BCSB Bancorp 10-Q 2011 Q1 Quarterly report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2010

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to            

Commission File Number: 0-53163

BCSB BANCORP, INC.

(Exact name of registrant as specified in its charter)

Maryland	26-1424764
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

4111 E. Joppa Road, Suite 300, Baltimore, Maryland 21236

(Address of principal executive offices)

(410) 256-5000

Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ¨    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)

Large Accelerated Filer	¨	Accelerated Filer	¨
Non-Accelerated Filer	¨  (Do not check if a smaller reporting company)	Smaller Reporting Company	x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes  ¨    No  x

As of January 31, 2011 the issuer had 3,192,119 shares of Common Stock issued and outstanding.

CONTENTS

		PAGE
PART I.FINANCIAL INFORMATION
Item 1.	Financial Statements
	Consolidated Statements of Financial Condition as of December 31, 2010 (unaudited) and September 30, 2010		3
	Consolidated Statements of Operations for the Three Months Ended December 31, 2010 and 2009 (unaudited)		4
	Consolidated Statements of Comprehensive (Loss) Income for Three Months Ended December 31, 2010 and 2009 (unaudited)		5
	Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2010 and 2009 (unaudited)		6
	Notes to Consolidated Financial Statements (unaudited)		8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		31
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		40
Item 4.	Controls and Procedures		40
PART II.OTHER INFORMATION
Item 1.	Legal Proceedings		41
Item 1A.	Risk Factors		41
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		41
Item 3.	Defaults Upon Senior Securities		41
Item 4.	(Removed and Reserved)		41
Item 5.	Other Information		41
Item 6.	Exhibits		42
SIGNATURES			43

2

PART I.FINANCIAL INFORMATION

Item 1. Financial Statements

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

	December 31, 2010			September 30, 2010
	(unaudited)
	(dollars in thousands)
Assets
Cash	$	4,840		$	11,371
Interest-bearing deposits in other banks		12,431			11,829
Federal funds sold		97,154			85,699
Cash and cash equivalents		114,425			108,899
Interest bearing time deposits		100			100
Investment securities, available for sale		16,484			18,390
Loans available for sale		1,743			934
Loans receivable, net of allowances ($7,170) and ($6,634)		385,123			387,999
Mortgage-backed securities, available for sale		68,258			65,975
Foreclosed real estate		186			—
Premises and equipment, net		7,669			7,826
Federal Home Loan Bank of Atlanta stock, at cost		1,327			1,378
Bank owned life insurance		15,825			15,655
Accrued interest and other assets		12,539			13,399
Total assets	$	623,679		$	620,555
Liabilities and Stockholders’ Equity
Liabilities
Deposits:
Non-interest bearing	$	28,310		$	27,276
Interest-bearing		510,505			507,090
Total deposits		538,815			534,366
Junior subordinated debentures		17,011			17,011
Accounts payable trade date securities		—			2,000
Other liabilities		6,876			5,788
Total liabilities		562,702			559,165
Stockholders’ Equity
Preferred stock (par value $.01 – 5,000,000 authorized, 10,800 shares issued and outstanding at December 31, 2010 and September 30, 2010, respectively)		10,490			10,469
Common stock (par value $.01 – 50,000,000 authorized, 3,192,119 and 3,120,945 shares issued and outstanding at December 31, 2010 and September 30, 2010, respectively)		32			31
Stock warrants		481			481
Additional paid-in capital		39,110			39,084
Obligation under rabbi trust		1,007			1,002
Retained earnings		12,588			12,698
Accumulated other comprehensive loss (net of taxes)		(775	)		(405	)
Employee stock ownership plan		(998	)		(1,017	)
Stock held by rabbi trust		(958	)		(953	)
Total stockholders’ equity		60,977			61,390
Total liabilities and stockholders’ equity	$	623,679		$	620,555

The accompanying notes to consolidated financial statements are an integral part of these statements.

3

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

CONSOLIDATED STATEMENTS OF OPERATIONS

	For the Three Months  Ended December 31,
	2010			2009
	(dollars in thousands except per share data)
Interest Income
Interest and fees on loans	$	5,932		$	6,237
Interest on mortgage backed securities		726			1,171
Interest and dividends on investment securities		79			1
Other interest income		68			36
Total interest income		6,805			7,445
Interest Expense
Interest on deposits		2,191			2,367
Other interest expense		155			154
Total interest expense		2,346			2,521
Net interest income		4,459			4,924
Provision for losses on loans		800			300
Net interest income after provision for losses on loans		3,659			4,624
Other Income
Gain on repossessed assets		7			7
Mortgage banking operations		18			24
Fees on transaction accounts		169			218
Income from bank owned life insurance		160			151
Miscellaneous income		430			300
Total other income		784			700
Non-Interest Expenses
Salaries and related expense		2,421			2,348
Occupancy expense		613			586
Data processing expense		447			413
Federal deposit insurance premiums		253			222
Property and equipment expense		173			194
Professional fees		167			280
Advertising		132			95
Telephone, postage and office supplies		77			80
Other expenses		172			78
Total non-interest expenses		4,455			4,296
(Loss) income before tax (benefit) expense		(12	)		1,028
Income tax (benefit) expense		(57	)		358
Net income		45			670
Preferred stock dividends and discount accretion		(156	)		(156	)
Net (loss) income available to common shareholders	$	(111	)	$	514
Per Share Data:
Basic and diluted (loss) earnings per common share	$	(.04	)	$	.18
Dividends per common share	$	—		$	—

The accompanying notes to consolidated financial statements are an integral part of these statements

4

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(UNAUDITED)

	For the Three Months  Ended December 31,
	2010			2009
	( in thousands)
Net (loss) income available to common shareholders	$	(111	)	$	514
Other comprehensive (loss) income, net of tax:
Unrealized net holding (losses) gains on Available-for-sale portfolios, net of tax of $(241) and $255, respectively		(370	)		392
Comprehensive (Loss) Income	$	(481	)	$	906

The accompanying notes to consolidated financial statements are an integral part of these statements

5

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

	For the Three Months  Ended December 31,
	2010			2009
	(dollars in thousands)
Operating Activities
Net income	$	45		$	670
Adjustments to reconcile net income to net cash provided by operating activities
Amortization of deferred loan fees and cost, net		(58	)		65
Non-cash compensation under stock-based benefit plan		42			44
Provision for losses on loans		800			300
Amortization of purchase premiums and discounts, net		(46	)		120
Provision for depreciation		194			238
Gains on sale of real estate and repossessed assets		(7	)		(7	)
Increase in cash surrender value of bank owned life insurance		(160	)		(151	)
Decrease (increase) in accrued interest and other assets		1,093			(2,158	)
Gain on sale of loans		(87	)		(26	)
Loans originated for sale		(9,164	)		(2,266	)
Proceeds from loans sold		8,443			2,292
Increase (decrease) in other liabilities		846			(51	)
Increase in obligation under Rabbi Trust		5			—
Net cash provided (used) by operating activities		1,946			(930	)
Cash Flows from Investing Activities
Purchase of bank owned life insurance		(10	)		(7	)
Net decrease in loans		1,952			3,088
Purchase of investment securities – available for sale		(3,500	)		—
Proceeds from maturities of investment securities – available for sale		5,500			—
Purchase of mortgage-backed securities – available for sale		(6,000	)		—
Principal collected on mortgage-backed securities		3,063			4,421
Proceeds from sales of foreclosed real estate		—			639
Proceeds from sales of repossessed assets		2			24
Decrease in accounts payable trade date securities		(2,000	)		—
Investment in premises and equipment		(37	)		(56	)
Redemption of Federal Home Loan Bank stock		51			—
Proceeds from sale of fixed assets		—			564
Net cash (used) provided by investing activities		(979	)		8,673

The accompanying notes to the consolidated financial statements are an integral part of these statements.

6

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (continued)

	For the Three Months  Ended December 31,
	2010			2009
	(dollars in thousands)
Cash Flows from Financing Activities
Net increase in deposits	$	4,450		$	15,220
Net increase in advances by borrowers for taxes and insurance		241			163
Dividends paid on preferred stock		(135	)		(135	)
Net cash provided by financing activities		4,556			15,248
Increase in cash equivalents		5,525			22,991
Cash and cash equivalents at beginning of period		108,899			40,252
Cash and cash equivalents at end of period	$	114,424		$	63,243
Supplemental Disclosures of Cash Flows Information:
Cash paid during the period for:
Interest	$	2,346		$	2,468
Income taxes	$	80		$	45
Transfer from loans to real estate acquired through foreclosure	$	186		$	—

The accompanying notes to the consolidated financial statements are an integral part of these statements.

7

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1 - Principles of Consolidation

BCSB Bancorp, Inc. (the “Company”) owns 100% of Baltimore County Savings Bank, F.S.B. and its subsidiaries (the “Bank”). The Bank owns 100% of Ebenezer Road, Inc. and Lyons Properties LLC. The accompanying consolidated financial statements include the accounts and transactions of these companies on a consolidated basis since the date of acquisition. All intercompany transactions have been eliminated in the consolidated financial statements. Ebenezer Road, Inc. sells insurance products and Lyons Properties LLC holds real estate owned through foreclosure. Their operations are not material to the consolidated financial statements.

Note 2 - Basis for Financial Statement Presentation

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the instructions to Form 10-Q. Accordingly, they do not include all of the disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments, (none of which were other than normal recurring accruals) necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. The financial statements of the Company are presented on a consolidated basis with those of the Bank. The results for the three months ended December 31, 2010 are not necessarily indicative of the results of operations that may be expected for the year ending September 30, 2011. The consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes which are incorporated by reference in BCSB Bancorp, Inc.’s Annual Report on Form 10-K for the year ended September 30, 2010.

The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near-term related to the determination of the allowance for loan losses (the “Allowance”), other-than-temporary impairment of investment securities and deferred tax assets.

Note 3 - Organization

The Company is a Maryland corporation which was organized to be the stock holding company for the Bank in connection with our second-step conversion and reorganization completed on April 10, 2008. The Bank operates as a federally chartered stock savings association. The Bank’s deposit accounts are insured up to a maximum of $250,000 by the Federal Deposit Insurance Corporation (“FDIC”). The Bank’s non-interest earning demand deposit accounts currently have unlimited FDIC insurance.

8

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 4 - Investment Securities

The amortized cost and estimated fair values of investment securities are as follows as of December 31, 2010 and September 30, 2010.

