At present, we have no full-time employees. Our officers and directors are part-time employees and each will devote about 10 hours or 25% of their time per week to our operation. Our officers and directors do not have employment agreements with us. We presently do not have pension, health, annuity, insurance, stock options, profit sharing or similar benefit plans; however, we may adopt plans in the future. There are presently no personal benefits available to our officers and directors. Our officers and directors will handle our administrative duties. As of today, we have not looked for or talked to any geologists or engineers who will perform work for us in the future. We do not intend to do so until we complete this offering.
We are currently examining properties in China for possible exploration activities. As of the date of this prospectus we have not entered into negotiations or any agreements with anyone to acquire any additional properties.
This section of the prospectus includes a number of forward- looking statements that reflect our current views with respect to future events and financial performance. Forward-looking statements are often identified by words like: believe, expect, estimate, anticipate, intend, project and similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements, which apply only as of the date of this prospectus. These forward-looking states are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or out predictions.
We are a start-up, exploration stage corporation and have not yet generated or realized any revenues from our business operations.
Our auditors have issued a going concern opinion. This means that there is substantial doubt that we can continue as an on-going business for the next twelve months unless we obtain additional capital to pay our bills. This is because we have not generated any revenues and no revenues are anticipated until we begin removing and selling minerals. Accordingly, we must raise cash from sources other than the sale of minerals found on the property. Our only other source for cash at this time is investment by others in our complete private placement. The cash we raised will allow us to stay in business for at least one year. Our success or failure will be determined by what we find under the ground.
To meet our need for cash we raised money from our private placement. If we find mineralized material and it is economically feasible to remove the mineralized material, we will attempt to raise additional money through a subsequent private placement, public offering or through loans. If we do not have enough money to complete our exploration of the property, we will have to find alternative sources, like a second public offering, a private placement of securities, or loans from our officers or others.
Our officers and directors are unwilling to make any commitment to loan us any money at this time. At the present time, we have not made any arrangements to raise additional cash. If we need additional cash and can't raise it, we will either have to suspend activities until we do raise the cash, or cease activities entirely. Other than as described in this paragraph, we have no other financing plans.
We do not own any interest in any property, but merely have the right to conduct exploration activities on one property. Even if we complete our current exploration program and it is successful in identifying a mineral deposit, we will have to spend substantial funds on further drilling and engineering studies before we will know if we have a commercially viable mineral deposit, a reserve.
We will be conducting research in the form of exploration of the property. Our exploration program is explained in as much detail as possible in the business section of this prospectus. We are not going to buy or sell any plant or significant equipment during the next twelve months. We will not buy any equipment until have located a reserve and we have determined it is economical to extract the minerals from the land.
We do not intend to interest other companies in the property if we find mineralized materials. We intend to try to develop the reserves ourselves.
If we are unable to complete any phase of exploration because we don' t have enough money, we will cease activities until we raise more money. If we can't or don't raise more money, we will cease activities. If we cease activities, we don't know what we will do and we don't have any plans to do anything.
We do not intend to hire additional employees at this time. All of the work on the property will be conduct by unaffiliated independent contractors that we will hire. The independent contractors will be responsible for surveying, geology, engineering, exploration, and excavation. The geologists will evaluate the information derived from the exploration and excavation and the engineers will advise us on the economic feasibility of removing the mineralized material.
Our Proposed Exploration Program
We will be prospecting for gold with the goal of identifying mineralized material. Mineralized material is a mineralized body which has been delineated by appropriate spaced drilling or underground sampling to support sufficient tonnage and average grade of metals to justify removal.
We intend to employ a systematic exploration program utilizing surface geochemistry, radiometric surveys and geologic mapping is proposed. Any anomalies of interest may be further investigated by trenching. Targets identified, and considered significant enough to further explore, would be tested by an appropriate spaced drilling program.
At present, the property should be considered undeveloped raw land. Work to date has only included the staking of four contiguous lode claims and the required filing with both county and federal agencies.
The following is our plan and milestones for exploration:
- 20 -
The exploration work on this property should be conducted in two phases, with advancement to the second phase only upon successful completion of the first.
PHASE 1
1. Stake an additional 20 claims, adjoining to the north of the existing claims (in a 2 x 10 matrix); according to BLM records, this ground is unclaimed at present.
2. If possible, obtain the data collected during previous exploration campaigns if any, from their respective operators. Establish the provenance of this data, verify it, and if suitable, digitize and transfer all available exploration data onto a base map.
3. Carry out lithologic, structural, and alteration mapping, with particular focus on the Eocene rhyolite dike and the adjacent Palaeozoic rocks.
4. Carry out geochemical soil and rock-chip sampling. Analyses should include gold, its pathfinder elements (As, Sb, Hg, Tl), and elements associated with oilfield/basin brines (i.e., B, Br, F, I, Pb, Zn, V).
5. Conduct a CSAMT (Controlled Source Audio-frequency Magneto Tellurics ) geophysical survey along profiles across the entire property, and if possible, on the newly staked claims.
6. Review results of Phase 1 work, and, if warranted, select and prioritize targets for drilling.
Contingent on a review of the results of Phase 1 and approval by an independent qualified person, the project should continue to Phase 2.
PHASE 2
1. Drill the targets identified by the Phase 1 work.
2. Sample and assay all drill core or cuttings obtained from altered rocks.
3. Review results of Phase 2 work, and, where warranted, select targets for further drilling.
Cost Estimates
Estimated Budget
PHASE 1
Additional claim staking and recording | $ | 5,000 | |
Digitizing data and transfer to base maps | $ | 5,000 | |
Lithologic and structural mapping, sampling | $ | 5,000 | |
Geochemical soil and rock chip survey, and analyses | $ | 10,000 | |
Geophysical survey (CSAMT) | $ | 20,000 | |
Independent consultants, supervision, and reports | $ | 5,000 | |
| Total Phase 1 | $ | 50,000 | |
- 21 -
PHASE 2
Core or Reverse Circulation drilling (3000 ft) | $ | 60,000 | �� |
Sampling and assays | $ | 10,000 | |
Independent consultants, supervision, and reports | $ | 20,000 | |
Contingencies | $ | 20,000 | |
| Total Phase 2 | $ | 110,000 | |
We estimate that Phase 1 will take approximately six months and Phase 2 will take approximately eight months.
