UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2012
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-33573
Louisiana Bancorp, Inc.
(Exact Name of Registrant as Specified in Its Charter)
| |
Louisiana | 20-8715162 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
| |
1600 Veterans Memorial Boulevard, Metairie, Louisiana | 70005 |
(Address of Principal Executive Offices) | (Zip Code) |
(504) 834-1190
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for shorter period that the registrant was required to submit and post such files). x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):
Large accelerated filer o Accelerated filer o
Non-accelerated filer o Smaller reporting company x
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of August 14, 2012, there were 3,022,792 shares of the Registrant’s common stock outstanding.
PART I - FINANCIAL INFORMATION
Interim financial information required by Rule 10-01 of Regulation S-X and Item 303 of Regulation S-K is included in this Form 10-Q as referenced below.
| | |
| | Page |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
PART II - OTHER INFORMATION |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
LOUISIANA BANCORP, INC. | |
| | | | | | |
| |
| | (unaudited) | | | | |
| | June 30, 2012 | | | December 31, 2011 | |
| | (In Thousands) | |
Assets | | | | | | |
Cash and Due from Banks | | $ | 2,436 | | | $ | 2,064 | |
Short-Term Interest-Bearing Deposits | | | 1,294 | | | | 25,525 | |
Total Cash and Cash Equivalents | | | 3,730 | | | | 27,589 | |
| | | | | | | | |
Certificates of Deposit | | | 481 | | | | 742 | |
Securities Available-for-Sale, at Fair Value (Amortized Cost of $13,317 and $21,780, respectively) | | | 14,128 | | | | 22,750 | |
Securities Held-to-Maturity, at Amortized Cost (Estimated Fair Value of $84,449 and $63,067, respectively) | | | 80,943 | | | | 59,581 | |
| | | | | | | | |
Loans Held for Sale | | | 2,869 | | | | - | |
Loans Held for Investment | | | 214,009 | | | | 197,437 | |
Allowance for Loan Loss | | | (1,821 | ) | | | (1,805 | ) |
Total Loans Receivable | | | 215,057 | | | | 195,632 | |
| | | | | | | | |
Accrued Interest Receivable | | | 1,078 | | | | 1,081 | |
Other Real Estate Owned | | | 652 | | | | 532 | |
Stock in Federal Home Loan Bank | | | 1,989 | | | | 1,543 | |
Premises and Equipment, Net | | | 2,315 | | | | 1,636 | |
Other Assets | | | 2,137 | | | | 2,042 | |
Total Assets | | | 322,510 | | | | 313,128 | |
| | | - | | | | | |
Liabilities and Shareholders' Equity | | | | | | | | |
Deposits | | | | | | | | |
Non-Interest-Bearing | | $ | 12,563 | | | $ | 9,764 | |
Interest-Bearing | | | 182,854 | | | | 184,562 | |
Total Deposits | | | 195,417 | | | | 194,326 | |
| | | | | | | | |
Borrowings | | | 67,166 | | | | 57,113 | |
Advance Payments by Borrowers for Taxes and Insurance | | | 2,366 | | | | 2,395 | |
Accrued Interest Payable | | | 276 | | | | 297 | |
Other Liabilities | | | 1,753 | | | | 1,477 | |
Total Liabilities | | | 266,978 | | | | 255,608 | |
| | | | | | | | |
Commitments and Contigencies | | | - | | | | - | |
| | | | | | | | |
Shareholders' Equity | | | | | | | | |
| | | | | | | | |
Common Stock, $.01 Par Value, 40,000,000 Shares Authorized; 6,345,732 Shares Issued; 3,032,792 and 3,257,130 Outstanding, respectively | | | 63 | | | | 63 | |
Additional Paid-in-Capital | | | 63,290 | | | | 63,218 | |
Unearned ESOP Shares | | | (3,934 | ) | | | (3,934 | ) |
Unearned Recognition and Retention Plan Shares | | | (973 | ) | | | (1,516 | ) |
Treasury Stock, at Cost (3,312,940 shares and 3,088,602 shares, respectively) | | | (46,919 | ) | | | (43,286 | ) |
Retained Earnings | | | 43,470 | | | | 42,335 | |
Accumulated Other Comprehensive Income | | | 535 | | | | 640 | |
Total Shareholders' Equity | | | 55,532 | | | | 57,520 | |
| | | | | | | | |
Total Liabilities and Shareholders' Equity | | $ | 322,510 | | | $ | 313,128 | |
LOUISIANA BANCORP, INC. | |
| | | | | | | | | | | | |
Consolidated Statements of Income (Unaudited) | |
| | | | | | | | | | | | |
| | For the Three Months | | | For the Six Months | |
| | Ended June 30, | | | Ended June 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | (In Thousands, Except per Share Data | |
Interest and Dividend Income | | | | | | | | | | | | |
Loans, Including Fees | | $ | 2,796 | | | $ | 2,732 | | | $ | 5,519 | | | $ | 5,462 | |
Mortgage Backed Securities | | | 761 | | | | 824 | | | | 1,541 | | | | 1,721 | |
Investment Securities | | | 36 | | | | 201 | | | | 76 | | | | 397 | |
Other Interest-Bearing Deposits | | | 4 | | | | 7 | | | | 13 | | | | 15 | |
Total Interest and Dividend Income | | | 3,597 | | | | 3,764 | | | | 7,149 | | | | 7,595 | |
| | | | | | | | | | | | | | | | |
Interest Expense | | | | | | | | | | | | | | | | |
Deposits | | | 534 | | | | 694 | | | | 1,093 | | | | 1,404 | |
Borrowings | | | 565 | | | | 653 | | | | 1,117 | | | | 1,306 | |
Total Interest Expense | | | 1,099 | | | | 1,347 | | | | 2,210 | | | | 2,710 | |
| | | | | | | | | | | | | | | | |
Net Interest Income | | | 2,498 | | | | 2,417 | | | | 4,939 | | | | 4,885 | |
| | | | | | | | | | | | | | | | |
Provision for (Recovery of) Loan Losses | | | 73 | | | | (67 | ) | | | 128 | | | | (30 | ) |
| | | | | | | | | | | | | | | | |
Net Interest Income after Provision for Loan Losses | | | 2,425 | | | | 2,484 | | | | 4,811 | | | | 4,915 | |
| | | | | | | | | | | | | | | | |
Non-Interest Income | | | | | | | | | | | | | | | | |
Customer Service Fees | | | 236 | | | | 123 | | | | 376 | | | | 248 | |
Gain on Sale of Loans | | | 268 | | | | 93 | | | | 377 | | | | 149 | |
Other Income | | | 40 | | | | 27 | | | | 65 | | | | 46 | |
Total Non-Interest Income | | | 544 | | | | 243 | | | | 818 | | | | 443 | |
| | | | | | | | | | | | | | | | |
Non-Interest Expense | | | | | | | | | | | | | | | | |
Salaries and Employee Benefits | | | 1,250 | | | | 1,171 | | | | 2,442 | | | | 2,304 | |
Occupancy Expense | | | 312 | | | | 276 | | | | 603 | | | | 553 | |
Louisiana Bank Shares Tax | | | 57 | | | | 57 | | | | 115 | | | | 114 | |
FDIC Insurance Premium | | | 38 | | | | 27 | | | | 75 | | | | 80 | |
Net Cost of OREO Operations | | | 32 | | | | 236 | | | | 70 | | | | 238 | |
Other Expenses | | | 337 | | | | 260 | | | | 585 | | | | 484 | |
Total Non-Interest Expense | | | 2,026 | | | | 2,027 | | | | 3,890 | | | | 3,773 | |
| | | | | | | | | | | | | | | | |
Income Before Income Tax Expense | | | 943 | | | | 700 | | | | 1,739 | | | | 1,585 | |
| | | | | | | | | | | | | | | | |
Income Tax Expense | | | 327 | | | | 243 | | | | 604 | | | | 549 | |
| | | | | | | | | | | | | | | | |
Net Income | | $ | 616 | | | $ | 457 | | | $ | 1,135 | | | $ | 1,036 | |
| | | | | | | | | | | | | | | | |
Earnings Per Share | | | | | | | | | | | | | | | | |
Basic | | $ | 0.23 | | | $ | 0.15 | | | $ | 0.42 | | | $ | 0.34 | |
Diluted | | $ | 0.22 | | | $ | 0.15 | | | $ | 0.40 | | | $ | 0.33 | |
See accompanying notes to unaudited consolidated financial statements.
LOUISIANA BANCORP, INC. | |
| | | | | | |
Consolidated Statements of Comprehensive Income | |
(Unaudited) | |
| | | | | | |
| | For the Six Months | |
| | Ended June 30, | |
| | 2012 | | | 2011 | |
| | (In Thousands) | |
| | | | | | |
Net Income | | $ | 1,135 | | | $ | 1,036 | |
| | | | | | | | |
Other Comprehensive (Loss) Income, Net of Tax | | | | | | | | |
Unrealized Holding (Losses) Gains Arising During the Period | | | (105 | ) | | | 86 | |
| | | | | | | | |
Reclassification Adjustment for Gains Included in Net Income | | | - | | | | - | |
| | | | | | | | |
Total Other Comprehensive (Loss) Income | | | (105 | ) | | | 86 | |
| | | | | | | | |
Comprehensive Income | | $ | 1,030 | | | $ | 1,122 | |
See accompanying notes to unaudited consolidated financial statements.
LOUISIANA BANCORP, INC. |
| | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Statements of Changes in Shareholders' Equity (unaudited) |
For the Six Months Ended June 30, 2012 and 2011 |
(Dollars in thousands) |
| | | | | | | | | | | | | | | | | | | | Accumulated | | | | |
| | | | | Additional | | | Unearned | | | Unearned | | | | | | | | | Other | | | Total | |
| | Common | | | Paid-in | | | ESOP | | | RRP | | | Treasury | | | Retained | | | Comprehensive | | | Shareholders' | |
| | Stock | | | Capital | | | Stock | | | Stock | | | Stock | | | Earnings | | | Income (Loss) | | | Equity | |
| | | |
Balances at December 31, 2010 | | $ | 63 | | | $ | 62,880 | | | $ | (4,188 | ) | | $ | (2,074 | ) | | $ | (37,321 | ) | | $ | 40,218 | | | $ | 700 | | | $ | 60,278 | |
Net Income - Six Months Ended June 30, 2011 | | | - | | | | - | | | | - | | | | - | | | | - | | | | 1,036 | | | | - | | | | 1,036 | |
Other Comprehensive Income, Net of Applicable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deferred Income Taxes | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 86 | | | | 86 | |
Stock Purchased for Treasury | | | - | | | | - | | | | - | | | | - | | | | (3,102 | ) | | | - | | | | - | | | | (3,102 | ) |
RRP Shares Earned | | | - | | | | (46 | ) | | | - | | | | 534 | | | | - | | | | - | | | | - | | | | 488 | |
Stock Option Expense | | | - | | | | 121 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 121 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balances at June 30, 2011 | | $ | 63 | | | $ | 62,955 | | | $ | (4,188 | ) | | $ | (1,540 | ) | | $ | (40,423 | ) | | $ | 41,254 | | | $ | 786 | | | $ | 58,907 | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balances at December 31, 2011 | | $ | 63 | | | $ | 63,218 | | | $ | (3,934 | ) | | $ | (1,516 | ) | | $ | (43,286 | ) | | $ | 42,335 | | | $ | 640 | | | $ | 57,520 | |
Net Income - Six Months Ended June 30, 2012 | | | - | | | | - | | | | - | | | | - | | | | - | | | | 1,135 | | | | - | | | | 1,135 | |
Other Comprehensive Loss, Net of Applicable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deferred Income Taxes | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (105 | ) | | | (105 | ) |
Stock Purchased for Treasury | | | - | | | | - | | | | - | | | | - | | | | (3,689 | ) | | | - | | | | - | | | | (3,689 | ) |
RRP Shares Earned | | | - | | | | (44 | ) | | | - | | | | 543 | | | | - | | | | - | | | | - | | | | 499 | |
Stock Options Exercised | | | - | | | | (2 | ) | | | | | | | | | | | 56 | | | | | | | | | | | | 54 | |
Stock Option Expense | | | - | | | | 118 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 118 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balances at June 30, 2012 | | $ | 63 | | | $ | 63,290 | | | $ | (3,934 | ) | | $ | (973 | ) | | $ | (46,919 | ) | | $ | 43,470 | | | $ | 535 | | | $ | 55,532 | |
See accompanying notes to unaudited consolidated financial statements.