(in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
Available for sale:
December 31, 2010
U.S. Government and Agency securities	$	11,501		2		(5	)	$	11,498
Corporate Bonds		4,880		112		(6	)		4,986
	$	16,381	$	114	$	(11	)	$	16,484
September 30, 2010
U.S. Government and Agency securities.	$	17,006		7		—		$	17,013
Corporate Bonds		1,380		—		(3	)		1,377
	$	18,386	$	7	$	(3	)	$	18,390

There were no sales of available for sale securities during the three months ended December 31, 2010 or the year ended September 30, 2010.

9

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 5 -Mortgage-Backed Securities

The amortized cost and estimated fair values of mortgage-backed securities are as follows as of December 31, 2010 and September 30, 2010:

(in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
Available for sale:
December 31, 2010
GNMA certificates	$	3,592	$	40	$	—		$	3,632
Private label collateralized mortgage obligations		16,059		59		(2,760	)		13,358
Collateralized mortgage obligations		20,326		—		(500	)		19,826
FNMA certificates		19,468		1,089		(1	)		20,556
FHLMC participating certificates		10,196		690		—			10,886
	$	69,641	$	1,878	$	(3,261	)	$	68,258
September 30, 2010
GNMA certificates	$	3,617	$	65	$	—		$	3,682
Private label collateralized mortgage obligations		17,039		105		(2,813	)		14,331
Collateralized mortgage obligations		14,381		—		—			14,381
FNMA certificates		21,477		1,167		—			22,644
FHLMC participating certificates		10,233		704		—			10,937
	$	66,747	$	2,041	$	(2,813	)	$	65,975

There were no sales of available for sale mortgage-backed securities during the three months ended December 31, 2010. During the fiscal year ended September 30, 2010 proceeds from sales of available for sale mortgage backed securities were $20.4 million. Net gains amounted to $3,000. This consisted of gross gains of $921,000 and gross losses of $918,000.

10

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 5 -Mortgage-Backed Securities - continued

Below is a schedule of mortgage backed securities with unrealized losses as of December 31, 2010 and the length of time the individual security has been in a continuous unrealized loss position.

	Less than 12 months					12 months or more					Total
(in thousands)	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Mortgage-backed securities	$	913	$	—		$	—	$	(1	)	$	913	$	(1	)
Private label collateralized mortgage obligations		—		—			10,602		(2,760	)		10,602		(2,760	)
Collateralized mortgage obligations		16,777		(500	)		—		—			16,777		(500	)
Total temporarily impaired securities	$	17,690	$	(500	)	$	10,602	$	(2,761	)	$	28,292	$	(3,261	)

At December 31, 2010 the Company had eight securities in an unrealized loss position.

During the quarter ended December 31, 2010, we determined that, based on our most recent estimate of cash flows, no additional other-than-temporary-impairment (“OTTI”) had occurred. Under guidance for recognition and presentation of other-than-temporary impairments, the amount of other-than-temporary impairment that is recognized through earnings is determined by comparing the present value of the expected cash flows to the amortized cost of the security. The discount rate used to determine the credit loss is the expected book yield on the security.

The Company engages the service of independent third party valuation professionals to analyze the OTTI status of the non-agency mortgage-backed securities. The OTTI methodology is formulated within “FASB ASC”. The valuation is meant to be “Level Three” pursuant to FASB ASC -Topic 820 - Fair Value Measurements and Disclosures. As part of the valuation process and OTTI determination, assumptions related to prepayment, default and loss severity on the collateral supporting the non-agency mortgage-backed securities are input into an industry standard valuation model.

Prepayment Assumptions

Assumptions are based on evaluation of the conditional prepayment rates (“CPR”) and conditional repayment rates (“CRR”) over a 1 month, 3 month 6 month, 1 year and lifetime basis - to the extent these values are provided by the servicer; estimated prepayment rates provided by the Securities Industry & Financial Markets Association (“SIFMA”), forecasts from other industry experts, and judgment given recent deterioration in credit conditions and declines in property values.

Default Rates

Estimates for the conditional default rate (“CDR”) vectors are based on the status of the loans at the valuation date - current, 30-59 days delinquent, 60-89 days delinquent, 90+ days delinquent, foreclosure or REO - and proprietary loss migration models (i.e. percentage of 30 day delinquents that will ultimately migrate to default, percentage of 60 day delinquents that will ultimately migrate to default, etc.). The model assumes that the 60 day plus population will move to repossession inventory subject to our loss migration assumptions and liquidate over the next 24 months. Defaults vector from month 25 to month 36 to our month 37 CDR value and ultimately vector to zero over an extended period of time of at least 15 years.

11

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 5 -Mortgage-Backed Securities - continued

Default assumptions are benchmarked to the recent results experienced by major servicers of non-Agency MBS for securities with similar attributes and forecasts from other industry experts and industry research.

Loss Severity

Estimates for loss severity are based on the initial loan to value ratio, the loan’s lien position, private mortgage insurance proceeds available (if any), and the estimated change in the price of the property since origination. The historical change in the value of the property is estimated using theHousing Pricing Indices by Metropolitan Statistical Area (“MSA”)produced by the Federal Housing Finance Agency (“FHFA”).

Estimates for future changes in the prices of the residences collateralizing the mortgages is based on the Case Shiller forecasts and forecasts by MSA provided by the Housing Predictor website.

The loss severity assumption is static for twelve months then decreases monthly based on future market appreciation. The annual market appreciation assumption is 3.50% after 12 months. The loss severity is subject to a floor value of 23.00%.

Loss severity is benchmarked to the recent results of the loan collateral supporting the securities and the results experienced by major servicers of non-agency mortgage-backed-securities for securities with similar attributes.

The prepayment, default and loss severity assumptions result in forecasted cumulative loss rates. These cumulative loss rates are benchmarked to the projected cumulative losses by product, by year of origination, released by other industry experts.

The collateral cash flows that result from the prepayment, default and loss severity assumptions are applied to securities supporting the collateral by priority based upon the cash flow waterfall rules provided in the prospectus supplement. The cash flows are then discounted at the appropriate interest rate in order to determine if the impairment on a security is other than temporary.

12

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 6 -Disclosures About Credit Quality and the Allowance for Credit Losses on Loans

The Allowance for Loan Losses and Recorded Investment in loans for the three months ended December 31, 2010 and 2009 are as follows:

Allowance for Credit Losses

For the three months ended December 31, 2010, and 2009

(Dollars in thousands)

	Residential Loans (1)			Commercial Loans			Construction Loans			Home Equity Loans			Automobile Loans			Other Consumer Loans		Total Loans
December 31, 2010
Allowance for credit losses:
Beginning Balance	$	179		$	5,380		$	906		$	108		$	61		$	—	$	6,634
Charge-Offs		(73	)		(168	)		(19	)					(26	)		—		(286	)
Recoveries		—			—			—			—			22			—		22
Provisions		1,347			(362	)		(107	)		(21	)		(57	)		—		800
Ending Balance	$	1,453		$	4,850		$	780		$	87		$	—		$		$	7,170
Ending balance individually evaluated for impairment	$	3,800		$	9,597		$	11,922		$	280		$	—		$	35	$	25,634
Ending balance collectively evaluated for impairment	$	173,228		$	142,656		$	16,123		$	34,221		$	2,024		$	2,149	$	370,401
December 31, 2009
Allowance for credit losses:
Beginning Balance	$	390		$	2,268		$	980		$	172		$	117		$	—	$	3,927
Charge-Offs		—			(15	)		—			—			(26	)		—		(41	)
Recoveries		—			—			—			—			42			—		42
Provisions		(5	)		358			(29	)		3			(27	)		—		300
Ending Balance	$	385		$	2,611		$	951		$	175		$	106		$	—	$	4,228
Ending balance individually evaluated for impairment	$	1,286		$	2,296		$	9,964		$	202		$	6		$	—	$	13,754
Ending balance collectively evaluated for impairment	$	187,705		$	148,683		$	16,238		$	31,114		$	5,884		$	2,359	$	391,983

(1) Includes single-family residential mortgages and single-family property loans.

13

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6 - Disclosures About Credit Quality and the Allowance for Credit Losses on Loans - continued

The classification of loans for the three months ended December 31, 2010 and 2009 are as follows:

December 31, 2010

(Dollars in thousands)

	Residential Loans		Commercial Loans		Construction Loans		Home Equity Loans		Automobile Loans		Other Consumer Loans		Total
Grade
Pass	$	173,228	$	142,656	$	16,123	$	34,221	$	2,024	$	2,149	$	370,401
Special Mention		478		3,172		7,189		192		—		35		11,066
Substandard		3,322		6,425		4,733		88		—		—		14,568
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	177,028	$	152,253	$	28,045	$	34,501	$	2,024	$	2,184	$	396,035

December 31, 2009

(Dollars in thousands)

	Residential Loans		Commercial Loans		Construction Loans		Home Equity Loans		Automobile Loans		Other Consumer Loans		Total
Grade
Pass	$	187,578	$	146,694	$	16,238	$	31,114	$	5,884	$	2,359	$	389,867
Special Mention		1,317		2,017		9,456		202		—		—		12,992
Substandard		96		2,268		508		—		6		—		2,878
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	188,991	$	150,979	$	26,202	$	31,316	$	5,890	$	2,359	$	405,737

(1) Includes single-family residential mortgages and single-family property loans.

Single-Family Residential Real Estate Lending. The Bank historically has been and continues to be an originator of single-family, residential real estate loans in its market area. The Bank has never participated in the origination of Sub-prime lending and, accordingly, has no direct exposure to this type of lending within its loan portfolio. The Bank originates fixed-rate mortgage loans at competitive interest rates. Due to interest rate risk considerations, the Bank has employed a strategy of selling most fixed-rate single-family residential mortgage loans originated into the secondary market.

A portion of the Bank’s single-family mortgage loans carried adjustable rates. After the initial term, the rate adjustments on the Bank’s adjustable-rate loans are indexed to a rate which adjusts annually based upon changes in an index based on the weekly average yield on U.S. Treasury securities adjusted to a constant comparable maturity of one year, as made available by the Federal Reserve Board. The interest rates on most of the Bank’s adjustable-rate mortgage loans are adjusted once a year, and the Bank offers loans that have an initial adjustment period of one, three or five years. The maximum adjustment is 2% per adjustment period with a maximum aggregate adjustment of 6% over the life of the loan. All of the Bank’s adjustable-rate loans require that any payment adjustment resulting from a change in the interest rate be sufficient to result in full amortization of the loan by the end of the loan term and, thus, do not permit any of the increased payment to be added to the principal amount of the loan, known as “negative amortization.”

