Document And Entity Information
Document And Entity Information - shares | 3 Months Ended | |
Mar. 31, 2016 | May. 05, 2016 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q1 | |
Entity Registrant Name | Public Storage | |
Entity Central Index Key | 1,393,311 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 173 |
Balance Sheets
Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
ASSETS | ||
Cash and cash equivalents | $ 305,705 | $ 104,285 |
Real estate facilities, at cost: | ||
Land | 3,613,583 | 3,564,810 |
Buildings | 9,719,034 | 9,640,451 |
Real estate facilities, gross | 13,332,617 | 13,205,261 |
Accumulated depreciation | (4,964,848) | (4,866,738) |
Real estate facilities, net | 8,367,769 | 8,338,523 |
Construction in process | 275,131 | 219,190 |
Total real estate facilities | 8,642,900 | 8,557,713 |
Investments in unconsolidated real estate entities | 812,415 | 809,308 |
Goodwill and other intangible assets, net | 212,506 | 211,458 |
Other assets | 90,821 | 95,468 |
Total assets | 10,064,347 | 9,778,232 |
LIABILITIES AND EQUITY | ||
Senior unsecured notes | 274,814 | 263,940 |
Mortgage notes | 61,850 | 55,076 |
Preferred shares called for redemption (Note 7) | 375,000 | |
Accrued and other liabilities | 275,170 | 261,578 |
Total liabilities | $ 986,834 | $ 580,594 |
Commitments and contingencies (Note 11) | ||
Public Storage shareholders' equity: | ||
Preferred Shares, $0.01 par value, 100,000,000 shares authorized, 159,200 shares issued (in series) and outstanding, (162,200 at December 31, 2015), at liquidation preference | $ 3,980,000 | $ 4,055,000 |
Common Shares, $0.10 par value, 650,000,000 shares authorized, 173,078,782 shares issued and outstanding (172,921,241 shares at December 31, 2015) | 17,309 | 17,293 |
Paid-in capital | 5,596,091 | 5,601,506 |
Accumulated deficit | (476,861) | (434,610) |
Accumulated other comprehensive loss | (67,773) | (68,548) |
Total Public Storage shareholders’ equity | 9,048,766 | 9,170,641 |
Noncontrolling interests | 28,747 | 26,997 |
Total equity | 9,077,513 | 9,197,638 |
Total liabilities and equity | $ 10,064,347 | $ 9,778,232 |
Balance Sheets (Parenthetical)
Balance Sheets (Parenthetical) - $ / shares | Mar. 31, 2016 | Dec. 31, 2015 |
Balance Sheets [Abstract] | ||
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 100,000,000 | 100,000,000 |
Preferred stock, shares issued (in series) | 159,200 | 162,200 |
Preferred stock, shares outstanding | 159,200 | 162,200 |
Common stock, par value | $ 0.10 | $ 0.10 |
Common stock, shares authorized | 650,000,000 | 650,000,000 |
Common stock, shares issued | 173,078,782 | 172,921,241 |
Common stock, shares outstanding | 173,078,782 | 172,921,241 |
Statements Of Income
Statements Of Income - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Revenues: | ||
Self-storage facilities | $ 574,586 | $ 530,637 |
Ancillary operations | 37,200 | 34,242 |
Total revenues | 611,786 | 564,879 |
Expenses: | ||
Self-storage cost of operations | 159,863 | 161,242 |
Ancillary cost of operations | 13,423 | 10,770 |
Depreciation and amortization | 105,128 | 107,146 |
General and administrative | 23,047 | 24,160 |
Operating expenses | 301,461 | 303,318 |
Operating income | 310,325 | 261,561 |
Interest and other income | 3,836 | 4,037 |
Interest expense | (711) | |
Equity in earnings of unconsolidated real estate entities | 14,164 | 16,184 |
Foreign currency exchange loss | (10,954) | |
Gain on real estate investment sales | 689 | 1,472 |
Net income | 317,349 | 283,254 |
Allocation to noncontrolling interests | (1,476) | (1,473) |
Net income allocable to Public Storage shareholders | 315,873 | 281,781 |
Allocation of net income to: | ||
Preferred shareholders | (62,272) | (63,555) |
Preferred shareholders - redemptions (Note 7) | (11,336) | (4,784) |
Restricted share units | (930) | (829) |
Net income allocable to common shareholders | $ 241,335 | $ 212,613 |
Net income per common share: | ||
Basic | $ 1.40 | $ 1.23 |
Diluted | $ 1.39 | $ 1.23 |
Basic weighted average common shares outstanding | 172,977 | 172,520 |
Diluted weighted average common shares outstanding | 173,850 | 173,366 |
Statements Of Comprehensive Inc
Statements Of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Statement Of Comprehensive Income [Abstract] | ||
Net income | $ 317,349 | $ 283,254 |
Other comprehensive income (loss): | ||
Aggregate foreign currency exchange loss | (7,143) | (30,416) |
Adjust for foreign currency exchange loss included in net income | 7,918 | |
Other comprehensive income (loss) | 775 | (30,416) |
Total comprehensive income | 318,124 | 252,838 |
Allocation to noncontrolling interests | (1,476) | (1,473) |
Comprehensive income allocable to Public Storage shareholders | $ 316,648 | $ 251,365 |
Statements Of Equity
Statements Of Equity - 3 months ended Mar. 31, 2016 - USD ($) $ in Thousands | Cumulative Preferred Shares [Member] | Common Shares [Member] | Paid-In Capital [Member] | Accumulated Deficit [Member] | Accumulated Other Comprehensive Loss [Member] | Total Public Storage Shareholders' Equity [Member] | Noncontrolling Interests [Member] | Total |
Balances at Dec. 31, 2015 | $ 4,055,000 | $ 17,293 | $ 5,601,506 | $ (434,610) | $ (68,548) | $ 9,170,641 | $ 26,997 | $ 9,197,638 |
Cumulative effect of a change in accounting principle (Note 9) at Dec. 31, 2015 | 789 | (789) | ||||||
Balances, as adjusted at Dec. 31, 2015 | 4,055,000 | 17,293 | 5,602,295 | (435,399) | (68,548) | 9,170,641 | 26,997 | 9,197,638 |
Issuance of preferred shares (Note 7) | 300,000 | (9,883) | 290,117 | 290,117 | ||||
Redemption of preferred shares (Note 7) | (375,000) | (375,000) | (375,000) | |||||
Issuance of common shares in connection with share-based compensation (Note 9) | 16 | 9,651 | 9,667 | 9,667 | ||||
Cash paid in lieu of common shares, net of share-based compensation expense (Note 9) | (5,972) | (5,972) | (5,972) | |||||
Contributions by noncontrolling interests | (2,007) | (2,007) | ||||||
Net income | 317,349 | 317,349 | 317,349 | |||||
Net income allocated to noncontrolling interests | (1,476) | (1,476) | 1,476 | (1,476) | ||||
Distributions to equity holders: | ||||||||
Preferred shares (Note 7) | (62,272) | (62,272) | (62,272) | |||||
Noncontrolling interests | (1,733) | (1,733) | ||||||
Common shares and restricted share units | (295,063) | (295,063) | (295,063) | |||||
Other comprehensive income (Note 2) | 775 | 775 | 775 | |||||
Balances at Mar. 31, 2016 | $ 3,980,000 | $ 17,309 | $ 5,596,091 | $ (476,861) | $ (67,773) | $ 9,048,766 | $ 28,747 | $ 9,077,513 |
Statements Of Equity (Parenthet
Statements Of Equity (Parenthetical) | 3 Months Ended |
Mar. 31, 2016$ / sharesshares | |
Statements Of Equity [Abstract] | |
Issuance of preferred shares, shares | 12,000 |
Redemption of preferred shares, shares | 15,000 |
Issuance of common shares in connection with share-based compensation, shares | 157,541 |
Common shares, per share distribution | $ / shares | $ 1.70 |
Statements Of Cash Flows
Statements Of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Cash flows from operating activities: | ||
Net income | $ 317,349 | $ 283,254 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Gain on real estate investment sales | (689) | (1,472) |
Depreciation and amortization | 105,128 | 107,146 |
Distributions received from unconsolidated real estate entities less than equity in earnings | (2,413) | (8,019) |
Foreign currency exchange loss | 10,954 | |
Other | 10,651 | 1,583 |
Total adjustments | 123,631 | 99,238 |
Net cash provided by operating activities | 440,980 | 382,492 |
Cash flows from investing activities: | ||
Capital expenditures to maintain real estate facilities | (11,517) | (9,861) |
Construction in process | (67,975) | (61,232) |
Acquisition of real estate facilities and intangible assets | (85,158) | (32,291) |
Proceeds from sales of real estate investments | 689 | 9,237 |
Other | 1,283 | |
Net cash used in investing activities | (162,678) | (94,147) |
Cash flows from financing activities: | ||
Repayments on notes payable | (5,952) | (5,537) |
Issuance of preferred shares | 290,117 | |
Issuance of common shares | 9,667 | 3,709 |
Cash paid upon vesting in lieu of issuing common shares | (13,037) | (13,301) |
Contributions by noncontrolling interests | 2,007 | |
Distributions paid to Public Storage shareholders | (357,335) | (305,863) |
Distributions paid to noncontrolling interests | (1,733) | (1,822) |
Net cash used in financing activities | (76,266) | (322,814) |
Net increase (decrease) in cash and cash equivalents | 202,036 | (34,469) |
Net effect of foreign exchange translation on cash and cash equivalents | (616) | (446) |
Cash and cash equivalents at the beginning of the period | 104,285 | 187,712 |
Cash and cash equivalents at the end of the period | 305,705 | 152,797 |
Foreign currency translation adjustment: | ||
Real estate facilities, net of accumulated depreciation | (617) | 491 |
Investments in unconsolidated real estate entities | (3,730) | 29,479 |
Senior unsecured notes | 10,874 | |
Accumulated other comprehensive loss | (7,143) | (30,416) |
Preferred shares called for redemption and reclassified to liabilities | 375,000 | 145,000 |
Preferred shares called for redemption and reclassified from equity | (375,000) | (145,000) |
Real estate acquired in exchange for assumption of note payable | (12,945) | |
Note payable assumed in connection with acquisition of real estate | 12,945 | |
Accrued construction costs and capital expenditures: | ||
Capital expenditures to maintain real estate facilites | (2,876) | 1,962 |
Construction in process | (9,156) | (1,424) |
Accrued and other liabilities | $ 12,032 | $ (538) |
Description Of The Business
Description Of The Business | 3 Months Ended |
Mar. 31, 2016 | |
Description Of The Business [Abstract] | |
Description Of The Business | 1. Description of the Business Public Storage (referred to herein as “the Company”, “we”, “us”, or “our”), a Maryland real estate investment trust, was organized in 1980. Our principal business activities include the ownership and operation of self-storage facilities which offer storage spaces for lease, generally on a month-to-month basis, for personal and business use , ancillary activities such as merchandise sales and tenant reinsurance to the tenants at our self-storage facilities, as well as the acquisition and development of additional self-storage space. At March 31, 2016, we have direct and indirect equity interests in 2,291 self-storage facilities (with approximately 149 million net rentable square feet) located in 38 states in the United States (“U.S.”) operating under the “Public Storage” name. We also own one self-storage facility in London, England and we have a 49 % interest in Shurgard Europe, which owns 216 self-storage facilities (with approximately 12 million net rentable square feet) located in seven Western European countries, all operating under the “Shurgard” name. We also have direct and indirect equity interests in approximately 29 million net rentable square feet of commercial space located in nine states in the U.S. primarily owned and operated by PS Business Parks, Inc. (“PSB”) under the “PS Business Parks” name. At March 31, 2016 , we have an approximate 42 % common equity interest in PSB. Disclosures of the number and square footage of facilities, as well as the number and coverage of tenant reinsurance policies (Note 11) are unaudited and outside the scope of our independent registered public accounting firm’s review of our financial statements in accordance with the standards of the Public Company Accounting Oversight Board (U.S.). |
Summary Of Significant Accounti
Summary Of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2016 | |
Summary Of Significant Accounting Policies [Abstract] | |
Summary Of Significant Accounting Policies | 2. Summary of Significant Accounting Policies Basis of Presentation The accompanying unaudited interim financial statements were prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) as defined in the Financial Accounting Standards Board (“FASB") Accounting Standards Codification (the “Codification”), including guidance with respect to interim financial information and in conformity with the instructions to Form 10-Q and Article 10 of Regulation S-X. While they do not include all of the disclosures required by GAAP for complete financial statements, we believe that we have included all adjustments (consisting of normal and recurring adjustments) necessary for a fair presentation. Operating results for the three months ended March 31, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016 due to seasonality and other factors. These interim financial statements should be read together with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. Certain amounts previously reported in our March 31, 2015 financial statements have been reclassified to conform to the March 31, 2016 presentation. We reclassified the revenues and cost of operations, net for our wholly-owned commercial facilities and property management operations as interest and other income (an aggregate of approximately $ 4.5 million and $ 1.2 million for the three months ended March 31, 2015, respectively), rather than as ancillary revenues and ancillary cost of operations. We also revised our reportable segment presentation in Note 10, including renaming (i) our “Domestic Self-Storage” segment to “Self-Storage Operations,” (ii) our “European Self-Storage” segment to “Investment in Shurgard Europe,” (iii) our “Commercial” segment to “Investment in PSB,” removing our commercial facilities’ operations from this segment, and (iv) presenting a new segment called “Ancillary Operations” reflecting the sale of merchandise at our self-storage facilities and reinsurance of policies covering losses to goods stored by our tenants at our facilities. Each of these reclassifications reflects changes to enhance the usefulness of this information based upon the relative significance of these activities to our aggregate operating results. On our statement of cash flows for the three months ended March 31, 2015, we reclassified as cash flows from financing activities the $13.3 million we paid for the restricted share units that we withheld upon their vesting for tax requirements, in connection with a recently issued accounting pronouncement related to employee share-based payment accounting we early adopted effective January 1, 2016. We previously included these amounts within operating activities (see “Recent Accounting Pronouncements and Guidance” below). Consolidation and Equity Method of Accounting We consider entities to be Variable Interest Entities (“VIEs”) when they have insufficient equity to finance their activities without additional subordinated financial support provided by other parties, or the equity holders as a group do not have a controlling financial interest. We consolidate VIE s when we have i) the power to direct the activities most significantly impacting economic performance, and ii) either the obligation to absorb l osses or the right to receive benefits from the VIE. We have no i nvolvement with any material VIE s. We consolidate all other entities when we control them through voting shares or contractual rights. The entities we consolidate, for the period in which the reference applies, are referred to collectively as the “Subsidiaries”, and we eliminate intercompany transactions and balances. We account for our investments in entities that we do not consolidate but have significant influence over using the equity method of accounting. These entities, for the periods in which the reference applies, are referred to collectively as the “Unconsolidated Real Estate Entities”, eliminating intra-entity profits and losses and amortizing any differences between the cost of our investment and the underlying equity in net assets against equity