We intend to initiate Phase 1 in March 2007.
Limited Operating History; Need for Additional Capital
There is no historical financial information about us upon which to base an evaluation of our performance. We are an exploration stage corporation and have not generated any revenues from operations. We cannot guarantee we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources, possible delays in the exploration of our properties, and possible cost overruns due to price and cost increases in services.
To become profitable and competitive, we must conduct research and exploration of our properties before we start production of any minerals we may find. We are seeking equity financing to provide for the capital required to implement our research and exploration phases.
We have no assurance that future financing will be available to us on acceptable terms. If financing is not available on satisfactory terms, we may be unable to continue, develop or expand our operations. Equity financing could result in additional dilution to existing shareholders.
Results of Operations
From Inception on August 31, 2006 to November 30, 2006
We entered into an option agreement to purchase the New Dawn property comprised of four twenty acre mining claims.
We raised $271,890 in a private placement pursuant to Regulation S of the Securities Act of 1933.
Since inception, we have used the proceeds from the private placement to fund our operations.
Liquidity and Capital Resources
As of the date of this prospectus, we have yet to generate any revenues from our business operations.
- 22 -
We issued 6,906,300 shares of common stock pursuant to the exemption from registration contained in Regulation S of the Securities Act of 1933. This was accounted for as a purchase of shares of common stock.
As of November 30, 2006, our total assets were $216,150 and our total liabilities were $5,000.
MANAGEMENT
Officers and Directors
Our directors serve until their successor is elected and qualified. Our officers are elected by the board of directors to a term of one (1) year and serves until their successor is duly elected and qualified, or until they are removed from office. The board of directors has no nominating, auditing or compensation committees.
The name, address, age and position of our present officers and directors are set forth below:
Name and Address
| Age
| Position(s)
|
| | |
Chester Shynkaryk | 62 | chairman of the board of directors |
4690 - 55B Street | | |
Delta, British Columbia | | |
Canada V4K 3B7 | | |
| | |
George Heard | 56 | president, principal executive officer, and a member |
#308 - 837 West Hastings Street | | of the board of directors |
Vancouver, British Columbia | | |
Canada V6C 3N6 | | |
| | |
Jianxing Qian | 50 | secretary, treasurer, principal financial officer, |
850 - 789 West Pender Street | | principal accounting officer, and a member of the |
Vancouver, British Columbia | | board of directors |
Canada V6C 1H2 | | |
| | |
The persons named above have held their offices/positions since inception of our company and are expected to hold their offices/positions until the next annual meeting of our stockholders.
Background of Officers and Directors
Since August 31, 2006, Chester Shynkaryk been the chairman of our board of directors. Since March 1996, Mr. Shynkaryk has been president and a member of the board of directors of Vision Coatings Group Limited (TSXV:VSC), formerly Nu-Vision Resource Corp. (TSXV: NVC), formerly Visionary Mining Corp. (TSXV:VIN). Vision Coatings Group no longer is traded on the TSXV since July 2005 when it failed to file financials statements required by the TSXV. Vision Coatings Group is located in Vancouver, British Columbia and was engaged in the business of manufacturing industrial coatings. Since June 2002, Mr. Shynkaryk has been a director of Global Minerals Ltd. (TSXV:CTG) located in Vancouver, British Columbia. Global Minerals Ltd. is engaged in the business of mineral
- 23 -
exploration. Since November 1985, Mr. Shynkaryk has been a director of Golden Queen Mining Ltd. (TSX:GQM) located in Vancouver, British Columbia. Golden Queen Mining Ltd. is engaged in the business of mineral exploration. From November 1985 to December 1995 Mr. Shynkaryk was president of Golden Queen Mining Ltd.
Since August 31, 2006, George Heard has been our president, principal executive officer, and a member of our board of directors. Since January 1995, Mr Heard has been president, chief executive officer and a director of Global Minerals Inc. (TSXV:CTG) engaged in mineral exploration located in Vancouver, British Columbia. Global Minerals Inc. is engaged in the business acquition, exploration and development of mineral properties. Since November 2001, Mr. Heard has been a director of Forum Uranium Corp. (TSXV:FDC) located in Vancouver, British Columbia. Forum Uranium Corp. is engaged in the business of acquisition, exploration and development of uranium projects. Since April 2005, Mr. Heard has been president, chief executive officer, and a director of Global Uranium Corporation (TSXV:GU) an uranium exploration and development company located in Vancouver, British Columbia. Mr. Heard holds an MBA from the University of Hawaii (1988) and a Bachelor of Science degree in Mining Engineering from the Monta na School of Mines (1975). Mr. Heard has been a Registered Professional Engineer since 1990.
Since August 31, 2006, Jianxing Qian has been our secretary, treasurer, principal financial officer, principal accounting officer, and a member of our board of directors. Since January 2005 Mr. Qian has been president of Yongfu International Consultings Ltd., located in Vancouver, British Columbia. Yongfu International Consultants Ltd. is engaged in the business of financial consulting. From November, 1990 to July 2005, Mr. Qian was an accountant with Moen & Company LLP located in Vancouver, British Columbia.
Audit Committee Financial Expert
We do not have an audit committee financial expert. We do not have an audit committee financial expert because we believe the cost related to retaining a financial expert at this time is prohibitive. Further, because we are only beginning our commercial operations, at the present time, we believe the services of a financial expert are not warranted.
Conflicts of Interest
At the present time, we do not foresee a direct conflict of interest. The only conflict that we foresee is that all of our officers and directors devote time to projects that do not involve us. In the event that our officers and directors cease devoting time to our operations, they have agreed to resign officers and directors.
EXECUTIVE COMPENSATION
The following table sets forth the compensation paid by us for the last three fiscal years ending November for each of our officers. This information includes the dollar value of base salaries, bonus awards and number of stock options granted, and certain other compensation, if any. The compensation discussed addresses all compensation awarded to, earned by, or paid or named executive officers.