14

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6 -Disclosures About Credit Quality and the Allowance for Credit Losses on Loans - continued

The retention of adjustable-rate loans in the Bank’s portfolio helps reduce the Bank’s exposure to increases in prevailing market interest rates. However, there are unquantifiable credit risks resulting from potential increases in costs to borrowers in the event of upward repricing of adjustable-rate loans. It is possible that during periods of rising interest rates, the risk of default on adjustable-rate loans may increase due to increases in interest costs to borrowers. Further, although adjustable-rate loans allow the Bank to increase the sensitivity of its interest-earning assets to changes in interest rates, the extent of this interest sensitivity is limited by the initial fixed-rate period before the first adjustment and the lifetime interest rate adjustment limitations. Accordingly, there can be no assurance that yields on the Bank’s adjustable-rate loans will fully adjust to compensate for increases in the Bank’s cost of funds. Finally, adjustable-rate loans increase the Bank’s exposure to decreases in prevailing market interest rates, although decreases in the Bank’s cost of funds tend to offset this effect.

Single-Family Rental Property Loans. The Bank also offers single-family residential mortgage loans secured by properties that are not owner-occupied. Single-family residential mortgage loans secured by nonowner-occupied properties are made on a fixed-rate or an adjustable-rate basis and carry interest rates generally from 1.5% to 2.0% above the rates charged on comparable loans secured by owner-occupied properties. The maximum term on such loans is 20 years.

Commercial Real Estate Lending.The Bank’s commercial real estate loan portfolio includes loans to finance the acquisition of office buildings, churches, commercial office condominiums, shopping centers, hospitality, and commercial and industrial buildings. Such loans generally range in size from $100,000 to $6 million. Commercial real estate loans are originated on a fixed-rate or adjustable-rate basis with terms of up to 30 years.

Commercial real estate lending entails significant additional risks as compared with single-family residential property lending. Commercial real estate loans typically involve larger loan balances to single borrowers or groups of related borrowers. The payment experience on such loans typically is dependent on the successful operation of the real estate project, retail establishment or business. These risks can be significantly impacted by supply and demand conditions in the market for office and retail space and, as such, may be subject to a greater extent to adverse conditions in the economy generally. To minimize these risks, the Bank generally limits itself to its market area or to borrowers with which it has prior experience or who are otherwise known to the Bank. It is the Bank’s policy generally to obtain annual financial statements of the business of the borrower or the project for which commercial real estate loans are made. In addition, in the case of commercial real estate loans made to a legal entity, the Bank seeks, whenever possible, to obtain personal guarantees and annual financial statements of the principals of the legal entity.

Construction Lending. A substantial portion of the Bank’s construction loans are originated for the construction of owner-occupied, single-family dwellings in the Bank’s primary market area. Residential construction loans are offered primarily to individuals building their primary or secondary residence, as well as to selected local developers to build single-family dwellings. Generally, loans to owner/occupants for the construction of owner-occupied, single-family residential properties are originated in connection with the permanent loan on the property and have a construction term of up to 12 months. Such loans are offered on fixed rate terms. Interest rates on residential construction loans made to the owner/occupant have interest rates during the construction period equal to the same rate on the permanent loan selected by the customer. Interest rates on residential construction loans to builders are set at the prime rate plus a margin of between 0% and 1.5%, typically with interest rate floors. Interest rates on commercial construction loans are based on the prime rate plus a negotiated margin of between 0% and 1.5% and adjust monthly, typically with interest rate floors with construction terms generally not exceeding 18 months. Advances are made on a percentage of completion basis. Prior to making a commitment to fund a loan, the Bank requires both an appraisal of the property by appraisers approved by the Board of Directors and a study of projected construction costs. The Bank also reviews and inspects each project at the commencement of construction and as needed prior to disbursements during the term of the construction loan.

On occasion, the Bank makes acquisition and development loans to local developers to acquire and develop land for sale to builders who will construct single-family residences. Acquisition and development loans, which are considered by the

15

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6 -Disclosures About Credit Quality and the Allowance for Credit Losses on Loans - continued

Bank to be construction loans, are made at a rate that adjusts monthly, based on the prime rate plus a negotiated margin, typically with interest rate floors for terms of up to three years. Interest only is paid during the term of the loan, and the principal balance of the loan is paid down as developed lots are sold to builders. Generally, in connection with acquisition and development loans, the Bank issues a letter of credit to secure the developer’s obligation to local governments to complete certain work. If the developer fails to complete the required work, the Bank would be required to fund the cost of completing the work up to the amount of the letter of credit. Letters of credit generate fee income for the Bank but create additional risk.

Construction financing generally is considered to involve a higher degree of risk of loss than long-term financing on improved, occupied real estate. Risk of loss on a construction loan is dependent largely upon the accuracy of the initial estimate of the property’s value at completion of construction or development and the estimated cost (including interest) of construction. During the construction phase, a number of factors could result in delays and cost overruns. If the estimate of construction costs proves to be inaccurate and the borrower is unable to meet the Bank’s requirements of putting up additional funds to cover extra costs or change orders, then the Bank will demand that the loan be paid off and, if necessary, institute foreclosure proceedings, or refinance the loan. If the estimate of value proves to be inaccurate, the Bank may be confronted, at or prior to the maturity of the loan, with collateral having a value which is insufficient to assure full repayment. The Bank has sought to minimize this risk by limiting construction lending to qualified borrowers (i.e., borrowers who satisfy all credit requirements and whose loans satisfy all other underwriting standards which would apply to the Bank’s permanent mortgage loan financing for the subject property) in the Bank’s market area. On loans to builders, the Bank works only with selected builders and carefully monitors the creditworthiness of the builders.

Commercial Lines of Credit. The Bank provides commercial lines of credit to businesses within the Bank’s market area. These loans are secured by business assets, including real property, equipment, automobiles and consumer leases. Generally, all loans are further personally guaranteed by the owners of the business. The commercial lines have adjustable interest rates tied to the prime rate, typically with interest rate floors and are offered at rates from prime plus 0% to prime plus 3.5%.

Consumer Lending. The consumer loans currently in the Bank’s loan portfolio consist of automobile loans, home equity lines of credit and loans secured by savings deposits.

Automobile loans are secured by both new and used cars and, depending on the creditworthiness of the borrower, may be made for up to 110% of the “invoice price” or clean “black book” value, whichever is lower, or, with respect to used automobiles, the loan values as published by a wholesale value listing utilized by the automobile industry. Automobile loans are made directly to the borrower-owner. New and used cars are financed for a period generally of up to six years, or less, depending on the age of the car. Collision insurance is required for all automobile loans. The Bank also maintains a blanket collision insurance policy that provides insurance for any borrower who allows their insurance to lapse.

The Bank originates second mortgage loans and home equity lines of credit. Second mortgage loans are made at fixed rates and for terms of up to 15 years. The Bank’s home equity lines of credit currently have adjustable interest rates tied to the prime rate and are offered the prime rate less 0.25% with a floor of 4%. The interest rate may not adjust to a rate higher than 24%. The home equity lines of credit require monthly payments until the loan is paid in full, with a loan term not to exceed 30 years. The minimum monthly payment is the outstanding interest. Home equity lines of credit are secured by subordinate liens against residential real property. The Bank requires that fire and extended coverage casualty insurance (and, if appropriate, flood insurance) be maintained in an amount at least sufficient to cover its loan.

The Bank makes savings account loans for up to 90% of the depositor’s savings account balance. The interest rate is normally 3.0% above the rate paid on the related savings account, and the account must be pledged as collateral to secure the loan. Interest generally is billed on a quarterly basis.

As part of the Bank’s loan strategy, the Bank has diversified its lending portfolio to afford the Bank the opportunity to earn higher yields and to provide a fuller range of banking services. These products have generally been in the consumer area and include boat loans and loans for the purchase of recreational vehicles.

16

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6 -Disclosures About Credit Quality and the Allowance for Credit Losses on Loans - continued

Consumer lending usually affords the Bank the opportunity to earn yields higher than those obtainable on single-family residential lending. However, consumer loans entail greater risk than residential mortgage loans, particularly in the case of loans which are unsecured or secured by rapidly depreciable assets. Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation. The remaining deficiency often does not warrant further substantial collection efforts against the borrower. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by events such as job loss, divorce, illness or personal bankruptcy.

17

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6 -Disclosures About Credit Quality and the Allowance for Credit Losses on Loans - continued

Impaired Loans

For the Years Ending December 31, 2010 and 2009

(Dollars in Thousands)

	Recorded Investments		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
2010
Loans without a specific valuation allowance:
Residential Loans	$	358	$	358	$	—	$	490	$	—
Commercial Loans		3,509		3,509		—		3,339		45
Constructions Loans		—		—		—		—		—
Loan Acquisition & Development		—		—		—		—		—
Home Equity Loans		88		88		—		88		—
Consumer Loans		—		—		—		—		—
Other Loans		—		—		—		—		—
Total	$	3,955	$	3,955	$	—	$	3,917	$	—
Loans with a specific allowance recorded:
Residential Loans	$	—	$	—	$	—	$	—	$	—
Commercial Loans		9,033		9,033		3,112		5,888		—
Constructions Loans		—		—		—		—		—
Loan Acquisition & Development		—		—		—		—		—
Home Equity Loans		—		—		—		—		—
Consumer Loans		—		—		—		—		—
Other Loans		—		—		—		—		—
Total	$	9,033	$	9,033	$	3,112	$	5,888	$	—
2009
Loans without a specific valuation allowance:
Residential Loans	$	443	$	443	$	—	$	263	$	—
Commercial Loans		1,917		1,917		—		1,389		8
Constructions Loans		—		—		—		—		—
Loan Acquisition & Development		—		—		—		—		—
Home Equity Loans		99		99		—		99		2
Consumer Loans		—		—		—		—		—
Other Loans		—		—		—		—		—
Total	$	2,459	$	2,459	$	—	$	1,751	$	10
Loans with a specific allowance recorded:
Residential Loans	$		$		$		$		$	—
Commercial Loans		938		938		630		672		3
Constructions Loans		—		—		—		—		—
Loan Acquisition & Development		—		—		—		—		—
Home Equity Loans		—		—		—		—		—
Consumer Loans		—		—		—		—		—
Other Loans		—		—		—		—		—
Total	$	938	$	938	$	630	$	672	$	3

(1) Includes single-family residential mortgages and single-family property loans.