in earnings as if the Unconsolidated Real Estate Entity were a consolidated subsidiary. When we begin consolidating an entity, we record a gain representing the differential between the book value and fair value of any preexisting equity interest. All changes in consolidation status are reflected prospectively. Collectively, at March 31, 2016, the Company and the Subsidiaries own 2,279 self-storage facilities in the U.S., one self-storage facility in London, England and three commercial facilities in the U.S. At March 31, 2016, the Unconsolidated Real Estate Entities are comprised of PSB, Shurgard Europe, as well as limited partnerships that own an aggregate of 12 self-storage facilities in the U.S. (these limited partnerships, for the periods in which the reference applies, are referred to as the “Other Investments”). Use of Estimates The financial statements and accompanying notes reflect our estimates and assumptions. Actual results could differ from those estimates and assumptions. Income Taxes We have elected to be treated as a real estate investment trust (“REIT”), as defined in the Internal Revenue Code of 1986, as amended (the “Code”). As a REIT, we do not incur federal income tax if we distribute 100% of our REIT taxable income each year, and if we meet certain organizational and operational rules. We believe we have me t these REIT requirements for all periods presented herein. Accordingly, we have recorded no federal income tax expense related to our REIT taxable income. Our merchandise and tenant reinsurance operations are subject to corporate income tax and such taxes are included in ancillary cost of operations. We also incur income and other taxes in certain states, which are included in general and administrative expense. We recognize tax benefits of uncertain income tax positions that are subject to audit only if we believe it is more likely than not that the position would ultimately be sustained assuming the relevant taxing authorities had full knowledge of the relevant facts and circumstances of our positions. As of March 31, 201 6 , we had no tax benefits that were not recognized. Real Estate Facilities Real estate facilities are recorded at cost. We capitalize all costs incurred to develop, construct, renovate and improve facilities, including interest and property taxes incurred during the construction period. We expense internal and external transaction costs associated with acquisitions or dispositions of real estate, as well as repairs and maintenance costs, as incurred. We depreciate buildings and improvements on a straight-line basis over estimated useful lives ranging generally between 5 to 25 years. We allocate the net acquisition cost of acquired operating self-storage facilities to the underlying land, buildings, identified intangible assets, and any noncontrolling interests that remain outstanding based upon their respective individual estimated fair values. Any difference between the net acquisition cost and the estimated fair value of the net tangible and intangible assets acquired is recorded as goodwill. Other Assets Other assets primarily consist of rents receivable from our tenants, prepaid expenses and restricted cash. Accrued and Other Liabilities Accrued and other liabilities consist primarily of rents prepaid by our tenants, trade payables, property tax accruals, accrued payroll, accrued tenant reinsurance losses, and contingent loss accruals when probable and estimable. We disclose the nature of significant unaccrued losses that are reasonably possible of occurring and, if estimable, a range of exposure. Cash Equivalents, Marketable Securities and Other Financial Instruments Cash equivalents represent highly liquid financial instruments such as money market funds with daily liquidity or short-term commercial paper or treasury securities maturing within three months of acquisition. Cash and cash equivalents which are restricted from general corporate use are included in other assets. Commercial paper not maturing within three months of acquisition, which we intend and have the capacity to hold until maturity, are included in marketable securities and accounted for using the effective interest method. Transfers of financial assets are recorded as sales when the asset is put presumptively beyond our and our creditors’ reach, there is no impediment to the transferee’s right to pledge or exchange the asset, we have surrendered effective control of the asset, we have no actual or effective right or requirement to repurchase the asset and, in the case of a transfer of a participating interest, there is no impediment to our right to pledge or exchange the participating interest we retain. Fair Value Accounting As used herein, the term “fair value” is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. We prioritize the inputs used in measuring fair value based upon a three-tier hierarchy described in Codification Section 820-10-35. Our estimates of fair value involve considerable judgment and are not necessarily indicative of the amounts that could be realized in current market exchanges. We believe that, during all periods presented, the carrying values approximate the estimated fair values of our cash and cash equivalents, other assets, and accrued and other liabilities, based upon our evaluation of the underlying characteristics, market data, and short maturity of these financial instruments, which involved considerable judgment. The characteristics of these financial instruments, market data, and other comparative metrics utilized in determining these fair values are “Level 2” inputs as the term is defined in Codification Section 820-10-35-47. We estimate fair values in recording our business combinations, to evaluate real estate, investments in unconsolidated real estate entities, goodwill, and other intangible assets for impairment, and to determine the fair values of notes payable and receivable. In estimating these fair values, we consider significant unobservable inputs such as market prices of land, market capitalization rates and earnings multiples for real estate facilities, projected levels of earnings, costs of construction, functional depreciation, and market interest rates for debt securities with a similar time to maturity and credit quality, which are “Level 3” inputs as the term is defined in Codification Section 820-10-35-52. Currency and Credit Risk Financial assets that are exposed to credit risk consist primarily of cash and cash equivalents, certain portions of other assets including rents receivable from our tenants and restricted cash. Cash equivalents we invest in are either money market funds with a rating of at least AAA by Standard and Poor’s, commercial paper that is rated A1 by Standard and Poor’s or deposits with highly rated commercial banks. At March 31, 201 6 , due primarily to our investment in Shurgard Europe and our senior unsecured notes denominated in Euros (Note 5) , our operating results and financial position are affected by fluctuations in currency exchange rates between the Euro, and to a lesser extent, other European currencies, against the U.S. Dollar. Goodwill and Other Intangible Assets Intangible assets are comprised of goodwill, the “Shurgard” trade name, acquired customers in place, and leasehold interests in land. Goodwill totaled $174.6 million at March 31, 2016 and December 31, 2015 . The “Shurgard” trade name, which is used by Shurgard Europe pursuant to a fee-based licensing agreement, has a book value of $18.8 million at March 31, 2016 and December 31, 2015. Goodwill and the “Shurgard” trade name have indefinite lives and are not amortized. Acquired customers in place and leasehold interests in land are finite-lived and are amortized relative to the benefit of the customers in place or the benefit to land lease expense to each period. At March 31, 201 6 , these intangibles had a net book value of $19.0 million ( $18.0 million at December 31, 201 5 ). Accumulated amortization totaled $57.6 million at March 31, 201 6 ( $66.4 million at December 31, 201 5 ), and amortization expense of $5.6 million and $9.2 million was recorded in the three months ended March 31, 2016 and 2015 , respectively. The estimated future amortization expense for our finite-lived intangible assets at March 31, 2016 is approximately $9.1 million in the remainder of 2016, $3.6 million in 2017 and $6.3 million thereafter. During the three months ended March 31, 2016, intangibles were increased $6.6 million in connection with the acquisition of self-storage facilities (Note 3). Evaluation of Asset Impairment We evaluate our real estate and finite-lived intangible assets for impairment each quarter. If there are indicators of impairment and we determine that the asset is not recoverable from future undiscounted cash flows to be received through the asset’s remaining life (or, if earlier, the expected disposal date), we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value or net proceeds from expected disposal. We evaluate our investments in unconsolidated real estate entities for impairment on a quarterly basis. We record an impairment charge to the extent the carrying amount exceeds estimated fair value, when we believe any such shortfall is other than temporary. We evaluate goodwill for impairment annually and whenever relevant events, circumstances and other related factors indicate that fair value of the related reporting unit may be less than the carrying amount. If we determine that the fair value of the reporting unit exceeds the aggregate carrying amount, no impairment charge is recorded. Otherwise, we record an impairment charge to the extent the carrying amount of the goodwill exceeds the amount that would be allocated to goodwill if the reporting unit were acqui red for estimated fair value. We evaluate the “Shurgard” trade name for impairment at least annually and whenever relevant events, circumstances and other related factors indicate that the fair value is less than the carrying amount. When we conclude that it is likely that the asset is not impaired, we do not record an impairment charge and no further analysis is performed. Otherwise, we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value. No impairments were recorded in any of our evaluations for any period presented herein. Revenue and Expense Recognition Revenues from self-storage facilities, which is primarily composed of rental income earned pursuant to month-to-month leases for storage space, as well as associated late charges and administrative fees, are recognized as earned. Promotional discounts reduce rental income over the promotional period, which is generally one month. Ancillary revenues and interest and other income are recognized when earned. Equity in earnings of unconsolidated real estate entities represents our pro-rata share of the earnings of the Unconsolidated Real Estate Entities. We accrue for property tax expense based upon actual amounts billed and, in some circumstances, estimates when bills or assessments have not been received from the taxing authorities. If these estimates are incorrect, the timing and amount of expense recognition could be incorrect. Cost of operations, general and administrative expense, interest expense, as well as advertising expenditures are expensed as incurred. Foreign Currency Exchange Translation The local currency (primarily the Euro) is the functional currency for our interests in foreign operations. The related balance sheet amounts are translated into U.S. Dollars at the exchange rates at the respective financial statement date, while amounts on our statements of income are translated at the average exchange rates during the respective period. When financial instruments denominated in a currency other than the U.S. Dollar are expected to be settled in cash in the foreseeable future, the impact of changes in the U.S. Dollar equivalent are reflected in current earnings. The Euro was translated at exchange rates of approximately 1.136 U.S. Dollars per Euro at March 31, 2016 ( 1.091 at December 31, 2015), and average exchange rates of 1.103 and 1.127 for the three months ended March 31, 2016 and 2015, respectively. Cumulative translation adjustments, to the extent not included in cumulative net income, are included in equity as a component of accumulated other comprehensive income (loss). Comprehensive Income Total comprehensive income represents net income, adjusted for changes in other comprehensive income (loss) for the applicable period. The aggregate foreign currency exchange gains and losses reflected on our statements of comprehensive income are comprised primarily of foreign currency exchange gains and losses on our investment in Shurgard Europe and our senior unsecured notes denominated in Euros . Recent Accounting Pronouncements and Guidance In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers , which requires revenue to be based upon the consideration expected from customers for promised goods or services. The new standard, effective on January 1, 2018, permits either the retrospective or cumulative effects transition method and allows for early adoption on January 1, 2017. We do not believe this standard will have a material impact on our results of operations or financial condition. In February 2015, the FASB issued ASU 2015-02, Consolidation – Amendments to the Consolidation Analysis , which modifies (i) the criteria for and the analysis of the identification of consolidation of variable interest entities, particularly when fee arrangements and related party relationships are involved, and (ii) the consolidation analysis for partnerships. We adopted this standard effective January 1, 2016. The adoption of this standard did not change the consolidation status of any entities in which we have an interest; however, certain entities began to be considered VIE’s as a result of the change . In February 2016, the FASB issued ASU 2016-02, Leases, which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. The new standard, effective on January 1, 2019, requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief and allows for early adoption on January 1, 2016. We have not yet determined whether this standard will have a material effect on our results of operations or financial condition. In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting , which simplifies various aspects of how share-based payments to employees are accounted for and presented in the financial statements. We early adopted this standard effective January 1, 2016. The updated guidance requires that when an employer withholds shares upon the exercise of stock options or the vesting of restricted shares for the purpose of meeting withholding tax requirements, that the cash paid for withholding taxes be classified as a financing activity on its statement of cash flows. This provision of the standard requires retrospective application. We previously presented these amounts within operating activities. See “Basis of Presentation” above. The updated guidance further provides that companies may elect whether to account for forfeitures of share-based payments by (i) recognizing forfeitures of awards as they occur or (ii) estimating the number of awards expected to be forfeited and adjusting the estimate when it is likely to change, as is currently required. This election must be applied using a modified retrospective transition method, with a cumulative-effect adjustment to retained earnings. We have elected to account for forfeitures of share-based payments as they occur, rather than estimating them in advance. Accordingly, we recorded a cumulative-effect adjustment of $0.8 million to increase accumulated deficit and increase paid-in capital as of January 1, 2016, representing the impact of estimated forfeitures on our cumulative share-based compensation expense recorded through December 31, 2015 (Note 9). Net Income per Common Share Net income is allocated to (i) noncontrolling interests based upon their share of the net income of the Subsidiaries, (ii) preferred shareholders, to the extent redemption cost exceeds the related original net issuance proceeds (an “EITF D-42 allocation”), and (iii) the remaining net income allocated to each of our equity securities based upon the dividends declared or accumulated during the period, combined with participation rights in undistributed earnings. Basic net income per share is computed using the weighted average common shares outstanding. Diluted net income per share is computed using the weighted average common shares outstanding, adjusted for the impact, if dilutive, of stock options outstanding (Note 9 ). The following table reflects net income allocable to common shareholders and the weighted average common shares and equivalents outstanding, as used in our calculations of basic and diluted net income per share : For the Three Months Ended March 31, 2016 2015 (Amounts in thousands) Net income allocable to common shareholders $ 241,335 $ 212,613 Weighted average common shares and equivalents outstanding: Basic weighted average common shares outstanding 172,977 172,520 Net effect of dilutive stock options - based on treasury stock method 873 846 Diluted weighted average common shares outstanding 173,850 173,366 |