LOUISIANA BANCORP, INC. | |
| | | | | | |
Consolidated Statements of Cash Flows (Unaudited) | |
| | For the Six Months | |
| | Ended June 30, | |
| | 2012 | | | 2011 | |
| | (In Thousands) | |
Cash Flows from Operating Activities | | | | | | |
Net Income | | $ | 1,135 | | | $ | 1,036 | |
Adjustments to Reconcile Net Income to Net Cash (Used in) Provided by Operating Activities: | | | | | | | | |
Depreciation | | | 107 | | | | 94 | |
Provision for (Recovery of) Loan Losses | | | 128 | | | | (30 | ) |
Net Increase in RRP Shares Earned | | | 499 | | | | 488 | |
Stock Option Plan Expense | | | 118 | | | | 121 | |
Discount Accretion Net of Premium Amortization | | | 74 | | | | (55 | ) |
Deferred Income Tax Benefit | | | (27 | ) | | | (27 | ) |
Gain on Sale of Loans | | | (377 | ) | | | (149 | ) |
Gain on the Sale of Property and Equipment | | | (5 | ) | | | (5 | ) |
Gain on Sale of Other Real Estate Owned | | | (3 | ) | | | - | |
Originations of Loans Held-for-Sale | | | (20,098 | ) | | | (11,726 | ) |
Proceeds from Sales of Loans Held-for-Sale | | | 17,202 | | | | 10,073 | |
Net Increase in Loans Held-for-Sale | | | (2,869 | ) | | | - | |
Decrease in Accrued Interest Receivable | | | 3 | | | | 71 | |
Impairment of Other Real Estate Owned | | | 60 | | | | 215 | |
Increase in Other Assets | | | (13 | ) | | | (105 | ) |
Decrease in Accrued Interest Payable | | | (21 | ) | | | (66 | ) |
Increase in Other Liabilities | | | 276 | | | | 226 | |
Net Cash (Used in) Provided by Operating Activities | | | (3,811 | ) | | | 161 | |
| | | | | | | | |
Cash Flows from Investing Activities | | | | | | | | |
Purchase of Certificates of Deposit | | | - | | | | (450 | ) |
Purchase of Securities Available-for-Sale | | | - | | | | (21,500 | ) |
Purchase of Securities Held-to-Maturity | | | (31,353 | ) | | | (3,820 | ) |
Proceeds from Maturities of Certificates of Deposit | | | 261 | | | | 448 | |
Proceeds from Maturities of Securities Available-for-Sale | | | 8,474 | | | | 26,235 | |
Proceeds from Maturities of Securities Held-to-Maturity | | | 9,905 | | | | 11,211 | |
Net Increase in Loans Receivable | | | (13,741 | ) | | | (4,519 | ) |
Purchase of Property and Equipment | | | (803 | ) | | | (66 | ) |
Proceeds from Sale of Property and Equipment | | | 22 | | | | 5 | |
Proceeds from Sale of Other Real Estate Owned | | | 153 | | | | 350 | |
Net Increase in Investment in Federal Home Loan Bank Stock | | | (446 | ) | | | (12 | ) |
Net Cash (Used in) Provided by Investing Activities | | | (27,528 | ) | | | 7,882 | |
See accompanying notes to unaudited consolidated financial statements.
| | For the Six Months | |
| | Ended June 30, | |
| | 2012 | | | 2011 | |
| | (In Thousands) | |
Cash Flows from Financing Activities | | | | | | |
Increase in Deposits | | | 1,091 | | | | 3,474 | |
(Decrease) Increase in Advances by Borrowers for Taxes and Insurance | | | (29 | ) | | | 16 | |
Increase (Decrease) in Borrowings | | | 10,053 | | | | (2,949 | ) |
Purchase of Treasury stock | | | (3,689 | ) | | | (3,102 | ) |
Proceeds from Exercise of Stock Options | | | 54 | | | | - | |
| | | | | | | | |
Net Cash Provided by (Used in) Financing Activities | | | 7,480 | | | | (2,561 | ) |
| | | | | | | | |
Net (Decrease) Increase in Cash and Cash Equivalents | | | (23,859 | ) | | | 5,482 | |
| | | | | | | | |
Cash and Cash Equivalents, Beginning of Year | | | 27,589 | | | | 6,610 | |
| | | | | | | | |
Cash and Cash Equivalents, End of Period | | $ | 3,730 | | | $ | 12,092 | |
| | | | | | | | |
| | | | | | | | |
Supplemental Disclosure of Cash Flow Information | | | | | | | | |
Cash Paid During the Period: | | | | | | | | |
Interest | | $ | 2,231 | | | $ | 2,777 | |
| | | | | | | | |
Income Taxes | | $ | 526 | | | $ | 649 | |
| | | | | | | | |
Loans Transferred to Other Real Estate Owned During the Period | | $ | 330 | | | $ | - | |
See accompanying notes to unaudited consolidated financial statements.
LOUISIANA BANCORP, INC.
NOTES TO FINANCIAL STATEMENTS (Unaudited)
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
The accompanying unaudited financial statements of the Company were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”). However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three month and six month periods ended June 30, 2012, are not necessarily indicative of the results which may be expected for the entire fiscal year.
NATURE OF OPERATIONS
Louisiana Bancorp, Inc. (the “Company”) was organized as a Louisiana corporation on March 16, 2007, for the purpose of becoming the holding company of Bank of New Orleans (the “Bank”). The Company holds all of the issued and outstanding shares of capital stock of the Bank. The Bank operates in the banking/savings and loan industry and, as such, attracts deposits from the general public and uses such deposits primarily to originate loans secured by first mortgage loans on owner-occupied single-family residences and other properties, as well as those for consumer needs.
The Bank is subject to competition from other financial institutions, and is also subject to the regulations of certain Federal agencies and undergoes periodic examinations by those regulatory authorities.
SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT RISK
Most of the Company’s activities are with customers located within the greater New Orleans area in Louisiana. Note 2 summarizes the types of securities in which the Company invests. Note 3 summarizes the types of lending in which the Company engages. The Company does not have any significant concentrations in any one industry or to any one customer.
INVESTMENT SECURITIES
Securities are being accounted for in accordance with FASB Accounting Standards Codification (“ASC”) 320-10, Investments – Debt and Equity Securities. FASB ASC 320-10 requires the classification of securities into one of three categories: trading, available-for-sale, or held-to-maturity. Management determines the appropriate classification of debt securities at the time of purchase and re-evaluates these classifications periodically.
Available-for-sale securities are stated at market value, with unrealized gains and losses, net of income taxes, reported as a separate component of accumulated other comprehensive income until realized. The amortized cost of available-for-sale debt securities is adjusted for amortization of premiums and accretion of discounts to maturity or, in the case of mortgage-backed securities, over the estimated life of the security.
Securities designated as held-to-maturity are stated at cost adjusted for amortization of the related premiums and accretion of discounts, using the interest method. The Company has the positive intent and ability to hold these securities to maturity.
The Company held no trading securities as of June 30, 2012 or December 31, 2011.
Amortization, accretion and accrued interest are included in interest income on securities. Realized gains and losses, and declines in value judged to be other than temporary, are included in net securities gains or losses. Gains and losses on the sale of securities available-for-sale are determined using the specific-identification method.
LOANS
The Company grants one-to four-family, multi-family residential, commercial, and land mortgage loans, and consumer and construction loans, and lines of credit to customers. Certain first mortgage loans are originated and sold under loan sale agreements. A substantial portion of the loan portfolio is represented by mortgage loans secured by properties located throughout the greater New Orleans area. The ability of the Company’s debtors to honor their contracts is dependent, in part, upon real estate values and general economic conditions in this area.
Loans are reported at their outstanding unpaid principal balance adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans. Interest income is accrued on the unpaid principal balance.
When the payment of principal or interest on a loan is delinquent for more than 90 days, or earlier in some cases, the loan is placed on non-accrual status, unless the loan is in the process of collection and the underlying collateral fully supports the carrying value of the loan. If the decision is made to continue accruing interest on the loan, periodic reviews are made to confirm the accruing status of the loan. All interest accrued but not collected on loans placed in non-accrual status or on loans charged-off, is reversed against income. The interest on these loans is accounted for on the cash basis or cost-recovery method, until qualifying for return to accrual basis. Loans are returned to accrual basis when all of the principal and interest contractually due are brought current and future payments are reasonably assured.
The Company considers a loan to be impaired when, based upon current information and events, it believes it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. The Company’s impaired loans include performing and non-performing loans on which full payment of principal or interest is not expected. The Company calculates an allowance required for impaired loans based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or at the loan’s observable market price or the fair value of its collateral.
ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is a valuation allowance available for losses incurred on loans. All losses are charged to the allowance for loan losses when the loss actually occurs or when a determination is made that a loss is likely to occur. Recoveries are credited to the allowance at the time of recovery.
The allowance is an amount that represents the amount of probable and reasonably estimable known and inherent losses in the loan portfolio, based on evaluations of the collectibility of loans. The evaluations take into consideration such factors as changes in the types and amount of loans in the loan portfolio, historical loss experience, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, estimated losses relating to specifically identified loans, and current economic conditions. This evaluation is inherently subjective as it requires material estimates including, among others, exposure at default, the amount and timing of expected future cash flows on impacted loans, value of collateral, estimated losses on our commercial and residential loan portfolios and general amounts for historical loss experience. All of these estimates may be susceptible to significant change.
It should be understood that estimates of future loan losses involve an exercise of judgment. While it is possible that in particular periods, the Company may sustain losses which are substantial relative to the allowance for loan losses, it is the judgment of management that the allowance for loan losses reflected in the accompanying statements of condition was appropriate under U.S. GAAP.
LOANS HELD-FOR-SALE
Loans held-for-sale include originated mortgage loans intended for sale in the secondary market, which are carried at the lower of cost or estimated market value. Loans held-for-sale are identified at the time of origination, in accordance with the Company’s interest rate risk strategy. In addition, the Company occasionally sells loans that it originates, but cannot hold, due to regulatory limitations on loans to one borrower or concentrations of credit in a particular property type or industry.