18

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6 -Disclosures About Credit Quality and the Allowance for Credit Losses on Loans - continued

Past due loans for the three months ended December 31, 2010 and 2009 are as follows:

Credit Quality Information

Age Analysis of Past Due Loans

For the Period Ended December 31, 2010

	31-60 Days past due		61-90 days past due		Greater than 90 days		Total past due		Current		Total Loans		Loans Greater than 90 and Accruing
Residential Loans (1)	$	562	$	—	$	396	$	958	$	176,070	$	177,028	$	—
Commercial Loans		2,189		1,209		8,135		11,533		140,720		152,253		—
Construction Loans		—		—		—		—		28,045		28,045		—
Home Equity Loans		108		—		—		108		34,393		34,501		—
Automobile Loans		24		—		—		—		4,184		4,208		—
Other Loans		—		—		—		—		—		—		—
Total	$	2,883	$	1,209	$	8,531	$	12,623	$	383,412	$	396,035	$	—

For the Period Ended December 31, 2009

	31-60 Days past due		61-90 days past due		Greater than 90 days		Total past due		Current		Total Loans		Loans Greater than 90 and Accruing
Residential Loans (1)	$	752	$	446	$	96	$	1,294	$	187,697	$	188,991	$	—
Commercial Loans		1,330		1,021		1,822		4,173		146,806		150,979		—
Construction Loans		—		—		—		—		26,202		26,202		—
Home Equity Loans		—		49		—		49		31,267		31,316		—
Automobile Loans		294		—		3		297		7,952		8,249		—
Other Loans		—		—		—		—		—		—		—
Total	$	2,376	$	1,516	$	1,921	$	5,813	$	399,924	$	405,737	$	—

(1) Includes single-family residential mortgages and single-family property loans.

Nonperforming Loans and Other Problem Assets. It is management’s policy to continually monitor its loan portfolio to anticipate and address potential and actual delinquencies. When a borrower fails to make a payment on a loan, the Bank takes immediate steps to have the delinquency cured and the loan restored to current status. Loans which are past due 15 days incur a late fee of 5% of principal and interest due. As a matter of policy, the Bank will send a late notice to the borrower after the loan has been past due 15 days and again after 30 days. If payment is not promptly received, the borrower is contacted again, and efforts are made to formulate an affirmative plan to cure the delinquency. Generally, after any loan is delinquent 90 days or more, formal legal proceedings are commenced to collect amounts owed. In the case of automobile loans, late notices are sent after loans are ten days delinquent, and the collateral is seized after a loan is delinquent 60 days. Repossessed cars subsequently are sold at auction.

Loans generally are placed on nonaccrual status if the loan becomes past due more than 90 days, except in instances where in management’s judgment there is no doubt as to full collectability of principal and interest, or management concludes that payment in full is not likely. Consumer loans are generally charged off, or any expected loss is reserved for, after they become more than 120 days past due. All other loans are charged off, or any expected loss is reserved for when management concludes that they are uncollectible.

19

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6 -Disclosures About Credit Quality and the Allowance for Credit Losses on Loans - continued

Real estate acquired by the Bank as a result of foreclosure is classified as real estate acquired through foreclosure until such time as it is sold. When such property is acquired, it is initially recorded at the lower of cost or estimated fair value and subsequently at the lower of book value or fair value less estimated costs to sell. Costs relating to holding such real estate are charged against income in the current period, while costs relating to improving such real estate are capitalized until a saleable condition is reached. Any required write-down of the loan to its fair value less estimated selling costs upon foreclosure is charged against the allowance for loan losses.

20

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6 -Disclosures About Credit Quality and the Allowance for Credit Losses on Loans - continued

Loans on Nonaccrual Status

As of December 31, 2010 and 2009

(Dollars in Thousands)

	2010		2009
With no related allowance recorded:
Residential Loans (1)	$	446	$	443
Commercial Loans		3,509		1,917
Constructions Loans		—		—
Home Equity Loans		—		99
Automobile Loans		—		—
Other Loans		—		—
Total	$	3,955	$	2,459

(1) Includes single-family residential mortgages and single-family property loans.

21

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 7 -Cash Flow Presentation

For purposes of the statements of cash flows, cash and cash equivalents include cash and amounts due from depository institutions, investments in federal funds, and certificates of deposit with original maturities of 90 days or less.

Note 8 -Earnings Per Share

Basic per share amounts are based on the weighted average shares of common stock outstanding. Diluted earnings per share assume the conversion, exercise or issuance of all potential common stock instruments such as options and warrants, unless the effect is to reduce a loss or increase earnings per share. The basic and diluted weighted average common shares outstanding for three month periods ended December 31, 2010 and 2009 are as follows:

	For the Three Months Ended December 31,
	2010								2009
	(in thousands except per share data)
	Income			Shares		Per Share			Income			Shares		Per Share
Basic EPS
Net Income	$	45			2,972	$	.01		$	670			2,917	$	.23
Less preferred dividend		(156	)		—		(.05	)		(156	)		—		(.05	)
(Loss) income available to common shareholders		(111	)		2,972		(.04	)		514			2,917		.18
Diluted EPS
Effect of dilutive shares		—			310		.—			—			3		—
(Loss) income available to common shareholders plus assumed conversions	$	(111	)		3,282	$	(.04	)	$	514			2,920	$	.18

Options to purchase 67,595 shares which were outstanding at December 31, 2010 and 74,175 shares which were outstanding December 31, 2009, were not included in the computation of diluted EPS because the effect would have been anti-dilutive.

22

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 9 -Preferred Stock

On December 23, 2008, as part of the Troubled Asset Relief Program (“TARP”) Capital Purchase Program, the Company entered into a Letter Agreement, and the related Securities Purchase Agreement – Standard Terms (collectively, the “Purchase Agreement”), with the United States Department of the Treasury (“Treasury”), pursuant to which the Company issued (i) 10,800 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A, liquidation preference $1,000 per share (“Series A preferred stock”), and (ii) a warrant to purchase 183,465 shares of the Company’s common stock, par value $0.01 per share, for an aggregate purchase price of $10,800,000 in cash. The Series A preferred stock qualifies as Tier 1 capital and pays cumulative dividends at a rate of 5% per annum until February 15, 2014.

The warrant is exercisable at $8.83 per share at any time on or before December 23, 2018. The number of shares of common stock issuable upon exercise of the warrant and the exercise price per share will be adjusted if specific events occur.

The Series A preferred stock and the warrants were issued in a transaction exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended. Neither the Series A preferred stock nor the warrant will be subject to any contractual restrictions on transfer. The Series A preferred stock was repurchased on January 26, 2011, but the warrant remains outstanding. For further information, see “Recent Developments”.

Note 10 -Regulatory Capital

The following table sets forth the Bank’s capital position at December 31, 2010.

	Actual					For Capital Adequacy Purposes					To Be Well Capitalized Under Prompt Corrective Action Provisions
	Actual Amount		% of Assets			Required Amount		% of Assets			Required Amount		% of Assets
	(Unaudited) (dollars in thousands)
Tangible (1)	$	67,695		10.91	%	$	9,306		1.50	%	$	N/A		N/A	%(3)
Tier I capital (2)		67,695		17.24			N/A		N/A	(3)		23,566		6.00
Core (1)		67,695		10.91			24,816		4.00			31,019		5.00
Risk-weighted (2)		71,713		18.26			31,422		8.00			39,277		10.00

(1) To adjust total assets

(2) To risk-weighted assets

(3) Not applicable

23

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 11 -Stock Option Plans

On July 15, 1999, the Company established a Stock Option Plan (the “1999 Plan”) whereby 120,366 shares of common stock have been reserved for issuance under the 1999 Plan. Options granted under the Plan may be Incentive Stock Options within the meaning of Section 422 of the Internal Revenue Code of 1986 as amended or Non-Qualified Stock Options. Options are exercisable in four or five annual installments at the market price of common stock at the date of grant. The Options must be exercised within ten years from the date of grant. There were 43,428 options granted during the year ended September 30, 2002. There were 15,792 options granted during the year ended September 30, 2007, 22,193 options granted during the year ended September 30, 2008 and 11,796 options granted during the year ended September 30, 2009. No options were granted during the years ended September 30, 2003 through 2006 or during the year ended September 30, 2010.

At the annual shareholders meeting held in May 2009 the Company approved an additional Stock Option Plan (the “2009 Plan”) whereby 191,740 shares of common stock were reserved for issuance under the 2009 Plan. Options granted under the Plan may be Incentive Stock Options within the meaning of Section 422 of the Internal Revenue Code of 1986 as amended or Non-Qualified Stock Options. Options are exercisable in four annual installments at the market price of common stock at the date of grant. The Options must be exercised within ten years from the date of grant. There were 177,930 options granted during the three months ended December 31, 2010.

The following table summarizes the shares under the Company’s stock option plan at December 31, 2010:

Number of Shares		Price		Weighted Average Contractual Life
	29,610	$	21.61	1.4
	10,528		28.41	5.9
	5,264		17.95	6.9
	22,193		11.61	7.0
	11,796		8.25	8.5
	177,930		10.29	10.0

The total exercisable shares of 52,077 have a weighted average contractual life of 3.8 years, and an aggregate intrinsic value of $0.

24

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

The following table presents the activity related to options under all plans for the three months ended December 31, 2010.

	Shares		Weighted Average Exercise Price
Outstanding at September 30, 2010		79,391	$	17.32
Options exercised		—		—
Forfeited		—		—
Granted		177,930		10.29
Outstanding at December 31, 2010		257,321	$	12.46
Exercisable at December 31, 2010		52,077	$	19.40

During the three months ended December 31, 2010 there were 177,930 options granted. There were no options granted during the three months ended December 31, 2009.

25

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 12 - Recent Accounting Pronouncements

In April 2010, FASB issued ASU No. 2010-18, “Receivables” (Topic 310),Effect of a Loan Modification When the Loan is Part of a Pool That is Accounted for as a Single Asset.Modifications of loans that are accounted for within a pool do not result in the removal of those loans from the pool even if the modification of those loans would otherwise be considered a troubled debt restructuring. ASU No. 2010-18 is effective for modifications of loans accounted for within pools for the first interim or annual period ending on or after July 15, 2010 and are to be applied prospectively although early application is permitted. The adoption of this guidance did not have a significant impact on the Company’s consolidated financial position, results of operations or cash flows.

