 754.9 | |||||||||||||||||
Issuance of non-vested common stock | 61.0 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Option exercises | 2,420.0 | — | 0.9 | — | — | — | — | — | 0.9 | |||||||||||||||||||||||||||
Repurchases of common stock | — | — | — | — | — | 25.0 | (0.1 | ) | — | (0.1 | ) | |||||||||||||||||||||||||
Proceeds from Partnership equity offerings | — | — | — | — | — | — | — | 318.1 | 318.1 | |||||||||||||||||||||||||||
Proceeds from secondary offering of interests in the Partnership | — | — | — | — | — | — | — | 224.4 | 224.4 | |||||||||||||||||||||||||||
Impact of equity transactions of the Partnership | — | — | 243.5 | — | — | — | — | (243.5 | ) | — | ||||||||||||||||||||||||||
Tax impact of secondary offering | — | — | (79.1 | ) | — | — | — | — | — | (79.1 | ) | |||||||||||||||||||||||||
Distributions | — | — | (200.0 | ) | — | — | — | — | (101.2 | ) | (301.2 | ) | ||||||||||||||||||||||||
Dividends on Series B preferred stock | — | — | (8.4 | ) | — | — | — | — | — | (8.4 | ) | |||||||||||||||||||||||||
Amortization of equity awards | — | — | 0.5 | — | — | — | — | — | 0.5 | |||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 21.3 | — | — | 24.0 | 45.3 | |||||||||||||||||||||||||||
Net income (Loss) | — | — | — | (7.2 | ) | — | — | — | 46.2 | 39.0 | ||||||||||||||||||||||||||
Balance, September 30, 2010 | 10,432.0 | $ | — | $ | 151.4 | $ | (93.0 | ) | $ | 1.0 | 223.0 | $ | (0.6 | ) | $ | 935.5 | $ | 994.3 | ||||||||||||||||||
F-50
Table of Contents
Nine Months Ended | ||||||||
September 30, | ||||||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
(In millions) | ||||||||
Cash flows from operating activities | ||||||||
Net income (loss) | $ | 39.0 | $ | 30.7 | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
Amortization in interest expense | 6.2 | 7.7 | ||||||
Paid-in-kind interest expense | 9.0 | 20.7 | ||||||
Amortization in general and other administrative expense | 0.5 | 0.7 | ||||||
Depreciation and amortization expense | 136.9 | 127.9 | ||||||
Accretion of asset retirement obligations | 2.4 | 2.2 | ||||||
Deferred income tax expense | 17.6 | 4.8 | ||||||
Equity in earnings of unconsolidated investments, net of distributions | 1.2 | 0.7 | ||||||
Risk management activities | (16.5 | ) | 35.1 | |||||
Gain on sale of assets | (0.4 | ) | — | |||||
Loss on debt repurchases | 17.4 | 1.5 | ||||||
Gain on early debt extinguishment | (8.1 | ) | (10.4 | ) | ||||
Interest payments on Holdco loan facility | (23.1 | ) | (6.0 | ) | ||||
Changes in operating assets and liabilities | ||||||||
Accounts receivable and other assets | (7.8 | ) | (33.8 | ) | ||||
Inventory | (16.0 | ) | 17.9 | |||||
Accounts payable and other liabilities | (54.3 | ) | 3.2 | |||||
Net cash provided by operating activities | 104.0 | 202.9 | ||||||
Cash flows from investing activities | ||||||||
Additions to property, plant and equipment | (84.2 | ) | (74.9 | ) | ||||
Proceeds from property insurance | — | 23.8 | ||||||
Other | 2.4 | 0.4 | ||||||
Net cash used in investing activities | (81.8 | ) | (50.7 | ) | ||||
Cash flows from financing activities | ||||||||
Repurchases of Holdco loan facility | (108.3 | ) | (33.3 | ) | ||||
Repayments of senior secured debt | — | (456.9 | ) | |||||
Repayments of senior secured credit facility | — | (95.9 | ) | |||||
Senior secured term loan facility | ||||||||
Borrowings | 495.0 | — | ||||||
Repayments | (557.2 | ) | — | |||||
Senior secured credit facility of the Partnership: | ||||||||
Borrowings | 1,178.1 | 397.6 | ||||||
Repayments | (904.0 | ) | (374.9 | ) | ||||
Repurchases of senior notes | (260.9 | ) | (18.9 | ) | ||||
Proceeds from issuance of senior notes of the Partnership | 250.0 | 237.4 | ||||||
Distributions to noncontrolling interest | (101.2 | ) | (73.7 | ) | ||||
Proceeds from sale of limited partner interests in the Partnership | 224.4 | — | ||||||
Proceeds from partnership equity offering | 318.1 | — | ||||||
Contributions from noncontrolling interest | — | 104.2 | ||||||
Repurchases of common stock | (0.1 | ) | — | |||||
Stock options exercised | 0.9 | — | ||||||
Distributions to preferred shareholders | (219.9 | ) | — | |||||
Distributions to common and common equivalent shareholders | (200.0 | ) | — | |||||
Costs incurred in connection with financing arrangements | (39.5 | ) | (12.7 | ) | ||||
Net cash provided by (used in) financing activities | 75.4 | (327.1 | ) | |||||
Net change in cash and cash equivalents | 97.6 | (174.9 | ) | |||||
Cash and cash equivalents, beginning of period | 252.4 | 362.8 | ||||||
Cash and cash equivalents, end of period | $ | 350.0 | $ | 187.9 | ||||
F-51
Table of Contents
Note 2 | —Out of Period Adjustments |
F-52
Table of Contents
Note 3 | —Accounting Policies and Related Matters |
September 30, | December 31, | Range of | ||||||||
2010 | 2009 | Years | ||||||||
Natural gas gathering systems | $ | 1,616.3 | $ | 1,578.0 | 5 to 20 | |||||
Processing and fractionation facilities | 961.9 | 956.0 | 5 to 25 | |||||||
Terminalling and natural gas liquids storage facilities | 249.1 | 246.6 | 5 to 25 | |||||||
Transportation assets | 272.7 | 271.6 | 10 to 25 | |||||||
Other property, plant and equipment | 68.3 | 66.2 | 3 to 25 | |||||||
Land | 52.9 | 52.7 | — | |||||||
Construction in progress | 55.1 | 22.2 | — | |||||||
$ | 3,276.3 | $ | 3,193.3 | |||||||
F-53
Table of Contents
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
Long-term debt: | ||||||||
Obligations of Targa: | ||||||||
Holdco loan facility, variable rate, due February 2015(1) | $ | 230.2 | $ | 385.4 | ||||
Obligations of TRI: | ||||||||
Senior secured revolving credit facility, variable rate, due July 2014(2) | — | — | ||||||
Senior secured term loan facility, variable rate, due October 2012 | — | 62.2 | ||||||
Senior unsecured notes, 81/2% fixed rate, due November 2013 | — | 250.0 | ||||||
Obligations of the Partnership:(3) | ||||||||
Senior secured revolving credit facility, variable rate, due February 2012 | — | 479.2 | ||||||
Senior secured revolving credit facility, variable rate, due July 2015(4) | 753.3 | — | ||||||
Senior unsecured notes, 81/4% fixed rate, due July 2016 | 209.1 | 209.1 | ||||||
Senior unsecured notes, 111/4% fixed rate, due July 2017 | 231.3 | 231.3 | ||||||
Unamortized discounts, net of premiums | (10.5 | ) | (11.2 | ) | ||||
Senior unsecured notes, 77/8% fixed rate, due October 2018 | 250.0 | — | ||||||
Total debt | 1,663.4 | 1,606.0 | ||||||
Current maturities of debt | — | (12.5 | ) | |||||
Total long-term debt | 1,663.4 | 1,593.5 | ||||||
Irrevocable standby letters of credit: | ||||||||
Letters of credit outstanding under senior secured credit agreement | 3.0 | — | ||||||
Letters of credit outstanding under senior secured synthetic letter of credit facility | — | 9.5 | ||||||
Letters of credit outstanding under senior secured revolving credit facility of the Partnership | 101.5 | 108.4 | ||||||
$ | 104.5 | $ | 117.9 | |||||
(1) | Quarterly, we make an election to pay interest when due or refinance the interest as part of our long-term debt. | |
(2) | As of September 30, 2010, availability under TRI’s senior secured revolving credit facility was $72.0 million, after giving effect to $3.0 million in outstanding letters of credit. | |
(3) | We consolidate the debt of the Partnership with that of our own; however, we do not have the obligation to make interest payments or debt payments with respect to the debt of the Partnership. | |
(4) | As of September 30, 2010, availability under the Partnership’s senior secured revolving credit facility was $245.2 million. |
F-54
Table of Contents
Range of Interest | Weighted Average | |||||
Rates Paid | Interest Rate Paid | |||||
Holdco loan facility of Targa | 5.2% to 5.3% | 5.3% | ||||
Senior secured term loan facility of TRI, due 2016 | 5.8% to 6.0% | 5.8% | ||||
Senior secured revolving credit facility of the Partnership | 1.2% to 5.0% | 1.9% |
• | $500.0 million senior secured term loan facility; and | |
• | $100.0 million senior secured revolving credit facility (the “credit facility”). |
• | 50% of our annual excess cash flow (which percentage will be reduced to 25% if our total leverage ratio is no more than 3.00 to 1.00 and to 0% if our total leverage ratio is no more than 2.50 to 1.00); | |
• | up to 100% of the net cash proceeds of all non-ordinary course asset sales, transfers or other dispositions of property, subject to our consolidated leverage ratio; and |
F-55
Table of Contents
• | 100% of the net cash proceeds of any incurrence of debt, other than debt permitted under the credit agreement. |
• | the capital stock and other equity interests held by TRI or any guarantor; and | |
• | a security interest in, and mortgages on, TRI’s and its guarantors’ tangible and intangible assets. |
• | complete the cash tender offer and consent solicitation for all $250.0 million of TRI’s outstanding 81/2% senior notes due 2013; | |
• | repay the outstanding balance of $62.2 million on TRI’s existing senior secured term loan due 2012; | |
• | purchase $164.2 million in face value of the Holdco Notes for $131.4 million; and | |
• | fund working capital and pay fees and expenses under the credit agreement. |
F-56
Table of Contents
F-57
Table of Contents
F-58
Table of Contents
Distributions Paid | Distributions | |||||||||||||||||||||||||
For the Three | Limited Partners | General Partner | per limited | |||||||||||||||||||||||
Date Paid | Months Ended | Common | Subordinated | Incentive | 2% | Total | partner unit | |||||||||||||||||||
(In millions, except per unit amounts) | ||||||||||||||||||||||||||
2010 | ||||||||||||||||||||||||||
August 13, 2010 | June 30, 2010 | $ | 35.9 | $ | — | $ | 3.5 | $ | 0.8 | $ | 40.2 | $ | 0.5275 | |||||||||||||
May 14, 2010 | March 31, 2010 | 35.2 | — | 2.8 | 0.8 | 38.8 | 0.5175 | |||||||||||||||||||
February 12, 2010 | December 31, 2009 | 35.2 | — | 2.8 | 0.8 | 38.8 | 0.5175 | |||||||||||||||||||
2009 | ||||||||||||||||||||||||||
August 14, 2009 | June 30, 2009 | $ | 23.9 | $ | — | $ | 1.9 | $ | 0.5 | $ | 26.3 | $ | 0.5175 | |||||||||||||
May 15, 2009 | March 31, 2009 | 18.0 | 5.9 | 1.9 | 0.5 | 26.3 | 0.5175 | |||||||||||||||||||
February 13, 2009 | December 31, 2008 | 18.0 | 6.0 | 1.9 | 0.5 | 26.4 | 0.5175 |
F-59
Table of Contents
Commodity | Instrument | Unit | 2010 | 2011 | 2012 | 2013 | ||||||||||||||
Natural Gas | Swaps | MMBtu/d | 36,146 | 30,100 | 23,100 | 8,000 | ||||||||||||||
NGL | Swaps | Bbl/d | 9,064 | 7,000 | 4,650 | — | ||||||||||||||
NGL | Floors | Bbl/d | — | 253 | 294 | — | ||||||||||||||
Condensate | Swaps | Bbl/d | 851 | 750 | 400 | 400 |
Period | Fixed Rate | Notional Amount | Fair Value | |||||||||
Remainder of 2010 | 3.67 | % | 300 million | $ | (2.6 | ) | ||||||
2011 | 3.52 | % | 300 million | (7.7 | ) | |||||||
2012 | 3.38 | % | 300 million | (7.9 | ) | |||||||
2013 | 3.39 | % | 300 million | (5.8 | ) | |||||||
01/01—4/24/2014 | 3.39 | % | 300 million | (2.0 | ) | |||||||
$ | (26.0 | ) | ||||||||||
F-60
Table of Contents
Asset Derivatives | Liability Derivatives | |||||||||||||||||||
Balance | Fair Value as of | Balance | Fair Value as of | |||||||||||||||||
Sheet | September 30, | December 31, | Sheet | September 30, | December 31, | |||||||||||||||