Real Estate Facilities
Real Estate Facilities | 3 Months Ended |
Mar. 31, 2016 | |
Real Estate Facilities [Abstract] | |
Real Estate Facilities | 3. Real Estate Facilities Activity in real estate facilities during the three months ended March 31, 2016 is as follows : Three Months Ended March 31, 2016 (Amounts in thousands) Operating facilities, at cost: Beginning balance $ 13,205,261 Capital expenditures to maintain real estate facilities 14,393 Acquisitions 91,476 Newly developed facilities opened for operation 21,190 Impact of foreign exchange rate changes 297 Ending balance 13,332,617 Accumulated depreciation: Beginning balance (4,866,738) Depreciation expense (98,430) Impact of foreign exchange rate changes 320 Ending balance (4,964,848) Construction in process: Beginning balance 219,190 Current development 77,131 Newly developed facilities opened for operation (21,190) Ending balance 275,131 Total real estate facilities at March 31, 2016 $ 8,642,900 During the three months ended March 31, 2016, we acquired 12 self -storage facilities ( 809,000 net rentable square feet), for a total cost of $98.1 million, consisting of $85.2 million in cash and the assumption of $12.9 million in mortgage debt. Approximately $6.6 million of the total cost was allocated to intangible assets. We completed expansion and development activities during the three months ended March 31, 2016, adding 264,000 net rentable square feet of self-storage space, at an aggregate cost of $21.2 million . Construction in process at March 31, 2016 consists of projects to develop new self-storage facilities and expand existing self-storage facilities, which would add a total of 4.6 million net rentable square feet of storage space, for an aggregate estimated cost of approximately $607.2 million . |
Investments In Unconsolidated R
Investments In Unconsolidated Real Estate Entities | 3 Months Ended |
Mar. 31, 2016 | |
Investments In Unconsolidated Real Estate Entities [Abstract] | |
Investments In Unconsolidated Real Estate Entities | 4. Investments in Unconsolidated Real Estate Entities The following table sets forth our investments in , and equity earnings of, the Unconsolidated Real Estate Entities (amounts in thousands): Investments in Unconsolidated Real Estate Entities at March 31, 2016 December 31, 2015 PSB $ 410,933 $ 414,450 Shurgard Europe 394,995 388,367 Other Investments (A) 6,487 6,491 Total $ 812,415 $ 809,308 Equity in Earnings of Unconsolidated Real Estate Entities for the Three Months Ended March 31, 2016 2015 PSB $ 7,331 $ 9,895 Shurgard Europe 6,236 5,736 Other Investments (A) 597 553 Total $ 14,164 $ 16,184 (A) At March 31, 201 6 and December 31, 2015 , the “Other Investments” include an average 26% common equity ownership in limited partnerships that collectively own 12 self-storage facilities . In the three months ended March 31, 2016, we sold an interest of Other Investments resulting in a $0.7 million gain on real estate investment sales on our income statement. During the three months ended March 31, 2016 and 2015, we received cash distributions from our investments in the Unconsolidated Real Estate Entities totaling $11.8 million and $8.2 million, respectively . At March 31, 2016, the cost of our investment in the Unconsolidated Real Estate Entities exceeds our pro rata share of the underlying equity by approximately $60 million ( $62 million at December 31, 2015). This differential is being amortized as a reduction in equity in earnings of the Unconsolidated Real Estate Entities based upon allocations to the underlying net assets. Such amortization was approximately $0.4 million and $0.7 million during the three months ended March 31, 2016 and 2015, respectively. Investment in PSB PSB is a REIT traded on the New York Stock Exchange. We have an approximate 42% common equity interest in PSB as of March 31, 2016 and December 31, 2015, comprised of our ownership of 7,158,354 shares of PSB’s common stock and 7,305,355 limited partnership units (“LP Units”) in an operating partnership controlled by PSB. The LP Units are convertible at our option, subject to certain conditions, on a one-for-one basis into PSB common stock. Based upon the closing price at March 31, 2016 ( $100.51 per share of PSB common stock), the shares and units we owned had a market value of approximately $1.5 billion . The following table sets forth selected financial information of PSB . T he amounts represent all of PSB’s balances and not our pro-rata share. March 31, December 31, 2016 2015 (Amounts in thousands) Total assets (primarily real estate) $ 2,179,487 $ 2,186,658 Debt 250,000 250,000 Other liabilities 74,194 76,059 Equity: Preferred stock 920,000 920,000 Common equity and LP units 935,293 940,599 2016 2015 (Amounts in thousands) For the three months ended March 31, Total revenue $ 95,973 $ 92,462 Costs of operations (31,894) (31,746) Depreciation and amortization (25,041) (26,233) General and administrative (3,635) (3,399) Other items (2,923) (3,216) Gain on sale of facilities - 12,487 Net income 32,480 40,355 Allocations to preferred shareholders and restricted share unitholders (13,975) (15,220) Net income allocated to common shareholders and LP Unitholders $ 18,505 $ 25,135 Investment in Shurgard Europe For all periods presented, we had a 49% equity investment in Shurgard Europe and our joint venture partner owns the remaining 51% interest. Our equity in earnings of Shurgard Europe is comprised of our 49% share of Shurgard Europe’s net income, plus 49% of the trademark license fees that Shurgard Europe pays to us for the use of the “Shurgard” trademark. The remaining 51% of the license fees paid to us are classified as interest and other income on our income statement. Changes in foreign currency exchange rates caused our investment in Shurgard Europe to increase by approximately $ 3.7 million and to decrease by approximately $29.5 million in the three months ended March 31, 2016 and 2015, respectively. Included in our equity in earnings of Shurgard Europe for the three months ended March 31, 2016, is approximately $3.0 million for the recognition of accumulated comprehensive income, representing a decrease in equity, rather than an increase to our investment. The following table sets forth selected consolidated financial information of Shurgard Europe based upon all of Shurgard Europe’s balances for all periods, rather than our pro rata share. Such amounts are based upon our historical acquired book basis. March 31, December 31, 2016 2015 (Amounts in thousands) Total assets (primarily self-storage facilities) $ 1,533,532 $ 1,476,632 Total debt to third parties 689,528 662,336 Other liabilities 123,092 110,522 Equity 720,912 703,774 Exchange rate of Euro to U.S. Dollar 1.136 1.091 2016 2015 (Amounts in thousands) For the three months ended March 31, Self-storage and ancillary revenues $ 61,220 $ 55,962 Self-storage and ancillary cost of operations (24,692) (22,045) Depreciation and amortization (17,396) (14,739) General and administrative and income tax expense (a) (7,572) (3,944) Interest expense on third party debt (5,142) (3,501) Trademark license fee payable to Public Storage (616) (560) Foreign exchange gain and other, net (b) 6,308 (26) Net income $ 12,110 $ 11,147 Average exchange rates of Euro to the U.S. Dollar 1.103 1.127 (a) Included in these amounts are approximately $3.0 million and $1.3 million for the three months ended March 31, 2016 and 2015, respectively, in income tax expense . (b) Included in these amounts are $6.2 million in the three months ended March 31, 2016 for a foreign exchange gain on an intercompany note between entities consolidated by Shurgard Europe, which is expected to be repaid in 2016. |
Borrowings
Borrowings | 3 Months Ended |
Mar. 31, 2016 | |
Borrowings [Abstract] | |
Borrowings | 5 . Borrowings Credit Facility We have a revolving credit agreement (the “Credit Facility”) with an aggregate borrowing limit totaling $500 million, which expires on March 31, 2020 . Amounts drawn on the Credit Facility bear annual interest at rates ranging from LIBOR plus 0.850% to LIBOR plus 1.450% depending upon the ratio of our Total Indebtedness to Gross Asset Value (as defined in the Credit Facility) (LIBOR plus 0.850% at March 31, 2016). In addition, we are required to pay a quarterly facility fee ranging from 0.080% per annum to 0.250% per annum depending upon the ratio of our Total Indebtedness to our Gross Asset Value ( 0.080% per annum at March 31, 2016). At March 31, 2016 and May 5, 2016, we had no outstanding borrowings under this Credit Facility. We had undrawn standby letters of credit, which reduce our borrowing capacity, totaling $15.2 million at March 31, 2016 ($ 14.9 million at December 31, 2015). The Credit Facility has various customary restrictive covenants, all of which we were in compliance with at March 31, 2016. Senior Unsecured Notes On November 3, 2015, we issued €242 million of Euro-denominated s enior u nsecured n otes (the “Senior Notes”) to an institutional investor, bearing interest at a fixed rate of 2.175% and maturing on November 3, 2025 . We received $264.3 million of net proceeds after converting the Euros to U.S. Dollars . We reflect changes in the U.S. Dollar equivalent of the amount payable, as a result of changes in foreign exchange rates as “foreign currency exchange gain (loss)” on our income statement (a $10.9 million loss for the three months ended March 31, 2016). The Senior Notes have various customary financial covenants, all of which we were in compliance with at March 31, 2016. Mortgage Notes During the three months ended March 31, 2016 , we assumed mortgage debt with contractual values and interest rates of $12.9 million and of 4.2% , respectively, which approximated market rates, in connection with the acquisition of real estate facilities. The carrying amounts of our mortgage notes (the “Mortgage Notes”) at March 31, 2016 and December 31, 2015, totaled $61.9 million and $55.1 million, respectively, w hich approximates contractual note values . These notes were assumed in connection with acquisitions of real estate facilities and recorded at fair value with any premium or disco unt to the stated note balance amortized using the effective interest method. At March 31, 201 6 , the notes are secured by 36 real estate facilities with a net book value of approximately $190 million , have contractual interest rates between 2.9% and 7.1 % , and mature between September 2016 and September 2028 . At March 31 , 2016, approximate principal maturities of our Senior Notes and Mortgage Notes are (amounts in thousands): Senior Mortgage Notes Notes Total Remainder of 2016 $ - $ 23,056 $ 23,056 2017 - 9,459 9,459 2018 - 11,362 11,362 2019 - 1,505 1,505 2020 - 1,585 1,585 Thereafter 274,814 14,883 289,697 $ 274,814 $ 61,850 $ 336,664 Weighted average effective rate 2.2% 4.2% 2.5% Cash paid for interest totaled $2.2 million and $0.8 million for the three months ended March 31, 2016 and 2015, respectively. Interest capitalized as real estate totaled $1.4 million and $0.6 million for the three months ended March 31, 2016 and 2015, respectively. |
Noncontrolling Interests
Noncontrolling Interests | 3 Months Ended |
Mar. 31, 2016 | |
Noncontrolling Interests [Abstract] | |
Noncontrolling Interests | 6. Noncontrolling Interests At March 31 , 2016, the noncontrolling interests represent (i) third-party equity interests in subsidiaries owning 13 operating self-storage facilities and seven self-storage facilities that are under construction and (ii) 231,978 partnership units held by third-parties in a subsidiary that are convertible on a one-for-one basis (subject to certain limitations) into common shares of the Company at the option of the unitholder (collectively, the “Noncontrolling Interests”). At March 31, 2016, the Noncontrolling Interests cannot require us to redeem their interests, other than pursuant to a liquidation of the subsidiary. During each of the three month periods ended March 31, 2016 and 2015, we allocated a total of $1.5 million of income to these interests; and we paid $ 1.7 million and $ 1.8 million, respectively, in distributions to these interests. During the three months ended March 31, 2016, Noncontrolling Interests contributed $2.0 million ( none during the three months ended March 31, 2015 ) . |
Shareholders' Equity
Shareholders' Equity | 3 Months Ended |
Mar. 31, 2016 | |
Shareholders’ Equity [Abstract] | |