- 24 -
EXECUTIVE OFFICER COMPENSATION TABLE
| | | | | | Non- | Nonqualified | | |
| | | | | | Equity | Deferred | All | |
Name | | | | | | Incentive | Compensa- | Other | |
and | | | | Stock | Option | Plan | tion | Compen- | |
Principal | | Salary | Bonus | Awards | Awards | Compensation | Earnings | sation | Total |
Position | Year | (US$) | (US$) | (US$) | (US$) | (US$) | (US$) | (US$) | (US$) |
(a)
| (b)
| (c)
| (d)
| (e)
| (f)
| (g)
| (h)
| (i)
| (j)
|
| | | | | | | | | |
George Heard | 2006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
President | 2005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| | | | | | | | | |
Jianxing Qian | 2006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Secretary and | 2005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Treasurer | 2004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| | | | | | | | | |
We do not anticipate paying any salaries in 2007. We do not anticipate paying salaries until we have a defined ore body and begin extracting minerals from the ground.
Compensation of Directors
The members of our board of directors are not compensated for their services as directors. The board has not implemented a plan to award options to any directors. There are no contractual arrangements with any member of the board of directors. We have no director's service contracts.
DIRECTOR'S COMPENSATION TABLE
| Fees | | | | | | |
| Earned | | | | Nonqualified | | |
| or | | | Non-Equity | Deferred | | |
| Paid in | Stock | Option | Incentive Plan | Compensation | All Other | |
| Cash | Awards | Awards | Compensation | Earnings | Compensation | Total |
Name | (US$) | (US$) | (US$) | (US$) | (US$) | (US$) | (US$) |
(a)
| (b)
| (c)
| (d)
| (e)
| (f)
| (g)
| (h)
|
| | | | | | | |
Chester Shynkaryk | 2006 | 0 | 0 | 0 | 0 | 0 | 0 |
| | | | | | | |
George Heard | 2006 | 0 | 0 | 0 | 0 | 0 | 0 |
| | | | | | | |
Jianxing Qian | 2006 | 0 | 0 | 0 | 0 | 0 | 0 |
Option/SAR Grants
There are no stock option, retirement, pension, or profit sharing plans for the benefit of our officers and directors.
- 25 -
Long-Term Incentive Plan Awards
We do not have any long-term incentive plans.
Indemnification
Under our Articles of Incorporation and Bylaws of the corporation, we may indemnify an officer or director who is made a party to any proceeding, including a law suit, because of his position, if he acted in good faith and in a manner he reasonably believed to be in our best interest. We may advance expenses incurred in defending a proceeding. To the extent that the officer or director is successful on the merits in a proceeding as to which he is to be indemnified, we must indemnify him against all expenses incurred, including attorney's fees. With respect to a derivative action, indemnity may be made only for expenses actually and reasonably incurred in defending the proceeding, and if the officer or director is judged liable, only by a court order. The indemnification is intended to be to the fullest extent permitted by the laws of the State of Nevada.
Regarding indemnification for liabilities arising under the Securities Act of 1933, which may be permitted to directors or officers under Nevada law, we are informed that, in the opinion of the Securities and Exchange Commission, indemnification is against public policy, as expressed in the Act and is, therefore, unenforceable.
PRINCIPAL AND SELLING STOCKHOLDERS
The following table sets forth, as of the date of this prospectus, the total number of shares owned beneficially by each of our directors, officers and key employees, individually and as a group, and the present owners of 5% or more of our total outstanding shares. The table also reflects what their ownership will be assuming completion of the sale of all shares in this offering. The stockholders listed below have direct ownership of their shares and possess sole voting and dispositive power with respect to the shares.
| | | Number of | |
| | | Shares After | Percentage of |
| Number of | Percentage of | Offering | Ownership After |
| Shares | Ownership | Assuming all of | the Offering |
Name and Address | Before the | Before the | the Shares are | Assuming all of the |
Beneficial Owner [1]
| Offering
| Offering
| Sold
| Shares are Sold
|
| | | | |
Chester Shynkaryk | 2,000,000 | 28.96% | 2,000,000 | 28.96% |
4690 - 55B Street | | | | |
Delta, British Columbia | | | | |
Canada V4K 3B7 | | | | |
- 26 -
| | | | |
George Heard | 2,000,000 | 28.96% | 2,000,000 | 28.96% |
#308 - 837 West Hastings Street | | | | |
Vancouver, British Columbia | | | | |
Canada V6C 3N6 | | | | |
| | | | |
Jianxing Qian | 2,000,000 | 28.96% | 2,000,000 | 28.96% |
1400 - 701 West Georgia Street | | | | |
Vancouver, British Columbia | | | | |
Canada V7Y 1C6 | | | | |
| | | | |
All officers and directors as | 6,000,000 | 86.88% | 2,000,000 | 86.88% |
a group (3 persons) | | | | |
[1] Chester Shynkaryk, Jianxing Qian, and George Heard are our only promoters.
Changes in Control
There are no arrangements which may result in a change of control of FLM Minerals Inc. There are no known persons that may assume control of us after the offering.
Securities authorized for issuance under equity compensation plans.
We have no equity compensation plans.
Selling Shareholders
The following table sets forth the name of each selling shareholder, the total number of shares owned prior to the offering, the percentage of shares owned prior to the offering, the number of shares offered, and the percentage of shares owned after the offering, assuming the selling shareholder sells all of his shares and we sell the maximum number of shares.
