Notes Payable | Notes Payable Our notes payable are reflected net of issuance costs (including original issue discounts), which are amortized as interest expense on the effective interest method over the term of each respective note. Our notes payable at March 31, 2022 and December 31, 2021 are set forth in the tables below: Amounts at March 31, 2022 Coupon Rate Effective Rate Principal Unamortized Costs Book Fair ($ amounts in thousands) U.S. Dollar Denominated Unsecured Debt Notes due September 15, 2022 2.370% 2.483% $ 500,000 $ (231) $ 499,769 $ 501,283 Notes due April 23, 2024 SOFR+0.47% 0.619% 700,000 (1,452) 698,548 696,594 Notes due February 15, 2026 0.875% 1.030% 500,000 (2,877) 497,123 461,600 Notes due November 9, 2026 1.500% 1.640% 650,000 (4,010) 645,990 608,077 Notes due September 15, 2027 3.094% 3.218% 500,000 (2,888) 497,112 493,907 Notes due May 1, 2028 1.850% 1.962% 650,000 (4,107) 645,893 599,449 Notes due November 9, 2028 1.950% 2.044% 550,000 (3,179) 546,821 505,937 Notes due May 1, 2029 3.385% 3.459% 500,000 (2,179) 497,821 504,863 Notes due May 1, 2031 2.300% 2.419% 650,000 (6,211) 643,789 600,303 Notes due November 9, 2031 2.250% 2.322% 550,000 (3,399) 546,601 502,782 5,750,000 (30,533) 5,719,467 5,474,795 Euro Denominated Unsecured Debt Notes due April 12, 2024 1.540% 1.540% 111,148 — 111,148 112,427 Notes due November 3, 2025 2.175% 2.175% 268,993 — 268,993 277,704 Notes due September 9, 2030 0.500% 0.640% 778,036 (9,449) 768,587 679,225 Notes due January 24, 2032 0.875% 0.978% 555,740 (5,260) 550,480 491,274 1,713,917 (14,709) 1,699,208 1,560,630 Mortgage Debt , secured by 11 real estate facilities with a net book value of $65.7 million 3.877% 3.896% 23,048 — 23,048 23,782 $ 7,486,965 $ (45,242) $ 7,441,723 $ 7,059,207 Amounts at December 31, 2021 Book Value Fair Value ($ amounts in thousands) U.S. Dollar Denominated Unsecured Debt Notes due September 15, 2022 $ 499,637 $ 506,362 Notes due April 23, 2024 698,372 700,314 Notes due February 15, 2026 496,939 488,141 Notes due November 9, 2026 645,773 649,996 Notes due September 15, 2027 496,980 535,206 Notes due May 1, 2028 645,724 649,221 Notes due November 9, 2028 546,701 548,241 Notes due May 1, 2029 497,743 545,580 Notes due May 1, 2031 643,617 656,546 Notes due November 9, 2031 546,512 551,932 5,717,998 5,831,539 Euro Denominated Unsecured Debt Notes due April 12, 2024 113,431 117,526 Notes due November 3, 2025 274,518 295,256 Notes due September 9, 2030 784,287 769,561 Notes due January 24, 2032 561,761 551,842 1,733,997 1,734,185 Mortgage Debt 23,284 24,208 $ 7,475,279 $ 7,589,932 U.S. Dollar Denominated Unsecured Notes The U.S. Dollar Denominated Unsecured Notes have various financial covenants, with which we were in compliance at March 31, 2022. Included in these covenants are (a) a maximum Debt to Total Assets of 65% (approximately 15% at March 31, 2022) and (b) a minimum ratio of Adjusted EBITDA to Interest Expense of 1.5x (approximately 27x for the twelve months ended March 31, 2022) as well as covenants limiting the amount we can encumber our properties with mortgage debt. Euro Denominated Unsecured Notes Our Euro denominated unsecured notes (the “Euro Notes”) consist of four tranches: (i) €242.0 million issued to institutional investors on November 3, 2015, (ii) €100.0 million issued to institutional investors on April 12, 2016, (iii) €500.0 million issued in a public offering on January 24, 2020, and (iv) €700.0 million issued in a public offering on September 9, 2021. The Euro Notes have financial covenants similar to those of the U.S. Dollar Denominated Unsecured Notes. We reflect changes in the U.S. Dollar equivalent of the amount payable, as a result of changes in foreign exchange rates as “Foreign currency exchange gain” on our income statement (gains of $35.4 million and $45.4 million for the three months ended March 31, 2022 and 2021, respectively). Mortgage Notes We assumed our non-recourse mortgage debt in connection with property acquisitions, and we recorded such debt at fair value with any premium or discount to the stated note balance amortized using the effective interest method. At March 31, 2022, the related contractual interest rates of our mortgage notes are fixed, ranging between 3.2% and 7.1%, and mature between November 1, 2022 and July 1, 2030. At March 31, 2022, approximate principal maturities of our Notes Payable are as follows (amounts in thousands): Unsecured Debt Mortgage Debt Total Remainder of 2022 $ 500,000 $ 2,246 $ 502,246 2023 — 19,219 19,219 2024 811,148 124 811,272 2025 268,993 131 269,124 2026 1,150,000 138 1,150,138 Thereafter 4,733,776 1,190 4,734,966 $ 7,463,917 $ 23,048 $ 7,486,965 Weighted average effective rate 1.8% 3.9% 1.8% Cash paid for interest totaled $22.2 million and $19.4 million for the three months ended March 31, 2022 and 2021, respectively. Interest capitalized as real estate totaled $1.2 million and $0.9 million for the three months ended March 31, 2022 and 2021, respectively. |