Shareholders' Equity | 7 . Shareholders’ Equity Preferred Shares At March 3 1 , 2016 and December 31, 2015 , we had the following series of Cumulative Preferred Shares (“Preferred Shares”) outstanding: At March 31, 2016 At December 31, 2015 Series Earliest Redemption Date Dividend Rate Shares Outstanding Liquidation Preference Shares Outstanding Liquidation Preference (Dollar amounts in thousands) Series Q 4/14/2016 6.500% - $ - 15,000 $ 375,000 Series R 7/26/2016 6.350% 19,500 487,500 19,500 487,500 Series S 1/12/2017 5.900% 18,400 460,000 18,400 460,000 Series T 3/13/2017 5.750% 18,500 462,500 18,500 462,500 Series U 6/15/2017 5.625% 11,500 287,500 11,500 287,500 Series V 9/20/2017 5.375% 19,800 495,000 19,800 495,000 Series W 1/16/2018 5.200% 20,000 500,000 20,000 500,000 Series X 3/13/2018 5.200% 9,000 225,000 9,000 225,000 Series Y 3/17/2019 6.375% 11,400 285,000 11,400 285,000 Series Z 6/4/2019 6.000% 11,500 287,500 11,500 287,500 Series A 12/2/2019 5.875% 7,600 190,000 7,600 190,000 Series B 1/20/2021 5.400% 12,000 300,000 - - Total Preferred Shares 159,200 $ 3,980,000 162,200 $ 4,055,000 The holders of our Preferred Shares have general preference rights with respect to liquidation, quarterly distributions and any accumulated unpaid distributions. Except under certain conditions and as noted below, holders of the Preferred Shares will not be entitled to vote on most matters. In the event of a cumulative arrearage equal to six quarterly dividends, holders of all outstanding series of preferred shares (voting as a single class without regard to series) will have the right to elect two additional members to serve on our board of trustees (the “Board”) until the arrearage has been cured. At March 31, 2016, there were no dividends in arrears. Except under certain conditions relating to the Company’s qualification as a REIT, the Preferred Shares are not redeemable prior to the dates indicated on the table above. On or after the respective dates, each of the series of Preferred Shares is redeemable at our option, in whole or in part, at $25.00 per depositary share, plus accrued and unpaid dividends. Holders of the Preferred Shares cannot require us to redeem such shares. Upon issuance of our Preferred Shares, we classify the liquidation value as preferred equity on our balance sheet with any issuance costs recorded as a reduction to paid-in capital. In March 2015, we called for redemption of, and on April 15, 2015, we redeemed our 6.875% Series O Preferred Shares, at par. We recorded a $4.8 million EITF D-42 allocation of income from our common shareholders to the holders of our Preferred Shares in the three months ended March 31, 2015 in connection with this redemption. On January 20, 2016, we issued 12.0 million depositary shares, each representing 1/1 ,000 of a share of our 5.40% Series B Preferred Shares, at an issuance price of $25.00 per depositary share, for a total of $300.0 million in gross proceeds, and we incurred $9.9 million in issuance costs. In March 2016, we called for redemption of, and on April 15, 2016, we redeemed our 6.500% Series Q Preferred Shares, at par. The liquidation value (at par) of $375.0 million was reclassified as a liability at March 31, 2016. We recorded a $11.3 million allocation of income from our common shareholders to the holders of our Preferred Shares in the three months ended March 31, 2016 in connection with this redemption. Common share dividends, including amounts paid to our restricted share unitholders, totaled $295. 1 million ( $1.70 per share) and $242.3 million ( $1.40 per share) for the three months ended March 31, 2016 and 2015, respectively. Preferred share dividends totaled $62.3 million and $63.6 million for the three months ended March 31, 2016 and 2015, respectively. |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Mar. 31, 2016 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | 8 . Related Party Transactions B. Wayne Hughes, our former Chairman and his family, including his daughter Tamara Hughes Gustavson and his son B. Wayne Hughes, Jr., who are both members of our Board of Trustees, collectively own approximately 14.3% of our common shares outstanding at March 31, 2016. At March 31, 2016, B. Wayne Hughes and Tamara Hughes Gustavson together owned and controlled 56 self-storage facilities in Canada. These facilities operate under the “Public Storage” tradename, which we license to the owners of these facilities for use in Canada on a roy alty-free, non-exclusive basis. Our subsidiaries reinsure risks relating to loss of goods stored by customers in these facilities, and have received approximately $0.2 million and $0.1 million for the three months ended March 31, 2016 and 2015 , respectively. Our right to continue receiving these premiums may be qualified. We have no ownership interest in these facilities and we do not own or op erate any facilities in Canada. If we chose to acquire or develop our own facilities in Canada, we would have to share the use of the “Public Storage” name in Canada with the facilities’ owners. We have a right of first refusal, subject to limitations, to acquire the stock or assets of the corporation engaged in the operation of these facilities (“PS Canada”) if their owners agree to sell them. |
Share-Based Compensation
Share-Based Compensation | 3 Months Ended |
Mar. 31, 2016 | |
Share-Based Compensation [Abstract] | |
Share-Based Compensation | 9. Share-Based Compensation Under various share-based compensation plans and under terms established by our Board of Trustees or a committee thereof, we grant non-qualified options to purchase the Company’s common shares, as well as restricted share units (“RSUs”), to trustees, officers, and key employees. Stock options and RSUs are considered “granted” and “outstanding” as the terms are used herein, when (i) the Company and the recipient reach a mutual understanding of the key terms of the award, (ii) the award has been authorized, (iii) the recipient is affected by changes in the market price of our stock, and (iv) it is probable that any performance and service conditions will be met. As noted under “Recent Accounting Pronouncements and Guidance” in Note 2, we early adopted ASU 2016-09. As provided by ASU 2016-09, we have elected to account for forfeitures of share-based payments as they occur, rather than estimating them in advance. Accordingly, we recorded a cumulative-effect adjustment of $0.8 million to increase accumulated deficit and increase paid-in capital as of January 1, 2016, representing the impact of estimated forfeitures on our cumulative share-based compensation expense recorded through December 31, 2015. We amortize the grant-date fair value of awards as compensation expense over the service period, which begins on the grant date and ends on the vesting date. For awards that are earned solely upon the passage of time and continued service, the entire cost of the award is amortized on a straight-line basis over the service period. For awards with performance conditions, the individual cost of each vesting is amortized separately over each individual service period (the “accelerated attribution” method). See also “net income per common share” in Note 2 for further discussion regarding the impact of RSUs and stock options on our net income per common share and income allocated to common shareholders. Stock Options Stock options vest over a three to five -year period, expire ten years after the grant date, and the exercise price is equal to the closing trading price of our common shares on the grant date. Employees cannot require the Company to settle their award in cash. We use the Black-Scholes option valuation model to estimate the fair value of our stock options. Outstanding stock option grants are included on a one-for-one basis in our diluted weighted average shares, to the extent dilutive, after applying the treasury stock method (based upon the average common share price during the period) to assumed exercise proceeds and measured but unrecognized compensation. For the three months ended March 31, 2016, we recorded $1.0 million in compensation expense related to stock options, as compared to $0.8 million for the same period in 2015. During the three months ended March 31, 2016, 200,000 stock options were granted, 77,965 options were exercised and no options were forfeited. A total of 2,062,314 stock options were outstanding at March 31, 2016 ( 1,940,279 at December 31, 2015). Restricted Share Units RSUs generally vest ratably over a five to eight -year period from the grant date. The grantee receives dividends for each outstanding RSU equal to the per-share dividends received by our common shareholders. We expense any dividends previously paid upon forfeiture of the related RSU. Upon vesting, the grantee receives common shares equal to the number of vested RSUs, less common shares withheld in exchange for tax deposits made by the Company to satisfy the grantee’s statutory tax liabilities arising from the vesting. The fair value of our RSUs is determined based upon the applicable closing trading price of our common shares. During the three months ended March 31, 2016, 126,564 RSUs were granted, 5,461 RSUs were forfeited and 131,85 6 RSUs vested . This vesting resulted in the issuance of 79,576 common shares. In addition, tax deposits totaling $13.0 million ($13.3 million for the same period in 2015) were made on behalf of employees in exchange for 52,281 common shares withheld upon vesting. RSUs outstanding at March 31, 2016 and December 31, 2015 were 726,635 and 737,388 , respectively. A total of $7.1 million in RSU expense was recorded for the three months ended March 31, 2016, which includes approximately $1.0 million in employer taxes incurred upon vesting, as compared to $6.4 million for the same period in 2015, which includes approximately $1.0 million in employer taxes incurred upon vesting. |
Segment Information
Segment Information | 3 Months Ended |
Mar. 31, 2016 | |
Segment Information [Abstract] | |
Segment Information | 1 0 . Segment Information Our reportable segments reflect the significant components of our operations where discrete financial information is evaluated separately by our chief operating decision maker (“CODM”). We organize our segments based primarily upon the nature of the underlying products and services, as well as the drivers of profitability growth. The net income for each reportable segment included in the tables below are in conformity with GAAP and our significant accounting policies as denoted in Note 2. The amounts not attributable to reportable segments are aggregated under “other items not allocated to segments.” We have adjusted the classification of the “Presentation of Segment Information” below with respect to prior periods to be consistent with our current reportable segment definition, as described more fully in Note 2. Following is a description of and basis for presentation for each of our reportable segments. Self-Storage Operations The Self-Storage Operations segment reflects the rental operations from all self-storage facilities owned by the Company and the Subsidiaries. Our CODM reviews the net operating income (“NOI”) of this segment, which represents the related revenues less cost of operations (prior to depreciation expense), in assessing performance and making resource allocation decisions. The presentation in the tables below sets forth the NOI of this segment, as well as the depreciation expense for this segment, which while reviewed by our CODM and included in net income, is not considered by the CODM in assessing performance and decision making. For all periods presented, substantially all of our real estate facilities, goodwill and other intangible assets, other assets, and accrued and other liabilities are associated with the Self-Storage Operations segment. Ancillary Operations The Ancillary Operations segment reflects the sale of merchandise and reinsurance of policies against losses to goods stored by our self-storage tenants, activities which are incidental to our primary self-storage rental activities. Our CODM reviews the NOI of these operations in assessing performance and making resource allocation decisions. Investment in PSB This segment represents our 42% equity interest in PSB, a publicly-traded REIT that owns, operates, acquires and develops commercial properties, primarily multi-tenant flex, office, and industrial space. PSB has a separate management team that makes its financing, capital allocation, and other significant decisions. In making resource allocation decisions with respect to our investment in PSB, the CODM reviews PSB’s net income, which is detailed in PSB’s periodic filings with the United States Securities and Exchange Commission (“SEC”), and as included in Note 4. The segment presentation in the tables below includes our equity earnings from PSB. Investment in Shurgard Europe This segment represents our 49% equity interest in Shurgard Europe, which owns and operates self-storage facilities located in seven countries in Western Europe. Shurgard Europe has a separate management team reporting to our CODM and our joint venture partner. In making resource allocation decisions with respect to our investment in Shurgard Europe, the CODM reviews Shurgard Europe’s net income, which is detailed in Note 4. The segment presentation below includes our equity earnings from Shurgard Europe. Presentation of Segment Information The following tables reconcile NOI (as applicable) and net income of each segment to our consolidated net income (amounts in thousands): Three months ended March 31, 2016 Self-Storage Operations Ancillary Operations Investment in PSB Investment in Shurgard Europe Other Items Not Allocated to Segments Total (Amounts in thousands) Revenues: Self-storage operations $ 574,586 $ - $ - $ - $ - $ 574,586 Ancillary operations - 37,200 - - - 37,200 574,586 37,200 - - - 611,786 Cost of operations: Self-storage operations 159,863 - - - - 159,863 Ancillary operations - 13,423 - - - 13,423 159,863 13,423 - - - 173,286 Net operating income: Self-storage operations 414,723 - - - - 414,723 Ancillary operations - 23,777 - - - 23,777 414,723 23,777 - - - 438,500 Other components of net income (loss): Depreciation and amortization (105,128) - - - - (105,128) General and administrative - - - - (23,047) (23,047) Interest and other income - - - - 3,836 3,836 Interest expense - - - - (711) (711) Equity in earnings of unconsolidated real estate entities - - 7,331 6,236 597 14,164 Foreign currency exchange loss - - - - (10,954) (10,954) Gain on real estate investment sales - - - - 689 689 Net income (loss) $ 309,595 $ 23,777 $ 7,331 $ 6,236 $ (29,590) $ 317,349 Three months ended March 31, 2015 Self-Storage Operations Ancillary Operations Investment in PSB Investment in Shurgard Europe Other Items Not Allocated to Segments Total (Amounts in thousands) Revenues: Self-storage operations $ 530,637 $ - $ - $ - $ - $ 530,637 Ancillary operations - 34,242 - - - 34,242 530,637 34,242 - - - 564,879 Cost of operations: Self-storage operations 161,242 - - - - 161,242 Ancillary operations - 10,770 - - - 10,770 161,242 10,770 - - - 172,012 Net operating income: Self-storage operations 369,395 - - - - 369,395 Ancillary operations - 23,472 - - - 23,472 369,395 23,472 - - - 392,867 Other components of net income (loss): Depreciation and amortization (107,146) - - - - (107,146) General and administrative - - - - (24,160) (24,160) Interest and other income - - - - 4,037 4,037 Equity in earnings of unconsolidated real estate entities - - 9,895 5,736 553 16,184 Gain on real estate investment sales - - - - 1,472 1,472 Net income (loss) $ 262,249 $ 23,472 $ 9,895 $ 5,736 $ (18,098) $ 283,254 |
Commitments And Contingencies
Commitments And Contingencies | 3 Months Ended |
Mar. 31, 2016 | |
Commitments And Contingencies [Abstract] | |
Commitments And Contingencies | 11. Commitments and Contingencies Contingent Losses We are a party to various legal proceedings and subject to various claims and complaints; however, we believe that the likelihood of these contingencies resulting in a material loss to the Company, either individually or in the aggregate, is remote. Insurance and Loss Exposure We have historically carried customary property, earthquake, general liability, employee medical insurance and workers compensation coverage through internationally recognized insurance carriers, subject to deductibles. Deductibles for property and general liability are $25 million and $2 million, respectively, per occurrence. The aggregate limits on these policies of $75 million for property losses and $102 million for general liability losses are higher than estimates of maximum probable losses that could occur from individual catastrophic events determined in recent engineering and actuarial studies; however, in case of multiple catastrophic events, these limits could be exceeded. We reinsure a program that provides insurance to our customers from an independent third-party insurer. This program covers tenant claims for losses to goods stored at our facilities as a result of specific named perils (earthquakes are not covered by this program), up to a maximum limit of $5,000 per storage unit. We reinsure all risks in this program. We are subject to licensing requirements and regulations in several states. At March 31, 2016, there were approximately 894,000 certificates held by our self-storage customers, representing aggregate coverage of approximately $2.6 billion . |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Events | 1 2 . Subsequent Events On April 12 , 201 6 , we issued €100 million of Euro-denominated s enior u nsecured n otes to an institutional investor, bearing interest at a fixed rate of 1.54% and maturing on April 12, 2024 . We received $113.6 million of net proceeds after converting the Euros to U.S. Dollars . Subsequent to March 31 , 2016 , we acquired or were under contract to acquire 12 self-storage facilities ( six in Ohio, two each in Texas and South Carolina, and one each in North Carolina and Indiana ), with 0.9 million net rentable square feet, for $100 million . |