Name and Address
| Total number of shares owned prior to offering
| Percentage of shares owned prior to offering
| Number of shares being offered
| Percentage of shares owned after the offering assuming all of the shares are sold in the offering
|
Bader, Rudolf #803 - 1438 Richards St. Vancouver, British Columbia Canada, V6Z 3B8 | 4,000 | 0.06% | 4,000 | 0.00% |
| | | | |
Beardmore, Ian M. 2250 West 33rd Avenue, Vancouver, British Columbia Canada, V6M 1C2 | 15,800 | 2.29% | 15,800 | 0.00% |
| | | | |
Bin, Shao Wei Diankou Village, Fuyang City, Zhejiang Province, P.R. China | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
- 27 -
Chengying, Zhou #138 Xinzhong Street, Xinjian Town, Jinyun County, Zhejiang Province P.R. China | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
Clucas, James 3188 Robinson, Vancouver, British Columbia Canada, V7J 3E9 | 5,000 | 0.07% | 5,000 | 0.00% |
| | | | |
Clucas, Evelyn 3188 Robinson, Vancouver, British Columbia Canada, V7J 3E9 | 5,000 | 0.07% | 5,000 | 0.00% |
| | | | |
Corrado, Baymond 203 - 1835 Morton Ave., Vancouver, British Columbia Canada, V6G 1V3 | 10,000 | 0.14% | 10,000 | 0.00% |
| | | | |
Coulthard, Byron 14977 21st Ave., Surrey, British Columbia Canada, V4A 8G3 | 5,000 | 0.07% | 5,000 | 0.00% |
| | | | |
Dickson, Peter #218 - 10458 Mayfield Rd, Edmonton, Alberta Canada, T5P 4P4 | 65,000 | 0.94% | 65,000 | 0.00% |
| | | | |
Fei, Zhu Shuang Yanshanxia, Xinjian Town, Jinyun County, Zhejiang Province P.R. China | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
Gardner, Sandra L. #2303 - 837 West Hastings Street, Vancouver, British Columbia, Canada V6C 3N7 | 100,000 | 1.45% | 100,000 | 0.00% |
| | | | |
Gray, Don 863 March Pl., Parksville, British Columbia Canada, V9P 2N8 | 15,000 | 0.22% | 15,000 | 0.00% |
| | | | |
Hardy, Norman J. 505 - 104 25th Ave SW, Calgary, Alberta Canada T2S 0L9 | 10,000 | 0.14% | 10,000 | 0.00% |
| | | | |
- 28 -
Hongli, Zhang 383 West 44th Avenue, Vancouver, British Columbia Canada, V5Y 2V7 | 30,000 | 0.43% | 30,000 | 0.00% |
| | | | |
Hsu, Melinda 403 - 3727 West 10th Avenue, Vancouver, British Columbia Canada V6R 2G5 | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
Jianping, Zhang 1026 Tuxedo Dr. Port Moody, British Columbia Canada V3H 1L4 | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
Jin, Jean 1170 Howse Place, Coquitlam, British Columbia Canada V3K 5V7 | 10,000 | 0.14% | 10,000 | 0.00% |
| | | | |
Johnson S.R., Norm 701 - 505 Canyon Meadows Dr. SW, Calgary, Alberta Canada T2W 5V9 | 10,000 | 0.14% | 10,000 | 0.00% |
| | | | |
Johnson, Gavin 661 Andover Cres. West Vancouver, British Columbia Canada V7S 1Y4 | 3,000 | 0.04% | 3,000 | 0.00% |
| | | | |
Johnson, Steven 332 Lake Placid Green SE Calgary, Alberta Canada T2J 5A3 | 100,000 | 0.14% | 100,000 | 0.00% |
| | | | |
Johnson, Douglas #508 - 1440 Creekside Dr., Vancouver, British Columbia Canada V6J 5B6 | 150,000 | 2.17% | 150,000 | 0.00% |
| | | | |
Johnson, Lesley 412 - 8535 Bonaventure Drive SE, Calgary, Alberta Canada T2H 3A1 | 10,000 | 0.14% | 10,000 | 0.00% |
| | | | |
Johnson, Margaret J. 701 - 505 Canyon Meadows Dr. SW, Calgary, Alberta Canada T2W 5V9 | 10,000 | 0.14% | 10,000 | 0.00% |
| | | | |
- 29 -
Johnson, Marlee 23 Macewan Glen Way NW, Calgary, Alberta Canada | 3,000 | 0.04% | 3,000 | 0.00% |
| | | | |
Junfan, Zhen 398 West 42nd Avenue, Vancouver, British Columbia Canada V5Y 2T4 | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
Lewis, Cheryle 3304 Mary Anne Cres, Victoria, British Columbia Canada V9C 3L4 | 2,000 | 0.03% | 2,000 | 0.00% |
| | | | |
Lewis, Sharon 1009 - 1414 Barclay St. Vancouver, British Columbia Canada V6G 1J4 | 10,000 | 0.14% | 10,000 | 0.00% |
| | | | |
Lewis, Denise 148 Atkins Ave., Victoria, British Columbia Canada V9B 2Z8 | 2,000 | 0.03% | 2,000 | 0.00% |
| | | | |
Li, Zhe 5/Floor, 40# Xiaobalizhuang, South of the East Third Road, Chaoyang District, Beijing, P.R. China | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
Liang, Ding #43 - 7111 Lynnwood Drive, Richmond, British Columbia Canada V7C 5S9 | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
Liu, Xiao 1015 King Georges Hwy, West Vancouver, British Columbia Canada V7S 1S8 | 33,000 | 0.48% | 33,000 | 0.00% |
| | | | |
Massihi, Patricia 203 - 1835 Morton Ave., Vancouver, British Columbia Canada V6G 1V3 | 10,000 | 0.14% | 10,000 | 0.00% |
| | | | |
Mowbray, Kyle 74 Cranceigh Manor SE, Calgary, Alberta Canada T3M 1J3 | 100,000 | 1.45% | 100,000 | 0.00% |
| | | | |
- 30 -
Peterson, Stuart c/o 602, 1000 5th Ave SW, Calgary, Alberta Canada T2P 4V1 | 30,000 | 0.43% | 30,000 | 0.00% |
| | | | |
Poore, Robert Suite 600 - 888 Dunsmier, Vancouver, British Columbia Canada V6C 3K4 | 10,000 | 0.14% | 10,000 | 0.00% |
| | | | |
Saleem, Mohamed Suite 601-1433 Beach Avenue, Vancouver, British Columbia Canada V6G 1Y3 | 2,000 | 0.03% | 2,000 | 0.00% |
| | | | |
She, Sharon 3625 West 24th Avenue, Vancouver, British Columbia CanadaV6S 1L7 | 20,000 | 0.03% | 20,000 | 0.00% |
| | | | |
Spanevello, Catherine E. #207 - 1440 Creekside Dr., Vancouver, British Columbia Canada V6J 5B6 | 10,000 | 0.14% | 10,000 | 0.00% |
| | | | |
Sunlon Renovation & Contracting Services Inc. 3181 Waverley Avenue, Vancouver, British Columbia Canada V5S 1G1 | 10,000 | 0.14% | 10,000 | 0.00% |
| | | | |
Supreme Canada Investment & Consulting Corp.[1] 19 West 60th Avenue, Vancouver, British Columbia Canada V5X 1Z3 | 52,500 | 0.76% | 52,500 | 0.00% |
| | | | |
Tomkies, Kester E. 10881 Sunshine Coast Hwy, Halfmoon Bay, British Columbia Canada V0N 1Y2 | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
Van Vloten, Karen P.O. Box 34367, Stn. D. Vancouver, British Columbia Canada V6J 4P3 | 2,000 | 0.03% | 2,000 | 0.00% |
| | | | |
Wipf, Hilary #803 1438 Richards St. Vancouver, British Columbia Canada V6Z 3B8 | 2,000 | 0.03% | 2,000 | 0.00% |
- 31 -
Wu, Wuyi 233 Angela Dr., Port Moody, British Columbia Canada | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
Xiaoqing, Du 900 - 789 West Pender St., Vancouver, British Columbia Canada V6C 1H2 | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
Xin, Wei 1412 Chippendale Road, West Vancouver, British Columbia Canada V7S 2N6 | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
Yao, Zhicheng 1015 King Georges Hwy, West Vancouver, British Columbia Canada V7S 1S8 | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
Yongfu, Zhu #41 Huancheng Road, Xinjian Middle School, Jinyun County, Zhejiang Province, P.R. China | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