Note 13-Guarantees

The Company does not issue any guarantees that would require liability recognition or disclosure, other than its standby letters of credit. Standby letters of credit written are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Generally, all letters of credit, when issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as those that are involved in extending loan facilities to customers. The Company generally holds collateral and/or personal guarantees supporting these commitments. The Company has $607,000 of standby letters of credit as of December 31, 2010. Management believes that the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be sufficient to cover the potential amount of future payment required under the corresponding guarantees. The current amount of the liability as of December 31, 2010 for guarantees under standby letters of credit issued is not considered to be material.

Note 14-Fair Value Measurements

The Company applies guidance issued by FASB regarding fair value measurements which provided a framework for measuring and disclosing fair value under generally accepted accounting principles. This guidance applies only to fair value measurements required or permitted under current accounting pronouncements, but does not require any new fair value measurements. Fair value is defined asthe price to sell an asset or to transfer a liability in an orderly transaction between willing market participants as of the measurement date. The statement also expands disclosures about financial instruments that are measured at fair value and eliminates the use of large position discounts for financial instruments quoted in active markets. The disclosure’s emphasis is on the inputs used to measure fair value and the effect on the measurement on earnings for the period. The adoption of this guidance did not have any effect on the Company’s financial position or results of operations.

GAAP establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based on the inputs used to value the particular asset or liability at the measurement date. The three levels are defined as follows:

• Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

• Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted process of identical or similar assets or liabilities in markets that are not active, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

• Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Each financial instrument’s level assignment with the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement for the particular category. Management reviews and updates the fair value hierarchy classifications of the Company’s assets and liabilities on a quarterly basis.

There were $389,000 in transfers between levels during the three months ended December 31, 2010. The Company’s policy is to recognize transfers in and transfers out at the actual date of the event or change in the circumstances that caused the transfer. The following is a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of each instrument under the valuation hierarchy.

26

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 14-Fair Value Measurements – continued

Fair values of investment securities are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows and are generally classified within Level 2 of the valuation hierarchy.

The following table presents the financial instruments measured at fair value by class on the recurring basis as of December 31, 2010 on the Consolidated Statement of Financial Condition utilizing the hierarchy discussed above.

			At December 31, 2010						Total changes In fair values Included in Period Earnings
($ in thousands)	Total		Level 1		Level 2		Level 3
Loans available for sale	$	1,743	$	—	$	1,743	$	—	$	—
FFCB available for sale		2,000		—		2,000		—		—
FHLB Bonds available for sale		2,502		—		2,502		—		—
FHLMC Bonds available for sale		5,002		—		5,002		—		—
FNMA Bonds available for sale		1,994		—		1,994		—		—
Corporate Bonds available for sale		4,986		—		4,986		—		—
GNMA certificates available for sale		3,632		—		3,632		—		—
FNMA certificates available for sale		20,556		—		20,556		—		—
FHLMC certificates available for sale		10,886		—		10,886		—		—
Private label collateralized mortgage obligations available for sale		13,358		—		13,358
Collateralized mortgage obligations available for sale		19,826		—		19,826		—		—
		$86,485	$	—	$	86,485	$	—	$	—

Nonrecurring fair value changes

Certain assets and liabilities are measured at fair value on a nonrecurring basis. These instruments are not measured at fair value on an ongoing basis, but are subject to fair value in certain circumstances, such as when there is evidence of impairment that may require write downs. The write-downs for the Company’s more significant assets or liabilities measured on a non-recurring basis are based on the lower of amortized cost or estimated fair value.

Impaired Loans

The Company considers loans to be impaired when it becomes probable that the Company will be unable to collect all amounts due in accordance with the contractual terms of the loan agreement. All non-accrual loans are considered impaired. The measurement of impaired loans is based on the present value of the expected cash flows discounted at the historical effective interest rate, the market price of the loan, or the fair value of the underlying collateral asset.

27

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 14 -Fair Value Measurements - continued

Foreclosed Real Estate and Repossessed Assets

Once an asset is determined to be uncollectible, the underlying collateral is repossessed and reclassified to Foreclosed Real Estate and Repossessed Assets. These assets are carried at lower of cost or fair value of the collateral, less costs to sell. There was $185,650 in foreclosed real estate at December 31, 2010.

Impaired loans, Foreclosed Real Estate and Repossessed Assets are classified as Level 3 within the valuation hierarchy.

	At December 31, 2010
($ in thousands)	Total		Level 1		Level 2		Level 3
Impaired Residential Loans	$	446	$	—	$	—	$	446
Impaired Commercial and Lease Loans		12,542		—		—		12,542
Foreclosed Real Estate and Repossessed Assets		186		—		—	$	186
Total	$	13,174	$	—	$	—	$	13,174

Impaired Loans, Foreclosed Real Estate and Repossessed Assets

($ in thousands)

Balance at September 30, 2010	$	12,785
Total net gains for the year		—
Net transfers into Level 3		389
Balance at December 31, 2010	$	13,174
Net realized gains included in net income for the year to date relating to sales of repossessed assets.	$	7

28

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 15 -Disclosures About Fair Value of Financial Instruments

The estimated fair values of the Bank’s financial instruments are summarized below. The fair values of a significant portion of these financial instruments are estimates derived using present value techniques prescribed by the FASB and may not be indicative of the net realizable or liquidation values. Also, the calculation of estimated fair values is based on market conditions at a specific point in time and may not reflect current or future fair values.

The carrying amount is a reasonable estimate of fair value for cash, federal funds and interest-bearing deposits in other banks. Fair value is based on bid prices and pricing models received from third party pricing services for investment securities and mortgage backed securities. The carrying amount of Federal Home Loan Bank of Atlanta stock is a reasonable estimate of fair value. Loans receivable were discounted using a single discount rate, comparing the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. These rates were used for each aggregated category of loans as reported on the Office of Thrift Supervision Quarterly Report. The fair value of demand deposits, savings accounts and money market deposits is the amount payable on demand at the reporting date. The Junior Subordinated Debentures are considered to be at fair value. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered on deposits of similar remaining maturities. The fair value of Federal Home Loan Bank advances is estimated using rates currently offered on advances of similar remaining maturities. The carrying amounts of accrued interest receivable, accrued interest payable, and mortgage servicing rights approximate fair value. Fair values for off-balance-sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.

The Company charges fees for commitments to extend credit. Interest rates on loans for which these commitments are extended are normally committed for periods of less than one month. Fees charged on standby letters of credit and other financial guarantees are deemed to be immaterial and these guarantees are expected to be settled at face amount or expire unused. It is impractical to assign any fair value to these commitments.

29

BCSB BANCORP, INC. AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 15 -Disclosures About Fair Value of Financial Instruments - Continued

The estimated fair values of the Bank’s financial instruments are as follows:

	December 31, 2010				September 30, 2010
	Carrying Amount		Estimated  Fair Value		Carrying Amount		Estimated  Fair Value
	(Amounts in Thousands)
Financial Assets
Cash	$	4,840	$	4,840	$	11,371	$	11,371
Interest-bearing deposits in other banks		12,431		12,431		11,829		11,829
Federal funds sold		97,154		97,154		85,699		85,699
Interest-bearing time deposits		100		100		100		100
Investment securities available for sale		16,484		16,484		18,390		18,390
Loans Receivable
Mortgage loans		382,732		404,261		384,481		409,498
Share loans		583		583		369		369
Consumer loans		3,551		3,696		4,083		4,254
Mortgage-backed securities – available for sale		68,258		68,258		65,975		65,975
Federal Home Loan Bank of Atlanta stock		1,327		1,327		1,378		1,378
Bank owned life insurance		15,825		15,825		15,655		15,655
Accrued interest receivable		1,990		1,990		2,114		2,114
Mortgage servicing rights		179		179		212		212
Financial Liabilities
Deposits	$	538,815	$	540,748	$	534,366	$	535,120
Junior Subordinated Debt		17,011		17,011		17,011		17,011
Accounts payable trade date securities		—		—		2,000		1,993
Accrued interest payable		75		75		92		92

Subsequent Events

Repurchase of Series A Preferred Stock

On January 26, 2011 the Company repurchased all $10.8 million of Series A Preferred Stock issued to the U.S. Treasury in December 2008 pursuant to the TARP Capital Purchase Program. BCSB completed the repayment without raising additional capital. The TARP repayment will save the Company $540,000 in annual preferred dividends. As a result of the redemption, the Company must accelerate accretion of the remaining discount on the preferred stock and record a reduction in retained earnings, thereby reducing net income available to common shareholders by approximately $300,000 during the three months ending March 31, 2011. The warrant issued to the U.S, Treasury has not been repurchased and remains outstanding, for further information, see “— Liquidity and Capital Resources.”

30

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

The Company is a Maryland corporation which was organized to be the stock holding company for the Bank in connection with our second-step conversion and reorganization completed on April 10, 2008, discussed further below. The Bank operates as a federally chartered stock savings association. The Bank’s deposit accounts are insured up to a maximum of $250,000 by the FDIC. The Bank’s noninterest earning demand deposit accounts have unlimited FDIC insurance.

The Company’s net income is dependent primarily on its net interest income, which is the difference between interest income earned on its interest-earning assets and interest paid on interest-bearing liabilities. Net interest income is determined by (i) the difference between yields earned on interest-earning assets and rates paid on interest-bearing liabilities (“interest rate spread”) and (ii) the relative amounts of interest-earning assets and interest-bearing liabilities. The Company’s interest rate spread is affected by regulatory, economic and competitive factors that influence interest rates, loan demand and deposit flows. To a lesser extent, the Company’s net income also is affected by the level of other income, which primarily consists of fees and charges, and levels of non-interest expenses such as salaries and related expenses.

The operations of the Company are significantly affected by prevailing economic conditions, competition and the monetary, fiscal and regulatory policies of governmental agencies. Lending activities are influenced by the demand for and supply of housing, competition among lenders, the level of interest rates and the availability of funds. Deposit flows and costs of funds are influenced by prevailing market rates of interest, primarily on competing investments, account maturities and the levels of personal income and savings in the Company’s market area.

Critical Accounting Policies and Estimates

Management’s discussion and analysis of the Company’s financial condition is based on the consolidated financial statements, which are prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of such financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, management evaluates its estimates, including those related to the allowance for loan losses.

Management believes the allowance for loan losses is a critical accounting policy that requires the most significant estimates and assumptions used in the preparation of the consolidated financial statements. The allowance for loan losses is based on management’s evaluation of the level of the allowance required in relation to the estimated loss exposure in the loan portfolio. Management believes the allowance for loan losses is a significant estimated loss and therefore regularly evaluates it for adequacy by taking into consideration factors such as prior loan loss experience, the character and size of the loan portfolio, business and economic conditions and management’s estimation of losses. The use of different estimates or assumptions could produce different provisions for loan losses.