Location | 2010 | 2009 | Location | 2010 | 2009 | |||||||||||||||
Derivatives designated as hedging instruments | ||||||||||||||||||||
Commodity contracts | Current assets | $ | 37.3 | $ | 31.6 | Current liabilities | $ | 12.2 | $ | 20.7 | ||||||||||
Long-term assets | 27.5 | 11.7 | Long-term liabilities | 11.0 | 39.1 | |||||||||||||||
Interest rate contracts | Current assets | — | 0.2 | Current liabilities | 8.0 | 8.0 | ||||||||||||||
Long-term assets | — | 1.9 | Long-term liabilities | 18.0 | 4.7 | |||||||||||||||
Total derivatives designated as hedging instruments | 64.8 | 45.4 | 49.2 | 72.5 | ||||||||||||||||
Derivatives not designated as hedging instruments | ||||||||||||||||||||
Commodity contracts | Current assets | 0.6 | 1.1 | Current liabilities | 0.3 | 0.5 | ||||||||||||||
Long-term assets | — | 0.2 | Long-term liabilities | — | — | |||||||||||||||
Total derivatives not designated as hedging instruments | 0.6 | 1.3 | 0.3 | 0.5 | ||||||||||||||||
Total derivatives | $ | 65.4 | $ | 46.7 | $ | 49.5 | $ | 73.0 | ||||||||||||
Gain (Loss) | ||||||||
Recognized in OCI | ||||||||
on Derivatives | ||||||||
(Effective Portion) | ||||||||
Derivatives in Cash Flow | Nine Months Ended September 30, | |||||||
Hedging Relationships | 2010 | 2009 | ||||||
Interest rate contracts | $ | (23.5 | ) | $ | (7.8 | ) | ||
Commodity contracts | 88.1 | (43.7 | ) | |||||
$ | 64.6 | $ | (51.5 | ) | ||||
Gain (Loss) | ||||||||
Reclassified from OCI | ||||||||
into Income | ||||||||
Location of Gain (Loss) | (Effective Portion) | |||||||
Reclassified from | Nine Months Ended September 30, | |||||||
OCI into Income | 2010 | 2009 | ||||||
Interest expense, net | $ | 8.4 | $ | 12.4 | ||||
Revenues | 8.0 | 59.1 | ||||||
$ | 16.4 | $ | 71.5 | |||||
F-61
Table of Contents
Amount of | ||||||||
Gain (Loss) | ||||||||
Recognized in Income on | ||||||||
Derivatives | ||||||||
(Ineffective Portion) | ||||||||
Nine Months Ended September 30, | ||||||||
Location of Gain (Loss) | 2010 | 2009 | ||||||
Revenues | $ | 0.1 | $ | (0.6 | ) | |||
Amount of Gain (Loss) | ||||||||||
Recognized in Income on Derivatives | ||||||||||
Location of Gain (Loss) | Nine Months Ended | |||||||||
Derivatives Not Designated as | Recognized in Income | September 30, | ||||||||
Hedging Instruments | on Derivatives | 2010 | 2009 | |||||||
Realized gain (loss) on commodity contracts | Revenues | $ | (0.9 | ) | $ | (3.0 | ) | |||
Realized gain (loss) on commodity contracts | Other income (expense) | (0.4 | ) | 0.8 | ||||||
$ | (1.3 | ) | $ | (2.2 | ) | |||||
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
Unrealized net gain (loss) on commodity hedges | $ | 31.6 | $ | (29.4 | ) | |||
Unrealized net gain (loss) on interest rate hedges | $ | (24.2 | ) | $ | (3.1 | ) | ||
F-62
Table of Contents
Period | Commodity | Daily Volumes | Average Price | Index | ||||||
Oct 2010—Dec 2010 | Natural Gas | 3,289 MMBtu | $7 | .39 per MMBtu | WAHA_IF | |||||
Oct 2010—Dec 2010 | Condensate | 181 Bbl | $69 | .28 per Bbl | WTI |
Nine Months Ended | ||||||||
September 30, | ||||||||
2010 | 2009 | |||||||
Included in revenues | $ | 20.9 | $ | 29.1 | ||||
Included in costs and expenses | 3.2 | 1.0 |
F-63
Table of Contents
Note 12— | Fair Value of Financial Instruments |
September 30, 2010 | December 31, 2009 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Amount | Value | Amount | Value | |||||||||||||
Holdco loan facility(1) | $ | 230.2 | $ | 230.2 | $ | 385.4 | $ | 278.9 | ||||||||
Senior secured term loan facility, due 2012(2) | — | — | 62.2 | 61.9 | ||||||||||||
Senior unsecured notes, 81/2% fixed rate(3) | — | — | 250.0 | 259.2 | ||||||||||||
Senior unsecured notes of the Partnership, 81/4% fixed rate | 209.1 | 220.6 | 209.1 | 206.5 | ||||||||||||
Senior unsecured notes of the Partnership, 111/4% fixed rate | 231.3 | 266.0 | 231.3 | 253.5 | ||||||||||||
Senior unsecured notes of the Partnership, 77/8% fixed rate | 250.0 | 261.6 | — | — |
F-64
Table of Contents
(1) | We are unable to obtain an indicative quote for our Holdco loan facility. | |
(2) | The carrying amount of the debt as of December 31, 2009 approximates the fair value as the variable rate is periodically reset to prevailing market rates. | |
(3) | The fair value as of December 31, 2009 represents the value of the last trade of the year which occurred on December 9, 2009. On January 5, 2010 we paid $264.7 million to complete a cash tender offer for all outstanding aggregate principal amount plus accrued interest of $3.8 million. |
Note 13— | Fair Value Measurements |
• | Level 1—observable inputs such as quoted prices in active markets; | |
• | Level 2—inputs other than quoted prices in active markets that are either directly or indirectly observable; and | |
• | Level 3—unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. |
September 30, 2010 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets from commodity derivative contracts | $ | 65.4 | $ | — | $ | 64.3 | $ | 1.1 | ||||||||
Assets from interest rate derivatives | — | — | — | — | ||||||||||||
Total assets | $ | 65.4 | $ | — | $ | 64.3 | $ | 1.1 | ||||||||
Liabilities from commodity derivative contracts | $ | 23.5 | $ | — | $ | 21.2 | $ | 2.3 | ||||||||
Liabilities from interest rate derivatives | 26.0 | — | 26.0 | — | ||||||||||||
Total liabilities | $ | 49.5 | $ | — | $ | 47.2 | $ | 2.3 | ||||||||
December 31, 2009 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets from commodity derivative contracts | $ | 44.7 | $ | — | $ | 44.7 | $ | — | ||||||||
Assets from interest rate derivatives | 2.1 | — | 2.1 | — | ||||||||||||
Total assets | $ | 46.8 | $ | — | $ | 46.8 | $ | — | ||||||||
Liabilities from commodity derivative contracts | $ | 60.4 | $ | — | $ | 46.7 | $ | 13.7 | ||||||||
Liabilities from interest rate derivatives | 12.7 | — | 12.7 | — | ||||||||||||
Total liabilities | $ | 73.1 | $ | — | $ | 59.4 | $ | 13.7 | ||||||||
F-65
Table of Contents
Commodity | ||||
Derivative Contracts | ||||
Balance, December 31, 2009 | $ | (13.7 | ) | |
Unrealized gains included in OCI | 12.2 | |||
Settlements | 0.3 | |||
Balance, September 30, 2010 | $ | (1.2 | ) | |
Note 14— | Income Taxes |
Nine Months Ended | ||||||||
September 30, | ||||||||
2010 | 2009 | |||||||
Cash: | ||||||||
Interest paid | $ | 99.4 | $ | 50.2 | ||||
Income taxes paid | 52.7 | 1.0 | ||||||
Non-cash: | ||||||||
Inventory line-fill transferred to property, plant and equipment | 0.4 | 9.8 |
F-66
Table of Contents
Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||||||
Field | Coastal | |||||||||||||||||||||||||||
Gathering | Gathering | Marketing | Corporate | |||||||||||||||||||||||||
and | and | Logistics | and | and | ||||||||||||||||||||||||
Processing | Processing | Assets | Distribution | Other | Eliminations | Total | ||||||||||||||||||||||
Third party revenues | $ | 160.5 | $ | 351.2 | $ | 61.6 | $ | 3,361.2 | $ | 7.6 | $ | (0.1 | ) | $ | 3,942.0 | |||||||||||||
Intersegment revenues | 793.4 | 565.5 | 61.8 | 380.3 | — | (1,801.0 | ) | — | ||||||||||||||||||||
Total revenues | $ | 953.9 | $ | 916.7 | $ | 123.4 | $ | 3,741.5 | $ | 7.6 | $ | (1,801.1 | ) | $ | 3,942.0 | |||||||||||||
Operating margin | $ | 176.9 | $ | 75.8 | $ | 54.8 | $ | 48.9 | $ | 7.6 | $ | — | $ | 364.0 | ||||||||||||||
Other financial information: | ||||||||||||||||||||||||||||
Total assets | $ | 1,627.7 | $ | 452.2 | $ | 432.7 | $ | 426.4 | $ | 65.4 | $ | 455.5 | $ | 3,459.9 | ||||||||||||||
Nine Months Ended September 30, 2009 | ||||||||||||||||||||||||||||
Field | Coastal | |||||||||||||||||||||||||||
Gathering | Gathering | Marketing | Corporate | |||||||||||||||||||||||||
and | and | Logistics | and | and | ||||||||||||||||||||||||
Processing | Processing | Assets | Distribution | Other | Eliminations | Total | ||||||||||||||||||||||
Third party revenues | $ | 134.5 | $ | 271.4 | $ | 52.9 | $ | 2,627.1 | $ | 59.0 | $ | 0.1 | $ | 3,145.0 | ||||||||||||||
Intersegment revenues | 530.8 | 343.8 | 57.5 | 229.4 | — | (1,161.5 | ) | — | ||||||||||||||||||||
Total Revenues | $ | 665.3 | $ | 615.2 | $ | 110.4 | $ | 2,856.5 | $ | 59.0 | $ | (1,161.4 | ) | $ | 3,145.0 | |||||||||||||
Operating margin | $ | 123.8 | $ | 52.1 | $ | 48.0 | $ | 54.5 | $ | 59.0 | $ | — | $ | 337.4 | ||||||||||||||
Other financial information: | ||||||||||||||||||||||||||||
Total assets | $ | 1,746.4 | $ | 476.5 | $ | 412.7 | $ | 394.2 | $ | 86.6 | $ | 156.6 | $ | 3,273.0 | ||||||||||||||
F-67
Table of Contents
F-68
Table of Contents
Note 18— | Stock and Other Compensation Plans |
Number of | ||||
Options | ||||
Outstanding at December 31, 2009 | 4,505,853 | |||
Granted | 93,593 | |||
Exercised | (2,419,990 | ) | ||
Forfeited | (50,777 | ) | ||
Outstanding at September 30, 2010 | 2,128,679 | |||
F-69
Table of Contents
Note 19— | Revenue Reclassification |
F-70
Table of Contents
F-71
Table of Contents
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
SEPTEMBER 30, 2010
Targa | ||||||||||||
Targa | Resources | |||||||||||
Resources | Pro Forma | Corp. | ||||||||||
Corp. | Adjustments | Pro Forma | ||||||||||
(In millions) | ||||||||||||
ASSETS | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 350.0 | $ | (3.3 | ) (b) | $ | 188.3 | |||||
(137.4 | ) (c) | |||||||||||
(3.0 | ) (l) | |||||||||||
(18.0 | ) (n) | |||||||||||
Trade receivables | 350.5 | — | 350.5 | |||||||||
Other current assets | 103.2 | — | 103.2 | |||||||||
Total current assets | 803.7 | (161.7 | ) | 642.0 | ||||||||
Property, plant and equipment, at cost | 3,276.3 | — | 3,276.3 | |||||||||
Accumulated depreciation | (781.4 | ) | — | (781.4 | ) | |||||||
Property, plant and equipment, net | 2,494.9 | — | 2,494.9 | |||||||||
Long-term assets from risk management activities | 27.5 | — | 27.5 | |||||||||
Other assets | 133.9 | (0.9 | ) (c) | 133.0 | ||||||||
Total assets | $ | 3,460.0 | $ | (162.6 | ) | $ | 3,297.4 | |||||
LIABILITIES AND OWNERS’ EQUITY | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 174.0 | — | $ | 174.0 | |||||||
Accrued liabilities | 314.5 | — | 314.5 | |||||||||
Current maturities of debt | — | — | — | |||||||||
Liabilities from risk management activities | 20.5 | — | 20.5 | |||||||||
Deferred income taxes | 16.0 | — | 16.0 | |||||||||
Total current liabilities | 525.0 | — | 525.0 | |||||||||
Long-term debt, less current maturities | 1,663.4 | (141.3 | ) (c) | 1,522.1 | ||||||||
Long-term liabilities from risk management activities | 29.0 | — | 29.0 | |||||||||
Deferred income taxes | 84.6 | — | 84.6 | |||||||||
Other long-term liabilities | 66.9 | — | 66.9 | |||||||||
Commitments and contingencies | ||||||||||||
Convertible cumulative participating series B preferred stock | 96.8 | (78.8 | ) (a) | — | ||||||||
(18.0 | ) (n) | |||||||||||
Owners’ equity: | ||||||||||||
Targa Resources Corp. stockholders’ equity: | ||||||||||||
Common stock | — | — | — | |||||||||
Additional paid-in capital | 151.4 | 78.8 | (a) | 241.3 | ||||||||
11.1 | (l) | |||||||||||
Accumulated deficit | (93.0 | ) | (3.3 | ) (b) | (107.4 | ) | ||||||
3.9 | (c) | |||||||||||
(0.9 | ) (c) | |||||||||||
(3.0 | ) (l) | |||||||||||
(11.1 | ) (l) | |||||||||||
Accumulated other comprehensive income (loss) | 1.0 | — | 1.0 | |||||||||