Yujiao, Qin 2558 Westhill Drive, West Vancouver, British Columbia Canada V7S 3B7 | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
Zak, Gary 821 - 475 Howe Street, Vancouver, British Columbia Canada | 31,000 | 0.45% | 31,000 | 0.00% |
| | | | |
Zhao, Wei Chun Mail Box 69, University of Chinese Medicine, Hangzhou City, Zhejiang, P.R. China | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
Zhengyong, Gao 794 East 20th Avenue, Vancouver, British Columbia Canada V5V 1N3 | 1,000 | 0.01% | 1,000 | 0.00% |
| | | | |
Zukowski, Debbie 21 - 4055 Indian River Dr., North Vancouver, British Columbia Canada V7G 2R4 | 2,000 | 0.03% | 2,000 | 0.00% |
- 32 -
TOTALS | 906,300 | 13.12% | 906,300 | 0.00% |
[1] Supreme Canada Investment & Consulting Corp. is owned and controlled by James Shao who has voting and investment control over the shares held by Supreme Canada Investment & Consulting Corp.
[2] Sunlon Renovation & Contracting Services Inc. is owned and controlled by Henry Chen who has voting and investment control over the shares held by Sunlon Renovation & Contracting Services, Inc.
We issued the foregoing 906,300 shares of common stock as restricted securities pursuant to the exemption from registration contained in Regulation S of the Securities Act of 1933 in that all of the sales took place outside the United States of America with non-US persons. To our knowledge there are no connections, relationships or arrangements between them and any other entities other than as described herein.
None of the selling shareholders has, or has had within the past three years, any position, office, or other material relationship with us or any of our predecessors or affiliates.
None of the selling shareholders is a broker-dealer or an affiliate of a broker dealer.
Future sales by existing stockholders
A total of 6,000,000 shares of common stock were issued to our officers and directors, all of which are restricted securities, as defined in Rule 144 of the Rules and Regulations of the SEC promulgated under the Securities Act. Under Rule 144, the shares can be publicly sold, subject to volume restrictions and restrictions on the manner of sale, commencing one year after their acquisition.
Shares purchased in this offering, which will be immediately resalable, and sales of all of our other shares after applicable restrictions expire, could have a depressive effect on the market price, if any, of our common stock and the shares we are offering.
There is no public trading market for our common stock. There are no outstanding options or warrants to purchase, or securities convertible into, our common stock. There are 56 holders of record of our common stock. The record holders are our officers and directors and 53 shareholders who collectively own 6,906,300 restricted shares of our common stock.
DESCRIPTION OF SECURITIES
Common Stock
Our authorized capital stock consists of 100,000,000 shares of common stock, par value $0.00001 per share. The holders of our common stock:
- 33 -
* | have equal ratable rights to dividends from funds legally available if and when declared by our board of directors; |
| |
* | are entitled to share ratably in all of our assets available for distribution to holders of common stock upon liquidation, dissolution or winding up of our affairs; |
| |
* | do not have preemptive, subscription or conversion rights and there are no redemption or sinking fund provisions or rights; and |
| |
* | are entitled to one non-cumulative vote per share on all matters on which stockholders may vote. |
We refer you to our Articles of Incorporation, Bylaws and the applicable statutes of the State of Nevada for a more complete description of the rights and liabilities of holders of our securities.
Non-cumulative Voting
Holders of shares of our common stock do not have cumulative voting rights, which means that the holders of more than 50% of the outstanding shares, voting for the election of directors, can elect all of the directors to be elected, if they so choose, and, in that event, the holders of the remaining shares will not be able to elect any of our directors. After this offering is completed, present stockholders will own approximately 50% of our outstanding shares.
Cash Dividends
As of the date of this prospectus, we have not paid any cash dividends to stockholders. The declaration of any future cash dividend will be at the discretion of our board of directors and will depend upon our earnings, if any, our capital requirements and financial position, our general economic conditions, and other pertinent conditions. It is our present intention not to pay any cash dividends in the foreseeable future, but rather to reinvest earnings, if any, in our business operations.
Preferred stock
We are authorized to issue 100,000,000 shares of preferred stock with a par value of $0.00001 per share. The terms of the preferred shares are at the discretion of the board of directors. Currently no preferred shares are issued and outstanding.
Anti-Takeover Provisions
There are no Nevada anti-takeover provisions that may have the affect of delaying or preventing a change in control. 78.378 through 78.3793 of the Nevada Revised Statutes relates to control share acquisitions that may delay to make more difficult acquisitions or changes in our control, however, they only apply when we have 200 or more stockholders of record, at least 100 of whom have addresses in the state of Nevada appearing on our stock ledger and we do business in this state directly or through an affiliated corporation. Neither of the foregoing events seems likely will occur. Currently, we have no Nevada shareholders and since this offering will not be made in the state of Nevada, no shares will be sold to Nevada residents. Accordingly, there are no anti-takeover provisions that have the affect of delaying or preventing a change in our control.
- 34 -
Reports
After we complete this offering, we will not be required to furnish you with an annual report. Further, we will not voluntarily send you an annual report. We will be required to file reports with the SEC under section 15(d) of the Securities Act. The reports will be filed electronically. The reports we will be required to file are Forms 10-KSB, 10-QSB, and 8-K. You may read copies of any materials we file with the SEC at the SECs Public Reference Room at 100 F. Street, N.E., Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC also maintains an Internet site that will contain copies of the reports we file electronically. The address for the Internet site is www.sec.gov.