Summary Of Significant Accoun21
Summary Of Significant Accounting Policies (Policy) | 3 Months Ended |
Mar. 31, 2016 | |
Summary Of Significant Accounting Policies [Abstract] | |
Basis Of Presentation | Basis of Presentation The accompanying unaudited interim financial statements were prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) as defined in the Financial Accounting Standards Board (“FASB") Accounting Standards Codification (the “Codification”), including guidance with respect to interim financial information and in conformity with the instructions to Form 10-Q and Article 10 of Regulation S-X. While they do not include all of the disclosures required by GAAP for complete financial statements, we believe that we have included all adjustments (consisting of normal and recurring adjustments) necessary for a fair presentation. Operating results for the three months ended March 31, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016 due to seasonality and other factors. These interim financial statements should be read together with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. Certain amounts previously reported in our March 31, 2015 financial statements have been reclassified to conform to the March 31, 2016 presentation. We reclassified the revenues and cost of operations, net for our wholly-owned commercial facilities and property management operations as interest and other income (an aggregate of approximately $ 4.5 million and $ 1.2 million for the three months ended March 31, 2015, respectively), rather than as ancillary revenues and ancillary cost of operations. We also revised our reportable segment presentation in Note 10, including renaming (i) our “Domestic Self-Storage” segment to “Self-Storage Operations,” (ii) our “European Self-Storage” segment to “Investment in Shurgard Europe,” (iii) our “Commercial” segment to “Investment in PSB,” removing our commercial facilities’ operations from this segment, and (iv) presenting a new segment called “Ancillary Operations” reflecting the sale of merchandise at our self-storage facilities and reinsurance of policies covering losses to goods stored by our tenants at our facilities. Each of these reclassifications reflects changes to enhance the usefulness of this information based upon the relative significance of these activities to our aggregate operating results. On our statement of cash flows for the three months ended March 31, 2015, we reclassified as cash flows from financing activities the $13.3 million we paid for the restricted share units that we withheld upon their vesting for tax requirements, in connection with a recently issued accounting pronouncement related to employee share-based payment accounting we early adopted effective January 1, 2016. We previously included these amounts within operating activities (see “Recent Accounting Pronouncements and Guidance” below). |
Consolidation And Equity Method Of Accounting | Consolidation and Equity Method of Accounting We consider entities to be Variable Interest Entities (“VIEs”) when they have insufficient equity to finance their activities without additional subordinated financial support provided by other parties, or the equity holders as a group do not have a controlling financial interest. We consolidate VIE s when we have i) the power to direct the activities most significantly impacting economic performance, and ii) either the obligation to absorb l osses or the right to receive benefits from the VIE. We have no i nvolvement with any material VIE s. We consolidate all other entities when we control them through voting shares or contractual rights. The entities we consolidate, for the period in which the reference applies, are referred to collectively as the “Subsidiaries”, and we eliminate intercompany transactions and balances. We account for our investments in entities that we do not consolidate but have significant influence over using the equity method of accounting. These entities, for the periods in which the reference applies, are referred to collectively as the “Unconsolidated Real Estate Entities”, eliminating intra-entity profits and losses and amortizing any differences between the cost of our investment and the underlying equity in net assets against equity in earnings as if the Unconsolidated Real Estate Entity were a consolidated subsidiary. When we begin consolidating an entity, we record a gain representing the differential between the book value and fair value of any preexisting equity interest. All changes in consolidation status are reflected prospectively. Collectively, at March 31, 2016, the Company and the Subsidiaries own 2,279 self-storage facilities in the U.S., one self-storage facility in London, England and three commercial facilities in the U.S. At March 31, 2016, the Unconsolidated Real Estate Entities are comprised of PSB, Shurgard Europe, as well as limited partnerships that own an aggregate of 12 self-storage facilities in the U.S. (these limited partnerships, for the periods in which the reference applies, are referred to as the “Other Investments”). |
Use Of Estimates | Use of Estimates The financial statements and accompanying notes reflect our estimates and assumptions. Actual results could differ from those estimates and assumptions. |
Income Taxes | Income Taxes We have elected to be treated as a real estate investment trust (“REIT”), as defined in the Internal Revenue Code of 1986, as amended (the “Code”). As a REIT, we do not incur federal income tax if we distribute 100% of our REIT taxable income each year, and if we meet certain organizational and operational rules. We believe we have me t these REIT requirements for all periods presented herein. Accordingly, we have recorded no federal income tax expense related to our REIT taxable income. Our merchandise and tenant reinsurance operations are subject to corporate income tax and such taxes are included in ancillary cost of operations. We also incur income and other taxes in certain states, which are included in general and administrative expense. We recognize tax benefits of uncertain income tax positions that are subject to audit only if we believe it is more likely than not that the position would ultimately be sustained assuming the relevant taxing authorities had full knowledge of the relevant facts and circumstances of our positions. As of March 31, 201 6 , we had no tax benefits that were not recognized. |
Real Estate Facilities | Real Estate Facilities Real estate facilities are recorded at cost. We capitalize all costs incurred to develop, construct, renovate and improve facilities, including interest and property taxes incurred during the construction period. We expense internal and external transaction costs associated with acquisitions or dispositions of real estate, as well as repairs and maintenance costs, as incurred. We depreciate buildings and improvements on a straight-line basis over estimated useful lives ranging generally between 5 to 25 years. We allocate the net acquisition cost of acquired operating self-storage facilities to the underlying land, buildings, identified intangible assets, and any noncontrolling interests that remain outstanding based upon their respective individual estimated fair values. Any difference between the net acquisition cost and the estimated fair value of the net tangible and intangible assets acquired is recorded as goodwill. |
Other Assets | Other Assets Other assets primarily consist of rents receivable from our tenants, prepaid expenses and restricted cash. |
Accrued And Other Liabilities | Accrued and Other Liabilities Accrued and other liabilities consist primarily of rents prepaid by our tenants, trade payables, property tax accruals, accrued payroll, accrued tenant reinsurance losses, and contingent loss accruals when probable and estimable. We disclose the nature of significant unaccrued losses that are reasonably possible of occurring and, if estimable, a range of exposure. |
Cash Equivalents, Marketable Securities and Other Financial Instruments | Cash Equivalents, Marketable Securities and Other Financial Instruments Cash equivalents represent highly liquid financial instruments such as money market funds with daily liquidity or short-term commercial paper or treasury securities maturing within three months of acquisition. Cash and cash equivalents which are restricted from general corporate use are included in other assets. Commercial paper not maturing within three months of acquisition, which we intend and have the capacity to hold until maturity, are included in marketable securities and accounted for using the effective interest method. Transfers of financial assets are recorded as sales when the asset is put presumptively beyond our and our creditors’ reach, there is no impediment to the transferee’s right to pledge or exchange the asset, we have surrendered effective control of the asset, we have no actual or effective right or requirement to repurchase the asset and, in the case of a transfer of a participating interest, there is no impediment to our right to pledge or exchange the participating interest we retain. |
Fair Value Accounting | Fair Value Accounting As used herein, the term “fair value” is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. We prioritize the inputs used in measuring fair value based upon a three-tier hierarchy described in Codification Section 820-10-35. Our estimates of fair value involve considerable judgment and are not necessarily indicative of the amounts that could be realized in current market exchanges. We believe that, during all periods presented, the carrying values approximate the estimated fair values of our cash and cash equivalents, other assets, and accrued and other liabilities, based upon our evaluation of the underlying characteristics, market data, and short maturity of these financial instruments, which involved considerable judgment. The characteristics of these financial instruments, market data, and other comparative metrics utilized in determining these fair values are “Level 2” inputs as the term is defined in Codification Section 820-10-35-47. We estimate fair values in recording our business combinations, to evaluate real estate, investments in unconsolidated real estate entities, goodwill, and other intangible assets for impairment, and to determine the fair values of notes payable and receivable. In estimating these fair values, we consider significant unobservable inputs such as market prices of land, market capitalization rates and earnings multiples for real estate facilities, projected levels of earnings, costs of construction, functional depreciation, and market interest rates for debt securities with a similar time to maturity and credit quality, which are “Level 3” inputs as the term is defined in Codification Section 820-10-35-52. |
Currency And Credit Risk | Currency and Credit Risk Financial assets that are exposed to credit risk consist primarily of cash and cash equivalents, certain portions of other assets including rents receivable from our tenants and restricted cash. Cash equivalents we invest in are either money market funds with a rating of at least AAA by Standard and Poor’s, commercial paper that is rated A1 by Standard and Poor’s or deposits with highly rated commercial banks. At March 31, 201 6 , due primarily to our investment in Shurgard Europe and our senior unsecured notes denominated in Euros (Note 5) , our operating results and financial position are affected by fluctuations in currency exchange rates between the Euro, and to a lesser extent, other European currencies, against the U.S. Dollar. |
Goodwill And Other Intangible Assets | Goodwill and Other Intangible Assets Intangible assets are comprised of goodwill, the “Shurgard” trade name, acquired customers in place, and leasehold interests in land. Goodwill totaled $174.6 million at March 31, 2016 and December 31, 2015 . The “Shurgard” trade name, which is used by Shurgard Europe pursuant to a fee-based licensing agreement, has a book value of $18.8 million at March 31, 2016 and December 31, 2015. Goodwill and the “Shurgard” trade name have indefinite lives and are not amortized. Acquired customers in place and leasehold interests in land are finite-lived and are amortized relative to the benefit of the customers in place or the benefit to land lease expense to each period. At March 31, 201 6 , these intangibles had a net book value of $19.0 million ( $18.0 million at December 31, 201 5 ). Accumulated amortization totaled $57.6 million at March 31, 201 6 ( $66.4 million at December 31, 201 5 ), and amortization expense of $5.6 million and $9.2 million was recorded in the three months ended March 31, 2016 and 2015 , respectively. The estimated future amortization expense for our finite-lived intangible assets at March 31, 2016 is approximately $9.1 million in the remainder of 2016, $3.6 million in 2017 and $6.3 million thereafter. During the three months ended March 31, 2016, intangibles were increased $6.6 million in connection with the acquisition of self-storage facilities (Note 3). |
Evaluation Of Asset Impairment | Evaluation of Asset Impairment We evaluate our real estate and finite-lived intangible assets for impairment each quarter. If there are indicators of impairment and we determine that the asset is not recoverable from future undiscounted cash flows to be received through the asset’s remaining life (or, if earlier, the expected disposal date), we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value or net proceeds from expected disposal. We evaluate our investments in unconsolidated real estate entities for impairment on a quarterly basis. We record an impairment charge to the extent the carrying amount exceeds estimated fair value, when we believe any such shortfall is other than temporary. We evaluate goodwill for impairment annually and whenever relevant events, circumstances and other related factors indicate that fair value of the related reporting unit may be less than the carrying amount. If we determine that the fair value of the reporting unit exceeds the aggregate carrying amount, no impairment charge is recorded. Otherwise, we record an impairment charge to the extent the carrying amount of the goodwill exceeds the amount that would be allocated to goodwill if the reporting unit were acqui red for estimated fair value. We evaluate the “Shurgard” trade name for impairment at least annually and whenever relevant events, circumstances and other related factors indicate that the fair value is less than the carrying amount. When we conclude that it is likely that the asset is not impaired, we do not record an impairment charge and no further analysis is performed. Otherwise, we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value. No impairments were recorded in any of our evaluations for any period presented herein. |
Revenue And Expense Recognition | Revenue and Expense Recognition Revenues from self-storage facilities, which is primarily composed of rental income earned pursuant to month-to-month leases for storage space, as well as associated late charges and administrative fees, are recognized as earned. Promotional discounts reduce rental income over the promotional period, which is generally one month. Ancillary revenues and interest and other income are recognized when earned. Equity in earnings of unconsolidated real estate entities represents our pro-rata share of the earnings of the Unconsolidated Real Estate Entities. We accrue for property tax expense based upon actual amounts billed and, in some circumstances, estimates when bills or assessments have not been received from the taxing authorities. If these estimates are incorrect, the timing and amount of expense recognition could be incorrect. Cost of operations, general and administrative expense, interest expense, as well as advertising expenditures are expensed as incurred. |