Treasury stock, at cost | (0.6 | ) | — | (0.6 | ) | |||||||
Total Targa Resources Corp. stockholders’ equity | 58.8 | 75.5 | 134.3 | |||||||||
Noncontrolling interest in subsidiaries | 935.5 | — | 935.5 | |||||||||
Total owners’ equity | 994.3 | 75.5 | 1,069.8 | |||||||||
Total liabilities and owners’ equity | $ | 3,460.0 | $ | (162.6 | ) | $ | 3,297.4 | |||||
F-72
Table of Contents
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
NINE MONTHS ENDED SEPTEMBER 30, 2010
Targa | ||||||||||||
Targa | Resources | |||||||||||
Resources | Pro Forma | Corp. | ||||||||||
Corp. | Adjustments | Pro Forma | ||||||||||
(In millions) | ||||||||||||
Revenues | $ | 3,942.0 | $ | — | $ | 3,942.0 | ||||||
Costs and expenses: | ||||||||||||
Product purchases | 3,387.6 | — | 3,387.6 | |||||||||
Operating expenses | 190.4 | — | 190.4 | |||||||||
Depreciation and amortization expense | 136.9 | — | 136.9 | |||||||||
General and administrative expense | 81.0 | 8.8 | (d) | 89.8 | ||||||||
Other | (0.4 | ) | — | (0.4 | ) | |||||||
3,795.5 | 8.8 | 3,804.3 | ||||||||||
Income from operations | 146.5 | (8.8 | ) | 137.7 | ||||||||
Other income (expense): | ||||||||||||
Interest expense, net | (83.9 | ) | (0.4 | ) (e) | (78.6 | ) | ||||||
(0.4 | ) (f) | |||||||||||
(12.5 | ) (g) | |||||||||||
18.6 | (h) | |||||||||||
Equity in earnings of unconsolidated investments | 3.8 | — | 3.8 | |||||||||
Loss on debt repurchases | (17.4 | ) | — | (17.4 | ) | |||||||
Gain (loss) on early debt extinguishment | 8.1 | — | 8.1 | |||||||||
Other income | 0.4 | — | 0.4 | |||||||||
Income before income taxes | 57.5 | (3.5 | ) | 54.0 | ||||||||
Income tax expense: | (18.5 | ) | 1.2 | (j) | (18.9 | ) | ||||||
(1.6 | ) (m) | |||||||||||
Net income | 39.0 | (3.9 | ) | 35.1 | ||||||||
Less: Net income attributable to noncontrolling interest | 46.2 | 28.9 | (i) | 75.1 | ||||||||
Net income (loss) attributable to Targa Resources Corp. | (7.2 | ) | (32.8 | ) | (40.0 | ) | ||||||
Dividends on Series B preferred stock | (8.4 | ) | 8.4 | (a) | — | |||||||
Distributions to common equivalents | (177.8 | ) | 177.8 | (a) | — | |||||||
Net income (loss) available to common shareholders | $ | (193.4 | ) | $ | 153.4 | $ | (40.0 | ) | ||||
Net income (loss) available per common share basic and diluted | $ | (21.51 | ) | $ | (0.95 | ) | ||||||
Weighted average shares outstanding — basic and diluted | 9.0 | 42.3 | (k) |
F-73
Table of Contents
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2009
Targa | ||||||||||||
Targa | Resources | |||||||||||
Resources | Pro Forma | Corp. | ||||||||||
Corp. | Adjustments | Pro Forma | ||||||||||
(In millions) | ||||||||||||
Revenues | $ | 4,536.0 | $ | — | $ | 4,536.0 | ||||||
Costs and expenses: | ||||||||||||
Product purchases | 3,791.1 | — | 3,791.1 | |||||||||
Operating expenses | 235.0 | — | 235.0 | |||||||||
Depreciation and amortization expenses | 170.3 | — | 170.3 | |||||||||
General and administrative expenses | 120.4 | 11.7 | (d) | 132.1 | ||||||||
Other | 2.0 | — | 2.0 | |||||||||
4,318.8 | 11.7 | 4,330.5 | ||||||||||
Income from operations | 217.2 | (11.7 | ) | 205.5 | ||||||||
Other income (expense): | ||||||||||||
Interest expense, net | (132.1 | ) | (0.5 | ) (e) | (128.2 | ) | ||||||
(0.6 | ) (f) | |||||||||||
(28.5 | ) (g) | |||||||||||
33.5 | (h) | |||||||||||
Equity in earnings of unconsolidated investments | 5.0 | — | 5.0 | |||||||||
Loss on debt repurchases | (1.5 | ) | — | (1.5 | ) | |||||||
Gain (loss) on early debt extinguishment | 9.7 | — | 9.7 | |||||||||
Gain onmark-to-market derivative instruments | 0.3 | — | 0.3 | |||||||||
Other income | 1.2 | — | 1.2 | |||||||||
Income before income taxes | 99.8 | (7.8 | ) | 92.0 | ||||||||
Income tax expense: | (20.7 | ) | 2.6 | (j) | (22.5 | ) | ||||||
(4.4 | ) (m) | |||||||||||
Net income (loss) | 79.1 | (9.6 | ) | 69.5 | ||||||||
Less: Net income attributable to noncontrolling interest | 49.8 | 52.1 | (i) | 101.9 | ||||||||
Net income (loss) attributable to Targa Resources Corp. | 29.3 | (61.7 | ) | (32.4 | ) | |||||||
Dividends on Series B preferred stock | (17.8 | ) | 17.8 | (a) | — | |||||||
Undistributed earnings attributable to preferred shareholders | (11.5 | ) | 11.5 | (a) | — | |||||||
Net income (loss) available to common shareholders | $ | — | $ | (32.4 | ) | $ | (32.4 | ) | ||||
Net income (loss) available per common share — basic and diluted | $ | — | $ | (0.77 | ) | |||||||
Weighted average shares outstanding — basic and diluted | 7.8 | 42.3 | (k) |
F-74
Table of Contents
• | This is the initial public offering of our common stock. All of the shares of common stock are being sold by the selling stockholders. We will not receive any proceeds from the sale of shares by the selling stockholders, but we expect to incur approximately $3.3 million of expenses associated with the offering. |
• | Following effectiveness of the registration statement of which this prospectus forms a part, (1) we will effect a 1 for 2.05x reverse split of our common stock to reduce the number of shares of our common stock that are currently outstanding and (2) all of our shares of Series B Preferred will automatically convert into shares of common stock, based on (a) the 10 to 1 conversion ratio applicable to the Series B Preferred plus (b) the accreted value per share of the Series B Preferred divided by the initial public offering price for this offering after deducting underwriting discounts and commissions, in each case after giving effect to the reverse split. For purposes of these unaudited pro forma condensed consolidated financial statements, we have assumed an initial public offering price of $20.00 per share. |
F-75
Table of Contents
• | repurchase agreements that we entered into on November 5, 2010 with certain holders of the TRC Holdco debt, whereby we agreed to purchase $141.3 million of face value for $137.4 million; |
• | the expected award by the Company of 1.9 million shares of restricted stock under the long-term incentive plan that we expect to adopt in connection with this offering; and |
• | the $18.0 million cash dividend on the Series B preferred stock that was declared by the TRC board of directors on November 19, 2010 and will be paid on November 22, 2010. The cash dividend represents a portion of the accreted value of the Series B preferred stock included in our September 30, 2010 balance sheet. |
• | the Partnership’s $250 million private placement of 111/4% Senior Notes due July 2017, which was completed in July 2009; | |
• | the Partnership’s prior offerings, consisting of the following: |
• | 6,900,000 common units, which was completed in August 2009 | |
• | 6,325,000 common units, which was completed on January 19, 2010 | |
• | secondary offering of 8,500,000 common units which was completed on April 19, 2010 | |
• | 7,475,000 common units, which was completed on August 13, 2010 |
• | our sales of the Permian Assets and Coastal Straddles, which closed on April 27, 2010, and the Downstream Business which closed on September 24, 2009; | |
• | our mandatory prepayment of debt related to the sale of the Downstream Assets in September 2009 and the sale of the Permian Assets and Coastal Straddles in April 2010 | |
• | our refinancing of our senior secured credit facility in January 2010 and related transactions | |
• | the Partnership’s entry on July 19, 2010 into an amended and restated credit agreement that replaced its prior variable rate senior secured credit facility with a new variable rate senior secured credit facility due July 2015 | |
• | the Partnership’s private placement of $250 million of 77/8% Senior Notes due August 2018, which was completed on August 13, 2010 | |
• | our sales of our equity interests in Versado and Venice Operations to the Partnership, which closed on August 25, 2010 and September 25, 2010, respectively, together with related financing | |
• | mandatory and voluntary prepayments totaling $240.7 million of indebtedness in August and September 2010 under our senior secured credit facility in connection with the Versado and Venice Operations transactions. |
F-76
Table of Contents
• | The interest expense, net, that would have been incurred on the Partnership’s July 2009 issuance of $250 million of 111/4% senior secured notes due 2017, and the use of the $237.4 million in net proceeds to repay outstanding borrowings. This adjustment increased pro forma interest expense, net, by $12.3 million for the year ended December 31, 2009 in the unaudited condensed consolidated pro forma statements of operations. | |
• | The reversal of interest expense related to borrowings that would have been repaid with the net proceeds to the Partnership of $103.5 million from the issuance and sale of 6,900,000 common units completed in August 2009. This adjustment reduced pro forma interest expense, net, by $1.1 million for the year ended December 31, 2009 in the unaudited condensed consolidated pro forma statements of operations. | |
• | The reversal of interest expense related to borrowings that would have been repaid with the net proceeds to the Partnership of $140.2 million from the issuance and sale of 6,325,000 |
F-77
Table of Contents
common units completed in January 2010. This adjustment reduced pro forma interest expense, net, by $0.1 million for the nine months ended September 30, 2010 and $2.4 million for the year ended December 31, 2009 in the unaudited condensed consolidated pro forma statements of operations. |
• | The interest expense, net, that would have been incurred on the Partnership’s August 2010 issuance of $250 million of 77/8% senior secured notes due 2018, and the use of the $244 million in net proceeds to repay outstanding borrowings. This adjustment increased pro forma interest expense, net, by $9.2 million for the nine months ended September 30, 2010 and $15.6 million for the year ended December 31, 2009 in the unaudited condensed consolidated pro forma statements of operations. |
• | The reversal of interest expense related to borrowings that would have been repaid with the net proceeds to the Partnership of $181.4 million from the issuance and sale of 7,475,000 common units completed in August 2010. This adjustment reduced pro forma interest expense, net, by $2.1 million for the nine months ended September 30, 2010 and $3.1 million for the year ended December 31, 2009 in the unaudited condensed consolidated pro forma statements of operations. | |
• | The interest expense, net, related to increased borrowings under the Partnership’s senior secured credit facility incurred in connection with the sale of our equity interests in Versado and Venice Operations: |
• | The borrowings of $244.7 million by the Partnership under its variable rate senior secured credit facility due July 2015 for the Versado transaction increased pro forma interest expense, net, by $3.0 million for the nine months ended September 30, 2010 and $4.2 million for the year ended December 31, 2009 in the unaudited condensed consolidated pro forma statements of operations; | |
