Loans Receivable and Related Allowance for Loan Losses | Note 5—Loans Receivable and Related Allowance for Loan Losses Loans receivable consist of the following at March 31, 2017 and December 31, 2016. March 31, December 31, 2017 2016 (Dollars in thousands) Commercial: Commercial and industrial $ 90,986 $ 89,625 Commercial mortgage 225,663 223,315 Commercial construction 23,913 22,408 Total commercial 340,562 335,348 Residential mortgage loans 111,014 110,538 Consumer: Home equity lines of credit 21,740 24,669 Other consumer loans 14,398 17,514 Total consumer 36,138 42,183 Total loans 487,714 488,069 Allowance for loan losses (3,332 ) (3,330 ) Net deferred loan cost 67 174 Total loans receivable, net $ 484,449 $ 484,913 In August, 2016, the Company increased its loans outstanding through the acquisition of $64.6 million, including acquisition premiums of $197 thousand, of various types of performing commercial loans within the Bank’s market area. Additionally, in June, 2016, the Company purchased $12.7 million, including acquisition premiums of $280 thousand, of performing residential real estate loans; all of which were underwritten using similar standards as the Bank uses for its organic portfolio. The following tables summarize the activity in the allowance for loan losses by loan class for the three months ended March 31, 2017 and 2016: For the three months ended March 31, 2017 Allowance for Loan Losses (Dollars in thousands) Beginning Balance Charge-offs Recoveries Provision for loan losses Ending Balance Commercial and industrial $ 647 $ — $ — $ 11 $ 658 Commercial mortgage 1,051 — — 57 1,108 Commercial construction 113 — — 12 125 Residential mortgage loans 452 — — (2 ) 450 Home equity lines of credit 188 — — (23 ) 165 Other consumer loans 97 (24 ) 16 — 89 Unallocated 782 — — (45 ) 737 Total loans $ 3,330 $ (24 ) $ 16 $ 10 $ 3,332 For the three months ended March 31, 2016 Allowance for Loan Losses (Dollars in thousands) Beginning Balance Charge-offs Recoveries Provision for loan losses Ending Balance Commercial and industrial $ 631 $ — $ 17 $ 24 $ 672 Commercial mortgage 831 (72 ) — 60 819 Commercial construction 56 — — 11 67 Residential mortgage loans 259 — — (11 ) 248 Home equity lines of credit 167 — 5 (18 ) 154 Other consumer loans 84 (75 ) 3 47 59 Unallocated 767 — — (3 ) 764 Total loans $ 2,795 $ (147 ) $ 25 $ 110 $ 2,783 The following tables present the balance in the allowance for loan losses at March 31, 2017 and December 31, 2016 disaggregated on the basis of the Company’s impairment method by class of loans receivable along with the balance of loans receivable by class disaggregated on the basis of the Company’s impairment methodology: March 31, 2017 Allowance for Loan Losses Loans Receivable (Dollars in thousands) Ending Balance Ending Balance Individually Evaluated for Impairment Ending Balance Collectively Evaluated for Impairment Ending Balance Ending Balance Individually Evaluated for Impairment Ending Balance Collectively Evaluated for Impairment Commercial and industrial $ 658 $ — $ 658 $ 90,986 $ 701 $ 90,285 Commercial mortgage 1,108 — 1,108 225,663 6 225,657 Commercial construction 125 — 125 23,913 — 23,913 Residential mortgage loans 450 47 403 111,014 637 110,377 Home equity lines of credit 165 — 165 21,740 — 21,740 Other consumer loans 89 — 89 14,398 4 14,394 Unallocated 737 — 737 — — — Total loans $ 3,332 $ 47 $ 3,285 $ 487,714 $ 1,348 $ 486,366 December 31, 2016 Allowance for Loan Losses Loans Receivable (Dollars in thousands) Ending Balance Ending Balance Individually Evaluated for Impairment Ending Balance Collectively Evaluated for Impairment Ending Balance Ending Balance Individually Evaluated for Impairment Ending Balance Collectively Evaluated for Impairment Commercial and industrial $ 647 $ — $ 647 $ 89,625 $ 705 $ 88,920 Commercial mortgage 1,051 — 1,051 223,315 6 223,309 Commercial