Foreign Currency Exchange Translation | Foreign Currency Exchange Translation The local currency (primarily the Euro) is the functional currency for our interests in foreign operations. The related balance sheet amounts are translated into U.S. Dollars at the exchange rates at the respective financial statement date, while amounts on our statements of income are translated at the average exchange rates during the respective period. When financial instruments denominated in a currency other than the U.S. Dollar are expected to be settled in cash in the foreseeable future, the impact of changes in the U.S. Dollar equivalent are reflected in current earnings. The Euro was translated at exchange rates of approximately 1.136 U.S. Dollars per Euro at March 31, 2016 ( 1.091 at December 31, 2015), and average exchange rates of 1.103 and 1.127 for the three months ended March 31, 2016 and 2015, respectively. Cumulative translation adjustments, to the extent not included in cumulative net income, are included in equity as a component of accumulated other comprehensive income (loss). |
Comprehensive Income | Comprehensive Income Total comprehensive income represents net income, adjusted for changes in other comprehensive income (loss) for the applicable period. The aggregate foreign currency exchange gains and losses reflected on our statements of comprehensive income are comprised primarily of foreign currency exchange gains and losses on our investment in Shurgard Europe and our senior unsecured notes denominated in Euros . |
Recent Accounting Pronouncements And Guidance | Recent Accounting Pronouncements and Guidance In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers , which requires revenue to be based upon the consideration expected from customers for promised goods or services. The new standard, effective on January 1, 2018, permits either the retrospective or cumulative effects transition method and allows for early adoption on January 1, 2017. We do not believe this standard will have a material impact on our results of operations or financial condition. In February 2015, the FASB issued ASU 2015-02, Consolidation – Amendments to the Consolidation Analysis , which modifies (i) the criteria for and the analysis of the identification of consolidation of variable interest entities, particularly when fee arrangements and related party relationships are involved, and (ii) the consolidation analysis for partnerships. We adopted this standard effective January 1, 2016. The adoption of this standard did not change the consolidation status of any entities in which we have an interest; however, certain entities began to be considered VIE’s as a result of the change . In February 2016, the FASB issued ASU 2016-02, Leases, which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. The new standard, effective on January 1, 2019, requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief and allows for early adoption on January 1, 2016. We have not yet determined whether this standard will have a material effect on our results of operations or financial condition. In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting , which simplifies various aspects of how share-based payments to employees are accounted for and presented in the financial statements. We early adopted this standard effective January 1, 2016. The updated guidance requires that when an employer withholds shares upon the exercise of stock options or the vesting of restricted shares for the purpose of meeting withholding tax requirements, that the cash paid for withholding taxes be classified as a financing activity on its statement of cash flows. This provision of the standard requires retrospective application. We previously presented these amounts within operating activities. See “Basis of Presentation” above. The updated guidance further provides that companies may elect whether to account for forfeitures of share-based payments by (i) recognizing forfeitures of awards as they occur or (ii) estimating the number of awards expected to be forfeited and adjusting the estimate when it is likely to change, as is currently required. This election must be applied using a modified retrospective transition method, with a cumulative-effect adjustment to retained earnings. We have elected to account for forfeitures of share-based payments as they occur, rather than estimating them in advance. Accordingly, we recorded a cumulative-effect adjustment of $0.8 million to increase accumulated deficit and increase paid-in capital as of January 1, 2016, representing the impact of estimated forfeitures on our cumulative share-based compensation expense recorded through December 31, 2015 (Note 9). |
Net Income Per Common Share | Net Income per Common Share Net income is allocated to (i) noncontrolling interests based upon their share of the net income of the Subsidiaries, (ii) preferred shareholders, to the extent redemption cost exceeds the related original net issuance proceeds (an “EITF D-42 allocation”), and (iii) the remaining net income allocated to each of our equity securities based upon the dividends declared or accumulated during the period, combined with participation rights in undistributed earnings. Basic net income per share is computed using the weighted average common shares outstanding. Diluted net income per share is computed using the weighted average common shares outstanding, adjusted for the impact, if dilutive, of stock options outstanding (Note 9 ). The following table reflects net income allocable to common shareholders and the weighted average common shares and equivalents outstanding, as used in our calculations of basic and diluted net income per share : For the Three Months Ended March 31, 2016 2015 (Amounts in thousands) Net income allocable to common shareholders $ 241,335 $ 212,613 Weighted average common shares and equivalents outstanding: Basic weighted average common shares outstanding 172,977 172,520 Net effect of dilutive stock options - based on treasury stock method 873 846 Diluted weighted average common shares outstanding 173,850 173,366 |
Summary Of Significant Accoun22
Summary Of Significant Accounting Policies (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Summary Of Significant Accounting Policies [Abstract] | |
Net Income Per Common Share | For the Three Months Ended March 31, 2016 2015 (Amounts in thousands) Net income allocable to common shareholders $ 241,335 $ 212,613 Weighted average common shares and equivalents outstanding: Basic weighted average common shares outstanding 172,977 172,520 Net effect of dilutive stock options - based on treasury stock method 873 846 Diluted weighted average common shares outstanding 173,850 173,366 |
Real Estate Facilities (Tables)
Real Estate Facilities (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Real Estate Facilities [Abstract] | |
Schedule Of Real Estate Activities | Three Months Ended March 31, 2016 (Amounts in thousands) Operating facilities, at cost: Beginning balance $ 13,205,261 Capital expenditures to maintain real estate facilities 14,393 Acquisitions 91,476 Newly developed facilities opened for operation 21,190 Impact of foreign exchange rate changes 297 Ending balance 13,332,617 Accumulated depreciation: Beginning balance (4,866,738) Depreciation expense (98,430) Impact of foreign exchange rate changes 320 Ending balance (4,964,848) Construction in process: Beginning balance 219,190 Current development 77,131 Newly developed facilities opened for operation (21,190) Ending balance 275,131 Total real estate facilities at March 31, 2016 $ 8,642,900 |
Investments In Unconsolidated24
Investments In Unconsolidated Real Estate Entities (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Schedule of Equity Method Investments [Line Items] | |
Schedule Of Investments In Real Estate Entities And Equity In Earnings Of Real Estate | Investments in Unconsolidated Real Estate Entities at March 31, 2016 December 31, 2015 PSB $ 410,933 $ 414,450 Shurgard Europe 394,995 388,367 Other Investments (A) 6,487 6,491 Total $ 812,415 $ 809,308 Equity in Earnings of Unconsolidated Real Estate Entities for the Three Months Ended March 31, 2016 2015 PSB $ 7,331 $ 9,895 Shurgard Europe 6,236 5,736 Other Investments (A) 597 553 Total $ 14,164 $ 16,184 (A) At March 31, 201 6 and December 31, 2015 , the “Other Investments” include an average 26% common equity ownership in limited partnerships that collectively own 12 self-storage facilities . In the three months ended March 31, 2016, we sold an interest of Other Investments resulting in a $0.7 million gain on real estate investment sales on our income statement. |
PSB [Member] | |
Schedule of Equity Method Investments [Line Items] | |
Schedule Of Selected Financial Information | March 31, December 31, 2016 2015 (Amounts in thousands) Total assets (primarily real estate) $ 2,179,487 $ 2,186,658 Debt 250,000 250,000 Other liabilities 74,194 76,059 Equity: Preferred stock 920,000 920,000 Common equity and LP units 935,293 940,599 2016 2015 (Amounts in thousands) For the three months ended March 31, Total revenue $ 95,973 $ 92,462 Costs of operations (31,894) (31,746) Depreciation and amortization (25,041) (26,233) General and administrative (3,635) (3,399) Other items (2,923) (3,216) Gain on sale of facilities - 12,487 Net income 32,480 40,355 Allocations to preferred shareholders and restricted share unitholders (13,975) (15,220) Net income allocated to common shareholders and LP Unitholders $ 18,505 $ 25,135 |
Shurgard Europe [Member] | |
Schedule of Equity Method Investments [Line Items] | |
Schedule Of Selected Financial Information | March 31, December 31, 2016 2015 (Amounts in thousands) Total assets (primarily self-storage facilities) $ 1,533,532 $ 1,476,632 Total debt to third parties 689,528 662,336 Other liabilities 123,092 110,522 Equity 720,912 703,774 Exchange rate of Euro to U.S. Dollar 1.136 1.091 2016 2015 (Amounts in thousands) For the three months ended March 31, Self-storage and ancillary revenues $ 61,220 $ 55,962 Self-storage and ancillary cost of operations (24,692) (22,045) Depreciation and amortization (17,396) (14,739) General and administrative and income tax expense (a) (7,572) (3,944) Interest expense on third party debt (5,142) (3,501) Trademark license fee payable to Public Storage (616) (560) Foreign exchange gain and other, net (b) 6,308 (26) Net income $ 12,110 $ 11,147 Average exchange rates of Euro to the U.S. Dollar 1.103 1.127 (a) Included in these amounts are approximately $3.0 million and $1.3 million for the three months ended March 31, 2016 and 2015, respectively, in income tax expense . Included in these amounts are $6.2 million in the three months ended March 31, 2016 for a foreign exchange gain on an intercompany note between entities consolidated by Shurgard Europe, which is expected to be repaid in 2016. |
Borrowings (Tables)
Borrowings (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Borrowings [Abstract] | |
Maturities Of Notes Payable | Senior Mortgage Notes Notes Total Remainder of 2016 $ - $ 23,056 $ 23,056 2017 - 9,459 9,459 2018 - 11,362 11,362 2019 - 1,505 1,505 2020 - 1,585 1,585 Thereafter 274,814 14,883 289,697 $ 274,814 $ 61,850 $ 336,664 Weighted average effective rate 2.2% 4.2% 2.5% |
Shareholders' Equity (Tables)
Shareholders' Equity (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Shareholders’ Equity [Abstract] | |
Preferred Shares Outstanding | At March 31, 2016 At December 31, 2015 Series Earliest Redemption Date Dividend Rate Shares Outstanding Liquidation Preference Shares Outstanding Liquidation Preference (Dollar amounts in thousands) Series Q 4/14/2016 6.500% - $ - 15,000 $ 375,000 Series R 7/26/2016 6.350% 19,500 487,500 19,500 487,500 Series S 1/12/2017 5.900% 18,400 460,000 18,400 460,000 Series T 3/13/2017 5.750% 18,500 462,500 18,500 462,500 Series U 6/15/2017 5.625% 11,500 287,500 11,500 287,500 Series V 9/20/2017 5.375% 19,800 495,000 19,800 495,000 Series W 1/16/2018 5.200% 20,000 500,000 20,000 500,000 Series X 3/13/2018 5.200% 9,000 225,000 9,000 225,000 Series Y 3/17/2019 6.375% 11,400 285,000 11,400 285,000 Series Z 6/4/2019 6.000% 11,500 287,500 11,500 287,500 Series A 12/2/2019 5.875% 7,600 190,000 7,600 190,000 Series B 1/20/2021 5.400% 12,000 300,000 - - Total Preferred Shares 159,200 $ 3,980,000 162,200 $ 4,055,000 |
Segment Information (Tables)
Segment Information (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Segment Information [Abstract] | |
Summary Of Segment Information | Three months ended March 31, 2016 Self-Storage Operations Ancillary Operations Investment in PSB Investment in Shurgard Europe Other Items Not Allocated to Segments Total (Amounts in thousands) Revenues: Self-storage operations $ 574,586 $ - $ - $ - $ - $ 574,586 Ancillary operations - 37,200 - - - 37,200 574,586 37,200 - - - 611,786 Cost of operations: Self-storage operations 159,863 - - - - 159,863 Ancillary operations - 13,423 - - - 13,423 159,863 13,423 - - - 173,286 Net operating income: Self-storage operations 414,723 - - - - 414,723 Ancillary operations - 23,777 - - - 23,777 414,723 23,777 - - - 438,500 Other components of net income (loss): Depreciation and amortization (105,128) - - - - (105,128) General and administrative - - - - (23,047) (23,047) Interest and other income - - - - 3,836 3,836 Interest expense - - - - (711) (711) Equity in earnings of unconsolidated real estate entities - - 7,331 6,236 597 14,164 Foreign currency exchange loss - - - - (10,954) (10,954) Gain on real estate investment sales - - - - 689 689 Net income (loss) $ 309,595 $ 23,777 $ 7,331 $ 6,236 $ (29,590) $ 317,349 Three months ended March 31, 2015 Self-Storage Operations Ancillary Operations Investment in PSB Investment in Shurgard Europe Other Items Not Allocated to Segments Total (Amounts in thousands) Revenues: Self-storage operations $ 530,637 $ - $ - $ - $ - $ 530,637 Ancillary operations - 34,242 - - - 34,242 530,637 34,242 - - - 564,879 Cost of operations: Self-storage operations 161,242 - - - - 161,242 Ancillary operations - 10,770 - - - 10,770 161,242 10,770 - - - 172,012 Net operating income: Self-storage operations 369,395 - - - - 369,395 Ancillary operations - 23,472 - - - 23,472 369,395 23,472 - - - 392,867 Other components of net income (loss): Depreciation and amortization (107,146) - - - - (107,146) General and administrative - - - - (24,160) (24,160) Interest and other income - - - - 4,037 4,037 Equity in earnings of unconsolidated real estate entities - - 9,895 5,736 553 16,184 Gain on real estate investment sales - - - - 1,472 1,472 Net income (loss) $ 262,249 $ 23,472 $ 9,895 $ 5,736 $ (18,098) $ 283,254 |
Description Of The Business (Na
Description Of The Business (Narrative) (Details) ft² in Millions | 3 Months Ended | |
Mar. 31, 2016ft²stateitemcounty | Dec. 31, 2015 | |
Public Storage [Member] | ||
Nature Of Business [Line Items] | ||
PSA self-storage facilities | item | 2,291 | |
Net rentable square feet | ft² | 149 | |
Number of states with facilities | state | 38 | |
Western Europe [Member] | ||
Nature Of Business [Line Items] | ||
Direct interest in self-storage facilities, number of countries | county | 7 | |
London [Member] | ||
Nature Of Business [Line Items] | ||
Owned Self Storage Facilities | item | 1 | |
Shurgard Europe [Member] | ||
Nature Of Business [Line Items] | ||
Net rentable square feet | ft² | 12 | |
Ownership interest, percentage | 49.00% | |
Number of facilities owned by Shurgard Europe | item | 216 | |