• | The borrowings of $175.6 million by the Partnership under its variable rate senior secured credit facility due July 2015 for the Venice Operations transaction increased pro forma interest expense, net, by $2.5 million for the nine months ended September 30, 2010 and $3.0 million for the year ended December 31, 2009 in the unaudited condensed consolidated pro forma statements of operations; | |
• | Pro forma interest expense under the Partnership’s variable rate senior secured credit facility due July 2015 is calculated at an estimated annual rate of 1.9% for the nine months ended September 30, 2010, and 1.7% for the year ended December 31, 2009. These rates represent historical weighted average interest rates paid on the Partnership’s existing variable rate senior secured revolving credit facility for the periods presented. A one-eighth percentage point change in the interest rate would change pro forma interest expense by $0.3 million for the nine months ended September 30, 2010, and $0.5 million for the year ended December 31, 2009. |
F-78
Table of Contents
Nine Months Ended | Year Ended | |||||||
Prepayment Description | September 30, 2010 | December 31, 2009 | ||||||
$141.3 Million Face Value of Holdco Debt repurchased | $ | 4.6 | $ | 7.2 | ||||
$152.5 Million Mandatory Prepayment—Permian and Straddles transaction | 4.2 | 13.0 | ||||||
$91.3 Million Mandatory Prepayment—Versado transaction | 3.3 | 4.6 | ||||||
$73.5 Million Mandatory Prepayment—Venice Operations transaction | 3.2 | 6.0 | ||||||
$75.9 Million Voluntary Prepayment—Venice Operations transaction | 3.3 | 2.7 | ||||||
Total reversal of interest expense | $ | 18.6 | $ | 33.5 | ||||
F-79
Table of Contents
F-80
Table of Contents
Abbreviation | Term | |
Bbl | Barrels (equal to 42 gallons) | |
BBtu | Billion British thermal units | |
/d | Per day | |
gal | Gallons | |
MBbl | Thousand barrels | |
Mcf | Thousand cubic feet | |
MMBbl | Million barrels | |
MMBtu | Million British thermal units | |
MMcf | Million cubic feet |
A-1
Table of Contents
Morgan Stanley
BofA Merrill Lynch
Citi
Deutsche Bank Securities
Table of Contents
Item 13. | Other Expenses of Issuance and Distribution |
SEC Registration Fee | $ | 23,676 | ||||||
FINRA Filing Fee | 33,706 | |||||||
New York Stock Exchange listing fee | 200,000 | |||||||
Accountants’ fees and expenses | 600,000 | |||||||
Legal fees and expenses | 1,000,000 | |||||||
Printing and engraving expenses | 500,000 | |||||||
Transfer agent and registrar fees | 25,000 | |||||||
Miscellaneous | 100,000 | |||||||
Total | $ | 2,482,382 | ||||||
Item 14. | Indemnification of Directors and Officers |
II-1
Table of Contents
Item 15. | Recent Sales of Unregistered Securities |
Item 16. | Exhibits and Financial Statement Schedules |
1 | .1* | — | Form of Underwriting Agreement. | |||
2 | .1 | — | Purchase and Sale Agreement, dated as of September 18, 2007, by and between Targa Resources Holdings LP and Targa Resources Partners LP (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report onForm 8-K filed September 21, 2007 (FileNo. 001-33303)). | |||
2 | .2 | — | Amendment to Purchase and Sale Agreement, dated October 1, 2007, by and between Targa Resources Holdings LP and Targa Resources Partners LP (incorporated by reference to Exhibit 2.2 to Targa Resources Partners LP’s Current Report onForm 8-K filed October 24, 2007 (FileNo. 001-33303)). | |||
2 | .3 | — | Purchase and Sale Agreement dated July 27, 2009, by and between Targa Resources Partners LP, Targa GP Inc. and Targa LP Inc. (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report onForm 8-K filed July 29, 2009 (FileNo. 001-33303)). | |||
2 | .4 | — | Purchase and Sale Agreement, dated as of March 31, 2010, by and among Targa Resources Partners LP, Targa LP Inc., Targa Permian GP LLC and Targa Midstream Holdings LLC (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed April 1, 2010 (File No. 001-33303)). |
II-2
Table of Contents
2 | .5 | — | Purchase and Sale Agreement, dated as of August 6, 2010, by and among Targa Resources Partners LP and Targa Versado Holdings LP (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed August 9, 2010 (FileNo. 001-33303)). | |||
3 | .1* | — | Form of Amended and Restated Certificate of Incorporation of Targa Resources Corp. | |||
3 | .2* | — | Form of Amended and Restated Bylaws of Targa Resources Corp. | |||
3 | .3 | — | Certificate of Limited Partnership of Targa Resources Partners LP (incorporated by reference to Exhibit 3.2 to Targa Resources Partners LP’s Registration Statement onForm S-1 filed November 16, 2006 (FileNo. 333-138747)). | |||
3 | .4 | — | Certificate of Formation of Targa Resources GP LLC (incorporated by reference to Exhibit 3.3 to Targa Resources Partners LP’s Registration Statement onForm S-1/A filed January 19, 2007 (FileNo. 333-138747)). | |||
3 | .5 | — | First Amended and Restated Agreement of Limited Partnership of Targa Resources Partners LP (incorporated by reference to Exhibit 3.1 to Targa Resources Partners LP’s current report onForm 8-K filed February 16, 2007 (FileNo. 001-33303)). | |||
3 | .6 | — | Amendment No. 1 to First Amended and Restated Agreement of Limited Partnership of Targa Resources Partners LP (incorporated by reference to Exhibit 3.5 to Targa Resources Partners LP’s Quarterly Report onForm 10-Q filed May 14, 2008 (FileNo. 001-33303)). | |||
3 | .7 | — | Limited Liability Company Agreement of Targa Resources GP LLC (incorporated by reference to Exhibit 3.4 to Targa Resources Partners LP’s Registration Statement onS-1/A filed January 19, 2007 (FileNo. 333-138747)). | |||
3 | .8 | — | Amended and Restated Certificate of Incorporation of Targa Resources, Inc. (incorporated by reference to Exhibit 3.1 to Targa Resources, Inc.’s Registration Statement on Form S-4 filed October 31, 2007 (File No. 333-147066)). | |||
3 | .9 | — | Amended and Restated Bylaws of Targa Resources, Inc. (incorporated by reference to Exhibit 3.2 to Targa Resources, Inc.’s Registration Statement on Form S-4 filed October 31, 2007 (File No. 333-147066)). | |||
4 | .1* | — | Specimen Common Stock Certificate. | |||
5 | .1* | — | Opinion of Vinson & Elkins L.L.P. as to the legality of the securities registered hereby. | |||
8 | .1* | — | Opinion of Vinson & Elkins L.L.P. as to tax matters. | |||
10 | .1* | — | Registration Rights Agreement, dated as of October 31, 2005. | |||
10 | .2* | — | Credit Agreement, dated as of January 5, 2010 among Targa Resources, Inc., as the borrower, Deutsche Bank Trust Company Americas, as the administrative agent, Deutsche Bank Securities Inc. and Credit Suisse Securities (USA) LLC, as joint lead arrangers, Credit Suisse Securities (USA) LLC and Citadel Securities LLC, as the co-syndication agents, Deutsche Bank Securities Inc., Credit Suisse Securities (USA) LLC, Citadel Securities LLC, Banc of America Securities LLC and Barclays Capital, as joint book runners, Bank of America, N.A., Barclays Bank PLC and ING Capital LLC, as the co-documentation agents and the other lenders party thereto. | |||
10 | .3* | — | Holdco Credit Agreement, dated as of August 9, 2007 among Targa Resources Investments Inc., as the borrower, Credit Suisse, as the administrative agent, Credit Suisse Securities (USA) LLC and Deutsche Bank Securities Inc. and, as joint lead arrangers, Deutsche Bank Securities Inc., as the syndication agent, Credit Suisse Securities (USA) LLC, Deutsche Bank Securities Inc., Lehman Brothers, Inc. and Merrill Lynch Capital Corporation, as joint book runners, Lehman Commercial Paper Inc. and Merrill Lynch Capital Corporation, as the co-documentation agents and the other lenders party thereto. | |||
10 | .4* | — | Form of Indemnification Agreement between Targa Resources Investments Inc. and each of the directors and officers thereof. |
II-3
Table of Contents
10 | .5 | — | Targa Resources Investments Inc. Amended and Restated Stockholders’ Agreement dated as of October 28, 2005 (incorporated by reference to Exhibit 10.2 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .6 | — | First Amendment to Amended and Restated Stockholders’ Agreement, dated January 26, 2006 (incorporated by reference to Exhibit 10.3 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .7 | — | Second Amendment to Amended and Restated Stockholders’ Agreement, dated March 30, 2007 (incorporated by reference to Exhibit 10.4 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .8 | — | Third Amendment to Amended and Restated Stockholders’ Agreement, dated May 1, 2007 (incorporated by reference to Exhibit 10.5 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .9 | — | Fourth Amendment to Amended and Restated Stockholders’ Agreement, dated December 7, 2007 (incorporated by reference to Exhibit 10.6 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .10 | — | Fifth Amendment to Amended and Restated Stockholders’ Agreement, dated December 1, 2009 (incorporated by reference to Exhibit 10.1 to Targa Resources, Inc.’s Current Report on Form 8-K filed December 2, 2009 (File No. 333-147066)). | |||
10 | .11* | — | Form of Sixth Amendment to Amended and Restated Stockholders’ Agreement. | |||
10 | .12 | — | Targa Resources Investments Inc. 2005 Stock Incentive Plan (incorporated by reference to Exhibit 10.10 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .13 | — | First Amendment to Targa Resources Investments Inc. 2005 Stock Incentive Plan (incorporated by reference to Exhibit 10.11 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .14 | — | Second Amendment to Targa Resources Investments Inc. 2005 Stock Incentive Plan (incorporated by reference to Exhibit 10.12 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .15 | — | Form of Targa Resources Investments Inc. Nonstatutory Stock Option Agreement (Non-Employee Directors) (incorporated by reference to Exhibit 10.13 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .16 | — | Form of Targa Resources Investments Inc. Nonstatutory Stock Option Agreement(Non-Director Management and Other Employees) (incorporated by reference to Exhibit 10.14 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .17 | — | Form of Targa Resources Investments Inc. Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.15 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .18 | — | Form of Targa Resources Investments Inc. Restricted Stock Agreement (incorporated by reference to Exhibit 10.16 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .19 | — | Form of Targa Resources Investments Inc. Restricted Stock Agreement (relating to preferred stock option exchange for directors) (incorporated by reference to Exhibit 10.17 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .20 | — | Form of Targa Resources Investments Inc. Restricted Stock Agreement (relating to preferred stock option exchange for employees) (incorporated by reference to Exhibit 10.18 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). |
II-4
Table of Contents
10 | .21 | — | Targa Resources Investments Inc. Long-Term Incentive Plan (incorporated by reference to Exhibit 10.27 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .22 | — | Form of Targa Resources Investments Inc. Performance Unit Grant Agreement — 2007 (incorporated by reference to Exhibit 10.3 to Targa Resources Partners LP’s Current Report onForm 8-K filed with the SEC on February 13, 2007 (FileNo. 001-33303)). | |||