LOAN FEES, LOAN COSTS, DISCOUNTS AND PREMIUMS
Loan origination and commitment fees and certain direct loan origination costs are deferred and amortized as an adjustment to the related loan’s yield using the interest method over the contractual life of the loan.
Discounts received in connection with mortgage loans purchased are accreted to income over the term of the loan using the interest method. Premiums on purchased loans are amortized over the term of the loan using the interest method.
INCOME TAXES
Deferred income tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
COMPREHENSIVE INCOME
Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the shareholders’ equity section of the balance sheets, such items, along with income, are components of comprehensive income.
USE OF ESTIMATES
In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheets and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for losses on loans and deferred taxes.
NOTE 2 – SECURITIES
A summary of securities classified as available-for-sale at June 30, 2012 and December 31, 2011, with gross unrealized gains and losses, follows:
| | June 30, 2012 | |
| | | | | Gross | | | Gross | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Estimated | |
| | Cost | | | Gains | | | Losses | | | Fair Value | |
| | (In Thousands) | |
Securities Available-for-Sale | | | | | | | | | | | | |
Mortgage-Backed Securities | | | | | | | | | | | | |
GNMA | | $ | 97 | | | $ | 5 | | | $ | - | | | $ | 102 | |
FNMA | | | 4,625 | | | | 353 | | | | - | | | | 4,978 | |
FHLMC | | | 2,452 | | | | 184 | | | | - | | | | 2,636 | |
| | | 7,174 | | | | 542 | | | | - | | | | 7,716 | |
| | | | | | | | | | | | | | | | |
U.S. Government and Agency Obligations | | | 5,960 | | | | 210 | | | | - | | | | 6,170 | |
Equity Securities | | | 183 | | | | 59 | | | | - | | | | 242 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 13,317 | | | $ | 811 | | | $ | - | | | $ | 14,128 | |
| | December 31, 2011 | |
| | | | | | Gross | | | Gross | | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Estimated | |
| | Cost | | | Gains | | | Losses | | | Fair Value | |
| | (In Thousands) | |
Securities Available-for-Sale | | | | | | | | | | | | | | | | |
Mortgage-Backed Securities | | | | | | | | | | | | | | | | |
GNMA | | $ | 146 | | | $ | 9 | | | $ | - | | | $ | 155 | |
FNMA | | | 6,347 | | | | 470 | | | | - | | | | 6,817 | |
FHLMC | | | 3,155 | | | | 229 | | | | - | | | | 3,384 | |
| | | 9,648 | | | | 708 | | | | - | | | | 10,356 | |
| | | | | | | | | | | | | | | | |
U.S. Government and Agency Obligations | | | 11,949 | | | | 262 | | | | - | | | | 12,211 | |
Equity Securities | | | 183 | | | | - | | | | - | | | | 183 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 21,780 | | | $ | 970 | | | $ | - | | | $ | 22,750 | |
A summary of securities classified as held-to-maturity at June 30, 2012 and December 31, 2011, with gross unrealized gains and losses, follows:
| | June 30, 2012 | |
| | | | | Gross | | | Gross | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Estimated | |
| | Cost | | | Gains | | | Losses | | | Fair Value | |
| | (In Thousands) | |
Securities Held-to-Maturity | | | | | | | | | | | | |
Mortgage-Backed Securities | | | | | | | | | | | | |
GNMA | | $ | 5,225 | | | $ | 227 | | | $ | - | | | $ | 5,452 | |
FNMA | | | 35,779 | | | | 2,016 | | | | - | | | | 37,795 | |
FHLMC | | | 12,197 | | | | 1,063 | | | | - | | | | 13,260 | |
| | | 53,201 | | | | 3,306 | | | | - | | | | 56,507 | |
| | | | | | | | | | | | | | | | |
Collateralized Mortgage Obligations | | | | | | | | | | | | | | | | |
FNMA | | | 13,148 | | | | 61 | | | | - | | | | 13,209 | |
FHLMC | | | 14,594 | | | | 139 | | | | - | | | | 14,733 | |
| | $ | 80,943 | | | $ | 3,506 | | | $ | - | | | $ | 84,449 | |
| | December 31, 2011 | |
| | | | | | Gross | | | Gross | | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Estimated | |
| | Cost | | | Gains | | | Losses | | | Fair Value | |
| | (In Thousands) | |
Securities Held-to-Maturity | | | | | | | | | | | | | | | | |
Mortgage-Backed Securities | | | | | | | | | | | | | | | | |
GNMA | | $ | 5,987 | | | $ | 244 | | | $ | - | | | $ | 6,231 | |
FNMA | | | 38,994 | | | | 2,031 | | | | - | | | | 41,025 | |
FHLMC | | | 14,600 | | | | 1,211 | | | | - | | | | 15,811 | |
| | $ | 59,581 | | | $ | 3,486 | | | $ | - | | | $ | 63,067 | |
The amortized cost and fair value of available-for-sale and held-to-maturity securities by contractual maturity at June 30, 2012, follows. Actual maturities will differ from contractual maturities because borrowers have the right to put or prepay obligations with or without call or prepayment penalties.
| | Available-for-Sale Securities | | | Held-to-Maturity Securities | |
| | Amortized | | | Estimated | | | Amortized | | | Estimated | |
| | Cost | | | Fair Value | | | Cost | | | Fair Value | |
| | (In Thousands) | |
Amounts Maturing in: | | | | | | | | | | | | |
Less than One Year | | $ | 480 | | | $ | 498 | | | $ | - | | | $ | - | |
One to Five Years | | | 6,903 | | | | 7,166 | | | | 435 | | | | 461 | |
Five to Ten Years | | | 5,230 | | | | 5,658 | | | | 12,050 | | | | 13,052 | |
Over Ten Years | | | 521 | | | | 564 | | | | 68,458 | | | | 70,936 | |
| | | | | | | | | | | | | | | | |
| | $ | 13,134 | | | $ | 13,886 | | | $ | 80,943 | | | $ | 84,449 | |
| | | | | | | | | | | | | | | | |
Equity Securities | | | 183 | | | | 242 | | | | - | | | | - | |
| | | | | | | | | | | | | | | | |
Total | | $ | 13,317 | | | $ | 14,128 | | | $ | 80,943 | | | $ | 84,449 | |
At June 30, 2012, and December 31, 2011, the Company held no securities that had unrealized losses.
NOTE 3 – LOANS
The following table summarizes the composition of our total net loans receivable:
| | | | | | |
| | June 30, 2012 | | | December 31, 2011 | |
| | (In Thousands) | |
Loans Secured by Mortgages on Real Estate | | | | | | |
1-4 Family Residential | | $ | 114,661 | | | $ | 105,718 | |
Home Equity Loans and Lines | | | 21,219 | | | | 18,467 | |
Multi-family Residential | | | 19,782 | | | | 14,591 | |
Commercial Real Estate | | | 60,327 | | | | 56,492 | |
Land | | | 210 | | | | 1,299 | |
| | | | | | | | |
Total Loans Secured by Real Estate | | | 216,199 | | | | 196,567 | |
| | | | | | | | |
Consumer and Other Loans | | | | | | | | |
Loans Secured by Deposits | | | 468 | | | | 568 | |
Other | | | 319 | | | | 452 | |
| | | | | | | | |
Total Consumer and Other Loans | | | 787 | | | | 1,020 | |
| | | | | | | | |
Less: | | | | | | | | |
Allowance for Loan Losses | | | (1,821 | ) | | | (1,805 | ) |
Net Deferred Loan Origination Fess/Costs | | | (108 | ) | | | (150 | ) |
| | | | | | | | |
Total Loans, Net | | $ | 215,057 | | | $ | 195,632 | |
A summary of our current, past due and nonaccrual loans as of June 30, 2012 and December 31, 2011 follows:
| | | | | 90 Days | | | | | | | | | | | | | |
| | | | | or More | | | | | | | | | | | | | |
| | 30-89 Days | | | Past Due | | | Nonaccrual | | | Total | | | Current | | | Total | |
June 30, 2012 | | Past Due | | | and Accruing | | | Loans | | | Past Due | | | Loans | | | Loans | |
Real Estate Secured Loans | | (In Thousands) | |
1-4 Family Residential | | $ | - | | | $ | - | | | $ | 571 | | | $ | 571 | | | $ | 114,090 | | | $ | 114,661 | |
Home Equity Loans and Lines | | | 75 | | | | - | | | | 444 | | | | 519 | | | | 20,700 | | | | 21,219 | |
Multi-family Residential | | | - | | | | - | | | | 27 | | | | 27 | | | | 19,755 | | | | 19,782 | |
Commercial Real Estate | | | - | | | | - | | | | 48 | | | | 48 | | | | 60,279 | | | | 60,327 | |
Land | | | - | | | | - | | | | - | | | | - | | | | 210 | | | | 210 | |
Consumer and Other Loans | | | 4 | | | | - | | | | 42 | | | | 46 | | | | 741 | | | | 787 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 79 | | | $ | - | | | $ | 1,132 | | | $ | 1,211 | | | $ | 215,775 | | | $ | 216,986 | |
| | | | | | 90 Days | | | | | | | | | | | | | | | | | |
| | | | | | or More | | | | | | | | | | | | | | | | | |
| | 30-89 Days | | | Past Due | | | Nonaccrual | | | Total | | | Current | | | Total | |
December 31, 2011 | | Past Due | | | and Accruing | | | Loans | | | Past Due | | | Loans | | | Loans | |
Real Estate Secured Loans | | (in Thousands) | |
1-4 Family Residential | | $ | 463 | | | $ | - | | | $ | 110 | | | $ | 573 | | | $ | 105,145 | | | $ | 105,718 | |
Home Equity Loans and | | | | | | | | | | | | | | | | | | | | | | | | |
Lines | | | 125 | | | | - | | | | 569 | | | | 694 | | | | 17,773 | | | | 18,467 | |
Multi-family Residential | | | - | | | | - | | | | - | | | | - | | | | 14,591 | | | | 14,591 | |
Commercial Real Estate | | | - | | | | - | | | | 330 | | | | 330 | | | | 56,162 | | | | 56,492 | |
Land | | | - | | | | - | | | | - | | | | - | | | | 1,299 | | | | 1,299 | |
Consumer and Other Loans | | | - | | | | - | | | | 65 | | | | 65 | | | | 955 | | | | 1,020 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 588 | | | $ | - | | | $ | 1,074 | | | $ | 1,662 | | | $ | 195,925 | | | $ | 197,587 | |
An analysis of the allowance for loan losses follows:
| | Six Months Ended | | | Year Ended | |
| | June 30, 2012 | | | December 31, 2011 | |
| | (In Thousands) | |
| | | | | | |
Balance, Beginning of Period | | $ | 1,805 | | | $ | 1,759 | |
Provision for Loan Losses | | | 128 | | | | 53 | |
Loan Recoveries | | | 11 | | | | 1 | |
Charge-Offs | | | (123 | ) | | | (8 | ) |
Balance, End of Period | | $ | 1,821 | | | $ | 1,805 | |
The following table details the activity in the allowance for loan losses by portfolio segment for the six months ended June 30, 2012 and June 30, 2011.