PSB [Member] | ||
Nature Of Business [Line Items] | ||
Net rentable square feet | ft² | 29 | |
Number of states with facilities | state | 9 | |
Ownership interest, percentage | 42.00% | 42.00% |
Summary Of Significant Accoun29
Summary Of Significant Accounting Policies (Basis of Presentation and Consolidation And Equity Method Of Accounting) (Narrative) (Details) | 3 Months Ended | ||
Mar. 31, 2016USD ($)item | Mar. 31, 2015USD ($) | Dec. 31, 2015USD ($) | |
Summary Of Significant Accounting Policies [Line Items] | |||
Interest and Other Income | $ 4,500,000 | $ 1,200,000 | |
Cash pain upon vesting in lieu of issuing common shares | 13,037,000 | $ 13,301,000 | |
Investments in VIEs | 0 | ||
Assets | 10,064,347,000 | $ 9,778,232,000 | |
Total debt | $ 336,664,000 | ||
London [Member] | |||
Summary Of Significant Accounting Policies [Line Items] | |||
Owned self-storage facilities | item | 1 | ||
U.S. [Member] | |||
Summary Of Significant Accounting Policies [Line Items] | |||
Owned self-storage facilities | item | 2,279 | ||
Commercial facilities in U.S. | item | 3 | ||
Other Investments [Member] | U.S. [Member] | |||
Summary Of Significant Accounting Policies [Line Items] | |||
Owned self-storage facilities | item | 12 |
Summary Of Significant Accoun30
Summary Of Significant Accounting Policies (Income Taxes And Real Estate Facilities) (Narrative) (Details) | 3 Months Ended |
Mar. 31, 2016USD ($) | |
Percentage of real estate investment trust taxable income distributed for exemption of federal income tax | 100.00% |
Income tax expense | $ 0 |
Unrecognized tax benefits | $ 0 |
Maximum [Member] | |
Estimated useful lives of buildings and improvements | 25 years |
Minimum [Member] | |
Estimated useful lives of buildings and improvements | 5 years |
Summary Of Significant Accoun31
Summary Of Significant Accounting Policies (Goodwill And Other Intangible Assets) (Narrative) (Details) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |
Summary Of Significant Accounting Policies [Abstract] | |||
Goodwill balance | $ 174.6 | $ 174.6 | |
Shurgard trade name, book value | 18.8 | 18.8 | |
Tenant intangibles net book value | 19 | 18 | |
Accumulated amortization, tenant intangibles | 57.6 | $ 66.4 | |
Amortization expense, tenant intangibles | 5.6 | $ 9.2 | |
Estimated future amortization expense, 2016 | 9.1 | ||
Estimated future amortization expense, 2017 | 3.6 | ||
Estimated future amortization expense, thereafter | 6.3 | ||
Increase in tenant intangibles | 6.6 | ||
Impairments | $ 0 |
Summary Of Significant Accoun32
Summary Of Significant Accounting Policies (Evaluation Of Asset Impairment And Foreign Currency Exchange Translation) (Narrative) (Details) $ in Millions | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2016USD ($) | Mar. 31, 2015 | Dec. 31, 2015 | |
Trading Activity, Gains and Losses, Net [Line Items] | |||
Cumualtive effect of a change in accounting principle | $ 0.8 | ||
Foreign Currency Average Exchange Rate [Member] | |||
Trading Activity, Gains and Losses, Net [Line Items] | |||
Average exchange rates USD to Euro | 1.103 | 1.127 | |
Foreign Currency Actual [Member] | |||
Trading Activity, Gains and Losses, Net [Line Items] | |||
Average exchange rates USD to Euro | 1.136 | 1.091 |
Summary Of Significant Accoun33
Summary Of Significant Accounting Policies (Net Income Per Common Share) (Details) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Summary Of Significant Accounting Policies [Abstract] | ||
Net income allocable to common shareholders | $ 241,335 | $ 212,613 |
Basic weighted average common shares outstanding | 172,977 | 172,520 |
Net effect of dilutive stock options - based on treasury stock method | 873 | 846 |
Diluted weighted average common shares outstanding | 173,850 | 173,366 |
Real Estate Facilities (Narrati
Real Estate Facilities (Narrative) (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016USD ($)ft²item | Mar. 31, 2015USD ($) | |
Schedule Of Real Estate Facilities [Line Items] | ||
Cash to acquire self-storage facilities | $ 85,158 | $ 32,291 |
Allocated To Real Estate Facilities | 91,476 | |
Gains (Losses) on Sales of Investment Real Estate | $ 689 | $ 1,472 |
Acquisition Of Self-Storage Facilities [Member] | ||
Schedule Of Real Estate Facilities [Line Items] | ||
Number of operating self-storage facilities | item | 12 | |
Net rentable square feet | ft² | 809,000 | |
Acquisition cost of real estate facilities | $ 98,100 | |
Cash to acquire self-storage facilities | 85,200 | |
Mortgage debt assumed | 12,900 | |
Aggregate cost, intangibles | $ 6,600 | |
Newly Developed and Expansion Projects [Member] | Construction In Process [Member] | ||
Schedule Of Real Estate Facilities [Line Items] | ||
Net rentable square feet | ft² | 4,600,000 | |
Aggregate costs to develop new self-storage facilities and expand existing self-storage facilities | $ 607,200 | |
Newly Developed and Expansion Projects [Member] | Completed Developed and Expansion Project [Member] | ||
Schedule Of Real Estate Facilities [Line Items] | ||
Net rentable square feet | ft² | 264,000 | |
Aggregate costs to develop new self-storage facilities and expand existing self-storage facilities | $ 21,200 |
Real Estate Facilities (Schedul
Real Estate Facilities (Schedule Of Real Estate Activities) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Dec. 31, 2015 | |
Real Estate Facilities [Abstract] | ||
Beginning balance (Operating facilities, at cost) | $ 13,205,261 | |
Capital expenditures to maintain real estate facilities | 14,393 | |
Acquisitions | 91,476 | |
Newly developed facilities opened for operation | 21,190 | |
Impact of foreign exchange rate changes | 297 | |
Ending balance (Operating facilities, at cost) | 13,332,617 | |
Beginning balance, (Accumulated depreciation) | (4,866,738) | |
Depreciation expense | (98,430) | |
Impact of foreign exchange rate changes | 320 | |
Ending balance, (Accumulated depreciation) | (4,964,848) | |
Beginning Balance (Construction in process | 219,190 | |
Current development | 77,131 | |
Newly developed facilities opened for operation | (21,190) | |
Ending Balance (Construction in process | 275,131 | |
Total real estate facilities at December 31, | $ 8,642,900 | $ 8,557,713 |
Investments In Unconsolidated36
Investments In Unconsolidated Real Estate Entities (Investments) (Narrative) (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |
Schedule of Equity Method Investments [Line Items] | |||
Cash distributions from Unconsolidated Real Estate Entities | $ 11,800,000 | $ 8,200,000 | |
Amount of investment exceeding pro rata share of underlying equity | 60,000,000 | $ 62,000,000 | |
Equity earnings, amortization amount | 400,000 | 700,000 | |
Equity in earnings of unconsolidated real estate entities | 14,164,000 | 16,184,000 | |
Gain on real estate sales | $ 689,000 | 1,472,000 | |
PSB [Member] | |||
Schedule of Equity Method Investments [Line Items] | |||
Ownership interest, percentage | 42.00% | 42.00% | |
Common stock owned of PSB | 7,158,354 | ||
Limited partnership units in PSB | $ 7,305,355 | ||
Closing price per share PSB stock | $ 100.51 | ||
Equity in earnings of unconsolidated real estate entities | $ 7,331,000 | $ 9,895,000 | |
Market value of PSB stock and LP units | $ 1,500,000,000 |
Investments In Unconsolidated37
Investments In Unconsolidated Real Estate Entities (Investment In Shurgard Europe) (Narrative) (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Schedule of Equity Method Investments [Line Items] | ||
Income tax expense | $ 0 | |
Foreign currency gains | (7,143,000) | $ (30,416,000) |
Equity in earnings of real estate entities | $ 14,164,000 | 16,184,000 |
Joint Venture Partner [Member] | ||
Schedule of Equity Method Investments [Line Items] | ||
Interest in Shurgard Europe | 51.00% | |
Shurgard Europe [Member] | ||
Schedule of Equity Method Investments [Line Items] | ||
Interest in Shurgard Europe | 49.00% | |
Increase (decrease) in Shurgard Europe investment from foreign currency exchange rates | $ 3,700,000 | (29,500,000) |
Acquisition costs | 6,200,000 | |
Income tax expense | 3,000,000 | 1,300,000 |
Equity in earnings of real estate entities | 6,236,000 | $ 5,736,000 |
Shurgard Europe [Member] | Accumulated Comprehensive Income [Member] | ||
Schedule of Equity Method Investments [Line Items] | ||
Equity in earnings of real estate entities | $ 3,000,000 |
Investments In Unconsolidated38
Investments In Unconsolidated Real Estate Entities (Schedule Of Investments In Real Estate Entities And Equity In Earnings Of Real Estate) (Details) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2016USD ($)item | Mar. 31, 2015USD ($) | Dec. 31, 2015USD ($) | ||
Schedule of Equity Method Investments [Line Items] | ||||
Investments in Unconsolidated Real Estate Entities | $ 812,415 | $ 809,308 | ||
Equity in Earnings of Unconsolidated Real Estate Entities | 14,164 | $ 16,184 | ||
Gain on real estate investment sales | 689 | 1,472 | ||
Other Investments [Member] | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Investments in Unconsolidated Real Estate Entities | [1] | 6,487 | 6,491 | |
Equity in Earnings of Unconsolidated Real Estate Entities | [1] | $ 597 | 553 | |
Other equity ownership | 26.00% | |||
Number of self-storage facilities owned, other | item | 12 | |||
Gain on real estate investment sales | $ 700 | |||
PSB [Member] | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Investments in Unconsolidated Real Estate Entities | 410,933 | 414,450 | ||
Equity in Earnings of Unconsolidated Real Estate Entities | 7,331 | 9,895 | ||
Shurgard Europe [Member] | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Investments in Unconsolidated Real Estate Entities | 394,995 | $ 388,367 | ||
Equity in Earnings of Unconsolidated Real Estate Entities | $ 6,236 | $ 5,736 | ||
[1] | At March 31, 2016 and December 31, 2015, the "Other Investments" include an average 26% common equity ownership in limited partnerships that collectively own 12 self-storage facilities. In the three months ended March 31, 2016, we sold an interest of Other Investments resulting in a $0.7 million gain on real estate investment sales on our income statement. |
Investments In Unconsolidated39
Investments In Unconsolidated Real Estate Entities (Schedule Of Selected Financial Information) (Details) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2016USD ($)$ / € | Dec. 31, 2015USD ($)$ / € | ||
Schedule of Equity Method Investments [Line Items] | |||
Preferred stock called for redemption | $ 375,000 | ||
PSB [Member] | |||
Schedule of Equity Method Investments [Line Items] | |||
Total assets (primarily real estate) | 2,179,487 | $ 2,186,658 | |
Debt | 250,000 | 250,000 | |
Other liabilities | 74,194 | 76,059 | |
Preferred stock | 920,000 | 920,000 | |
Common equity and LP units | 935,293 | 940,599 | |
Total revenue | 95,973 | 92,462 | |
Costs of operations | (31,894) | (31,746) | |
Self-storage and ancillary revenues | 95,973 | 92,462 | |
Self-storage and ancillary cost of operations | (31,894) | (31,746) | |
Depreciation and amortization | (25,041) | (26,233) | |
General and administrative and income tax expense | (3,635) | (3,399) | |
Other items | (2,923) | (3,216) | |
Gain on sale of facilities | 12,487 | ||
Net income | 32,480 | 40,355 | |
Allocations to preferred shareholders and restricted share unitholders | (13,975) | (15,220) | |
Net income allocated to common shareholders and LP Unitholders | 18,505 | 25,135 | |
Shurgard Europe [Member] | |||
Schedule of Equity Method Investments [Line Items] | |||
Total assets (primarily real estate) | 1,533,532 | 1,476,632 | |
Total debt to third parties | 689,528 | 662,336 | |
Other liabilities | 123,092 | 110,522 | |
Equity | $ 720,912 | $ 703,774 | |
Exchange rate of Euro to U.S. Dollar | $ / € | 1.136 | 1.091 | |
Total revenue | $ 61,220 | $ 55,962 | |
Costs of operations | (24,692) | (22,045) | |
Self-storage and ancillary revenues | 61,220 | 55,962 | |
Self-storage and ancillary cost of operations | (24,692) | (22,045) | |
Depreciation and amortization | (17,396) | (14,739) | |
General and administrative and income tax expense | [1] | (7,572) | (3,944) |
Interest expense on third party debt | (5,142) | (3,501) | |
Trademark license fee payable to Public Storage | (616) | (560) | |
Foreign exchange gain and other, net | [2] | 6,308 | (26) |
Net income | $ 12,110 | $ 11,147 | |
Average exchange rates Euro to the U.S. Dollar | $ / € | 1.103 | 1.127 | |
[1] | Included in these amounts are approximately $3.0 million and $1.3 million for the three months ended March 31, 2016 and 2015, respectively, in income tax expense | ||
[2] | Included in these amounts are $6.2 million in the three months ended March 31, 2016 for a foreign exchange gain on an intercompany note between entities consolidated by Shurgard Europe, which is expected to be repaid in 2016. |
Investments In Unconsolidated40
Investments In Unconsolidated Real Estate Entities (Schedule Of Equity In Earnings) (Details) | Mar. 31, 2016 |
Shurgard Europe [Member] | |
Schedule of Equity Method Investments [Line Items] | |
Equity share percentage in Shurgard Europe | 49.00% |
Borrowings (Narrative) (Details
Borrowings (Narrative) (Details) $ in Thousands, € in Millions | Apr. 12, 2016USD ($) | Nov. 03, 2015USD ($) | Mar. 31, 2016USD ($)item | Mar. 31, 2015USD ($) | May. 04, 2016USD ($) | Apr. 12, 2016EUR (€) | Dec. 31, 2015USD ($) | Nov. 03, 2015EUR (€) |
Schedule Of Debt [Line Items] | ||||||||
Total notes payable | $ 61,850 | $ 55,076 | ||||||
Secured by real estate facilities | item | 36 | |||||||
Net book value of real estate facilities securing notes payable | $ 190,000 | |||||||
Foreign currency exchange gain | (10,954) | |||||||
Cash paid for interest expense | 2,200 | $ 800 | ||||||
Interest capitalized as real estate | 1,400 | $ 600 | ||||||
Senior Notes [Member] | ||||||||
Schedule Of Debt [Line Items] | ||||||||
Interest rate | 2.175% | |||||||
Maturity date | Nov. 3, 2025 | |||||||
Proceeds from Issuance of Unsecured Debt | $ 264,300 | |||||||
Foreign currency exchange gain | 10,900 | |||||||
Senior unsecured note amount | € | € 242 | |||||||
Credit Facility [Member] | ||||||||
Schedule Of Debt [Line Items] | ||||||||
Credit Facility borrowing capacity | $ 500,000 | |||||||
Expiration of Credit Facility | Mar. 31, 2020 | |||||||
Facility fee percentage at end of quarter | 0.08% | |||||||
Outstanding borrowings on Credit Facility | $ 0 | |||||||
Undrawn standby letters of credit | $ 15,200 | 14,900 | ||||||
Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||||||||
Schedule Of Debt [Line Items] | ||||||||
Interest at period end spread (LIBOR) | 0.85% | |||||||
Maximum [Member] | ||||||||
Schedule Of Debt [Line Items] | ||||||||
Interest rate | 7.10% | |||||||
Maximum [Member] | Credit Facility [Member] | ||||||||
Schedule Of Debt [Line Items] | ||||||||
Quarterly facility fee | 0.25% | |||||||
Maximum [Member] | Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||||||||
Schedule Of Debt [Line Items] | ||||||||
Interest rate spread (LIBOR) | 1.45% | |||||||
Minimum [Member] | ||||||||
Schedule Of Debt [Line Items] | ||||||||
Interest rate | 2.90% | |||||||
Minimum [Member] | Credit Facility [Member] | ||||||||
Schedule Of Debt [Line Items] | ||||||||
Quarterly facility fee | 0.08% | |||||||
Minimum [Member] | Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||||||||
Schedule Of Debt [Line Items] | ||||||||
Interest rate spread (LIBOR) | 0.85% | |||||||
Acquisition Of Self-Storage Facilities [Member] | ||||||||
Schedule Of Debt [Line Items] | ||||||||
Interest rate | 4.20% | |||||||
Mortgage debt assumed | $ 12,900 | |||||||
Note Payable [Member] | ||||||||
Schedule Of Debt [Line Items] | ||||||||
Total notes payable | $ 61,900 | $ 55,100 | ||||||
Note Payable [Member] | Maximum [Member] | ||||||||
Schedule Of Debt [Line Items] | ||||||||
Maturity date | Sep. 1, 2028 | |||||||