10 | .23 | — | Form of Targa Resources Investments Inc. Performance Unit Grant Agreement — 2008 (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report onForm 8-K filed January 22, 2008 (FileNo. 001-33303)). | |||
10 | .24 | — | Form of Targa Resources Investments Inc. Performance Unit Grant Agreement — 2009 (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report onForm 8-K filed January 28, 2009 (FileNo. 001-33303)). | |||
10 | .25 | — | Form of Targa Resources Investments Inc. Performance Unit Grant Agreement — 2010 (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report onForm 8-K filed December 7, 2009 (FileNo. 001-33303)). | |||
10 | .26 | — | Targa Resources Investments Inc. 2008 Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.13 to Targa Resources Partners LP’s Annual Report on Form 10-K filed February 27, 2009 (File No. 001-33303)). | |||
10 | .27 | — | Targa Resources Investments Inc. 2009 Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.14 to Targa Resources Partners LP’s Annual Report on Form 10-K filed February 27, 2009 (File No. 001-33303)). | |||
10 | .28 | — | Targa Resources Investments Inc. 2010 Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.22 to Targa Resources Partners LP’s Annual Report on Form 10-K filed March 4, 2010 (File No. 001-33303)). | |||
10 | .29 | — | Targa Resources Partners LP Long-Term Incentive Plan (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Registration Statement onForm S-1/A filed February 1, 2007 (FileNo. 333-138747)). | |||
10 | .30 | — | Form of Targa Resources Partners LP Restricted Unit Grant Agreement — 2007 (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report onForm 8-K filed February 13, 2007 (FileNo. 001-33303)). | |||
10 | .31 | — | Form of Targa Resources Partners LP Restricted Unit Grant Agreement — 2010 (incorporated by reference to Exhibit 10.15 to Targa Resources Partners LP’sForm 10-K filed March 4, 2010 (FileNo. 001-33303)). | |||
10 | .32 | — | Amended and Restated Credit Agreement, dated July 19, 2010, by and among Targa Resources Partners LP, as the borrower, Bank of America, N.A., as the administrative agent, Wells Fargo Bank, National Association and the Royal Bank of Scotland plc, as the co-syndication agents, Deutsche Bank Securities Inc. and Barclays Bank PLC, as the co-documentation agents, Banc of America Securities LLC, Wells Fargo Securities, LLC and RBS Securities Inc., as joint lead arrangers and co-book managers and the other lenders part thereto (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’sForm 8-K filed on July 21, 2010 (FileNo. 001-33303)). | |||
10 | .33 | — | Indenture dated June 18, 2008, among Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the Guarantors named therein and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Targa Resources, Inc.’sForm 10-Q filed August 11, 2008 (FileNo. 333-147066)). | |||
10 | .34 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa Downstream GP LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.3 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). |
II-5
Table of Contents
10 | .35 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa Downstream LP, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.5 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .36 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa LSNG GP LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.7 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .37 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa LSNG LP, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.9 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .38 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa Sparta LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.11 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .39 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Midstream Barge Company LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.13 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .40 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa Retail Electric LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.15 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .41 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa NGL Pipeline Company LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.17 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .42 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa Transport LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.19 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .43 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa Co-Generation LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.21 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .44 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa Liquids GP LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.23 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). |
II-6
Table of Contents
10 | .45 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa Liquids Marketing and Trade, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.25 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .46* | — | Supplemental Indenture dated August 10, 2010 to Indenture dated June 18, 2008, among Targa MLP Capital, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association. | |||
10 | .47 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated June 18, 2008, among Targa Gas Marketing LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .48 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated June 18, 2008, among Targa Midstream Services Limited Partnership, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.3 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .49 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated June 18, 2008, among Targa Permian LP, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.5 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .50 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated June 18, 2008, among Targa Permian Intrastate LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.7 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .51 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated June 18, 2008, among Targa Straddle LP, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.9 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .52 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated June 18, 2008, among Targa Straddle GP LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.11 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .53 | — | Indenture dated as of July 6, 2009, among Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the Guarantors named therein and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report onForm 8-K filed July 6, 2009 (FileNo. 001-33303)). | |||
10 | .54 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa Downstream GP LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.4 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .55 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa Downstream LP, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.6 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). |
II-7
Table of Contents
10 | .56 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa LSNG GP LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.8 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .57 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa LSNG LP, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.10 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .58 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa Sparta LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.12 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .59 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Midstream Barge Company LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.14 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .60 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa Retail Electric LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.16 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .61 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa NGL Pipeline Company LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.18 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .62 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa Transport LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.20 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .63 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa Co-Generation LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.22 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .64 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa Liquids GP LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.24 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .65 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa Liquids Marketing and Trade, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.26 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). |
II-8
Table of Contents
10 | .66* | — | Supplemental Indenture dated August 10, 2010 to Indenture dated July 6, 2009, among Targa MLP Capital, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association. | |||
10 | .67 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated July 6, 2009, among Targa Gas Marketing LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .68 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated July 6, 2009, among Targa Midstream Services Limited Partnership, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.4 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .69 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated July 6, 2009, among Targa Permian LP, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.6 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .70 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated July 6, 2009, among Targa Permian Intrastate LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.8 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .71 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated July 6, 2009, among Targa Straddle LP, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.10 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .72 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated July 6, 2009, among Targa Straddle GP LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.12 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .73 | — | Indenture dated as of August 13, 2010 among the Issuers and the Guarantors and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed August 16, 2010 (File No. 001-33303)). | |||
10 | .74 | — | Contribution, Conveyance and Assumption Agreement, dated February 14, 2007, by and among Targa Resources Partners LP, Targa Resources Operating LP, Targa Resources GP LLC, Targa Resources Operating GP LLC, Targa GP Inc., Targa LP Inc., Targa Regulated Holdings LLC, Targa North Texas GP LLC and Targa North Texas LP (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report onForm 8-K filed February 16, 2007 (FileNo. 001-33303)). | |||