Stock Transfer Agent
Our stock transfer agent for our securities is located Corporation Trust Company of Nevada 6100 Neil Road, Suite 500 Reno, Nevada 89511 and its telephone number is (775) 688-3061.
CERTAIN TRANSACTIONS
In August 2006, we issued a total of 6,000,000 shares of restricted common stock to our officers and directors in consideration of $60.
LITIGATION
We are not a party to any pending litigation and none is contemplated or threatened.
EXPERTS
Our financial statements for the period from inception to November 30, 2006, included in this prospectus have been audited by MacKay LLP, Chartered Accountants, 1100 - 1177 West Hastings Street, Vancouver, British Columbia, Canada V6E as set forth in their report included in this prospectus. Their report is given upon their authority as experts in accounting and auditing.
LEGAL MATTERS
Conrad C. Lysiak, Attorney at Law, 601 West First Avenue, Suite 903, Spokane, Washington 99201, and telephone (509) 624-1475 has acted as our legal counsel.
- 35 -
FINANCIAL STATEMENTS
Our fiscal year end is November 30. We will provide audited financial statements to our stockholders on an annual basis; the statements will be prepared by an Independent Registered Public Accounting Firm.
Audited financial statements for the period ended November 30, 2006:
| INDEX |
| |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM | F-1 |
| |
FINANCIAL STATEMENTS | |
| Balance Sheet | F-2 |
| Statement of Operations | F-3 |
| Statement of Cash Flows | F-4 |
| Statement of Stockholders' Deficiency | F-5 |
NOTES TO THE FINANCIAL STATEMENTS | F-6 |
- 36 -
Report of Independent Registered Public Accounting Firm
To the Shareholders of
FLM Minerals Inc.
(an Exploration Stage Enterprise)
Vancouver, Canada
We have audited the balance sheet of FLM Minerals Inc. (an Exploration Stage Enterprise) as at November 30, 2006 and the statement of operations and deficit, stockholders' equity, and cash flows for the period from incorporation on August 31, 2006 to November 30, 2006. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatements. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, these financial statements present fairly, in all material respects, the financial position of the Company as at November 30, 2006 and the results of its operations and its cash flows for the period from incorporation on August 31, 2006 to November 30, 2006 in conformity with U.S. generally accepted accounting principles.
The accompanying financial statements referred to above have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to financial statements, the Company is in the exploration stage, and has no permanently established source of revenue and is dependent on its ability to raise capital from shareholders or other sources to sustain operations. These factors, along with other matters as set forth in Note 1, raise substantial doubt that the Company will be able to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Vancouver, Canada | MACKAY LLP |
January 16, 2007 | Chartered Accountants |
F-1
- 37 -
FLM MINERALS INC. | | | | | | | |
(An Exploration Stage Company) | | | | | | | | |
Balance Sheet | | | | | | | | | | |
At November 30, 2006 | | | | | | | | | |
(Expressed in US Dollars)
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Assets | | | | | | | | | | |
Current Assets | | | | | | | | | | |
| Cash | | | | | | | | | $ | 209,670 |
| Due from related party (Note 3)
|
|
|
|
|
|
|
|
| 6,480
|
Total assets
|
|
|
|
|
|
|
|
| $
| 216,150
|
| | | | | | | | | | |
Liabilities and Stockholders' Equity | | | | | | | |
Current Liabilities | | | | | | | | | | |
| Accounts payable and accrued liabilities
|
|
|
|
|
| $
| 5,000
|
Total Current Liabilities
|
|
|
|
|
|
|
|
| 5,000
|
| | | | | | | | | | | | | |
Stockholders' Equity | | | | | | | | | | |
| Preferred Stock, 100,000,000 shares authorized, $0.00001 par value | | | | | |
| None issued | | | | | | | | | | |
| Common Stock (Note 5), 100,000,000 shares authorized, $0.00001 par value | | | |
| 6,906,300 shares issued and outstanding - par value | | | | | | 69 |
| Additional paid in capital | | | | | | | | | 271,881 |
| Subscriptions receivable (Note 7) | | | | | | | | | (42,600) |
| Deficit Accumulated During the Exploration Stage
|
|
|
|
|
|
| (18,200)
|
Total Stockholders' Equity
|
|
|
|
|
|
|
|
| 211,150
|
Total liabilities and stockholders' equity
|
|
|
|
|
| $
| 216,150
|
| | | | | | | | | | | | | |
| | Going concern (Note 1) | | | | | | | | | |
| | Commitments (Note 4) | | | | | | | | | |
| | | | | | | | | | | | | |
| | GEORGE HEARD | | | | JIANXING QIAN | | | |
| | Director | | | | | Director | | | | | |
The Accompanying Notes are an Integral Part of These Financial Statements
F-2
- 38 -
FLM MINERALS INC. | | | | | | | | | |
(An Exploration Stage Company) | | | | | | | | | |
Statement of Operations | | | | | | | | | |
For the Period Ended November 30, 2006 | | | | | | | |
(Expressed in US Dollars)
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | Period |
| | | | | | | | | | | | | From |
| | | | | | | | | | | | | August 31, 2006 |
| | | | | | | | | | | | | (Date of Inception) |
| | | | | | | | | | | | | to November 30, |
| | | | | | | | | | | | | 2006
|
| | | | | | | | | | | | | |
Expenses | | | | | | | | | | |
| General and administrative | | | | | | | | $ | 1,012 |
| Mineral property costs (Note 4) | | | | | | | | | 12,188 |
| Professional fees
|
|
|
|
|
|
|
|
|
| 5,000
|
Total expenses
|
|
|
|
|
|
|
|
|
| 18,200
|
Net loss
|
|
|
|
|
|
|
|
| $
| (18,200)
|
| | | | | | | | | | | | | |
Net loss per share | | | | | | | | | | |
| Basic and diluted
|
|
|
|
|
|
|
|
| $
| (0.00)
|
| | | | | | | | | | | | | |
| Weighted average number of shares outstanding - basic and diluted
|
|
|
| 6,000,000
|
| | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of These Financial Statements
F-3
- 39 -
FLM MINERALS INC. | | | | | | | | | |
(An Exploration Stage Company) | | | | | | | | | |
Statement of Cash Flows | | | | | | | | | |
For the Period Ended November 30, 2006 | | | | | | | |
(Expressed in US Dollars)
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | Period |
| | | | | | | | | | | | | From |
| | | | | | | | | | | | | August 31, 2006 |
| | | | | | | | | | | | | (Date of Inception) |
| | | | | | | | | | | | | to November 30, |
| | | | | | | | | | | | | 2006
|
| | | | | | | | | | | | | |
| Cash flows used in operating activities | | | | | | | |
| | Net loss for the period | | | | | | | | $ | (18,200) |
