Statement Of Income Interest Based Revenue (USD $) | | | | | | | | | | |
In Millions, except Share data in Thousands | 3 Months Ended
Sep. 30, 2009
| | 3 Months Ended
Jun. 30, 2009
| | 3 Months Ended
Sep. 30, 2008
| | 9 Months Ended
Sep. 30, 2009
| | 9 Months Ended
Sep. 30, 2008
| |
Securities servicing fees: | | | | | | | | | | |
Asset servicing | $643 | | $671 | | $808 | [5] | $1,923 | | $2,584 | [5] |
Issuer services | 359 | | 372 | | 477 | | 1,095 | | 1,297 | |
Clearing services | 236 | | 250 | | 259 | | 739 | | 786 | |
Total securities servicing fees | 1,238 | | 1,293 | | 1,544 | | 3,757 | | 4,667 | |
Asset and wealth management fees | 650 | | 637 | | 795 | | 1,903 | | 2,517 | |
Foreign exchange and other trading activities | 246 | | 237 | | 385 | | 790 | | 952 | |
Treasury services | 128 | | 132 | | 129 | | 385 | | 382 | |
Distribution and servicing | 94 | | 107 | | 107 | | 312 | | 315 | |
Financing-related fees | 56 | | 54 | | 44 | | 158 | | 142 | |
Investment income | 121 | | 44 | | 47 | | 148 | | 162 | |
Other | 84 | | 9 | | 37 | | 108 | | 147 | |
Total fee revenue | 2,617 | | 2,513 | | 3,088 | | 7,561 | | 9,284 | |
Securities losses - other-than-temporary-impairment | (4,926) | | (680) | | (162) | | (5,540) | | (387) | |
Noncredit-related losses on securities not expected to be sold (recognized in OCI) | 93 | | 424 | | 0 | | 156 | | 0 | |
Net securities losses | (4,833) | | (256) | | (162) | | (5,384) | | (387) | |
Total fee and other revenue | (2,216) | | 2,257 | | 2,926 | | 2,177 | | 8,897 | |
Net interest revenue | | | | | | | | | | |
Interest revenue | 829 | | 845 | | 1,312 | | 2,653 | | 3,999 | |
Interest expense | 113 | | 145 | | 631 | | 462 | | 2,187 | |
Net interest revenue | 716 | | 700 | | 681 | | 2,191 | | 1,812 | |
Provision for credit losses | 147 | | 61 | | 23 | | 267 | | 50 | |
Net interest revenue after provision for credit losses | 569 | | 639 | | 658 | | 1,924 | | 1,762 | |
Noninterest expense | | | | | | | | | | |
Staff | 1,157 | | 1,153 | | 1,248 | [4] | 3,479 | | 4,009 | [4] |
Professional, legal and other purchased services | 265 | | 237 | | 251 | [4] | 739 | | 748 | [4] |
Net occupancy | 142 | | 142 | | 163 | | 423 | | 429 | |
Distribution and servicing | 104 | | 106 | | 133 | | 317 | | 394 | |
Software | 95 | | 93 | | 78 | | 269 | | 245 | |
Sub-custodian and clearing | 80 | | 91 | | 84 | [5] | 237 | | 251 | [5] |
Furniture and equipment | 76 | | 76 | | 80 | | 229 | | 237 | |
Business development | 45 | | 49 | | 62 | | 138 | | 202 | |
Other | 201 | | 263 | | 991 | [6] | 639 | | 1,403 | [6] |
Subtotal | 2,165 | | 2,210 | | 3,090 | | 6,470 | | 7,918 | |
Amortization of intangible assets | 104 | | 108 | | 118 | | 319 | | 360 | |
Restructuring charges | (5) | | 6 | | 0 | | 11 | | 0 | |
Merger and integration expenses: | | | | | | | | | | |
The Bank of New York Mellon Corporation | 54 | | 59 | | 107 | | 181 | | 374 | |
Acquired Corporate Trust Business | 0 | | 0 | | 4 | | 0 | | 12 | |
Total noninterest expense | 2,318 | | 2,383 | | 3,319 | | 6,981 | | 8,664 | |
Income | | | | | | | | | | |
Income (loss) from continuing operations before income taxes | (3,965) | | 513 | | 265 | | (2,880) | | 1,995 | |
Provision (benefit) for income taxes | (1,527) | | 12 | | (42) | | (1,354) | | 628 | |
Income (loss) from continuing operations | (2,438) | | 501 | | 307 | | (1,526) | | 1,367 | |
Discontinued operations: | | | | | | | | | | |
Income (loss) from discontinued operations | (29) | | (144) | | 1 | | (238) | | 21 | |
Provision (benefit) for income taxes | (10) | | (53) | | 1 | | (87) | | 11 | |
Income (loss) from discontinued operations, net of tax | (19) | | (91) | | 0 | | (151) | | 10 | |
Net income (loss) | (2,457) | | 410 | | 307 | | (1,677) | | 1,377 | |
Net (income) loss attributable to noncontrolling interest, net of tax | (1) | | 2 | | (4) | | 0 | | (19) | |