| | Real Estate Secured Mortgage Loans | | | | | | | |
| | 1-4 Family | | | Home Equity | | | Multi-Family | | | | | | | | | Consumer | | | | |
Six Months Ended June 30, 2012 | | Residential | | | Loans/Lines | | | Residential | | | Commercial | | | Land | | | and Other | | | Total | |
| | (In Thousands) | |
Balance, Beginning of Year | | $ | 889 | | | $ | 207 | | | $ | 148 | | | $ | 485 | | | $ | 2 | | | $ | 74 | | | $ | 1,805 | |
Provision for (Recovery of) Loan Losses | | | 14 | | | | 26 | | | | 25 | | | | 59 | | | | - | | | | 4 | | | | 128 | |
Charge-Offs | | | - | | | | (48 | ) | | | - | | | | - | | | | - | | | | (75 | ) | | | (123 | ) |
Recoveries of prior charge-offs | | | 5 | | | | 2 | | | | - | | | | - | | | | - | | | | 4 | | | | 11 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, End of Period | | $ | 908 | | | $ | 187 | | | $ | 173 | | | $ | 544 | | | $ | 2 | | | $ | 7 | | | $ | 1,821 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Balance Allocated to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans individually evaluated for impairment | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
Loans collectively evaluated for impairment | | | 908 | | | | 187 | | | | 173 | | | | 544 | | | | 2 | | | | 7 | | | | 1,821 | |
| | $ | 908 | | | $ | 187 | | | $ | 173 | | | $ | 544 | | | $ | 2 | | | $ | 7 | | | $ | 1,821 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Loan Balance Disaggregated by Evaluation Method | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans individually evaluated for impairment | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
Loans collectively evaluated for impairment | | | 114,661 | | | | 21,219 | | | | 19,782 | | | | 60,327 | | | | 210 | | | | 787 | | | | 216,986 | |
| | $ | 114,661 | | | $ | 21,219 | | | $ | 19,782 | | | $ | 60,327 | | | $ | 210 | | | $ | 787 | | | $ | 216,986 | |
| | Real Estate Secured Mortgage Loans | | | | | | | |
| | 1-4 Family | | | Home Equity | | | Multi-Family | | | | | | | | | Consumer | | | | |
Six Months Ended June 30, 2011 | | Residential | | | Loans/Lines | | | Residential | | | Commercial | | | Land | | | and Other | | | Total | |
| | (In Thousands) | |
Balance, Beginning of Year | | $ | 858 | | | $ | 270 | | | $ | 100 | | | $ | 442 | | | $ | 9 | | | $ | 80 | | | $ | 1,759 | |
Provision for (Recovery of) Loan Losses | | | 3 | | | | (83 | ) | | | 30 | | | | 29 | | | | (5 | ) | | | (4 | ) | | | (30 | ) |
Loans Charged-Off | | | - | | | | (2 | ) | | | - | | | | - | | | | - | | | | - | | | | (2 | ) |
Recoveries of prior charge-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, End of Period | | $ | 861 | | | $ | 185 | | | $ | 130 | | | $ | 471 | | | $ | 4 | | | $ | 76 | | | $ | 1,727 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Balance Allocated to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans individually evaluated for impairment | | $ | - | | | $ | 68 | | | $ | - | | | $ | - | | | $ | - | | | $ | 66 | | | $ | 134 | |
Loans collectively evaluated for impairment | | | 861 | | | | 117 | | | | 130 | | | | 471 | | | | 4 | | | | 10 | | | | 1,593 | |
| | $ | 861 | | | $ | 185 | | | $ | 130 | | | $ | 471 | | | $ | 4 | | | $ | 76 | | | $ | 1,727 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Loan Balance Disaggregated by Evaluation Method | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans individually evaluated for impairment | | $ | - | | | $ | 172 | | | $ | - | | | $ | - | | | $ | - | | | $ | 66 | | | $ | 238 | |
Loans collectively evaluated for impairment | | | 98,644 | | | | 15,225 | | | | 15,661 | | | | 55,311 | | | | 1,132 | | | | 1,126 | | | | 187,099 | |
| | $ | 98,644 | | | $ | 15,397 | | | $ | 15,661 | | | $ | 55,311 | | | $ | 1,132 | | | $ | 1,192 | | | $ | 187,337 | |
A summary of the loans evaluated for possible impairment follows:
| | June 30, 2012 | | | December 31, 2011 | |
| | (In Thousands) | |
| | | | | | |
Impaired Loans Requiring a Loss Allowance | | $ | - | | | $ | 232 | |
Imparied Loans not Requiring a Loss Allowance | | | 1,132 | | | | 842 | |
| | | | | | | | |
Total Impaired Loans | | $ | 1,132 | | | $ | 1,074 | |
| | | | | | | | |
Loss Allowance on Impaired Loans | | $ | - | | | $ | 128 | |
At June 30, 2012 and December 31, 2011, all impaired loans were on nonaccrual status. The Bank did not hold any renegotiated loans on these dates. The amount of foregone interest on nonaccrual loans at June 30, 2012 and December 31, 2011, was approximately $87,000 and $65,000, respectively.
The following table provides additional information with respect to impaired loans by portfolio segment and the impairment methodology used to analyze the credit.
| | | | | | | | | | | Average | | | | |
| | | | | Unpaid | | | | | | Recorded | | | Interest | |
| | Recorded | | | Principal | | | Related | | | Investment | | | Income | |
As of June 30, 2012 | | Investment | | | Balance | | | Allowance | | | YTD | | | Recognized | |
Impaired loans with no related allowance: | | (In Thousands) | |
Loans Secured by Mortgages on Real Estate | | | | | | | | | | | | | | | |
1-4 Family Residential | | $ | 571 | | | $ | 571 | | | $ | - | | | $ | 381 | | | $ | 4 | |
Home Equity Loans and Lines | | | 444 | | | | 444 | | | | - | | | | 333 | | | | 9 | |
Multi-family Residential | | | 27 | | | | 27 | | | | - | | | | 18 | | | | - | |
Commercial Real Estate | | | 48 | | | | 48 | | | | - | | | | 142 | | | | - | |
Land | | | - | | | | - | | | | - | | | | - | | | | - | |
Consumer and Other Loans | | | 42 | | | | 42 | | | | - | | | | 14 | | | | 3 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 1,132 | | | $ | 1,132 | | | $ | - | | | $ | 888 | | | $ | 16 | |
| | | | | | | | | | | | | | | | | | | | |
Impaired loans with a related allowance: | | | | | | | | | | | | | | | | | | | | |
Loans Secured by Mortgages on Real Estate | | | | | | | | | | | | | | | | | | | | |
1-4 Family Residential | | $ | - | | | $ | - | | | $ | - | | | $ | 36 | | | $ | - | |
Home Equity Loans and Lines | | | - | | | | - | | | | - | | | | 153 | | | | - | |
Multi-family Residential | | | - | | | | - | | | | - | | | | - | | | | - | |
Commercial Real Estate | | | - | | | | - | | | | - | | | | - | | | | - | |
Land | | | - | | | | - | | | | - | | | | - | | | | - | |
Consumer and Other Loans | | | - | | | | - | | | | - | | | | 22 | | | | - | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | - | | | $ | - | | | $ | - | | | $ | 211 | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | |
Total Impaired Loans | | | | | | | | | | | | | | | | | | | | |
Loans Secured by Mortgages on Real Estate | | | | | | | | | | | | | | | | | | | | |
1-4 Family Residential | | $ | 571 | | | $ | 571 | | | $ | - | | | $ | 417 | | | $ | 4 | |
Home Equity Loans and Lines | | | 444 | | | | 444 | | | | - | | | | 486 | | | | 9 | |
Multi-family Residential | | | 27 | | | | 27 | | | | - | | | | 18 | | | | - | |
Commercial Real Estate | | | 48 | | | | 48 | | | | - | | | | 142 | | | | - | |
Land | | | - | | | | - | | | | - | | | | - | | | | - | |
Consumer and Other Loans | | | 42 | | | | 42 | | | | - | | | | 36 | | | | 3 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 1,132 | | | $ | 1,132 | | | $ | - | | | $ | 1,099 | | | $ | 16 | |
| | | | | | | | | | | Average | | | | |
| | | | | Unpaid | | | | | | Recorded | | | Interest | |
| | Recorded | | | Principal | | | Related | | | Investment | | | Income | |
As of December 31, 2011 | | Investment | | | Balance | | | Allowance | | | YTD | | | Recognized | |
Impaired loans with no related allowance: | | (In Thousands) | |
Loans Secured by Mortgages on Real Estate | | | | | | | | | | | | | | | |
1-4 Family Residential | | $ | 110 | | | $ | 110 | | | $ | - | | | $ | 95 | | | $ | 4 | |
Home Equity Loans and Lines | | | 402 | | | | 402 | | | | - | | | | 346 | | | | 10 | |
Multi-family Residential | | | - | | | | - | | | | - | | | | - | | | | - | |
Commercial Real Estate | | | 330 | | | | 330 | | | | - | | | | 66 | | | | 16 | |
Land | | | - | | | | - | | | | - | | | | 14 | | | | - | |
Consumer and Other Loans | | | - | | | | - | | | | - | | | | 8 | | | | - | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 842 | | | $ | 842 | | | $ | - | | | $ | 529 | | | $ | 30 | |
| | | | | | | | | | | | | | | | | | | | |
Impaired loans with a related allowance: | | | | | | | | | | | | | | | | | | | | |
Loans Secured by Mortgages on Real Estate | | | | | | | | | | | | | | | | | | | | |
1-4 Family Residential | | $ | - | | | $ | - | | | $ | 2 | | | $ | - | | | $ | - | |
Home Equity Loans and Lines | | | 167 | | | | 167 | | | | 61 | | | | 233 | | | | 17 | |
Multi-family Residential | | | - | | | | - | | | | - | | | | - | | | | - | |
Commercial Real Estate | | | - | | | | - | | | | - | | | | - | | | | - | |
Land | | | - | | | | - | | | | - | | | | - | | | | - | |
Consumer and Other Loans | | | 65 | | | | 65 | | | | 65 | | | | 67 | | | | 5 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 232 | | | $ | 232 | | | $ | 128 | | | $ | 300 | | | $ | 22 | |
| | | | | | | | | | | | | | | | | | | | |
Total Impaired Loans | | | | | | | | | | | | | | | | | | | | |
Loans Secured by Mortgages on Real Estate | | | | | | | | | | | | | | | | | | | | |
1-4 Family Residential | | $ | 110 | | | $ | 110 | | | | 2 | | | $ | 95 | | | $ | 4 | |
Home Equity Loans and Lines | | | 569 | | | | 569 | | | | 61 | | | | 579 | | | | 27 | |
Multi-family Residential | | | - | | | | - | | | | - | | | | - | | | | - | |
Commercial Real Estate | | | 330 | | | | 330 | | | | - | | | | 66 | | | | 16 | |
Land | | | - | | | | - | | | | - | | | | 14 | | | | - | |
Consumer and Other Loans | | | 65 | | | | 65 | | | | 65 | | | | 75 | | | | 5 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 1,074 | | | $ | 1,074 | | | $ | 128 | | | $ | 829 | | | $ | 52 | |
The following table summarizes the credit grades assigned by the Company to our loan portfolio as of June 30, 2012 and December 31, 2011. Additional information related to the criteria used to assess these risk ratings can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, as amended. These balances are presented gross of any allowance for loan loss.