| | Adjustment to reconcile net loss to net cash used in operating activities | | | |
| | | Impairment of mineral property costs | | | | | | | 12,188 |
| | Changes in operating assets and liabilities | | | | | | | |
|
|
| Increase in accounts payable and accrued liabilities
|
|
|
|
| 5,000
|
| Net cash used in operating activities
|
|
|
|
|
|
| (1,012)
|
| | | | | | | | | | | | | |
| Cash flows from financing activities | | | | | | | | |
|
| Capital stock issued
|
|
|
|
|
|
|
|
| 229,350
|
| | | | | | | | | | | | | |
| Cash flows used in investing activities | | | | | | | |
| | Acquisition of mineral properties | | | | | | | | (12,188) |
|
| Due from related party
|
|
|
|
|
|
|
|
| (6,480)
|
| Net cash used in investing activities
|
|
|
|
|
|
| (18,668)
|
| | | | | | | | | | | | | |
Cash increase during the period | | | | | | | | | 209,670 |
| | | | | | | | | | | | | |
Cash beginning of the period
|
|
|
|
|
|
|
|
| -
|
| | | | | | | | | | | | | |
Cash end of the period
|
|
|
|
|
|
|
|
| $
| 209,670
|
| | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of These Financial Statements
F-4
- 40 -
FLM MINERALS INC. | | | | | |
(An Exploration Stage Company) | | | | | |
Statement of Stockholders' Equity | | | | | |
For the Period from August 31, 2006 (Date of Inception) to November 30, 2006 | |
(Expressed in US Dollars)
|
|
|
|
|
|
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | Deficit | |
| | (Note 5) | | | | Accumulated | |
| | Common | | Additional | | During the | |
| | Stock | Amount | Paid-in | Subscriptions | Exploration | |
| | Number
| par value
| Capital
| Receivable
| Stage
| Total
|
| | | | | | | |
Balance, August 31, 2006 | | | | | | |
(date of inception) | -- | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- |
Capital stock issued for cash | | | | | | |
at $0.00001 per share | 6,000,000 | 60 | | | | 60 |
at $0.30 per share | 906,300 | 9 | 271,881 | (42,600) | | 229,290 |
| | | | | | |
Net loss, for the period from date of inception | | | | | | |
on August 31, 2006 to November 30, 2006
|
|
|
|
| (18,200)
| (18,200)
|
| | | | | | |
Balance, November 30, 2006
| 6,906,300
| $
| 69
| $
| 271,881
| $
| (42,600)
| $
| (18,200)
| $
| 211,150
|
| | | | | | | |
The Accompanying Notes are an Integral Part of These Financial Statements
F-5
- 41 -
FLM Minerals Inc.
(An Exploration Stage Company)
Notes to the Financial Statements
For the Period Ended November 30,2006
(Expressed in U.S. dollars)
1. Nature of Operations and Continuance of Business
FLM Minerals Inc. (the "Company") was incorporated in the State of Nevada on August 31, 2006. The Company is an Exploration Stage Company. The Company's principal business is the acquisition and exploration of mineral properties. The Company has not presently determined whether its properties contain mineral reserves that are economically recoverable.
These financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company has never generated revenues since inception and has never paid any dividends and is unlikely to pay dividends or generate earnings in the immediate or foreseeable future. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to obtain necessary equity financing to continue operations, confirmation of the Company's interests in the underlying properties, and the attainment of profitable operations. As at November 30, 2006, the Company has never generated any revenues and has an accumulated loss of $18,200 since inception. These factors raise substantial doubt regarding the Company's ability to continue as a going concern. These financial statements do not include any adjustments to t he recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
The Company is planning to file an SB-2 Registration Statement with the United States Securities and Exchange Commission to register 906,300 shares of common stock for resale.
2. Summary of Significant Accounting Policies
a) Basis of Presentation
These financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in U.S. dollars. The Company's fiscal year-end is November 30.
b) Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
F-6
- 42 -
FLM Minerals Inc.
(An Exploration Stage Company)
Notes to the Financial Statements
For the Period Ended November 30,2006
(Expressed in U.S. dollars)
2. Summary of Significant Accounting Policies (continued)
c) Basic and Diluted Net Income (Loss) Per Share
The Company computes net income (loss) per share in accordance with SFAS No. 128, "Earnings per Share". SFAS No. 128 requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti dilutive.
d) Comprehensive Loss
SFAS No. 130, "Reporting Comprehensive Income," establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. As at November 30, 2006, the Company has no items that represent a comprehensive loss and, therefore, has not included a schedule of comprehensive loss in the financial statements.
e) Cash and Cash Equivalents
The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.
f) Mineral Property Costs
The Company has been in the exploration stage since its inception on August 31, 2006 and has not yet realized any revenues from its planned operations. It is primarily engaged in the acquisition and exploration of mining properties. Mineral property exploration costs are expensed as incurred. Mineral property acquisition costs are initially capitalized when incurred using the guidance in EITF 04-02, "Whether Mineral Rights Are Tangible or Intangible Assets". The Company assesses the carrying costs for impairment under SFAS No. 144, "Accounting for Impairment or Disposal of Long Lived Assets" at each fiscal quarter end. When it has been determined that a mineral property can be economically developed as a result of establishing proven and probable reserves, the costs then incurred to develop such property, are capitalized. Such costs will be amortized using the units-of-production method over the estimated life of the probable reserve. If mineral properties are subseq uently abandoned or impaired, any capitalized costs will be charged to operations.
g) Long-lived Assets
In accordance with SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", the carrying value of long-lived assets is reviewed on a regular basis for the existence of facts or circumstances that may suggest impairment. The Company recognizes impairment when the sum of the expected undiscounted future cash flows is less than the carrying amount of the asset. Impairment losses, if any, are measured as the excess of the carrying amount of the asset over its estimated fair value.