Redemption charge and preferred dividends | 0 | | (236) | | 0 | | (283) | | 0 | |
Net income (loss) applicable to common shareholders of The Bank of New York Mellon Corporation | (2,458) | | 176 | | 303 | | (1,960) | | 1,358 | |
Basic: | | | | | | | | | | |
Income (loss) from continuing operations | -2.04 | | 0.23 | | 0.26 | | -1.54 | | 1.17 | |
Income (loss) from discontinued operations, net of tax | -0.02 | | -0.08 | | $0 | | -0.13 | | 0.01 | |
Net income applicable to common stock | -2.05 | [1],[3] | 0.15 | [1] | 0.26 | [1] | -1.67 | [1] | 1.18 | [1] |
Diluted: | | | | | | | | | | |
Income (loss) from continuing operations | -2.04 | [2] | 0.23 | [2] | 0.26 | [2] | -1.54 | [2] | 1.16 | [2] |
Income (loss) from discontinued operations, net of tax | -0.02 | [2] | -0.08 | [2] | $0 | [2] | -0.13 | [2] | 0.01 | [2] |
Net income (loss) applicable to common stock | -2.05 | [1],[2],[3] | 0.15 | [1],[2] | 0.26 | [1],[2] | -1.67 | [1],[2] | 1.17 | [1],[2] |
Average common shares and equivalents outstandings | | | | | | | | | | |
Basic | 1,197,414 | | 1,171,081 | | 1,143,445 | | 1,171,675 | | 1,141,424 | |
Common stock equivalents | 0 | | 9,636 | | 8,024 | | 0 | | 11,021 | |
Participating securities | 0 | | (6,251) | | (3,883) | | 0 | | (4,043) | |
Diluted | 1,197,414 | [2] | 1,174,466 | | 1,147,586 | | 1,171,675 | [2] | 1,148,402 | |
Anti-dilutive securities | 95,585 | [7] | 102,593 | [7] | 84,480 | [7] | 101,712 | [7] | 79,767 | [7] |
Reconciliation of net income (loss) from continuing operations applicable to the common shareholders of The Bank of New York Mellon Corporation | | | | | | | | | | |
Income (loss) from continuing operations | (2,438) | | 501 | | 307 | | (1,526) | | 1,367 | |
Net (income) loss attributable to noncontrolling interest, net of tax | (1) | | 2 | | (4) | | 0 | | (19) | |
Redemption charge and preferred dividends | 0 | | (236) | | 0 | | (283) | | 0 | |
Income (loss) from continuing operations applicable to common shareholders of The Bank of New York Mellon Corporation, net of tax | (2,439) | | 267 | | 303 | | (1,809) | | 1,348 | |
Income (loss) from discontinued operations, net of tax | (19) | | (91) | | 0 | | (151) | | 10 | |
Net income (loss) applicable to common shareholders of The Bank of New York Mellon Corporation | ($2,458) | | $176 | | $303 | | ($1,960) | | $1,358 | |
[1]Basic and diluted earnings per share under the two-class method were calculated after deducting earnings allocated to participating securities of $- million in the third quarter of 2009, $1.7 million in the second quarter of 2009, $2.0 million in the third quarter of 2008, $- million in the first nine months of 2009 and $9.9 million in the first nine months of 2008. |
[2]Diluted earnings per share for the three and nine months ended Sept. 30, 2009, was calculated using average basic shares. Adding back the dilutive shares would result in anti-dilution. |
[3]Does not foot due to rounding. |
[4]In the second quarter of 2009, certain temporary/consulting expenses were reclassified from professional, legal and other purchased services to staff expense. This reclassification totaled $35 million in the third quarter of 2008 and $67 million in the first nine months of 2008. |
[5]In the second quarter of 2009, global sub-custodian out-of-pocket expense related to client reimbursements was reclassified from sub-custodian expense to asset servicing revenue. This reclassification totaled $4 million in the third quarter of 2008 and $18 million in the first nine months of 2008. |
[6]Includes support agreement charges of $726 million in the third quarter of 2008 and $731 million in the first nine months of 2008. |
[7]Represents stock options, restricted stock, restricted stock units, participating securities and warrants outstanding but not included in the computation of diluted average common shares because their effect would be anti-dilutive. |