10 | .75 | — | Contribution, Conveyance and Assumption Agreement, dated October 24, 2007, by and among Targa Resources Partners LP, Targa Resources Holdings LP, Targa TX LLC, Targa TX PS LP, Targa LA LLC, Targa LA PS LP and Targa North Texas GP LLC (incorporated by reference to Exhibit 10.4 to Targa Resources Partners LP’s Current Report onForm 8-K filed October 24, 2007 (FileNo. 001-33303)). | |||
10 | .76 | — | Contribution, Conveyance and Assumption Agreement, dated September 24, 2009, by and among Targa Resources Partners LP, Targa GP Inc., Targa LP Inc., Targa Resources Operating LP and Targa North Texas GP LLC (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report onForm 8-K filed September 24, 2009 (FileNo. 001-33303)). |
II-9
Table of Contents
10 | .77 | — | Contribution, Conveyance and Assumption Agreement, dated April 27, 2010, by and among Targa Resources Partners LP, Targa LP Inc., Targa Permian GP LLC, Targa Midstream Holdings LLC, Targa Resources Operating LP, Targa North Texas GP LLC and Targa Resources Texas GP LLC (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed April 29, 2010 (File No. 001-33303)). | |||
10 | .78 | — | Contribution, Conveyance and Assumption Agreement, dated August 25, 2010, by and among Targa Resources Partners LP, Targa Versado Holdings LP and Targa North Texas GP LLC (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed August 26, 2010 (File No. 001-33303)). | |||
10 | .79 | — | Registration Rights Agreement dated as of August 13, 2010 among the Issuers, the Guarantors and Banc of America Securities LLC, as representative of the several initial purchasers (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed August 16, 2010 (File No. 001-33303)). | |||
10 | .80 | — | Second Amended and Restated Omnibus Agreement, dated September 24, 2009, by and among Targa Resources Partners LP, Targa Resources, Inc., Targa Resources LLC and Targa Resources GP LLC (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report onForm 8-K filed September 24, 2009 (fileNo. 001-33303)). | |||
10 | .81 | — | First Amendment to Second Amended and Restated Omnibus Agreement, dated April 27, 2010, by and among Targa Resources Partners LP, Targa Resources, Inc., Targa Resources LLC and Targa Resources GP LLC (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed April 29, 2010 (File No. 001-33303)). | |||
10 | .82 | — | Targa Resources Partners LP Indemnification Agreement for Barry R. Pearl dated February 14, 2007 (incorporated by reference to Exhibit 10.11 to Targa Resources Partners LP’s Annual Report onForm 10-K filed April 2, 2007 (FileNo. 001-33303)). | |||
10 | .83 | — | Targa Resources Partners LP Indemnification Agreement for Robert B. Evans dated February 14, 2007 (incorporated by reference to Exhibit 10.12 to Targa Resources Partners LP’s Annual Report onForm 10-K filed April 2, 2007 (FileNo. 001-33303)). | |||
10 | .84 | — | Targa Resources Partners LP Indemnification Agreement for Williams D. Sullivan dated February 14, 2007 (incorporated by reference to Exhibit 10.13 to Targa Resources Partners LP’s Annual Report onForm 10-K filed April 2, 2007 (FileNo. 001-33303)). | |||
10 | .85 | — | Supplemental Indenture dated September 20, 2010 to Indenture dated June 18, 2008, among Targa Versado LP and Targa Versado GP LLC, subsidiaries of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.3 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 5, 2010 (File No. 001-33303)). | |||
10 | .86 | — | Supplemental Indenture dated September 20, 2010 to Indenture dated July 6, 2009, among Targa Versado LP and Targa Versado GP LLC, subsidiaries of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.4 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 5, 2010 (File No. 001-33303)). | |||
10 | .87 | — | Supplemental Indenture dated September 20, 2010 to Indenture dated August 13, 2010, among Targa Versado LP and Targa Versado GP LLC, subsidiaries of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.5 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 5, 2010 (File No. 001-33303)). | |||
10 | .88 | — | Supplemental Indenture dated October 25, 2010 to Indenture dated June 18, 2008, among Targa Capital LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.6 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 5, 2010 (File No. 001-33303)). |
II-10
Table of Contents
10 | .89 | — | Supplemental Indenture dated October 25, 2010 to Indenture dated July 6, 2009, among Targa Capital LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.7 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 5, 2010 (File No. 001-33303)). | |||
10 | .90 | — | Supplemental Indenture dated October 25, 2010 to Indenture dated August 13, 2010, among Targa Capital LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.8 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 5, 2010 (File No. 001-33303)). | |||
10 | .91 | — | Contribution, Conveyance and Assumption Agreement, dated September 28, 2010, by and among Targa Resources Partners LP, Targa Versado Holdings LP and Targa North Texas GP LLC (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 4, 2010 (file No. 001-33303)). | |||
10 | .92* | — | Amendment No. 1 to Holdco Credit Agreement, dated January 5, 2010 among Targa Resources Investments Inc., as the Borrower, Targa Resources, Inc., as Lender, Targa Capital, LLC, as Lender, and Credit Suisse AG, Cayman Islands Brach, as Administrative Agent. | |||
10 | .93* | — | Form of Targa Resources Corp. 2010 Stock Incentive Plan. | |||
10 | .94* | — | Amendment No. 1 to Credit Agreement, dated November 12, 2010 among TRI Resources Inc., as the Borrower, Deutsche Bank Trust Company Americas, Credit Suisse AG, Cayman Islands Branch, Bank of America, N.A., ING Capital LLC and Barclays Bank PLC, as Lenders, and Deutsche Bank Trust Company Americas, as Administrative Agent. | |||
21 | .1* | — | List of Subsidiaries of Targa Resources Investments Inc. | |||
23 | .1 | — | Consent of PricewaterhouseCoopers LLP | |||
23 | .2* | — | Consent of Vinson & Elkins L.L.P. (contained in Exhibits 5.1 and 8.1) | |||
24 | .1* | — | Powers of Attorney |
* | Previously filed. |
Item 17. | Undertakings. |
II-11
Table of Contents
II-12
Table of Contents
By: | /s/ Matthew J. Meloy |
Title: | Senior Vice President and Chief Financial Officer |
Signature | Title | Date | ||||
* Rene R. Joyce | Chief Executive Officer and Director (Principal Executive Officer) | November 19, 2010 | ||||
/s/ Matthew J. Meloy Matthew J. Meloy | Senior Vice President and Chief Financial Officer (Principal Financial Officer) | November 19, 2010 | ||||
* John Robert Sparger | Senior Vice President and Chief Accounting Officer (Principal Accounting Officer) | November 19, 2010 | ||||
* James W. Whalen | Director | November 19, 2010 | ||||
* Peter R. Kagan | Director | November 19, 2010 | ||||
* Chansoo Joung | Director | November 19, 2010 | ||||
* Charles R. Crisp | Director | November 19, 2010 | ||||
* Chris Tong | Director | November 19, 2010 | ||||
* In Seon Hwang | Director | November 19, 2010 | ||||
*By: | /s/ Jeffrey J. McParland Jeffrey J. McParland Attorney-in-Fact |
II-13
Table of Contents
1 | .1* | — | Form of Underwriting Agreement. | |||
2 | .1 | — | Purchase and Sale Agreement, dated as of September 18, 2007, by and between Targa Resources Holdings LP and Targa Resources Partners LP (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report onForm 8-K filed September 21, 2007 (FileNo. 001-33303)). | |||
2 | .2 | — | Amendment to Purchase and Sale Agreement, dated October 1, 2007, by and between Targa Resources Holdings LP and Targa Resources Partners LP (incorporated by reference to Exhibit 2.2 to Targa Resources Partners LP’s Current Report onForm 8-K filed October 24, 2007 (FileNo. 001-33303)). | |||
2 | .3 | — | Purchase and Sale Agreement dated July 27, 2009, by and between Targa Resources Partners LP, Targa GP Inc. and Targa LP Inc. (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report onForm 8-K filed July 29, 2009 (FileNo. 001-33303)). | |||
2 | .4 | — | Purchase and Sale Agreement, dated as of March 31, 2010, by and among Targa Resources Partners LP, Targa LP Inc., Targa Permian GP LLC and Targa Midstream Holdings LLC (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed April 1, 2010 (File No. 001-33303)). | |||
2 | .5 | — | Purchase and Sale Agreement, dated as of August 6, 2010, by and among Targa Resources Partners LP and Targa Versado Holdings LP (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed August 9, 2010 (FileNo. 001-33303)). | |||
3 | .1* | — | Form of Amended and Restated Certificate of Incorporation of Targa Resources Corp. | |||
3 | .2* | — | Form of Amended and Restated Bylaws of Targa Resources Corp. | |||
3 | .3 | — | Certificate of Limited Partnership of Targa Resources Partners LP (incorporated by reference to Exhibit 3.2 to Targa Resources Partners LP’s Registration Statement onForm S-1 filed November 16, 2006 (FileNo. 333-138747)). | |||
3 | .4 | — | Certificate of Formation of Targa Resources GP LLC (incorporated by reference to Exhibit 3.3 to Targa Resources Partners LP’s Registration Statement onForm S-1/A filed January 19, 2007 (FileNo. 333-138747)). | |||
3 | .5 | — | First Amended and Restated Agreement of Limited Partnership of Targa Resources Partners LP (incorporated by reference to Exhibit 3.1 to Targa Resources Partners LP’s current report onForm 8-K filed February 16, 2007 (FileNo. 001-33303)). | |||
3 | .6 | — | Amendment No. 1 to First Amended and Restated Agreement of Limited Partnership of Targa Resources Partners LP (incorporated by reference to Exhibit 3.5 to Targa Resources Partners LP’s Quarterly Report onForm 10-Q filed May 14, 2008 (FileNo. 001-33303)). | |||
3 | .7 | — | Limited Liability Company Agreement of Targa Resources GP LLC (incorporated by reference to Exhibit 3.4 to Targa Resources Partners LP’s Registration Statement onForm S-1/A filed January 19, 2007 (FileNo. 333-138747)). | |||
3 | .8 | — | Amended and Restated Certificate of Incorporation of Targa Resources, Inc. (incorporated by reference to Exhibit 3.1 to Targa Resources, Inc.’s Registration Statement on Form S-4 filed October 31, 2007 (File No. 333-147066)). | |||
3 | .9 | — | Amended and Restated Bylaws of Targa Resources, Inc. (incorporated by reference to Exhibit 3.2 to Targa Resources, Inc.’s Registration Statement on Form S-4 filed October 31, 2007 (File No. 333-147066)). | |||
4 | .1* | — | Specimen Common Stock Certificate. | |||
5 | .1* | — | Opinion of Vinson & Elkins L.L.P. as to the legality of the securities registered hereby. | |||
8 | .1* | — | Opinion of Vinson & Elkins L.L.P. as to tax matters. | |||
10 | .1* | — | Registration Rights Agreement, dated as of October 31, 2005. |
II-14
Table of Contents