F-7
- 43 -
FLM Minerals Inc.
(An Exploration Stage Company)
Notes to the Financial Statements
For the Period Ended November 30,2006
(Expressed in U.S. dollars)
2. Summary of Significant Accounting Policies (continued)
h) Financial Instruments
The fair values of financial instruments, which include cash and due to related party, were estimated to approximate their carrying values due to the immediate or short-term maturity of these financial instruments. The Company's operations are in Canada, which results in exposure to market risks from changes in foreign currency rates. The financial risk is the risk to the Company's operations that arise from fluctuations in foreign exchange rates and the degree of volatility of these rates. Currently, the Company does not use derivative instruments to reduce its exposure to foreign currency risk.
i) Income Taxes
Potential benefits of income tax losses are not recognized in the accounts until realization is more likely than not. The Company has adopted SFAS No. 109 "Accounting for Income Taxes" as of its inception. Pursuant to SFAS No. 109 the Company is required to compute tax asset benefits for net operating losses carried forward. The potential benefits of net operating losses have not been recognized in these financial statements because the Company cannot be assured it is more likely than not it will utilize the net operating losses carried forward in future years.
j) Foreign Currency Translation
The Company's functional and reporting currency is the United States dollar. Monetary assets and liabilities denominated in foreign currencies are translated in accordance with SFAS No. 52 "Foreign Currency Translation", using the exchange rate prevailing at the balance sheet date. Gains and losses arising on settlement of foreign currency denominated transactions or balances are included in the determination of income. Foreign currency transactions are primarily undertaken in Canadian dollars. The Company has not, to the date of these financials statements, entered into derivative instruments to offset the impact of foreign currency fluctuations.
k) Recent Accounting Pronouncements
The Financial Accounting Standards Board has issued SFAS No. 155 "Accounting for Certain Hybrid Financial InstrumentsB an amendment of FASB Statements No. 133 and 140" and No. 156 "Accounting for Servicing of Financial AssetsB an amendment of FASB Statement No. 140", but they will not have a material effect in the Company's results of operations or financial position.
3. Related Party Transactions
a) Advances to Global Moly Corporation, a corporation under common management, do not bear interest, are unsecured, and will be repayable within twelve
months, accordingly fair market value cannot be readily determined. The balance of $6,480 was subsequently repaid (see Note 7).
b) On September 1, 2006, the Company issued 6,000,000 shares of common stock at $0.00001 per share to it's three directors being 2,000,000 shares each.
F-8
- 44 -
FLM Minerals Inc.
(An Exploration Stage Company)
Notes to the Financial Statements
For the Period Ended November 30,2006
(Expressed in U.S. dollars)
4. Mineral Properties
On October 18, 2006, the Company signed an option to purchase a royalty agreement with Altair Minerals Inc. ("Altair"). FLM will be granted an option to acquire an undivided 100% of the right, title and interest of four unpatented mining claims located in Elko County, Nevada. Terms and conditions are as follows:
a) $50,000 cash payment by FLM:
(i) $5,000 on execution of this agreement (paid);
(ii) $10,000 on or before October 18, 2007;
(iii) $15,000 on or before October 18, 2008; and
(iv) $20,000 on or before October 18, 2009;
b) 500,000 common shares of FLM to be allotted and issued and certificates therefore delivered to Altair as follows:
(i) 250,000 common shares on October 18, 2007;
(ii) 250,000 common shares on October 18, 2008.
In addition, FLM shall, in order to maintain its interest in the property, make advance royalty payments to Altair, commencing on October 18, 2010 and continuing on the 18th day of October each and every year thereafter for so long as FLM or its assigns retains its interest in the property, of $5,000 per year.
FLM will pay to Altair an annual royalty equal to three percent of Net Smelter Returns. FLM shall have the right to purchase up to one and one-half royalty percentage points and reduce the royalty to 1.5% by paying $500,000 for each 0.5% royalty purchased. For greater certainty, upon payment by FLM of $1,500,000, the royalty shall be reduced to 1.5% of Net Smelter Returns.
The cost of the mineral property was initially capitalized. At November 30, 2006, the Company recognized property expenses of $12,188 ($5,000 for option payment; $7,188 for property evaluation), as it has not yet been determined whether there are proven or probable reserves on the property.
5. Common Stock
On September 1, 2006, the Company issued 6,000,000 shares of common stock at $0.00001 per share for proceeds of $60.
On November 30, 2006, the Company issued 906,300 shares of common stock at $0.30 per share for proceeds of $271,890, of which $42,600 remains as share subscriptions receivable at November 30, 2006 and was subsequently received (see Note 7).
F-9
- 45 -
FLM Minerals Inc.
(An Exploration Stage Company)
Notes to the Financial Statements
For the Period Ended November 30,2006
(Expressed in U.S. dollars)
6. Income Taxes
Potential benefits of income tax losses are not recognized in the accounts until realization is more likely than not. The Company has a net operating loss of $18,200, which expires in 2026. Pursuant to SFAS No. 109, the Company is required to compute tax asset benefits for net operating losses carried forward. The potential benefits of net operating losses have not been recognized in these financial statements because the Company cannot be assured it is more likely than not it will utilize the net operating losses carried forward in future years.
The components of the net deferred tax asset at November 30, 2006 and the statutory tax rate, the effective tax rate and the elected amount of the valuation allowance are scheduled below:
| | | | November 30, 2006 $ |
| | | | |
Net Operating Loss Carried Forward | | | | 18,200 |
| | | | |
Statutory Tax Rate | | | | 35% |
| | | | |
Effective Tax Rate | | | | - |
| | | | |
Deferred Tax Asset | | | | 6,370 |
| | | | |
Valuation Allowance
|
|
|
| (6,370)
|
| | | | |
Net Deferred Tax Asset
|
|
|
| -
|
7. Subsequent Events
a) Subsequent to November 30, 2006, subscriptions receivable of $42,600 was received.
b) $6,480 advanced to Global Moly Corporation was subsequently received.
F-10
- 46 -
Until June 7, 2007, ninety days after the date of this prospectus, all dealers effecting transactions in our registered securities, whether or not participating in this distribution, may be required to deliver a prospectus. This is in addition to the obligation of dealers to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.
- 47 -