| | Real Estate Secured Mortgage Loans | | | | | | | |
| | 1-4 Family | | | Home Equity | | | Multi-Family | | | | | | | | | Consumer | | | | |
June 30, 2012 | | Residential | | | Loans/Lines | | | Residential | | | Commercial | | | Land | | | and Other | | | Total | |
Credit Classification: | | (In Thousands) | |
Pass | | $ | 114,090 | | | $ | 20,775 | | | $ | 19,755 | | | $ | 60,279 | | | $ | 210 | | | $ | 745 | | | $ | 215,854 | |
Special Mention | | | - | | | | 68 | | | | - | | | | - | | | | - | | | | - | | | | 68 | |
Substandard | | | 571 | | | | 376 | | | | 27 | | | | 48 | | | | - | | | | 42 | | | | 1,064 | |
Loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total | | $ | 114,661 | | | $ | 21,219 | | | $ | 19,782 | | | $ | 60,327 | | | $ | 210 | | | $ | 787 | | | $ | 216,986 | |
| | Real Estate Secured Mortgage Loans | | | | | | | | | |
| | 1-4 Family | | | Home Equity | | | Multi-Family | | | | | | | | | | | Consumer | | | | | |
December 31, 2011 | | Residential | | | Loans/Lines | | | Residential | | | Commercial | | | Land | | | and Other | | | Total | |
Credit Classification: | | (In Thousands) | |
Pass | | $ | 105,608 | | | $ | 17,984 | | | $ | 14,591 | | | $ | 56,162 | | | $ | 1,299 | | | $ | 955 | | | $ | 196,599 | |
Special Mention | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Substandard | | | 110 | | | | 316 | | | | - | | | | 330 | | | | - | | | | - | | | | 756 | |
Loss | | | - | | | | 167 | | | | - | | | | - | | | | - | | | | 65 | | | | 232 | |
Total | | $ | 105,718 | | | $ | 18,467 | | | $ | 14,591 | | | $ | 56,492 | | | $ | 1,299 | | | $ | 1,020 | | | $ | 197,587 | |
NOTE 4 – EARNINGS PER COMMON SHARE
Earnings per common share (“EPS”) are computed using the weighted average number of shares outstanding as prescribed in FASB ASC 260-10, Earnings per Share. Net income is divided by the weighted average number of shares outstanding during the period to calculate basic net earnings per common share. Diluted earnings per common share are calculated to give effect to dilutive stock options.
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | | | | | | | | | | | |
Net Income | | $ | 616,000 | | | $ | 457,000 | | | $ | 1,135,000 | | | $ | 1,036,000 | |
| | | | | | | | | | | | | | | | |
Weighted Average Shares Issued | | | 6,345,732 | | | | 6,345,732 | | | | 6,345,732 | | | | 6,345,732 | |
Weighted Average Unearned ESOP Shares | | | (393,389 | ) | | | (418,772 | ) | | | (393,389 | ) | | | (418,793 | ) |
Weighted Average Unearned RRP Shares | | | (77,596 | ) | | | (122,220 | ) | | | (88,039 | ) | | | (132,499 | ) |
Weighted Average Treasury Shares | | | (3,181,276 | ) | | | (2,799,001 | ) | | | (3,139,144 | ) | | | (2,757,316 | ) |
| | | | | | | | | | | | | | | | |
Weighted Average Shares Outstanding for Basic EPS | | | 2,693,471 | | | | 3,005,739 | | | | 2,725,160 | | | | 3,037,124 | |
| | | | | | | | | | | | | | | | |
Earnings per Share, Basic | | $ | 0.23 | | | $ | 0.15 | | | $ | 0.42 | | | $ | 0.34 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted Average Shares Outstanding for Basic EPS | | | 2,693,471 | | | | 3,005,739 | | | | 2,725,160 | | | | 3,037,124 | |
Effect of Dilutive Securities | | | 137,231 | | | | 122,989 | | | | 136,825 | | | | 115,280 | |
Weighted Average Shares Outstanding for Diluted EPS | | | 2,830,702 | | | | 3,128,728 | | | | 2,861,985 | | | | 3,152,404 | |
| | | | | | | | | | | | | | | | |
Earnings per Shares, Diluted | | $ | 0.22 | | | $ | 0.15 | | | $ | 0.40 | | | $ | 0.33 | |
NOTE 5 – REGULATORY CAPITAL
The actual and required regulatory capital amounts and ratios applicable to the Bank at June 30, 2012 and December 31, 2011, are presented in the following table:
| | | | | | | | | | | | | | Minimum to be Well | |
| | | | | | | | | | | | | | Capitalized Under | |
| | | | | | | | Minumum for Adequacy | | | Prompt Corrective | |
| | Actual | | | Purposes | | | Action Provisions | |
| | Amount | | | Ratio | | | Amount | | | Ratio | | | Amount | | | Ratio | |
| | | | | | | | (Dollars In Thousands) | | | | | | | |
June 30, 2012 | | | | | | | | | | | | | | | | | | |
Tangible Capital | | $ | 47,811 | | | | 14.90 | % | | $ | 4,812 | | | | 1.50 | % | | | N/A | | | | N/A | |
Core/Leverage Capital | | | 47,811 | | | | 14.90 | % | | | 9,624 | | | | 3.00 | % | | $ | 16,041 | | | | 5.00 | % |
Tier 1 Risk-Based Capital | | | 47,811 | | | | 27.83 | % | | | 6,872 | | | | 4.00 | % | | | 10,308 | | | | 6.00 | % |
Total Risk-Based Capital | | | 49,632 | | | | 28.89 | % | | | 13,744 | | | | 8.00 | % | | | 17,180 | | | | 10.00 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2011 | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible Capital | | $ | 46,684 | | | | 15.00 | % | | $ | 4,668 | | | | 1.50 | % | | | N/A | | | | N/A | |
Core/Leverage Capital | | | 46,684 | | | | 15.00 | % | | | 9,336 | | | | 3.00 | % | | $ | 15,560 | | | | 5.00 | % |
Tier 1 Risk-Based Capital | | | 46,623 | | | | 29.32 | % | | | 6,360 | | | | 4.00 | % | | | 9,540 | | | | 6.00 | % |
Total Risk-Based Capital | | | 48,300 | | | | 30.38 | % | | | 12,720 | | | | 8.00 | % | | | 15,900 | | | | 10.00 | % |
The Bank’s capital under accounting principles generally accepted in the United States (“GAAP”) is reconciled to its regulatory capital as follows:
| | June 30, 2012 | | | December 31, 2011 | |
| | (In Thousands) | |
| | | | | | |
Capital Under GAAP | | $ | 48,266 | | | $ | 47,277 | |
Unrealized Gains on Available-for-Sale Securities | | | (455 | ) | | | (593 | ) |
Tier 1 Capital | | | 47,811 | | | | 46,684 | |
| | | | | | | | |
Allowance for Loan Losses | | | 1,821 | | | | 1,677 | |
Recourse Obligations | | | - | | | | (61 | ) |
Total Risk-Based Capital | | $ | 49,632 | | | $ | 48,300 | |
NOTE 6 – FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company adopted FASB ASC 820, Fair Value Measurements, on January 1, 2008 for all financial assets and liabilities and nonfinancial assets and liabilities that are recognized at fair value in the financial statements. FASB ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.
FASB ASC 820 defines fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our own credit risk.
In addition to defining fair value, FASB ASC 820 expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. The level in the fair value hierarchy within which a fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety. These levels are:
· | Level 1 - Quoted prices for identical assets or liabilities in active markets. |
· | Level 2 - Observable inputs other than quoted prices included within Level I, such as quoted prices for similar instrumentsin active markets, quoted prices for identical or similar instruments in markets that are not active, or other inputs that areobservable in the market or can be corroborated by observable market data. |
· | Level 3 - Inputs are generally unobservable and typically reflect management’s estimates of assumptions that marketparticipants would use in pricing the asset or liability. The fair values are therefore determined using model-basedtechniques that include option pricing models, discounted cash flow models, and similar techniques. |
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis at June 30, 2012 and December 31, 2011. All of the mortgage-backed securities reported at fair value on June 30, 2012, and December 31, 2011, were secured by first mortgage loans on residential real estate.
| | Fair Value Measurements | |
June 30, 2012 | | (Level 1) | | | (Level 2) | | | (Level 3) | | | Total | |
Assets: | | (In Thousands) | |
Available-for-Sale Securities | | | | | | | | | | | | |
Mortgage-Backed Securities | | $ | - | | | $ | 7,716 | | | $ | - | | | $ | 7,716 | |
US Government and | | | | | | | | | | | | | | | | |
Agency Obligations | | | - | | | | 6,170 | | | | - | | | | 6,170 | |
Equity Securities | | | 242 | | | | - | | | | - | | | | 242 | |
Loans Held-for-Sale | | | - | | | | 2,943 | | | | - | | | | 2,943 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 242 | | | $ | 16,829 | | | $ | - | | | $ | 17,071 | |
| | Fair Value Measurements | |
December 31, 2011 | | (Level 1) | | | (Level 2) | | | (Level 3) | | | Total | |
Assets: | | (In Thousands) | |
Available-for-Sale Securities | | | | | | | | | | | | | | | | |
Mortgage-Backed Securities | | $ | - | | | $ | 10,356 | | | $ | - | | | $ | 10,356 | |
US Government and | | | | | | | | | | | | | | | | |
Agency Obligations | | | | | | | 12,211 | | | | - | | | | 12,211 | |
Equity Securities | | | 183 | | | | - | | | | - | | | | 183 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 183 | | | $ | 22,567 | | | $ | - | | | $ | 22,750 | |
The Company did not record any liabilities at fair market value for which measurement of the fair value was made on a recurring basis at June 30, 2012 or December 31, 2011.
The following table presents the Company’s assets and liabilities measured at fair value on a non-recurring basis at June 30, 2012 and December 31, 2011.
| | | | | | | | | | | | |
| | Fair Value Measurements | |
June 30, 2012 | | (Level 1) | | | (Level 2) | | | (Level 3) | | | Total | |
Assets: | | (In Thousands) | |
Impaired Loans | | $ | - | | | $ | - | | | $ | 1,132 | | | $ | 1,132 | |
Other Real Estate Owned | | | - | | | | 652 | | | | - | | | | 652 | |
| | | | | | | | | | | | | | | | |
Total | | $ | - | | | $ | 652 | | | $ | 1,132 | | | $ | 1,784 | |
| | Fair Value Measurements | |
December 31, 2011 | | (Level 1) | | | (Level 2) | | | (Level 3) | | | Total | |
Assets: | | (In Thousands) | |
Impaired Loans | | $ | - | | | $ | - | | | $ | 947 | | | $ | 947 | |
Other Real Estate Owned | | | - | | | | 532 | | | | - | | | | 532 | |
| | | | | | | | | | | | | | | | |
Total | | $ | - | | | $ | 532 | | | $ | 947 | | | $ | 1,479 | |
The Company did not record any liabilities at fair market value for which measurement of the fair value was made on a non-recurring basis at June 30, 2012 or December 31, 2011.