10 | .2* | — | Credit Agreement, dated as of January 5, 2010 among Targa Resources, Inc., as the borrower, Deutsche Bank Trust Company Americas, as the administrative agent, Deutsche Bank Securities Inc. and Credit Suisse Securities (USA) LLC, as joint lead arrangers, Credit Suisse Securities (USA) LLC and Citadel Securities LLC, as the co-syndication agents, Deutsche Bank Securities Inc., Credit Suisse Securities (USA) LLC, Citadel Securities LLC, Banc of America Securities LLC and Barclays Capital, as joint book runners, Bank of America, N.A., Barclays Bank PLC and ING Capital LLC, as the co-documentation agents and the other lenders party thereto. | |||
10 | .3* | — | Holdco Credit Agreement, dated as of August 9, 2007 among Targa Resources Investments Inc., as the borrower, Credit Suisse, as the administrative agent, Credit Suisse Securities (USA) LLC and Deutsche Bank Securities Inc. and, as joint lead arrangers, Deutsche Bank Securities Inc., as the syndication agent, Credit Suisse Securities (USA) LLC, Deutsche Bank Securities Inc., Lehman Brothers, Inc. and Merrill Lynch Capital Corporation, as joint book runners, Lehman Commercial Paper Inc. and Merrill Lynch Capital Corporation, as the co-documentation agents and the other lenders party thereto. | |||
10 | .4* | — | Form of Indemnification Agreement between Targa Resources Investments Inc. and each of the directors and officers thereof. | |||
10 | .5 | — | Targa Resources Investments Inc. Amended and Restated Stockholders’ Agreement dated as of October 28, 2005 (incorporated by reference to Exhibit 10.2 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .6 | — | First Amendment to Amended and Restated Stockholders’ Agreement, dated January 26, 2006 (incorporated by reference to Exhibit 10.3 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .7 | — | Second Amendment to Amended and Restated Stockholders’ Agreement, dated March 30, 2007 (incorporated by reference to Exhibit 10.4 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .8 | — | Third Amendment to Amended and Restated Stockholders’ Agreement, dated May 1, 2007 (incorporated by reference to Exhibit 10.5 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .9 | — | Fourth Amendment to Amended and Restated Stockholders’ Agreement, dated December 7, 2007 (incorporated by reference to Exhibit 10.6 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .10 | — | Fifth Amendment to Amended and Restated Stockholders’ Agreement, dated December 1, 2009 (incorporated by reference to Exhibit 10.1 to Targa Resources, Inc.’s Current Report on Form 8-K filed December 2, 2009 (File No. 333-147066)). | |||
10 | .11* | — | Form of Sixth Amendment to Amended and Restated Stockholders’ Agreement. | |||
10 | .12 | — | Targa Resources Investments Inc. 2005 Stock Incentive Plan (incorporated by reference to Exhibit 10.10 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .13 | — | First Amendment to Targa Resources Investments Inc. 2005 Stock Incentive Plan (incorporated by reference to Exhibit 10.11 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .14 | — | Second Amendment to Targa Resources Investments Inc. 2005 Stock Incentive Plan (incorporated by reference to Exhibit 10.12 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .15 | — | Form of Targa Resources Investments Inc. Nonstatutory Stock Option Agreement (Non-Employee Directors) (incorporated by reference to Exhibit 10.13 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .16 | — | Form of Targa Resources Investments Inc. Nonstatutory Stock Option Agreement(Non-Director Management and Other Employees) (incorporated by reference to Exhibit 10.14 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). |
II-15
Table of Contents
10 | .17 | — | Form of Targa Resources Investments Inc. Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.15 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .18 | — | Form of Targa Resources Investments Inc. Restricted Stock Agreement (incorporated by reference to Exhibit 10.16 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .19 | — | Form of Targa Resources Investments Inc. Restricted Stock Agreement (relating to preferred stock option exchange for directors) (incorporated by reference to Exhibit 10.17 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .20 | — | Form of Targa Resources Investments Inc. Restricted Stock Agreement (relating to preferred stock option exchange for employees) (incorporated by reference to Exhibit 10.18 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .21 | — | Targa Resources Investments Inc. Long-Term Incentive Plan (incorporated by reference to Exhibit 10.27 to Targa Resources Inc.’s Registration Statement onForm S-4/A filed December 18, 2007 (FileNo. 333-147066)). | |||
10 | .22 | — | Form of Targa Resources Investments Inc. Performance Unit Grant Agreement — 2007 (incorporated by reference to Exhibit 10.3 to Targa Resources Partners LP’s Current Report onForm 8-K filed with the SEC on February 13, 2007 (FileNo. 001-33303)). | |||
10 | .23 | — | Form of Targa Resources Investments Inc. Performance Unit Grant Agreement — 2008 (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report onForm 8-K filed January 22, 2008 (FileNo. 001-33303)). | |||
10 | .24 | — | Form of Targa Resources Investments Inc. Performance Unit Grant Agreement — 2009 (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report onForm 8-K filed January 28, 2009 (FileNo. 001-33303)). | |||
10 | .25 | — | Form of Targa Resources Investments Inc. Performance Unit Grant Agreement — 2010 (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report onForm 8-K filed December 7, 2009 (FileNo. 001-33303)). | |||
10 | .26 | — | Targa Resources Investments Inc. 2008 Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.13 to Targa Resources Partners LP’s Annual Report on Form 10-K filed February 27, 2009 (File No. 001-33303)). | |||
10 | .27 | — | Targa Resources Investments Inc. 2009 Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.14 to Targa Resources Partners LP’s Annual Report on Form 10-K filed February 27, 2009 (File No. 001-33303)). | |||
10 | .28 | — | Targa Resources Investments Inc. 2010 Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.22 to Targa Resources Partners LP’s Annual Report on Form 10-K filed March 4, 2010 (File No. 001-33303)). | |||
10 | .29 | — | Targa Resources Partners LP Long-Term Incentive Plan (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Registration Statement onForm S-1/A filed February 1, 2007 (FileNo. 333-138747)). | |||
10 | .30 | — | Form of Targa Resources Partners LP Restricted Unit Grant Agreement — 2007 (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report onForm 8-K filed February 13, 2007 (FileNo. 001-33303)). | |||
10 | .31 | — | Form of Targa Resources Partners LP Restricted Unit Grant Agreement — 2010 (incorporated by reference to Exhibit 10.15 to Targa Resources Partners LP’sForm 10-K filed March 4, 2010 (FileNo. 001-33303)). |
II-16
Table of Contents
10 | .32 | — | Amended and Restated Credit Agreement, dated July 19, 2010, by and among Targa Resources Partners LP, as the borrower, Bank of America, N.A., as the administrative agent, Wells Fargo Bank, National Association and the Royal Bank of Scotland plc, as the co-syndication agents, Deutsche Bank Securities Inc. and Barclays Bank PLC, as the co-documentation agents, Banc of America Securities LLC, Wells Fargo Securities, LLC and RBS Securities Inc., as joint lead arrangers and co-book managers and the other lenders part thereto (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’sForm 8-K filed on July 21, 2010 (FileNo. 001-33303)). | |||
10 | .33 | — | Indenture dated June 18, 2008, among Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the Guarantors named therein and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Targa Resources, Inc.’sForm 10-Q filed August 11, 2008 (FileNo. 333-147066)). | |||
10 | .34 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa Downstream GP LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.3 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .35 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa Downstream LP, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.5 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .36 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa LSNG GP LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.7 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .37 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa LSNG LP, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.9 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .38 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa Sparta LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.11 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .39 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Midstream Barge Company LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.13 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .40 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa Retail Electric LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.15 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .41 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa NGL Pipeline Company LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.17 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). |
II-17
Table of Contents
10 | .42 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa Transport LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.19 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .43 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa Co-Generation LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.21 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .44 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa Liquids GP LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.23 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .45 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated June 18, 2008, among Targa Liquids Marketing and Trade, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.25 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .46* | — | Supplemental Indenture dated August 10, 2010 to Indenture dated June 18, 2008, among Targa MLP Capital, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association. | |||
10 | .47 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated June 18, 2008, among Targa Gas Marketing LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .48 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated June 18, 2008, among Targa Midstream Services Limited Partnership, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.3 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .49 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated June 18, 2008, among Targa Permian LP, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.5 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .50 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated June 18, 2008, among Targa Permian Intrastate LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.7 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .51 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated June 18, 2008, among Targa Straddle LP, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.9 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .52 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated June 18, 2008, among Targa Straddle GP LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.11 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). |