Note Payable [Member] | Minimum [Member] | ||||||||
Schedule Of Debt [Line Items] | ||||||||
Maturity date | Sep. 1, 2016 | |||||||
Subsequent Event [Member] | Senior Notes [Member] | ||||||||
Schedule Of Debt [Line Items] | ||||||||
Interest rate | 1.54% | |||||||
Maturity date | Apr. 12, 2024 | |||||||
Proceeds from Issuance of Unsecured Debt | $ 113,600 | |||||||
Senior unsecured note amount | € | € 100 | |||||||
Subsequent Event [Member] | Credit Facility [Member] | ||||||||
Schedule Of Debt [Line Items] | ||||||||
Outstanding borrowings on Credit Facility | $ 0 |
Borrowings (Maturities Of Notes
Borrowings (Maturities Of Notes Payable) (Details) $ in Thousands | Mar. 31, 2016USD ($) |
Debt Instrument [Line Items] | |
Remainder of 2016 | $ 23,056 |
2,017 | 9,459 |
2,018 | 11,362 |
2,019 | 1,505 |
2,020 | 1,585 |
Thereafter | 289,697 |
Total notes payable | 336,664 |
Senior Notes [Member] | |
Debt Instrument [Line Items] | |
Thereafter | 274,814 |
Total notes payable | $ 274,814 |
Weighted average effective rate | 2.20% |
Mortgage Notes [Member] | |
Debt Instrument [Line Items] | |
Remainder of 2016 | $ 23,056 |
2,017 | 9,459 |
2,018 | 11,362 |
2,019 | 1,505 |
2,020 | 1,585 |
Thereafter | 14,883 |
Total notes payable | $ 61,850 |
Weighted average effective rate | 4.20% |
Total Notes [Member] | |
Debt Instrument [Line Items] | |
Weighted average effective rate | 2.50% |
Noncontrolling Interests (Narra
Noncontrolling Interests (Narrative) (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016USD ($)itemshares | Mar. 31, 2015USD ($) | |
Noncontrolling Interest [Line Items] | ||
Redeemable noncontrolling interests in Subsidiaries | $ 2,007 | |
Distributions paid | 1,733 | |
Increase in noncontrolling interest | $ 2,000 | $ 0 |
Noncontrolling Interests [Member] | ||
Noncontrolling Interest [Line Items] | ||
Permanent Noncontrolling Interests in Subsidiaries, number of self-storage facilities | item | 13 | |
Permanent Noncotrolling Interest in Subsidaries, number of self-storage facilities under construction | item | 7 | |
Convertible partnership units | shares | 231,978 | |
Redeemable noncontrolling interests in Subsidiaries | $ 2,007 | |
Income allocated to other Permanent Noncontrolling Interest in Subsidiaries | 1,500 | 1,500 |
Distributions paid | $ 1,733 | $ 1,800 |
Shareholders' Equity (Preferred
Shareholders' Equity (Preferred Shares) (Narrative) (Details) $ / shares in Units, shares in Millions | Jan. 20, 2016USD ($)$ / sharesshares | Mar. 31, 2015USD ($) | Mar. 31, 2016USD ($)item$ / shares | Mar. 31, 2015USD ($)$ / shares |
Class of Stock [Line Items] | ||||
Number of quarterly dividends in arrearage before preferred shareholders can elect additional board members | item | 6 | |||
Number of additional board members the preferred shareholders can elect in the case of an excess arrearage of quarterly dividends | item | 2 | |||
Preferred stock, amount of preferred dividends in arrears | $ 0 | |||
Redeemable preferred stock redemption price per share | $ / shares | $ 25 | |||
Proceeds from issuance of preferred stock | $ 290,117,000 | |||
EITF D-42 allocations | 11,336,000 | $ 4,784,000 | ||
Common stock dividends paid in aggregate | $ 295,100,000 | $ 242,300,000 | ||
Cash dividends declared per common share | $ / shares | $ 1.70 | $ 1.40 | ||
Preferred shareholders based on distributions paid | $ 62,300,000 | $ 63,600,000 | ||
Series O Preferred Stock [Member] | ||||
Class of Stock [Line Items] | ||||
Preferred Stock, Dividend Rate, Percentage | 6.875% | |||
Dividend Rate % | 6.875% | |||
EITF D-42 allocations | $ 4,800,000 | |||
Series Q Preferred Stock [Member] | ||||
Class of Stock [Line Items] | ||||
Preferred Stock, Dividend Rate, Percentage | 6.50% | |||
Dividend Rate % | 6.50% | |||
Redemption of cumulative preferred shares | $ 375,000,000 | |||
EITF D-42 allocations | $ 11,300,000 | |||
Series B Preferred Stock [Member] | ||||
Class of Stock [Line Items] | ||||
Number of stock issued in sale | shares | 12 | |||
Preferred shares per depositary share | 0.10% | |||
Issuance price per depository share | $ / shares | $ 25 | |||
Preferred Stock, Dividend Rate, Percentage | 5.40% | 5.40% | ||
Proceeds from issuance of preferred stock | $ 300,000,000 | |||
Original issuance costs on preferred shares redeemed during the period | $ 9,900,000 | |||
Dividend Rate % | 5.40% | 5.40% |
Shareholders_ Equity (Preferred
Shareholders’ Equity (Preferred Shares Outstanding) (Details) - USD ($) $ in Thousands | Jan. 20, 2016 | Mar. 31, 2016 | Dec. 31, 2015 |
Class of Stock [Line Items] | |||
Preferred stock, shares outstanding | 159,200 | 162,200 | |
Liquidation Preference | $ 3,980,000 | $ 4,055,000 | |
Series O Preferred Stock [Member] | |||
Class of Stock [Line Items] | |||
Dividend Rate % | 6.875% | ||
Series Q Preferred Stock [Member] | |||
Class of Stock [Line Items] | |||
Earliest Redemption Date | Apr. 14, 2016 | ||
Dividend Rate % | 6.50% | ||
Preferred stock, shares outstanding | 15,000 | ||
Liquidation Preference | $ 375,000 | ||
Series R Preferred Stock [Member] | |||
Class of Stock [Line Items] | |||
Earliest Redemption Date | Jul. 26, 2016 | ||
Dividend Rate % | 6.35% | ||
Preferred stock, shares outstanding | 19,500 | 19,500 | |
Liquidation Preference | $ 487,500 | $ 487,500 | |
Series S Preferred Stock [Member] | |||
Class of Stock [Line Items] | |||
Earliest Redemption Date | Jan. 12, 2017 | ||
Dividend Rate % | 5.90% | ||
Preferred stock, shares outstanding | 18,400 | 18,400 | |
Liquidation Preference | $ 460,000 | $ 460,000 | |
Series T Preferred Stock [Member] | |||
Class of Stock [Line Items] | |||
Earliest Redemption Date | Mar. 13, 2017 | ||
Dividend Rate % | 5.75% | ||
Preferred stock, shares outstanding | 18,500 | 18,500 | |
Liquidation Preference | $ 462,500 | $ 462,500 | |
Series U Preferred Stock [Member] | |||
Class of Stock [Line Items] | |||
Earliest Redemption Date | Jun. 15, 2017 | ||
Dividend Rate % | 5.625% | ||
Preferred stock, shares outstanding | 11,500 | 11,500 | |
Liquidation Preference | $ 287,500 | $ 287,500 | |
Series V Preferred Stock [Member] | |||
Class of Stock [Line Items] | |||
Earliest Redemption Date | Sep. 20, 2017 | ||
Dividend Rate % | 5.375% | ||
Preferred stock, shares outstanding | 19,800 | 19,800 | |
Liquidation Preference | $ 495,000 | $ 495,000 | |
Series W Preferred Stock [Member] | |||
Class of Stock [Line Items] | |||
Earliest Redemption Date | Jan. 16, 2018 | ||
Dividend Rate % | 5.20% | ||
Preferred stock, shares outstanding | 20,000 | 20,000 | |
Liquidation Preference | $ 500,000 | $ 500,000 | |
Series X Preferred Stock [Member] | |||
Class of Stock [Line Items] | |||
Earliest Redemption Date | Mar. 13, 2018 | ||
Dividend Rate % | 5.20% | ||
Preferred stock, shares outstanding | 9,000 | 9,000 | |
Liquidation Preference | $ 225,000 | $ 225,000 | |
Series Y Preferred Stock [Member] | |||
Class of Stock [Line Items] | |||
Earliest Redemption Date | Mar. 17, 2019 | ||
Dividend Rate % | 6.375% | ||
Preferred stock, shares outstanding | 11,400 | 11,400 | |
Liquidation Preference | $ 285,000 | $ 285,000 | |
Series Z Preferred Stock [Member] | |||
Class of Stock [Line Items] | |||
Earliest Redemption Date | Jun. 4, 2019 | ||
Dividend Rate % | 6.00% | ||
Preferred stock, shares outstanding | 11,500 | 11,500 | |
Liquidation Preference | $ 287,500 | $ 287,500 | |
Series A Preferred Stock [Member] | |||
Class of Stock [Line Items] | |||
Earliest Redemption Date | Dec. 2, 2019 | ||
Dividend Rate % | 5.875% | ||
Preferred stock, shares outstanding | 7,600 | 7,600 | |
Liquidation Preference | $ 190,000 | $ 190,000 | |
Series B Preferred Stock [Member] | |||
Class of Stock [Line Items] | |||
Earliest Redemption Date | Jan. 20, 2021 | ||
Dividend Rate % | 5.40% | 5.40% | |
Preferred stock, shares outstanding | 12,000 | ||
Liquidation Preference | $ 300,000 |
Related Party Transactions (Nar
Related Party Transactions (Narrative) (Details) $ in Millions | 3 Months Ended | |
Mar. 31, 2016USD ($)item | Mar. 31, 2015USD ($) | |
Related Party Transaction [Line Items] | ||
Hughes Family percentage ownership of common shares outstanding | 14.30% | |
PS Canada [Member] | ||
Related Party Transaction [Line Items] | ||
Number of self-storage facilities Hughes Family owns and operates in Canada | item | 56 | |
Tenants reinsurance premiums earned by Public Storage from the Canadian facilities Hughes Family has an interest in | $ | $ 0.2 | $ 0.1 |
Ownership interest | 0.00% |
Share-Based Compensation (Stock
Share-Based Compensation (Stock Options) (Narrative) (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Cumualtive effect of a change in accounting principle | $ 0.8 | |
Expiration period, number of years | 10 years | |
Compensation expense | $ 1 | $ 0.8 |
Stock options granted | 200,000 | |
Stock options exercised | 77,965 | |
Per diluted common shares | $ 1.39 | $ 1.23 |
Stock options outstanding | 2,062,314 | 1,940,279 |
Maximum [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting period, number of years | 5 years | |
Minimum [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting period, number of years | 3 years |
Share-Based Compensation (Restr
Share-Based Compensation (Restricted Share Units) (Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Restricted share units granted | 126,564 | ||
Restricted share units forfeited | 5,461 | ||
Restricted share units vested | 131,856 | ||
Common shares issued upon vesting | 79,576 | ||
Tax deposits made in exchange for RSUs | $ 13,037 | $ 13,301 | |
Common shares withheld upon vesting in exchange for tax deposits | 52,281 | ||
Restricted share units outstanding | 726,635 | 737,388 | |
Restricted share unit expense | $ 7,100 | 6,400 | |
Taxes incurred upon vesting of restricted share units | $ 1,000 | $ 1,000 | |
Maximum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period, number of years | 5 years | ||
Maximum [Member] | Restricted Share Units [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period, number of years | 8 years | ||
Minimum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period, number of years | 3 years | ||
Minimum [Member] | Restricted Share Units [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period, number of years | 5 years |
Segment Information (Narrative)
Segment Information (Narrative) (Details) | Mar. 31, 2016 | Dec. 31, 2015 |
PSB [Member] | ||
Schedule of Equity Method Investments [Line Items] | ||
Ownership interest, percentage | 42.00% | 42.00% |
Shurgard Europe [Member] | ||
Schedule of Equity Method Investments [Line Items] | ||
Ownership interest, percentage | 49.00% |
Segment Information (Summary Of
Segment Information (Summary Of Segment Information) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Segment Reporting Information [Line Items] | ||
Self-storage facilities | $ 574,586 | $ 530,637 |
Ancillary operations | 37,200 | 34,242 |
Total revenues | 611,786 | 564,879 |
Self-storage cost of operations | 159,863 | 161,242 |
Ancillary cost of operations | 13,423 | 10,770 |
Total Cost of Operations | 173,286 | 172,012 |
Net Operating Income - Self-Storage Operations | 414,723 | 369,395 |
Net Operating Income - Ancillary Operations | 23,777 | 23,472 |
Total Net Operating Income | 438,500 | 392,867 |
Depreciation and amortization | (105,128) | (107,146) |
General and administrative | (23,047) | (24,160) |
Interest and other income | 3,836 | 4,037 |
Interest expense | (711) | |
Equity in earnings of unconsolidated real estate entities | 14,164 | 16,184 |
Foreign currency exchange loss | (10,954) | |
Gain on real estate investment sales | 689 | 1,472 |
Net income (loss) | 317,349 | 283,254 |
Self-Storage Operations [Member] | ||
Segment Reporting Information [Line Items] | ||
Self-storage facilities | 574,586 | 530,637 |
Total revenues | 574,586 | 530,637 |
Self-storage cost of operations | 159,863 | 161,242 |
Total Cost of Operations | 159,863 | 161,242 |
Net Operating Income - Self-Storage Operations | 414,723 | 369,395 |
Total Net Operating Income | 414,723 | 369,395 |
Depreciation and amortization | (105,128) | (107,146) |
Net income (loss) | 309,595 | 262,249 |
Ancillary Operations [Member] | ||
Segment Reporting Information [Line Items] | ||
Ancillary operations | 37,200 | 34,242 |
Total revenues | 37,200 | 34,242 |
Ancillary cost of operations | 13,423 | 10,770 |
Total Cost of Operations | 13,423 | 10,770 |
Net Operating Income - Ancillary Operations | 23,777 | 23,472 |
Total Net Operating Income | 23,777 | 23,472 |
Net income (loss) | 23,777 | 23,472 |
Invesment in PSB [Member] | ||
Segment Reporting Information [Line Items] | ||
Equity in earnings of unconsolidated real estate entities | 7,331 | 9,895 |
Net income (loss) | 7,331 | 9,895 |
Investment In Shurgard Europe [Member] | ||
Segment Reporting Information [Line Items] | ||
Equity in earnings of unconsolidated real estate entities | 6,236 | 5,736 |
Net income (loss) | 6,236 | 5,736 |
Other Items Not Allocated To Segments [Member] | ||
Segment Reporting Information [Line Items] | ||
General and administrative | (23,047) | (24,160) |
Interest and other income | 3,836 | 4,037 |
Interest expense | (711) | |
Equity in earnings of unconsolidated real estate entities | 597 | 553 |
Foreign currency exchange loss | (10,954) | |
Gain on real estate investment sales | 689 | 1,472 |
Net income (loss) | $ (29,590) | $ (18,098) |
Commitments And Contingencies (
Commitments And Contingencies (Narrative) (Details) | Mar. 31, 2016USD ($)item |
Commitments And Contingencies [Abstract] | |
Aggregate limit for property coverage | $ 75,000,000 |
Aggregate limit for general liability coverage | 102,000,000 |
Tenant insurance program against claims, maximum amount | 5,000 |
Deductible for property | 25,000,000 |
Deductible for general liability | $ 2,000,000 |
Tenant certificate holders participating in insurance program, approximate | item | 894,000 |
Aggregate coverage of tenants participating in insurance program | $ 2,600,000,000 |
Subsequent Events (Narrative) (
Subsequent Events (Narrative) (Details) € in Millions, ft² in Millions, $ in Millions | Apr. 12, 2016USD ($) | Nov. 03, 2015USD ($) | May. 05, 2016USD ($)ft²item | Apr. 12, 2016EUR (€) | Mar. 31, 2016 | Nov. 03, 2015EUR (€) |
Senior Notes [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Unsecured Notes | € | € 242 | |||||
Interest rate | 2.175% | |||||
Maturity date | Nov. 3, 2025 | |||||
Proceeds from issuance of senior unsecured notes | $ | $ 264.3 | |||||
Subsequent Event [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Number of self-storage facilities to be acquired | 12 | |||||
Net rentable square feet | ft² | 0.9 | |||||
Acquisition Cost, Real Estate Facilities | $ | $ 100 | |||||
Subsequent Event [Member] | Senior Notes [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Unsecured Notes | € | € 100 | |||||
Interest rate | 1.54% | |||||
Maturity date | Apr. 12, 2024 | |||||
Proceeds from issuance of senior unsecured notes | $ | $ 113.6 | |||||
Ohio [Member] | Subsequent Event [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Number of self-storage facilities to be acquired | 6 | |||||
Texas [Member] | Subsequent Event [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Number of self-storage facilities to be acquired | 2 | |||||
South Carolina [Member] | Subsequent Event [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Number of self-storage facilities to be acquired | 2 | |||||
North Carolina [Member] | Subsequent Event [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Number of self-storage facilities to be acquired | 1 | |||||
Indiana [Member] | Subsequent Event [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Number of self-storage facilities to be acquired | 1 | |||||
Maximum [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Interest rate | 7.10% | |||||
Minimum [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Interest rate | 2.90% |