Securities are evaluated periodically to determine whether a decline in their value is other than temporary. The term “other than temporary” is not intended to indicate a permanent decline in value. Rather, it means that the prospects for near term recovery of value are not necessarily favorable, or that there is a lack of evidence to support fair values equal to, or greater than, the carrying value of the investment. Under the revised guidance, for recognition and presentation of other-than-temporary impairments the amount of other-than-temporary impairment that is recognized through earnings for debt securities is determined by comparing the present value of the expected cash flows to the amortized cost of the security. The revised guidance also requires that an evaluation be done to determine whether the Company has the intent to sell or is more likely than not required to sell these securities. The discount rate used to determine the credit loss is the expected book yield on the security.

The Company accounts for income taxes under the asset/liability method. Deferred tax assets are recognized for the future consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, as well as operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period indicated by the enactment date. A valuation allowance is established for deferred tax assets when, in the judgment of management, it is more likely than not that such deferred tax assets will not become realizable. The judgment about the level of future taxable income is dependent to a great extent on matters that may, at least in part, be beyond the Company’s control. It is at least reasonably possible that management’s judgment about the need for a valuation allowance for deferred tax assets could change in the near term.

31

Available Information

The Company and Bank maintain an Internet website athttp://www.baltcosavings.com. The Company makes available its Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to such reports filed with the Securities and Exchange Commission (“SEC”) as well as other information related to the Company, free of charge. SEC reports are available on this site as soon as reasonably practicable after electronically filed.

Recent Developments

Terminated Agreement for the Sale of Branches

American Bank and Baltimore County Savings Bank mutually agreed to terminate the agreement entered into on January 12, 2010. Baltimore County Savings Bank entered into a Purchase and Assumption Agreement (the “Agreement”) with American Bank (“American”) under which the Bank would sell four branch offices, located at 6335 Baltimore National Pike, Catonsville, Maryland, 9416 Baltimore National Pike, Ellicott City, Maryland, 4228 Harford Road, Baltimore, Maryland, and 9231 Lakeside Boulevard, Owings Mills, Maryland (collectively, the “Branches”), to American. The agreement was terminated on November 17, 2010.

Repurchase of Series A Preferred Stock

On January 26, 2011 the Company repurchased all $10.8 million of Series A Preferred Stock issued to the U.S. Treasury in December 2008 pursuant to the TARP Capital Purchase Program. BCSB completed the repayment without raising additional capital. The TARP repayment will save the Company $540,000 in annual preferred dividends. As a result of the redemption, the Company must accelerate accretion of the remaining discount on the preferred stock and record a reduction in retained earnings, thereby reducing net income available to common shareholders by approximately $300,000 during the three months ending March 31, 2011. The warrant issued to the U.S, Treasury has not been repurchased and remains outstanding, for further information, see “— Liquidity and Capital Resources.”

Forward-Looking Statements

When used in this Quarterly Report on Form 10-Q, the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties including changes in economic conditions in the Company’s market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Company’s market area, competition and information provided by third-party vendors that could cause actual results to differ materially from historical earnings and those presently anticipated or projected and the risk factors described in Item 1A of the Company’s Annual Report on Form 10-K for the year ended September 30, 2010. The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Comparison of Financial Condition at December 31, 2010 and September 30, 2010

During the three months ended December 31, 2010, assets increased by $3.1 million, or .5%, from $620.6 million at September 30, 2010 to $623.7 million at December 31, 2010. Our cash and cash equivalents increased $5.5 million, or 5.1% from $108.9 million at September 30, 2010 to $114.4 million at December 31, 2010, primarily due to an increase in deposits, principal repayments on loans receivable and maturities of investment securities. During the three months ended December 31, 2010 investment securities decreased by $1.9 million, or 10.4% from $18.4 million at September 30, 2010 to $16.5 million at December 31, 2010. Net loans receivable decreased $2.9 million, or .7%, from $388.0 million at September 30, 2010 to $385.1 million at December 31, 2010. Management’s lending strategy remains focused on commercial real estate, commercial business and home equity lending. Mortgage-backed securities available for sale increased by $2.3 million, or 3.5%, from $66.0 million at September 30, 2010 to $68.3 million at December 31, 2010 resulting primarily from purchases made during the three months ended December 31, 2010. At December 31, 2010, all mortgage-backed securities were classified as available for sale for liquidity purposes.

32

Deposits increased by $4.4 million, or .83%, from $534.4 million at September 30, 2010 to $538.8 million at December 31, 2010. The Bank has been successful in attracting new deposits without increasing the overall cost for such funds.

Stockholders’ equity decreased by $413,000, or .7%, from $61.4 million at September 30, 2010 to $61.0 million at December 31, 2010. This decrease was due primarily to an increase in accumulated other comprehensive loss. Our accumulated other comprehensive loss net of taxes was $775,000 at December 31, 2010, compared to accumulated other comprehensive loss net of taxes of $405,000 at September 30, 2010. At December 31, 2010, we had $2.7 million of gross unrealized losses related to private label collateralized mortgage obligations with an amortized cost of $16.1 million as of that date. These securities contain mortgages with Alt-A characteristics. Gross unrealized losses for these same securities were approximately $2.6 million as of September 30, 2010. We recorded other-than-temporary impairment (“OTTI”) charges of $100,000 on these securities during the year ended September 30, 2010. We do not intend to sell, nor is it more likely than not we will be required to sell these securities before maturity or recovery. If in the future it is determined that future declines in market values or credit losses with respect to these or any other securities are other than temporary, the Company would be required to recognize additional losses in its Consolidate Statement of Operations.

Comparison of Operating Results for the Three Months Ended December 31, 2010 and 2009

Net Income. Net income available to common shareholders decreased by $625,000 or 121.6%, from income of $514,000 for the three months ended December 31, 2009 to a loss of $111,000 for the three months ended December 31, 2010. The decrease was primarily due to decreased net interest income and increases in loan loss provisions. To a lesser extent, earnings were impacted by increases in other income and non-interest expenses.

Net Interest Income. Net interest income decreased by $465,000, or 9.4%, from $4.9 million for the three months ended December 31, 2009 to $4.5 million for the three months ended December 31, 2010. The decrease in net interest income primarily was attributable to the decreased volume and yield on interest earning assets, partially offset by a decline in cost of funds on deposits.

Interest Income. Interest income decreased by $640,000, or 8.6% from $7.4 million for the three months ended December 31, 2009 to $6.8 million for the three months ended December 31, 2010. This was primarily due to decreases in average balances and average yields earned on loans receivable and mortgage backed securities. The decline in loans was primarily due to a decrease of $28.8 million, or 21.4% in single family residential mortgages, from $134.6 million at December 31, 2009 to $105.9 million at December 31, 2010. This product is generally no longer originated to be retained in the Bank’s portfolio. Average balances for mortgage backed securities declined by $24.2 million from $89.4 million during the three months ended December 31, 2009 to $65.2 million during the three months ended December 31, 2010. The decrease was due to normal principal paydowns and the sale of approximately $20.4 million of mortgage-backed securities during the three months ended September 30, 2010. The sale took place to effectively offset the loss from disposing of a problem CMO, which had resulted in cumulative OTTI charges if $600,000.

Interest Expense. Interest expense, which consists of interest on deposits, interest on borrowed money and other interest expense, decreased from $2.5 million for the three months ended December 31, 2009 to $2.3 million for the three months ended December 31, 2010, a decrease of $175,000 or 6.9%. Interest on deposits decreased $176,000, or 7.4%, from $2.4 million for the three months ended December 31, 2009 to $2.2 million for the three months ended December 31, 2010. This decrease was due to the decrease in the average cost of deposits of 28 basis points from 1.90% for the three months ended December 31, 2009 to 1.62% for the three months ended December 31, 2010. This was partially offset by a 8.3% increase in the average balance of deposits of $41.7 million from $499.3 million for the three months ended December 31, 2009 to $541.0 million for the three months ended December 31, 2010. Other interest expense, which consists primarily of the interest on the Junior Subordinated Debentures remained relatively stable at $155,000 for the three months ended December 31, 2010 and $154,000 for the three months ended December 31, 2009. The rates on the Junior Subordinated Debentures are based on LIBOR and adjust quarterly.

33

Average Balance Sheet. The following table sets forth certain information relating to the Company’s average balance sheet and reflects the average yield on assets and cost of liabilities for the periods indicated and the yields earned and rates paid. Such yields and costs are derived by dividing income or expense by the average daily balance of assets or liabilities, respectively, for the three month periods ended December 31, 2010 and 2009. Total average assets are computed using month-end balances.

The table also presents information for the periods indicated with respect to the differences between the average yield earned on interest-earning assets and average rate paid on interest-bearing liabilities, or “interest rate spread,” which banks have traditionally used as an indicator of profitability. Another indicator of net interest income is “net interest margin,” which is net interest income divided by the average balance of interest-earning assets.

	For the Three Months Ended December 31,
	2010							2009
	Average Balance		Interest		Average Rate			Average Balance		Interest		Average Rate
	(Dollars in thousands)
Interest-earning assets:
Loans receivable, net	$	387,691	$	5,932		6.12	%	$	400,751	$	6,237		6.23	%
Mortgage-backed securities		65,162		726		4.46			89,390		1,171		5.24
FHLB stock and Investment securities		14,172		79		2.23			1,485		1		.27
Other interest-earning assets		115,599		68		.24			46,817		36		.31
Total Interest-earning assets		582,624		6,805		4.67			538,443		7,445		5.53
Bank Owned Life Insurance		15,118							15,057
Noninterest-earning assets		26,779							25,615
Total assets	$	624,521						$	579,115
Interest-bearing liabilities:
Deposits	$	541,050	$	2,191		1.62	%	$	499,308	$	2,367		1.90	%
Junior Subordinated Debentures		17,011		155		3.64			17,011		154		3.62
Other liabilities		1,033		—		—			955		—		—
Total interest-bearing liabilities		559,094		2,346		1.68			517,274		2,521		1.95
Noninterest-bearing liabilities		3,827							1,808
Total liabilities		562,921							519,082
Stockholders’ Equity		61,600							60,033
Total liabilities and stockholders’ equity	$	624,521						$	579,115
Net interest income			$	4,459						$	4,924
Interest rate spread						2.99	%						3.58	%
Net interest margin						3.06	%						3.66	%
Ratio average interest-earning assets/interest-bearing liabilities						104.21	%						104.09	%

34

Rate/Volume Analysis.The table below sets forth certain information regarding changes in interest income and interest expense for the periods indicated. For each category of interest-earning asset and interest-bearing liability, information is provided on changes attributable to: (i) changes in volume (changes in volume multiplied by old rate); (ii) changes in rates (change in rate multiplied by old volume); and (iii) changes in rate/volume (changes in rate multiplied by the changes in volume).