construction 113 — 113 22,408 — 22,408 Residential mortgage loans 452 47 405 110,538 637 109,901 Home equity lines of credit 188 — 188 24,669 14 24,655 Other consumer loans 97 — 97 17,514 51 17,463 Unallocated 782 — 782 — — — Total loans $ 3,330 $ 47 $ 3,283 $ 488,069 $ 1,413 $ 486,656 The following tables summarize information in regard to impaired loans by loan portfolio class as of March 31, 2017 and December 31, 2016 as well as for the three month periods ended March 31, 2017 and 2016, respectively: March 31, 2017 December 31, 2016 Recorded Investment Unpaid Principal Balance Related Allowance Recorded Investment Unpaid Principal Balance Related Allowance (Dollars in thousands) With no related allowance recorded: Commercial and industrial $ 701 $ 1,267 $ — $ 705 $ 1,268 $ — Commercial mortgage 6 57 — 6 57 — Commercial construction — — — — — — Residential mortgage loans — — — — — — Home equity lines of credit — — — 14 16 — Other consumer loans 4 4 — 51 80 — With an allowance recorded: Commercial and industrial $ — $ — $ — $ — $ — $ — Commercial mortgage — — — — — — Commercial construction — — — — — — Residential mortgage loans 637 637 47 637 637 47 Home equity lines of credit — — — — — — Other consumer loans — — — — — — Total: Commercial and industrial $ 701 $ 1,267 $ — $ 705 $ 1,268 $ — Commercial mortgage 6 57 — 6 57 — Commercial construction — — — — — — Residential mortgage loans 637 637 47 637 637 47 Home equity lines of credit — — — 14 16 — Other consumer loans 4 4 — 51 80 — Total $ 1,348 $ 1,965 $ 47 $ 1,413 $ 2,058 $ 47 Three months ended March 31, 2017 2016 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized (Dollars in thousands) With no related allowance recorded: Commercial and industrial $ 703 $ — $ 975 $ — Commercial mortgage 6 — 1,447 14 Commercial construction — — — — Residential mortgage loans — — 31 — Home equity lines of credit — — 96 1 Other consumer loans 4 — 181 2 With an allowance recorded: Commercial and industrial $ — $ — $ 1,103 $ 2 Commercial mortgage — — 514 3 Commercial construction — — — — Residential mortgage loans 637 6 637 6 Home equity lines of credit — — — — Other consumer loans — — — — Total: Commercial and industrial $ 703 $ — $ 2,078 $ 2 Commercial mortgage 6 — 1,961 17 Commercial construction — — — — Residential mortgage loans 637 6 668 6 Home equity lines of credit — — 96 1 Other consumer loans 4 — 181 2 Total $ 1,350 $ 6 $ 4,984 $ 28 The following table presents non-accrual loans by classes of the loan portfolio as of March 31, 2017 and December 31, 2016: March 31, 2017 December 31, 2016 (Dollars in thousands) Commercial and industrial $ 701 $ 705 Commercial mortgage 6 6 Home equity lines of credit — 14 Other consumer loans 4 51 Total loans $ 711 $ 776 The Company’s policy for interest income recognition on non-accrual loans is to recognize income under the cash basis when the loans are both current and the collateral on the loan is sufficient to cover the outstanding obligation to the Company. The Company will not recognize income if these factors do not exist. Interest that would have been accrued on non-accruing loans under the original terms but was not recognized as interest income totaled $19 thousand and $32 thousand for the three months ended March 31, 2017 and 2016, respectively. The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system as of March 31, 2017 and December 31, 2016: March 31, 2017 Pass Special Mention Substandard Doubtful Total (Dollars in thousands) Commercial: Commercial and industrial $ 89,872 $ — $ 1,114 $ — $ 90,986 Commercial mortgage 224,026 — 1,637 — 225,663 Commercial construction 23,913 — — — 23,913 Residential mortgage loans 111,014 — — — 111,014 Consumer: Home equity lines of credit 21,740 — — — 21,740 Other consumer loans 14,394 — 4 — 14,398 Total $ 484,959 $ — $ 2,755 $ — $ 487,714 December 31, 2016 Pass Special Mention Substandard Doubtful Total (Dollars in thousands) Commercial: Commercial and industrial $ 88,503 $ — $ 1,122 $ — $ 89,625 Commercial mortgage 221,544 — 1,771 — 223,315 Commercial construction 22,408 — — — 22,408 Residential mortgage loans 110,538 — — — 110,538 Consumer: Home equity lines of credit 24,655 — 14 — 24,669 Other consumer loans 17,463 — 51 — 17,514 Total $ 485,111 $ - $ 2,958 $ — $ 488,069 The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the past due status as of March 31, 2017 and December 31, 2016: March 31, 2017 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Total Past Due Current Total Loans Receivable (Dollars in thousands) Commercial: Commercial and industrial $ 58 $ 41 $ 632 $ 731 $ 90,255 $ 90,986 Commercial mortgage — — 6 6 225,657 225,663 Commercial construction — — — — 23,913 23,913 Residential mortgage loans — 366 — 366 110,648 111,014 Consumer: — Home equity lines of credit — — — — 21,740 21,740 Other consumer loans 13 — 4 17 14,381 14,398 Total $ 71 $ 407 $ 642 $ 1,120 $ 486,594 $ 487,714 December 31, 2016 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Total Past Due Current Total Loans Receivable (Dollars in thousands) Commercial: Commercial and industrial $ 293 $ 60 $ 632 $ 985 $ 88,640 $ 89,625 Commercial mortgage — — 6 6 223,309 223,315 Commercial construction — — — — 22,408 22,408 Residential mortgage loans — 104 — 104 110,434 110,538 Consumer: Home equity lines of credit — — — — 24,669 24,669 Other consumer loans 17 — 4 21 17,493 17,514 Total $ 310 $ 164 $ 642 $ 1,116 $ 486,953 $ 488,069 As of March 31, 2017 and December 31, 2016, there were no loans 90 days past due and still accruing interest. Troubled Debt Restructurings The Company may grant a concession or modification for economic or legal reasons related to a borrower’s declining financial condition that it would not otherwise consider, resulting in a modified loan which is then identified as a troubled debt restructuring (“TDR”). The Company may modify loans through rate reductions, extensions of maturity, interest only payments, or payment modifications to better match the timing of cash flows due under the modified terms with the cash flows from the borrowers’ operations. Loan modifications are intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. TDRs are considered impaired loans for purposes of calculating the Company’s allowance for loan losses. The Company identifies loans for potential restructure primarily through direct communication with the borrower and evaluation of the borrower’s financial statements, revenue projections, tax returns, and credit reports. Even if the borrower is not presently in default, management will consider the likelihood that cash flow shortages, adverse economic conditions, and negative trends may result in a payment default in the near future. The following tables summarize the balance of outstanding TDR’s at March 31, 2017 and December 31, 2016: Number of Loans Performing TDR's Non-Performing TDR's Total TDRs (Dollars in thousands) March 31, 2017 Residential mortgage loans 1 $ 637 — $ 637 Total 1 $ 637 $ — $ 637 Number of Loans Performing TDR's Non-Performing TDR's Total TDRs (Dollars in thousands) December 31, 2016 Residential mortgage loans 1 $ 637 — $ 637 Home equity lines of credit 1 — 14 14 Other consumer loans 1 — 20 20 Total 3 $ 637 $ 34 $ 671 As of March 31, 2017 and December 31, 2016 there were no TDR’s which were subsequently in default and there were no commitments to lend additional funds to debtors whose terms have been modified in TDR’s. For the three months ended March 31, 2017 and March 31, 2016, and also for the year ended December 31, 2016 there were no new TDR’s entered into. The carrying amount of foreclosed residential real estate properties held was $568 thousand as of March 31, 2017. There were no consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure as of March 31, 2017. |