FASB ASC 825, Financial Instruments, requires disclosure of the fair value of financial instruments for which it is practical to estimate. Included in this disclosure are the methods and significant assumptions used to estimate the fair value of financial instruments. A detailed description of the valuation methodologies used in estimating the fair value of the financial instruments can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.
| | June 30, 2012 | | | December 31, 2011 | |
| | Carrying Amount | | | Fair Value | | | Carrying Amount | | | Fair Value | |
| | (In Thousands) | |
Financial Assets | | | | | | | | | | | | |
Cash and Cash Equivalents | | $ | 3,730 | | | $ | 3,730 | | | $ | 27,589 | | | $ | 27,589 | |
Certificates of Deposit | | | 481 | | | | 484 | | | | 742 | | | | 745 | |
Securities | | | 95,071 | | | | 98,577 | | | | 82,331 | | | | 85,817 | |
| | | | | | | | | | | | | | | | |
Loans | | | 216,878 | | | | 226,802 | | | | 197,437 | | | | 206,594 | |
Less Allowance for Loan Losses | | | (1,821 | ) | | | (1,821 | ) | | | (1,805 | ) | | | (1,805 | ) |
Loans, Net of Allowance | | | 215,057 | | | | 224,981 | | | | 195,632 | | | | 204,789 | |
| | | | | | | | | | | | | | | | |
Federal Home Loan Bank Stock | | | 1,989 | | | | 1,989 | | | | 1,543 | | | | 1,543 | |
| | | | | | | | | | | | | | | | |
Financial Liabilities | | | | | | | | | | | | | | | | |
Deposits | | $ | 195,417 | | | $ | 199,346 | | | $ | 194,326 | | | $ | 200,413 | |
Borrowings | | | 67,166 | | | | 70,343 | | | | 57,113 | | | | 60,489 | |
| | | | | | | | | | | | | | | | |
Unrecognized Financial Instruments | | | | | | | | | | | | | | | | |
Commitments to Extend Credit | | $ | 24,324 | | | $ | 24,327 | | | $ | 18,518 | | | $ | 18,523 | |
NOTE 7 – SUBSEQUENT EVENTS
In accordance with FASB ASC 855, Subsequent Events, the Company evaluates events and transactions that occur after the balance sheet date for potential recognition in the financial statements. The effect of all subsequent events that provide additional evidence of conditions that existed at the balance sheet date are recognized in the financial statements as of June 30, 2012. In preparing these financial statements, the Company evaluated the events and transactions that occurred through the date these financial statements were issued.
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains certain forward-looking statements and information relating to the Company and the Bank that are based on the beliefs of management as well as assumptions made by and information currently available to management. In addition, in portions of this document the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “should” and similar expressions or the negative thereof, as they relate to the Company or the Bank or their management, are intended to identify forward-looking statements. Such statements reflect the current views of the Company and/or the Bank with respect to forward-looking events and are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended. The Company does not intend to update these forward-looking statements.
General
During the second quarter of 2012, the Bank opened a full-service branch office in Covington, Louisiana. This office facility was purchased by the Bank during the first quarter of 2012 from a regional commercial bank which consolidated its operations in the market. The purchase did not include deposits or loans of the former owner.
The Company’s results of operations are primarily dependent on the results of the Bank, which is a wholly owned subsidiary of the Company. The Bank’s results of operations depend, to a large extent, on net interest income, which is the difference between the income earned on its loan and investment portfolios and the cost of funds, consisting of the interest paid on deposits and borrowings. Results of operations are also affected by provisions for, or recoveries from, the allowance for loan losses, fee income and other non-interest income and non-interest expense. Non-interest expense principally consists of compensation and employee benefits, office occupancy and equipment expense, data processing, advertising and business promotion and other expense. Our results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and actions of regulatory authorities. Future changes in applicable law, regulations or government policies may materially impact our financial conditions and results of operations.
Critical Accounting Policies
In reviewing and understanding financial information for the Company, you are encouraged to read and understand the significant accounting policies used in preparing our financial statements. These policies are described in Note 1 of the notes to our financial statements. The accounting and financial reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. Accordingly, the financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable, based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The following accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results. These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the period or in future periods.
Allowance for Loan Losses. The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are charged against the allowance for loan losses when management believes that the collectibility of the principal is unlikely. Subsequent recoveries are added to the allowance. The allowance is an amount that represents the amount of probable and reasonably estimable known and inherent losses in the loan portfolio, based on evaluations of the collectibility of loans. The evaluations take into consideration such factors as changes in the types and amount of loans in the loan portfolio, historical loss experience, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, estimated losses relating to specifically identified loans, and current economic conditions. This evaluation is inherently subjective as it requires material estimates including, among others, exposure at default, the amount and timing of expected future cash flows on impacted loans, the value of collateral, estimated losses on our commercial and residential loan portfolios and general amounts for historical loss experience. All of these estimates may be susceptible to significant change.
While management uses the best information available to make loan loss allowance evaluations, adjustments to the allowance may be necessary based on changes in economic and other conditions or changes in accounting guidance. Historically, our estimates of the allowance for loan loss have not required significant adjustments from management’s initial estimates. In addition, the Office of the Comptroller of the Currency, as an integral part of its examination processes, periodically reviews our allowance for loan losses. The Office of the Comptroller of the Currency may require the recognition of adjustments to the allowance for loan losses based on its judgment of information available to it at the time of its examinations. To the extent that actual outcomes differ from management’s estimates, additional provisions to the allowance for loan losses may be required that would adversely impact earnings in future periods.
Income Taxes. We make estimates and judgments to calculate some of our tax liabilities and determine the recoverability of some of our deferred tax assets, which arise from temporary differences between the tax and financial statement recognition of revenues and expenses. We also estimate a reserve for deferred tax assets if, based on the available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. These estimates and judgments are inherently subjective. Historically, our estimates and judgments to calculate our deferred tax accounts have not required significant revision to our initial estimates.
In evaluating our ability to recover deferred tax assets, we consider all available positive and negative evidence, including our past operating results, recent cumulative losses and our forecast of future taxable income. In determining future taxable income, we make assumptions for the amount of taxable income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies. These assumptions require us to make judgments about our future taxable income and are consistent with the plans and estimates we use to manage our business. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets. An increase in the valuation allowance would result in additional income tax expense in the period and could have a significant impact on our future earnings.
Comparison of Financial Condition at June 30, 2012 and December 31, 2011
Total assets were $322.5 million at June 30, 2012, an increase of $9.4 million compared to December 31, 2011. During the first six months of 2012, cash and cash equivalents decreased by $23.9 million to $3.7 million. The reduction in cash and cash equivalents primarily reflects the redeployment of such assets throughout the six month period into our securities and loan portfolios. Total securities available-for-sale were $14.1 million at June 30, 2012, a decrease of $8.6 million compared to December 31, 2011. This decrease was primarily due to maturities of U.S. Agency issued securities during the first six months of 2012. Total securities held-to-maturity increased by $21.4 million, to $80.9 million, during the first six months of 2012. This increase in securities held-to-maturity was primarily due to purchases of $27.4 million in US Agency issued CMOs and $4.0 million in US Agency issued mortgage-backed securities. These purchases were partially offset by $9.9 million in repayments of principal on mortgage-backed securities and CMOs. Net loans receivable were $215.1 million at June 30, 2012 including $2.9 million in loans held for sale, an increase of $19.4 million, or 9.9%, compared to December 31, 2011. During the six months ended June 30, 2012, our first mortgage loans secured by single family residential loans increased by $8.9 million, our funded home equity loans and lines increased by $2.8 million, our loans secured by multifamily residential collateral increased by $5.2 million, and our first mortgage loans secured by non-residential commercial real estate increased by $3.8 million.
Total impaired loans were $1.1 million at both June 30, 2012 and December 31, 2011. At these dates, our impaired loans were comprised solely of nonaccrual loans. Other real estate owned increased by $120,000 to $652,000 during the first six months of 2012. At June 30, 2012, our other real estate owned was comprised of a restaurant located in Baton Rouge, Louisiana with a fair value of $270,000, and the Bank’s participation interest in a $170 million construction loan secured by a multi-use development in Baton Rouge, Louisiana, which had a fair value of $382,000 at June 30, 2012. Total nonperforming assets were $1.8 million at June 30, 2012, and $1.6 million at December 31, 2011. Expressed as a percentage of total assets, nonperforming assets were 0.55% at June 30, 2012, and 0.51% at December 31, 2011.
Total deposits were $195.4 million at June 30, 2012 and $194.3 million at December 31, 2011. Non-interest bearing deposits increased during the six month period by $2.8 million, to $12.6 million, and interest-bearing deposits decreased by $1.7 million, to $182.9 million. Total Federal Home Loan Bank advances and other borrowings were $67.2 million at June 30, 2012, an increase of $10.1 million from December 31, 2011. This increase in borrowings was primarily used to fund the growth in our loans receivable during the first six months of 2012.
Total shareholders’ equity was $55.5 million at June 30, 2012, a decrease of $2.0 million from December 31, 2011. During the first six months of 2012, the Company acquired 228,338 shares of its common stock at a total cost of $3.7 million pursuant to its repurchase plans. The cost of our stock repurchases during the first six months of 2012 was partially offset by net income of $1.1 million, and the release of 43,084 shares held by the Recognition and Retention Plan Trust, with a cost basis of $543,000, which became vested and were released to plan participants during the period. The Bank’s tier 1 leverage ratio was 14.90% at June 30, 2012 compared to 15.00% at December 31, 2011. Tier 1 risk-based capital and total risk-based capital at the bank level were 27.83% and 28.89%, respectively, at June 30, 2012, and 29.32% and 30.38%, respectively, at December 31, 2011.
Comparison of Our Operating Results for the Three Months and Six Months Ended June 30, 2012 and 2011
General. Net income for the quarter ended June 30, 2012 was $616,000, an increase of $159,000 from the second quarter of 2011. Diluted earnings per share were $0.22 and $0.15, respectively for the quarters ended June 30, 2012 and 2011. Net interest income was $2.5 million during the second quarter of 2012, an increase of $81,000 compared to the second quarter of 2011. Non-interest income increased by $301,000 quarter over quarter due primarily to an increase in commissions earned on brokered loans and an increase in gains on the sale of residential mortgage loans. Non-interest expense was $2.0 million for each of the respective quarterly periods ended June 30, 2012 and 2011.
For the six month period June 30, 2012, net income was $1.1 million, or $0.40 per diluted share, compared to net income of $1.0 million, or $0.33 per diluted share for the six month period ended June 30, 2011. Net interest income was $4.9 million for each six month period ended June 30, 2012 and 2011. Our provision for loan losses during the first six months of 2012 was $128,000 compared to net recoveries of our allowance for loan losses of $30,000 during the first six months of 2011. Non-interest income increased by $375,000, to $818,000, during the six months ended June 30, 2012 compared to the six month period ended June 30, 2011. This increase in non-interest income is primarily due to the increase in commissions earned on brokered loan and an increase in the gain on the sale of loans, referenced previously. Non-interest expense was $3.9 million and $3.8 million, respectively, for the six month periods ended June 30, 2012 and 2011.