II-18
Table of Contents
10 | .53 | — | Indenture dated as of July 6, 2009, among Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the Guarantors named therein and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report onForm 8-K filed July 6, 2009 (FileNo. 001-33303)). | |||
10 | .54 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa Downstream GP LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.4 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .55 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa Downstream LP, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.6 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .56 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa LSNG GP LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.8 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .57 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa LSNG LP, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.10 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .58 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa Sparta LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.12 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .59 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Midstream Barge Company LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.14 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .60 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa Retail Electric LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.16 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .61 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa NGL Pipeline Company LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.18 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .62 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa Transport LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.20 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .63 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa Co-Generation LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.22 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). |
II-19
Table of Contents
10 | .64 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa Liquids GP LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.24 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .65 | — | Supplemental Indenture dated September 24, 2009 to Indenture dated July 6, 2009, among Targa Liquids Marketing and Trade, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.26 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 9, 2009 (File No. 001-33303)). | |||
10 | .66* | — | Supplemental Indenture dated August 10, 2010 to Indenture dated July 6, 2009, among Targa MLP Capital, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association. | |||
10 | .67 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated July 6, 2009, among Targa Gas Marketing LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .68 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated July 6, 2009, among Targa Midstream Services Limited Partnership, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.4 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .69 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated July 6, 2009, among Targa Permian LP, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.6 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .70 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated July 6, 2009, among Targa Permian Intrastate LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.8 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .71 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated July 6, 2009, among Targa Straddle LP, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.10 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .72 | — | Supplemental Indenture dated April 27, 2010 to Indenture dated July 6, 2009, among Targa Straddle GP LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.12 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2010 (File No. 001-33303)). | |||
10 | .73 | — | Indenture dated as of August 13, 2010 among the Issuers and the Guarantors and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed August 16, 2010 (File No. 001-33303)). | |||
10 | .74 | — | Contribution, Conveyance and Assumption Agreement, dated February 14, 2007, by and among Targa Resources Partners LP, Targa Resources Operating LP, Targa Resources GP LLC, Targa Resources Operating GP LLC, Targa GP Inc., Targa LP Inc., Targa Regulated Holdings LLC, Targa North Texas GP LLC and Targa North Texas LP (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report onForm 8-K filed February 16, 2007 (FileNo. 001-33303)). |
II-20
Table of Contents
10 | .75 | — | Contribution, Conveyance and Assumption Agreement, dated October 24, 2007, by and among Targa Resources Partners LP, Targa Resources Holdings LP, Targa TX LLC, Targa TX PS LP, Targa LA LLC, Targa LA PS LP and Targa North Texas GP LLC (incorporated by reference to Exhibit 10.4 to Targa Resources Partners LP’s Current Report onForm 8-K filed October 24, 2007 (FileNo. 001-33303)). | |||
10 | .76 | — | Contribution, Conveyance and Assumption Agreement, dated September 24, 2009, by and among Targa Resources Partners LP, Targa GP Inc., Targa LP Inc., Targa Resources Operating LP and Targa North Texas GP LLC (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report onForm 8-K filed September 24, 2009 (FileNo. 001-33303)). | |||
10 | .77 | — | Contribution, Conveyance and Assumption Agreement, dated April 27, 2010, by and among Targa Resources Partners LP, Targa LP Inc., Targa Permian GP LLC, Targa Midstream Holdings LLC, Targa Resources Operating LP, Targa North Texas GP LLC and Targa Resources Texas GP LLC (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed April 29, 2010 (File No. 001-33303)). | |||
10 | .78 | — | Contribution, Conveyance and Assumption Agreement, dated August 25, 2010, by and among Targa Resources Partners LP, Targa Versado Holdings LP and Targa North Texas GP LLC (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed August 26, 2010 (File No. 001-33303)). | |||
10 | .79 | — | Registration Rights Agreement dated as of August 13, 2010 among the Issuers, the Guarantors and Banc of America Securities LLC, as representative of the several initial purchasers (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed August 16, 2010 (File No. 001-33303)). | |||
10 | .80 | — | Second Amended and Restated Omnibus Agreement, dated September 24, 2009, by and among Targa Resources Partners LP, Targa Resources, Inc., Targa Resources LLC and Targa Resources GP LLC (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report onForm 8-K filed September 24, 2009 (fileNo. 001-33303)). | |||
10 | .81 | — | First Amendment to Second Amended and Restated Omnibus Agreement, dated April 27, 2010, by and among Targa Resources Partners LP, Targa Resources, Inc., Targa Resources LLC and Targa Resources GP LLC (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed April 29, 2010 (File No. 001-33303)). | |||
10 | .82 | — | Targa Resources Partners LP Indemnification Agreement for Barry R. Pearl dated February 14, 2007 (incorporated by reference to Exhibit 10.11 to Targa Resources Partners LP’s Annual Report onForm 10-K filed April 2, 2007 (FileNo. 001-33303)). | |||
10 | .83 | — | Targa Resources Partners LP Indemnification Agreement for Robert B. Evans dated February 14, 2007 (incorporated by reference to Exhibit 10.12 to Targa Resources Partners LP’s Annual Report onForm 10-K filed April 2, 2007 (FileNo. 001-33303)). | |||
10 | .84 | — | Targa Resources Partners LP Indemnification Agreement for Williams D. Sullivan dated February 14, 2007 (incorporated by reference to Exhibit 10.13 to Targa Resources Partners LP’s Annual Report onForm 10-K filed April 2, 2007 (FileNo. 001-33303)). | |||
10 | .85 | — | Supplemental Indenture dated September 20, 2010 to Indenture dated June 18, 2008, among Targa Versado LP and Targa Versado GP LLC, subsidiaries of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.3 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 5, 2010 (File No. 001-33303)). | |||
10 | .86 | — | Supplemental Indenture dated September 20, 2010 to Indenture dated July 6, 2009, among Targa Versado LP and Targa Versado GP LLC, subsidiaries of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.4 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 5, 2010 (File No. 001-33303)). |
II-21
Table of Contents
10 | .87 | — | Supplemental Indenture dated September 20, 2010 to Indenture dated August 13, 2010, among Targa Versado LP and Targa Versado GP LLC, subsidiaries of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.5 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 5, 2010 (File No. 001-33303)). | |||
10 | .88 | — | Supplemental Indenture dated October 25, 2010 to Indenture dated June 18, 2008, among Targa Capital LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.6 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 5, 2010 (File No. 001-33303)). | |||
10 | .89 | — | Supplemental Indenture dated October 25, 2010 to Indenture dated July 6, 2009, among Targa Capital LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.7 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 5, 2010 (File No. 001-33303)). | |||
10 | .90 | — | Supplemental Indenture dated October 25, 2010 to Indenture dated August 13, 2010, among Targa Capital LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.8 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 5, 2010 (File No. 001-33303)). | |||
10 | .91 | — | Contribution, Conveyance and Assumption Agreement, dated September 28, 2010, by and among Targa Resources Partners LP, Targa Versado Holdings LP and Targa North Texas GP LLC (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 4, 2010 (file No. 001-33303)). | |||
10 | .92* | — | Amendment No. 1 to Holdco Credit Agreement, dated January 5, 2010 among Targa Resources Investments Inc., as the Borrower, Targa Resources, Inc., as Lender, Targa Capital, LLC, as Lender, and Credit Suisse AG, Cayman Islands Brach, as Administrative Agent. | |||
10 | .93* | — | Form of Targa Resources Corp. 2010 Stock Incentive Plan. | |||
10 | .94* | — | Amendment No. 1 to Credit Agreement, dated November 12, 2010 among TRI Resources Inc., as the Borrower, Deutsche Bank Trust Company Americas, Credit Suisse AG, Cayman Islands Branch, Bank of America, N.A., ING Capital LLC and Barclays Bank PLC, as Lenders, and Deutsche Bank Trust Company Americas, as Administrative Agent. | |||
21 | .1* | — | List of Subsidiaries of Targa Resources Investments Inc. | |||
23 | .1 | — | Consent of PricewaterhouseCoopers LLP | |||
23 | .2* | — | Consent of Vinson & Elkins L.L.P. (contained in Exhibits 5.1 and 8.1) | |||
24 | .1* | — | Powers of Attorney |
* | Previously filed. |
II-22