	For Three Months Ended December 31,
	2010                         Vs.                        2009
	Increase (Decrease) Due to
	Volume			Rate			Rate/Volume			Total
	(In Thousands)
Interest income:
Loans receivable, net	$	(199	)	$	(110	)	$	4		$	(305	)
Mortgage-backed securities		(314	)		(179	)		48			(445	)
Investment securities		9			7			62			78
Other interest-earning assets		55			(9	)		(14	)		32
Total interest-earning assets		(449	)		(291	)		100			(640	)
Interest expense:
Deposits		198			(345	)		(29	)		(176	)
Junior Subordinated Debentures		—			1			—			1
Total interest-bearing liabilities		198			(344	)		(29	)		(175	)
Change in net interest income	$	(647	)	$	53		$	129		$	(465	)

Provision for Loan Losses. We charge or credit to income provisions for loan losses to maintain the total allowance for loan losses at a level we consider adequate to provide losses inherent in the loan portfolio as of the balance sheet date. In determining the provision, we consider a number of factors such as existing loan levels, prior loss experience, current economic conditions and the probability of these conditions affecting existing loans. During the three months ended December 31, 2010 we established additional provisions for losses on loans of $800,000, as compared to a provision of $300,000 for the three months ended December 31, 2009. The increase in loss provisions is directly related to one borrower relationship added to nonperforming assets during the three months ended December 31, 2010. Outstanding principal balances for these loans total approximately $1.5 million as of December 31, 2010 and consist of twenty investor residential rental properties located in Baltimore City. Recent analysis of market values for these properties indicate most of them will likely result in loss to the Company. As a result, loan loss provisions were increased during the three months ended December 31, 2010 to address these problem loans. In addition charge-offs for the three months ended December 31, 2010 were $286,000 as compared to $41,000 for the three months ended December 31, 2009. In establishing such provisions, we considered an analysis of the risk inherent in the loan portfolio. For additional information see “Asset Quality.”

Other Income.Other income increased $84,000, or 12.0%, from $700,000 for the three months ended December 31, 2009 to $784,000 for the three months ended December 31, 2010. The increase in other income for the three months ended December 31, 2010 was attributable to increases in gains on loans sold and commissions from investment services.

Noninterest Expenses.Total non-interest expenses increased by $159,000, or 3.7%, from $4.3 million for the three months ended December 31, 2009 to $4.5 million for the three months ended December 31, 2010. This was primarily due to an increase of $73,000, or 3.1% in salaries and related expenses from $2.3 million for the three months ended December 31, 2009, to $2.4 million for the three months ended December 31, 2010. This increase related to additional personnel and benefit costs. Advertising expense increased by $37,000, or 38.9% from $95,000 for the three months ended December 31, 2009 to $132,000 for the three months ended December 31, 2010. This increase was primarily related to expanded marketing efforts associated with the investment services division. Other expenses also increased by $94,000, or 120.5%, from $78,000 for the three months ended December 31, 2009 to $172,000 for the three months ended December 31, 2010. This increase was primarily due to additional costs associated with problem loans and foreclosures. These increases were partially offset by a decrease in professional fees of $113,000, or 40.4% from $280,000 for the three months ended December 31, 2009 to $167,000 for the three months ended December 31, 2010. The decrease in professional fees was primarily due to legal services provided during the three months ended December 31, 2009 related to the sale of certain branch offices, which transaction was subsequently terminated. For further information see “Recent Developments.”

Income Taxes. Our income tax (benefit) expense was $(57,000) and $358,000 for the three months ended December 31, 2010 and 2009, respectively. The change in income taxes for the three months ended December 31, 2010 as compared to the same period in the prior year was primarily due to decreased income. Our effective tax rate is impacted by income received from Bank Owned Life Insurance, which is not subject to income taxes.

35

Commitments, Contingencies and Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk including commitments to extend credit under existing lines of credit and commitments to sell loans. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

Off-balance sheet financial instruments whose contract amounts represent credit and interest rate risk are summarized as follows:

	At December 31 2010		At September 30, 2010
	(In thousands)
Commitments to originate new loans	$	1,717	$	3,657
Unfunded commitments to extend credit under existing equity line and commercial lines of credit		33,629		35,936
Commercial letters of credit		607		853

Commitments to originate new loans or to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Loan commitments generally expire within 30 to 45 days. Most equity line commitments for the unfunded portion of equity lines are for a term of 20 years, and commercial lines of credit are generally renewable on an annual basis. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the borrower.

Loans Receivable

Loans receivable at December 31, 2010 and September 30, 2010 consist of the following:

(in thousands)	December 31, 2010			September 30, 2010
Single-family residential mortgages	$	105,855		$	117,186
Single-family rental property loans		71,173			70,662
Commercial real estate loans		141,697			136,573
Construction loans		28,045			23,800
Commercial loans secured		860			880
Commercial loans unsecured		75			78
Commercial lease loans		959			1,225
Commercial lines of credit		8,662			7,986
Automobile loans		2,024			2,544
Home equity lines of credit		34,501			33,840
Other consumer loans		2,184			2,015
		396,035			396,789
Less - undisbursed portion of loans in process		(3,607	)		(2,042	)
- unearned interest		(11	)		(17	)
- deferred loan origination fees and costs		(124	)		(97	)
- allowance for loans losses		(7,170	)		(6,634	)
	$	385,123		$	387,999

36

Asset Quality

At December 31, 2010, we had $13.2 million in non-performing assets, consisting of nonaccrual loans and repossessed assets representing 2.11% of total assets. At September 30, 2010 non-performing assets were $12.8 million or 2.06% of assets. Our net (charge-offs) recoveries for the three months ended December 31, 2010 and December 31, 2009 were $(264,000) and $1,000, respectively. Our allowance for loan losses was $7.2 million at December 31, 2010 compared to $6.6 million at September 30, 2010.

The following table presents an analysis of the Company’s non-performing assets:

	At December 31, 2010			At September 30, 2010
	(In thousands)
Nonperforming loans (1):
Nonaccrual loans:
Single family residential	$	446		$	656
Single family rental property		1,557			1,664
Multi-family residential		—			—
Commercial real estate		6,767			6,002
Construction		3,813			3,933
Commercial leases		138			240
Commercial loans secured		267			267
Land		—			—
Consumer Loans		—			23
Total nonaccrual loans		12,988			12,785
Loans 90 days past due and accruing		—			—
Restructured loans		—			—
Total nonperforming loans		12,988			12,785
Other nonperforming assets		186			—
Total nonperforming assets	$	13,174		$	12,785
Nonperforming loans to loans receivable		3.36	%		3.29	%
Nonperforming assets as a percentage of loans, foreclosed real estate and repossessed assets		3.31	%		3.21	%
Nonperforming assets to total assets		2.11	%		2.06	%
Loans modified in Troubled Debt Restructuring	$	3,865		$	4,007

(1) Nonperforming status denotes loans on which, in the opinion of management, the collection of additional interest is questionable. Also included in this category at December 31, 2010 and September 30, 2010 are $3.2 million and $3.4 million in Troubled Debt Restructurings (“TDRs”), respectively. At December 31, 2010 and September 30, 2010, TDRs totaling $3.2 million were not delinquent. Reporting guidance requires disclosure of these loans as nonperforming if they have not been current for at least six consecutive months.

37

The following table sets forth an analysis of the Company’s allowance for loan losses for the periods indicated.

	For the Three months Ended December 31,
	2010			2009
	(Dollars in thousands)
Balance at beginning of period	$	6,634		$	3,927
Loans charged-off:
Real estate mortgages:
Single-family residential		(73	)		—
Multi-family residential		—			—
Commercial		(168	)
Construction		(19	)		—
Commercial Leases		—			(15	)
Consumer		(26	)		(26	)
Total charge-offs		(286	)		(41	)
Recoveries
Real estate mortgage:
Single-family residential		—			—
Multi-family residential		—			—
Commercial		—			—
Construction		—			—
Commercial loans secured		—			—
Consumer		22			42
Total recoveries		22			42
Net loans (charged-off) recovered		(264	)		1
Provision for loan losses		800			300
Balance at end of period	$	7,170		$	4,228
Ratio of net (charge-offs) recoveries to average loans outstanding during the period		.07	%		.00	%

Regulations require that we classify assets on a regular basis. There are three classifications for problem assets: substandard, doubtful and loss. We regularly review our assets to determine whether any assets require classification or re-classification. At December 31, 2010, the Company had $28.2 million in classified assets, consisting of $14.6 million in substandard and loss loans, $13.4 million in substandard CMO’s, and $186,000 in foreclosed property. At September 30, 2010, the Company had $27.7 million in classified assets consisting of $13.4 million in substandard and loss loans, $14.3 million in substandard CMO’s and $0 in foreclosed property or other real estate owned.

In addition to regulatory classifications, we also classify as “special mention” assets that are currently performing in accordance with their contractual terms but may exhibit some form of credit weakness and may become classified or non-performing assets in the future. At December 31, 2010, we have identified approximately $11.1 million in assets classified as special mention. At September 30, 2010, $10.6 million in assets were classified as special mention.

The Bank’s methodology for establishing the allowance for loan losses takes into consideration probable losses that have been identified in connection with specific assets as well as losses that have not been identified but are expected to have occurred. Management conducts regular reviews of the Banks’ assets and evaluates the need to establish allowances on the basis of these reviews. Allowances are established by management and reviewed by the Board of Directors on a quarterly basis based on an assessment of risk in the Bank’s assets taking into consideration the composition and quality of the portfolio, delinquency trends, current charge-off and loss experience, loan concentrations, the state of the real estate market, regulatory reviews conducted in the regulatory examination process and economic conditions generally. Additional provisions for losses on loans are made in order to bring the allowance to a level deemed adequate. Specific reserves will be provided for individual assets, or portions of assets, when ultimate collection is considered improbable by management based on the current payment status of the assets and the fair value of the collateral. As previously discussed, the increase in the allowance for loan losses during the three months ended December 31, 2010 relates primarily to one borrower relationship added to nonperforming assets during the period. For additional information see “Provision for Loan Losses”.