Average Balances, Net Interest Income, and Yields Earned and Rates Paid. The following tables show for the periods indicated the total dollar amount of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Tax-exempt income and yields have not been adjusted to a tax-equivalent basis. All average balances are based on monthly balances. Management does not believe that the monthly averages differ significantly from what the daily averages would be.
| | Three months Ended June 30, | |
| | 2012 | | | 2011 | |
| | | | | | | | Average | | | | | | | | | Average | |
| | Average | | | | | | Yield/ | | | Average | | | | | | Yield/ | |
| | Balance | | | Interest | | | Rate | | | Balance | | | Interest | | | Rate | |
| | (Dollars in Thousands) | |
Interest-Earning Assets: | | | | | | | | | | | | | | | | | | |
Loans Receivable (1) | | $ | 210,157 | | | $ | 2,796 | | | | 5.32 | % | | $ | 184,007 | | | $ | 2,732 | | | | 5.94 | % |
Mortgage-backed Securities | | | 91,912 | | | | 761 | | | | 3.31 | % | | | 68,346 | | | | 824 | | | | 4.82 | % |
Investment Securities | | | 6,409 | | | | 36 | | | | 2.25 | % | | | 51,714 | | | | 201 | | | | 1.55 | % |
Other Interest-Earning Assets | | | 4,879 | | | | 4 | | | | 0.33 | % | | | 10,769 | | | | 7 | | | | 0.26 | % |
Total Interest-Earning Assets | | | 313,357 | | | | 3,597 | | | | 4.59 | % | | | 314,836 | | | | 3,764 | | | | 4.78 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-Interest Earning Assets | | | 8,145 | | | | | | | | | | | | 7,962 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | $ | 321,502 | | | | | | | | | | | $ | 322,798 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest-Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Passbook, Checking and Money Market Accounts | | $ | 50,394 | | | | 29 | | | | 0.23 | % | | $ | 45,950 | | | | 42 | | | | 0.37 | % |
Certificates of Deposit | | | 133,026 | | | | 505 | | | | 1.52 | % | | | 136,331 | | | | 652 | | | | 1.91 | % |
Total Interest-Bearing Deposits | | | 183,420 | | | | 534 | | | | 1.16 | % | | | 182,281 | | | | 694 | | | | 1.52 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Borrowings | | | 65,792 | | | | 565 | | | | 3.44 | % | | | 66,913 | | | | 653 | | | | 3.90 | % |
Total Interest-Bearing Liabilities | | | 249,212 | | | | 1,099 | | | | 1.76 | % | | | 249,194 | | | | 1,347 | | | | 2.16 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-Interest Bearing Liabilities | | | 15,115 | | | | | | | | | | | | 13,383 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 264,327 | | | | | | | | | | | | 262,577 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Stockholders' Equity | | | 57,175 | | | | | | | | | | | | 60,221 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities and Stockholders' Equity | | $ | 321,502 | | | | | | | | | | | $ | 322,798 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Interest-Earning Assets | | $ | 64,145 | | | | | | | | | | | $ | 65,642 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Interest Income; Average Interest Rate Spread | | | | | | $ | 2,498 | | | | 2.83 | % | | | | | | $ | 2,417 | | | | 2.62 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Interest Margin (2) | | | | | | | | | | | 3.19 | % | | | | | | | | | | | 3.07 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Average Interest-Earning Assets to Average Interest-Bearing Liabilities | | | | | | | | | | | 125.74 | % | | | | | | | | | | | 126.34 | % |
_______________________________________
(1) | Includes nonaccrual loans during the respective periods. Calculated net of deferred fees/costs and allowance for loan losses. |
(2) | Equals net interest income divided by average interest-earning assets. |
| | Six Months Ended June 30, | |
| | 2012 | | | 2011 | |
| | | | | | | | Average | | | | | | | | | Average | |
| | Average | | | | | | Yield/ | | | Average | | | | | | Yield/ | |
| | Balance | | | Interest | | | Rate | | | Balance | | | Interest | | | Rate | |
| | (Dollars in Thousands) | |
Interest-Earning Assets: | | | | | | | | | | | | | | | | | | |
Loans Receivable (1) | | $ | 205,305 | | | $ | 5,519 | | | | 5.38 | % | | $ | 183,433 | | | $ | 5,462 | | | | 5.96 | % |
Mortgage-backed Securities | | | 88,510 | | | | 1,541 | | | | 3.48 | % | | | 71,015 | | | | 1,721 | | | | 4.85 | % |
Investment Securities | | | 7,238 | | | | 76 | | | | 2.10 | % | | | 51,056 | | | | 397 | | | | 1.56 | % |
Other Interest-Earning Assets | | | 9,007 | | | | 13 | | | | 0.29 | % | | | 8,770 | | | | 15 | | | | 0.34 | % |
Total Interest-Earning Assets | | | 310,060 | | | | 7,149 | | | | 4.61 | % | | | 314,274 | | | | 7,595 | | | | 4.83 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-Interest Earning Assets | | | 7,644 | | | | | | | | | | | | 8,035 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | $ | 317,704 | | | | | | | | | | | $ | 322,309 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest-Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Passbook, Checking and Money Market Accounts | | $ | 50,062 | | | | 57 | | | | 0.23 | % | | $ | 45,624 | | | | 84 | | | | 0.37 | % |
Certificates of Deposit | | | 133,366 | | | | 1,036 | | | | 1.55 | % | | | 135,775 | | | | 1,320 | | | | 1.94 | % |
Total Interest-Bearing Deposits | | | 183,428 | | | | 1,093 | | | | 1.19 | % | | | 181,399 | | | | 1,404 | | | | 1.55 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Borrowings | | | 62,395 | | | | 1,117 | | | | 3.58 | % | | | 67,540 | | | | 1,306 | | | | 3.87 | % |
Total Interest-Bearing Liabilities | | | 245,823 | | | | 2,210 | | | | 1.80 | % | | | 248,939 | | | | 2,710 | | | | 2.18 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-Interest Bearing Liabilities | | | 14,446 | | | | | | | | | | | | 13,032 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 260,269 | | | | | | | | | | | | 261,971 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Stockholders' Equity | | | 57,435 | | | | | | | | | | | | 60,338 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities and Stockholders' Equity | | $ | 317,704 | | | | | | | | | | | $ | 322,309 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Interest-Earning Assets | | $ | 64,237 | | | | | | | | | | | $ | 65,335 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Interest Income; Average Interest Rate Spread | | | | | | $ | 4,939 | | | | 2.81 | % | | | | | | $ | 4,885 | | | | 2.65 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Interest Margin (2) | | | | | | | | | | | 3.19 | % | | | | | | | | | | | 3.11 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Average Interest-Earning Assets to Average Interest-Bearing Liabilities | | | | | | | | | | | 126.13 | % | | | | | | | | | | | 126.25 | % |
_______________________________________
(1) | Includes nonaccrual loans during the respective periods. Calculated net of deferred fees/costs and allowance for loan losses. |
(2) | Equals net interest income divided by average interest-earning assets. |
Interest Income. Net interest income was $2.5 million during the second quarter of 2012, an increase of $81,000 compared to the second quarter of 2011. During the second quarter of 2012, interest income was $3.6 million, a decrease of $167,000 compared to the second quarter of 2011. This decrease in interest income between the respective quarterly periods was due to a 19 basis point decrease in the average yield on our interest-earning assets and a $1.5 million decrease in the average balance of our interest-earning assets. The average yield on our interest-earning assets was 4.59% and 4.78%, respectively, for the quarterly periods ended June 30, 2012 and 2011. Interest income on loans receivable was $2.8 million during the second quarter of 2012, an increase of $64,000 compared to the second quarter of 2011. The increase in interest income on loans receivable was due primarily to a $26.2 million increase in the average balance of our loans receivable, the effect of which was partially reduced by a 62 basis point decrease in the average yield of our loan portfolio. The average balance of our mortgage-backed securities and CMOs increased by $23.6 million while the average yield on these securities decreased by 151 basis points during the second quarter of 2012 compared to the second quarter of 2011, resulting in a decrease of $63,000 in interest income earned on mortgage-backed securities and CMOs. Interest income on investment securities during the second quarter of 2012 was $36,000, at an average yield of 2.25%, compared to $201,000, at an average yield of 1.55%, during the second quarter of 2011.
During the six months ended June 30, 2012, net interest income was $4.9 million, an increase of $54,000 compared to the six months ended June 30, 2011. Interest income was $7.1 million and $7.6 million, respectively, for the six month periods ended June 30, 2012 and June 30, 2011. This decrease in interest income was due to a $4.2 million decrease in the average balance of our interest-earnings assets, and a 22 basis point decrease in the average yield on interest-earning assets. Interest income on our loans receivable was approximately $5.5 million for both the six month periods ended June 30, 2012 and 2011. The average balance of our loans receivable increased by $21.9 million during the six months ended June 30, 2012 compared to the six months ended June 30, 2011. The benefit derived by this increase in the average balance of our loans was partially offset by a 58 basis point decrease in the average yield earned on our loans receivable. During the first six months of 2012, the average balance of our mortgage-backed securities and CMOs increased by $17.5 million compared to the first six months of 2011, while the average yield of our mortgage-backed securities and CMOs decreased by 137 basis points, resulting in a decrease in interest income of $180,000. The Company earned $76,000 on an average investment securities portfolio of $7.2 million during the first six months of 2012 compared to $397,000 on an average investment securities portfolio of $51.1 million during the first six months of 2011.
Interest Expense. Total interest expense was $1.1 million, with our interest-bearing liabilities having an average cost of 1.76% during the second quarter of 2012, compared to $1.3 million and an average cost of 2.16% for the second quarter of 2011. The average rate paid on interest-bearing deposits was 1.16% during the quarter ended June 30, 2012, a decrease of 36 basis points from the quarter ended June 30, 2011. Interest expense on borrowings was $565,000 at an average cost of 3.44% during the second quarter of 2012, and $653,000 at an average cost of 3.90% during the second quarter of 2011. The net interest rate spread between our interest-earning assets and our interest-bearing liabilities was 2.83% for the second quarter of 2012, compared to 2.62% for the second quarter of 2011. Our net interest margin, which expresses net interest income as a percentage of average interest-earning assets, was 3.19% for the three month period ended June 30, 2012, an increase of 12 basis points from the three month period ended June 30, 2011.
Total interest expense for the first six months of 2012 was $2.2 million, a decrease of $500,000 compared to the first six months of 2011. Average interest-bearing liabilities were $245.8 million during the six month period ended June 30, 2012, compared to $248.9 million during the six month period ended June 30, 2011. The average cost of our interest-bearing liabilities was 1.80% for the six months ended June 30, 2012, compared to 2.18% for the six months ended June 30, 2011. The net interest rate spread between our interest-earning assets and interest-bearing liabilities was 2.81% for the first six months of 2012, an increase of 16 basis points compared to the first six months of 2011.
