Exhibit 12.1
HCA Holdings, Inc.
Ratio of Earnings to Fixed Charges
(Dollars in millions)
Ratio of Earnings to Fixed Charges
(Dollars in millions)
| Three Months Ended | Year Ended December 31, | |||||||||||||||||||||||||||
| March 31, 2011 | March 31, 2010 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||||
| Earnings: | ||||||||||||||||||||||||||||
| Income before income taxes | $ | 517 | $ | 685 | $ | 2,231 | $ | 2,002 | $ | 1,170 | $ | 1,398 | $ | 1,863 | ||||||||||||||
| Fixed charges, exclusive of capitalized interest | 572 | 553 | 2,250 | 2,136 | 2,166 | 2,354 | 1,092 | |||||||||||||||||||||
| $ | 1,089 | $ | 1,238 | $ | 4,481 | $ | 4,138 | $ | 3,336 | $ | 3,752 | $ | 2,955 | |||||||||||||||
| Fixed charges: | ||||||||||||||||||||||||||||
| Interest charged to expense | $ | 533 | $ | 516 | $ | 2,097 | $ | 1,987 | $ | 2,021 | $ | 2,215 | $ | 955 | ||||||||||||||
| Interest factor on rental expense | 39 | 37 | 153 | 149 | 145 | 139 | 137 | |||||||||||||||||||||
| 572 | 553 | 2,250 | 2,136 | 2,166 | 2,354 | 1,092 | ||||||||||||||||||||||
| Interest capitalized | 6 | 8 | 22 | 29 | 32 | 29 | 38 | |||||||||||||||||||||
| $ | 578 | $ | 561 | $ | 2,272 | $ | 2,165 | $ | 2,198 | $ | 2,383 | $ | 1,130 | |||||||||||||||
| Ratio of earnings to fixed charges | 1.89 | 2.21 | 1.97 | 1.91 | 1.52 | 1.57 | 2.61 | |||||||||||||||||||||