38

Liquidity and Capital Resources

At December 31, 2010, the Bank exceeded all regulatory minimum capital requirements. For information comparing the Bank’s capital levels to the regulatory requirements, see Note 9 of the Notes to Consolidated Financial Statements.

The Company’s primary sources of funds are deposits and proceeds from maturing investment securities and mortgage-backed securities and principal and interest payments on loans. While maturities and scheduled amortization of mortgage-backed securities and loans are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions, competition and other factors.

The primary investing activities of the Company are the origination of loans and the purchase of investment securities and mortgage-backed securities. During the three months ended December 31, 2010 and 2009, the Company had $22.5 million and $18.3 million, respectively, of gross loan originations. During the three months ended December 31, 2010, the Company purchased $9.5 million in investment or mortgage-backed securities. During the three months ended December 31, 2009 the Company did not purchase any investment or mortgage-backed securities. The primary financing activity of the Company is the attraction of savings deposits.

The Bank is required to maintain adequate levels of liquid assets as defined by OTS regulations. The Bank’s average daily liquidity ratio for the month of December was approximately 37.0%. Management seeks to maintain a relatively high level of liquidity in order to retain flexibility in terms of investment opportunities and deposit pricing. Because liquid assets generally provide for lower rates of return, the Bank’s relatively high liquidity will, to a certain extent, result in lower rates of return on assets.

The Company’s most liquid assets are cash, interest-bearing deposits in other banks and federal funds sold, which are short-term, highly liquid investments with original maturities of less than three months that are readily convertible to known amounts of cash. The levels of these assets are dependent on the Company’s operating, financing and investing activities during any given period. At December 31, 2010, cash, interest-bearing deposits in other banks and federal funds sold were $4.8 million, $12.4 million and $97.1 million, respectively.

The Company has other sources of liquidity if there is a need for funds. The Bank has the ability to obtain advances from the FHLB of Atlanta in excess of $155.0 million as of December 31, 2010. In addition, securities in the available for sale portfolio provide liquidity and the Company has the immediately liquid resources of cash, cash due from banks and federal funds sold if needed.

We anticipate that we will have sufficient funds available to meet our current commitments. Certificates of deposit which are scheduled to mature in less than one year at December 31, 2010 totaled $123.9 million. Based on past experience, management believes that a significant portion of such deposits will remain with Baltimore County Savings Bank. Baltimore County Savings Bank is a party to financial instruments with off-balance-sheet risk made in the normal course of business to meet the financing needs of its customers. These financial instruments are standby letters of credit, lines of credit and commitments to fund mortgage loans and involve to varying degrees elements of credit risk in excess of the amount recognized in the statement of financial position. The contract amounts of those instruments express the extent of involvement Baltimore County Savings Bank has in this class of financial instruments and represents Baltimore County Savings Bank’s exposure to credit loss from nonperformance by the other party. Baltimore County Savings Bank generally requires collateral or other security to support financial instruments with off-balance-sheet credit risk. At December 31, 2010, Baltimore County Savings Bank had commitments under standby letters of credit, lines of credit and commitments to originate loans of $607,000, $33.6 million and $1.7 million, respectively.

In December 2002, BCSB Bankcorp issued $12,887,000 of junior subordinated debentures to BCSB Bankcorp Capital Trust I, a Delaware business trust, of which BCSB Bancorp now owns all of the common equity. The debentures carry a rate of 3.65% over the three month LIBOR rate, and reset quarterly. The rate was 3.9% at December 31, 2010. The debentures are the sole asset of BCSB Bankcorp Capital Trust I. BCSB Bankcorp Capital Trust I issued $12,500,000 of mandatory redeemable preferred securities to investors. BCSB Bancorp’s obligation under the debentures and related documents, taken together, constitute a full and unconditional guarantee by BCSB Bancorp of BCSB Bankcorp Capital Trust I obligations under the preferred securities. The Company used a portion of the net proceeds that it retained from the 2009 completed stock offering to redeem $6.0 million of the $12.5 million in outstanding trust preferred securities issued by BCSB Bankcorp Capital Trust I.

In September 2003, BCSB Bankcorp issued $10,310,000 of junior subordinated debentures to BCSB Bankcorp Capital Trust II, a Delaware business trust, of which BCSB Bancorp now owns all of the common equity. The debentures carry a rate of 3.00% over the three

39

month LIBOR rate, and reset quarterly. The rate was 3.29% at December 31, 2010. The debentures are the sole asset of BCSB Bankcorp Capital Trust II. BCSB Bankcorp Capital Trust II issued $10,000,000 of mandatory redeemable preferred securities to investors. BCSB Bancorp’s obligation under the debentures and related documents, taken together, constitute a full and unconditional guarantee by BCSB Bancorp of BCSB Bankcorp Capital Trust II obligations under the preferred securities.

Pursuant to these trust preferred securities, the Company, must make quarterly interest payments, which totaled $621,000 during the year ended September 30, 2010 and $155,000 during the three months ended December 31, 2010.

Pursuant to the U.S. Treasury’s Capital Repurchase Progam the Company issued to the U.S. Treasury (i) 10,800 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A, liquidation preference $1,000 per share (“Series A preferred stock”), and (ii) a warrant to purchase 183,465 shares of the Company’s common stock, par value $0.01 per share, for an aggregate purchase price of $10,800,000 in cash. The Series A preferred stock qualified as Tier 1 capital and pays cumulative dividends at a rate of 5% per annum until February 15, 2014.

The warrant is exercisable at $8.83 per share at any time on or before December 23, 2018. The number of shares of common stock issuable upon exercise of the warrant and the exercise price per share will be adjusted if specific events occur.

The Series A preferred stock and the warrants were issued in a transaction exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended. Neither the Series A preferred stock nor the warrants will be subject to any contractual restrictions on transfer. On January 26, 2011 the Company repurchased all $10.8 million of Series A Preferred Stock issued to the U.S. Treasury in December 2008 pursuant to the TARP Capital Purchase Program. BCSB completed the repayment without raising additional capital. The TARP repayment will save the Company $540,000 in annual preferred dividends. As a result of the redemption, the Company must accelerate accretion of the remaining discount on the preferred stock and record a reduction in retained earnings, thereby reducing net income available to common shareholders by approximately $300,000 during the three months ending March 31, 2011. The warrant issued to the U.S, Treasury has not been repurchased and remains outstanding.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Item 3 is not necessary as the registrant is a smaller reporting company.

Item 4. Controls and Procedures

As of the end of the period covered by this report, management of the Company carried out an evaluation, under the supervision and with the participation of the Company’s principal executive officer and principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures as that term is defined in Rule 13a15(e). Based on this evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures are effective in ensuring that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

It should be noted that the design of the Company’s disclosure controls and procedures is based in part upon certain reasonable assumptions about the likelihood of future events, and there can be no reasonable assurance that any design of disclosure controls and procedures will succeed in achieving its stated goals under all potential future conditions, regardless of how remote, but the Company’s principal executive and financial officers have concluded that the Company’s disclosure controls and procedures are, in fact, effective at a reasonable assurance level.

There have been no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Securities and Exchange Commission Rule 13a-15 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

40

PART II.OTHER INFORMATION

Item 1. Legal Proceedings

For information regarding the Company’s legal proceedings see “Legal Proceedings,” in the Company’s Form 10-K for the fiscal year ended September 30, 2010 filed with the Securities and Exchange Commission on December 23, 2010. As of December 31, 2010, the legal proceedings of the Company have not changed materially from those reported in the Form 10-K.

Item 1A. Risk Factors

For information regarding the Company’s risk factors see “Risk Factors,” in the Company’s Form 10-K for the fiscal year ended September 30, 2010 filed with the Securities and Exchange Commission on December 23, 2010. As of December 31, 2010, the risk factors of the Company have not changed materially from those reported in the Form 10-K

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a) None

(b) None

(c) None

Item 3. Defaults Upon Senior Securities

None

Item 4. [Removed and Reserved]

N/A

Item 5. Other Information

None

41

Item 6. Exhibits

The following exhibits are filed herewith:

Exhibit Number	Title
3.1	Articles of Incorporation of BCSB Bancorp, Inc. (1)
3.2	Amended and Restated Bylaws of BCSB Bancorp, Inc. (2)
4.1	Form of Common Stock Certificate of BCSB Bancorp, Inc. (3)
4.2	Articles Supplementary establishing Fixed Rate Cumulative Perpetual Preferred Stock, Series A, of BCSB Bancorp, Inc. (4)
4.3	Form of stock certificate for Fixed Rate Cumulative Perpetual Preferred Stock, Series A (3)
4.4	Warrant to Purchase 183,465 Shares of Common Stock of BCSB Bancorp, Inc. (4)
4.5	Indenture between BCSB Bankcorp, Inc. and Wells Fargo, N.A. dated June 30, 2002 (5)
4.6	Form of Floating Rate Junior Subordinated Deferrable Interest Debenture (Exhibit A to Exhibit 4.5) (5)
4.7	Indenture between BCSB Bankcorp, Inc. and Wells Fargo, N.A. dated September 30, 2003 (5)
4.8	Form of Junior Subordinated Debt Securities (Exhibit A to Exhibit 4.7) (5)
10.1	Mutual Termination Agreement, dated November 17, 2010 by and between Baltimore County Savings Bank, F.S.B. and American Bank (6)
31.1	Rule 13a-14(a) Certification of Chief Executive Officer
31.2	Rule 13a-14(a) Certification of Chief Financial Officer
32	Section 1350 Certifications

(1) Incorporated herein by reference from the Company’s Registration Statement on Form S-1 (File No. 333-148745).

(2) Incorporated herein by reference from the Company’s Current Report on Form 8-K filed on March 25, 2009 (File No. 0-53163).

(3) Incorporated herein by reference from the Company’s Registration Statement on Form S-1 (File No. 333-148745).

(4) Incorporated herein by reference from the Company’s Current Report on Form 8-K filed on December 23, 2008 (File No. 0-53163).

(5) Incorporated herein by reference from BCSB Bankcorp, Inc.’s Annual Report on Form 10-K for the year ended September 30, 2003 (File No. 0-24589).

(6) Incorporated herein by reference from the Company’s Current Report on Form 8-K filed on November 22, 2010 (File No. 0-53163)

42

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	BCSB BANCORP, INC.
Date: February 14, 2011	/s/ Joseph J. Bouffard
	Joseph J. Bouffard
	President and Chief Executive Officer (Principal Executive Officer)
Date: February 14, 2011	/s/ Anthony R. Cole
	Anthony R. Cole
	Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)

43