Provision for Loan Losses. We have identified the evaluation of the allowance for loan losses as a critical accounting policy where amounts are sensitive to material variation. This policy is significantly affected by our judgment and uncertainties and there is a likelihood that materially different amounts would be reported under different, but reasonably plausible, conditions or assumptions. Our activity in the provision for loan losses, which are charges or recoveries to operating results, is undertaken in order to maintain a level of total allowance for losses that management believes covers all known and inherent losses that are both probable and reasonably estimable at each reporting date. Our evaluation process typically includes, among other things, an analysis of delinquency trends, non-performing loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of our loans, the value of collateral securing the loan, the borrower’s ability to repay and repayment performance, the number of loans requiring heightened management oversight, local economic conditions and industry experience. Various regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses. Such agencies may require us to make additional provisions for estimated loan losses based upon judgments different from those of management.
The Company recorded provisions for loan losses of $73,000 for the quarter ended June 30, 2012 compared to net recoveries of our allowance for loan losses of $67,000 during the quarter ended June 30, 2011. Our allowance for loan losses was $1.8 million at June 30, 2012, or 160.87% of our non-performing loans at such date.
For the six month period ended June 30, 2012, our provision for loan losses was $128,000 compared to net recoveries of our allowance for loan losses of $30,000 during the six month period ended June 30, 2011. Total non-performing loans were approximately $1.1 million at both June 30, 2012 and December 31, 2011. Total non-performing assets were $1.8 million at June 30, 2012, compared to $1.6 million at December 31, 2011. Stated as a percentage of total loans receivable, our allowance for loan losses was 0.84% and 0.91% at June 30, 2012 and December 31, 2011, respectively.
Non-interest Income. Non-interest income for the second quarter of 2012 was $544,000, an increase of $301,000 from the second quarter of 2011. Customer service fees, which are primarily comprised of fees earned on transaction accounts, loan servicing fees, and broker fees earned on certain loan sales, were $236,000 during the second quarter of 2012, an increase of $113,000 from the comparable 2011 period. Gains on the sale of mortgage loans were $268,000 during the second quarter of 2012, compared to $93,000 during the second quarter of 2011. Other non-interest income was $40,000 and $27,000, respectively, for the three month periods ended June 30, 2012 and 2011.
For the six month periods ended June 30, 2012 and 2011, total non-interest income was $818,000 and $443,000, respectively. During the 2012 period compared to the first six months of 2011, the Company recorded a $128,000 increase in its customer service fees, and a $228,000 increase in the gain on the sale of loans. Other non-interest income was $65,000 during the first six months of 2012 and $46,000 during the first six months of 2011.
Non-interest Expense. Non-interest expense was $2.0 million for each of the three month periods ended June 30, 2012 and 2011. Salaries and employee benefits expense was $1.3 million during the second quarter of 2012, an increase of $79,000 compared to the second quarter of 2011. Occupancy expenses were $312,000 and $276,000 for the respective quarters ended June 30, 2012 and 2011. The increases in our salaries and employee benefits expense and our occupancy expenses were primarily due to the staffing and operating expenses associated with our new full service branch, which opened in May 2012. The net cost associated with our OREO operations was $32,000 during the second quarter of 2012, a decrease of $204,000 compared to the second quarter of 2011. Other non-interest expenses for the quarters ended June 30, 2012 and 2011 were $337,000 and $260,000, respectively.
Total non-interest expense for the six months ended June 30, 2012 and 2011 was $3.9 million and $3.8 million, respectively. Salaries and employee benefits expense was $2.4 million for the six month period ended June 30, 2012 and $2.3 million for the six month period ended June 30, 2011. Occupancy expenses were $603,000 and $553,000 for the respective six month periods ended June 30, 2012 and 2011. The net cost of OREO operations during the first six months of 2012 was $70,000, a decrease of $168,000 compared to the first six months of 2011. Other non-interest expenses were $585,000 for the six month period ended June 30, 2012, an increase of $101,000 compared to the six months ended June 30, 2011. This increase in other year-to-date non-interest expense was due to increased costs associated with advertising, legal fees, and supplies for our new branch.
Income Tax Expense. Income tax expense was $327,000 based on pre-tax income of $943,000 during the second quarter of 2012 compared to income tax expense of $243,000 on pre-tax income of $700,000 during the second quarter of 2011.
For the six month period ended June 30, 2012, the Company recorded income tax expense of $604,000, an increase of $55,000 from the six month period ended June 30, 2011. This increase in income tax expense was primarily due to an increase in pre-tax income of $154,000 between the respective six month periods.
Liquidity and Capital Resources
Our primary sources of funds are from deposits, amortization of loans, loan prepayments and the maturity of loans, mortgage-backed securities and other investments, and other funds provided from operations. While scheduled payments from the amortization of loans and mortgage-backed securities and maturing investment securities are relatively predictable sources of funds, deposit flows and loan prepayments can be greatly influenced by general interest rates, economic conditions and competition. We also maintain excess funds in short-term, interest-bearing assets that provide additional liquidity. At June 30, 2012, our cash and cash equivalents amounted to $3.7 million. In addition, at such date our available-for-sale investment and mortgage-backed securities amounted to an aggregate of $14.1 million.
We use our liquidity to fund existing and future loan commitments, to fund maturing certificates of deposit and demand deposit withdrawals, to invest in other interest-earning assets, and to meet operating expenses. At June 30, 2012, we had certificates of deposit maturing within the next 12 months amounting to $84.5 million. Based upon historical experience, we anticipate that a significant portion of the maturing certificates of deposit will be redeposited with us. At June 30, 2012, we had $67.2 million in total borrowings, including $41.2 million in FHLB advances and $26.0 million in reverse repurchase agreements with commercial banks.
In addition to cash flow from loan and securities payments and prepayments as well as from sales of available for sale securities, we have significant borrowing capacity available to fund liquidity needs. In recent years we have utilized borrowings as a cost efficient addition to deposits as a source of funds. As a member of the Federal Home Loan Bank of Dallas, we pledge residential mortgage loans and mortgage-backed securities as collateral for advances. At June 30, 2012, the Company had $116.9 million in additional borrowing capacity available through the Federal Home Loan Bank.
The following table summarizes our contractual cash obligations at June 30, 2012.
| | Payments Due by Period | |
| | | | | | | | More Than | | | More Than | | | | |
| | | | | | | | 1 Year | | | 3 Years | | | More Than | |
| | Total | | | To 1 Year | | | to 3 Years | | | to 5 Years | | | 5 Years | |
| | (Dollars In Thousands) | |
| | | | | | | | | | | | | | | |
Certificates of Deposit | | $ | 133,060 | | | $ | 84,462 | | | $ | 33,535 | | | $ | 15,063 | | | $ | - | |
FHLB Advances and Other Borrowings | | | 67,166 | | | | 37,987 | | | | 8,413 | | | | 17,998 | | | | 2,768 | |
Total Long-Term Debt | | | 200,226 | | | | 122,449 | | | | 41,948 | | | | 33,061 | | | | 2,768 | |
| | | | | | | | | | | | | | | | | | | | |
Operating Lease Obligations | | $ | 128 | | | $ | 34 | | | $ | 68 | | | $ | 26 | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | |
Total Contractual Obligations | | $ | 200,354 | | | $ | 122,483 | | | $ | 42,016 | | | $ | 33,087 | | | $ | 2,768 | |
We anticipate that we will continue to have sufficient funds and alternative funding sources to meet our current commitments.
Impact of Inflation and Changing Prices
The financial statements, accompanying notes, and related financial data of the Company presented herein have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of operations. Most of our assets and liabilities are monetary in nature; therefore, the impact of interest rates has a greater impact on our performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.
Item 3 – Quantitative and Qualitative Disclosures About Market Risk.
For a discussion of the Company’s asset and liability management policies as well as the methods used to manage its exposure to the risk of loss from adverse changes in market prices and rates, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations – How We Manage Market Risk” at Part II, Item 7 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.
Item 4 – Controls and Procedures.
Our management evaluated, with the participation of our President and Chief Executive Officer and our Senior Vice President and Chief Financial Officer of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, our President and Chief Executive Officer and our Senior Vice President and Chief Financial Officer concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and regulations and are operating in an effective manner.
No change in our internal control over financial reporting (as defined in Rules 13a-15 or 15d-15 under the Securities Exchange Act of 1934) occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1 - Legal Proceedings.
There are no matters required to be reported under this item.
See “Risk Factors” at pages 31-34 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 (SEC File No. 1-33573), which is incorporated herein by reference thereto.
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds.
(a) Not applicable.
(b) Not applicable.
(c) The Company’s purchases of its common stock made during the quarter consisted of purchases of shares pursuant to repurchase plans approved by the Company’s Board of Directors, as set forth in the following table.
| | | | | | | | Total Number | | | Maximum | |
| | | | | | | | of Shares | | | Number of | |
| | Total | | | | | | Purchased as | | | Shares that May | |
| | Number of | | | Average | | | Part of Publicly | | | Yet be Purchased | |
| | Shares | | | Price Paid | | | Announced | | | Under the Plan | |
Period | | Purchased | | | per Share | | | Plan or Program | | | or Program (1)(2) | |
| | | | | | | | | | | | |
April 1 - April 30, 2012 | | | - | | | | - | | | | - | | | | 134,989 | |
May 1 - May 31, 2012 | | | 134,989 | | | $ | 16.20 | | | | 134,989 | | | | 155,205 | |
June 1 - June 30, 2012 | | | 71,313 | | | | 16.01 | | | | 71,313 | | | | 83,892 | |
Total | | | 206,302 | | | $ | 16.13 | | | | 206,302 | | | | | |
_______________
(1) | On October 28, 2011, the Company announced a stock repurchase program to acquire up to 5%, or 163,163 shares of its outstanding common stock over a six-month period. On April 27, 2012, the Company extended the duration of this program to October 26, 2012. The repurchase program was completed on May 21, 2012. |
(2) | On May 29, 2012, the Company announced a stock repurchase programs to acquire up to 5%, or 155,205 shares of its outstanding common stock over a six-month period. |
Item 3 - Defaults Upon Senior Securities.
There are no matters required to be reported under this item.
Item 4 – Mine Safety Disclosure
Not applicable.
Item 5 - Other Information.
There are no matters required to be reported under this item.
(a) List of exhibits: (filed herewith unless otherwise noted)
| |
31.1 | Rule 13a-14(a)/15d-14(a) /Section 302 Certification of the Chief Executive Officer |
| |
31.2 | Rule 13a-14(a)/15d-14(a)/Section 302 Certification of the Chief Financial Officer |
| |
32.1 | Section 1350 Certification |
The following Exhibits are being furnished* as part of this report:
| | |
101.INS | | XBRL Instance Document.* |
101.SCH | | XBRL Taxonomy Extension Schema Document.* |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document.* |
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document.* |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document.* |
101.DEF | | XBRL Taxonomy Extension Definitions Linkbase Document.* |
______________________
* | These interactive data files are being furnished as part of this Quarterly Report, and, in accordance with Rule 402 of Regulation S-T, shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | |
| | LOUISIANA BANCORP, INC. |
Date: August 14, 2012 | By: | /s/ Lawrence J. LeBon, III |
| | Lawrence J. LeBon, III |
| | President and Chief Executive Officer |
| | |
Date: August 14, 2012 | By: | |
| | John LeBlanc |
| | Senior Vice President and Chief Financial Officer |